Á¾¸ñ¸í |
¾ËÇǹÙÀÌ¿À |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
314140 |
¾÷Á¾ |
ÀǾàÇ° Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
À±ÀçÈÆ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã °³²±¸ »ï¼º·Î 634 |
ȨÆäÀÌÁö |
www.rpskorea.com |
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
97,923 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
4,209 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
4,616 (¹é¸¸¿ø) |
ÀÚº»±Ý |
4,039 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,200,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,200,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
10,000 ~ 13,000 ¿ø |
û¾à°æÀï·ü |
1518.2:1 (ºñ·Ê 3036:1) |
È®Á¤°ø¸ð°¡ |
13,000 ¿ø |
°ø¸ð±Ý¾× |
15,600 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 300,000~360,000 ÁÖ / û¾àÇѵµ: 10,000~12,000 ÁÖ |
|
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2022.09.15 ~ 2022.09.16 |
°ø¸ðû¾àÀÏ |
2022.09.20 ~ 2022.09.21 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2022.09.23 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2022.09.23 |
ȯºÒÀÏ |
2022.09.23 |
»óÀåÀÏ |
2022.09.29 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
13,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 10,000 ~ 13,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,200,000 ÁÖ |
°ø¸ð±Ý¾× : 15,600 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
50,000 ÁÖ (4.2%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
790,000~850,000 ÁÖ (65.8~70.8%) |
ÃÖ°íÇѵµ : 10,000 ÁÖ |
ÀϹÝû¾àÀÚ |
300,000~360,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 10,000~12,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2022.09.15 ~ 09.16 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê(9¿ù15ÀÏ) AM 10:00
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ(9¿ù16ÀÏ) PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1,556.04:1 |
Àǹ«º¸À¯È®¾à
|
11.12%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2022.09.29 |
ÇöÀç°¡
|
9,820 ¿ø (-2.29%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 11,900,000 |
1°³¿ù È®¾à | 40,050,000 |
3°³¿ù È®¾à | 67,100,000 |
6°³¿ù È®¾à | 28,150,000 |
ÇÕ°è | 147,200,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 11.12% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,630 |
1,322,632,200 |
1,556.04:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 18 | 15,300,000 | 1.16% | 13,000¿ø ÃÊ°ú | 1250 | 1,016,561,200 | 76.86% | 13,000¿ø | 348 | 284,780,000 | 21.53% | 10,000¿ø ÃÊ°ú ~ 13,000¿ø ¹Ì¸¸ | 3 | 33,000 | - | 10,000¿ø | 9 | 5,955,000 | 0.45% | 10,000¿ø ¹Ì¸¸ | 2 | 3,000 | - | ÇÕ°è |
1,630°Ç |
1,322,632,200ÁÖ |
100% |
|
|
|
±¸ºÐ |
2021.12.31 | 2020.12.31 | 2019.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
121.38 % | 113.72 % | 115.33 % |
À¯µ¿ºñÀ² |
69.28 % | 63.24 % | 84.27 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
5.87 % | 7.56 % | 5.11 % |
¿µ¾÷ÀÌÀÍ·ü |
5.11 % | 4.25 % | 3.97 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
17.40 % | 40.18 % | 7.86 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
41.42 % | 50.07 % | -56.60 % |
|
ºÎäºñÀ² (%) |
|
|
À¯µ¿ºñÀ² (%) |
|
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
|
|
¿µ¾÷ÀÌÀÍ·ü (%) |
|
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
|
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
|
|
±¸ ºÐ |
2021.12.31 | 2020.12.31 | 2019.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
579 ¿ø | 701 ¿ø | 435 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
22.47 | 18.56 | 29.90 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
9,855 ¿ø | 9,265 ¿ø | 8,507 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
1.32 | 1.40 | 1.53 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
17,451 ¿ø | 14,864 ¿ø | 10,603 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
0.74 | 0.87 | 1.23 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
|
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
|
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
|
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
|
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
|
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
|
|
|
|
|
|
1.»ç¾÷ÇöȲ
- ´ç»ç´Â ÀǾàÇ° ¹× °Ç°±â´É½ÄÇ°À» Á¦Á¶, »ý»êÇϴ ȸ»ç·Î¼ ¿¬Áúĸ½¶ ºÐ¾ß ¼¼°è 1À§ ±â¾÷ÀÎ R. P. Scherer»çÀÇ Çõ½ÅÀûÀÎ
¿øõ±â¼ú(Rotary die process)À» À̾î¹ÞÀº ±¹³» À¯ÀÏÀÇ È¸»ç, ÀÇ·Ú¹ÞÀº Á¦Ç°À» ÅëÇØ OEM(Original Equipment
Manufacturing, ÁÖ¹®ÀÚ »óÇ¥ ºÎÂø»ý»ê) ¹æ½Ä ¶Ç´Â ODM¹æ½Ä(Original Development Manufacturing,
Á¦Á¶¾÷ÀÚ ÀÚü°³¹ß»ý»ê)À¸·Î À§Å¹»ý»êÇÏ¿© ÆǸÅ
- ´ç»ç´Â ¿¬Áúĸ½¶ »ý»ê¾÷ü Áß ±¹³» ÃÖÃÊ·Î KGMP(¿ì¼öÀǾàÇ°Á¦Á¶±âÁØ) Àû°Ý½Ã¼³·Î ÀÎÁ¤¹Þ¾ÒÀ¸¸ç °Ç°±â´É½ÄÇ°
GMP(¿ì¼ö°Ç°±â´É½ÄÇ°Á¦Á¶±âÁØ) Àû°Ý¾÷ü·Îµµ ÀÎÁ¤ ¹Þ¾Æ ÇöÀç ¿¬Áúĸ½¶°ú °ü·ÃµÈ ¸ðµç ºÐ¾ß¿¡¼ »ý»êÈ°µ¿
- ´ç»ç´Â ÀǾàÇ° »ç¾÷À» ±â¹ÝÀ¸·Î Ãâ¹üÇÏ¿´À¸³ª »çȸ°¡ Áúº´ÀÇ Ä¡·áº¸´Ù´Â ¿¹¹æÀ» Áß½ÃÇÏ´Â ¹®È·Î º¯°æµÇ¸é¼ °Ç°±â´É½ÄÇ° »ç¾÷¿¡µµ ¸¹Àº ¿ª·®À»
ÁýÁßÇÏ°í ÀÖ½À´Ï´Ù. ƯÈ÷ °Ç°±â´É½ÄÇ°Àº À¯Åë°æ·Î°¡ ÀǾàÇ°°ú ´Þ¸® ¾à±¹¿¡ ÇÑÁ¤µÇÁö ¾Ê°í ¿Â¶óÀÎ, Ȩ¼îÇÎ, ¹æ¹®ÆÇ¸Åµî ´Ù¾çÇϱ⠶§¹®¿¡ ¼ÒºñÀÚµéÀÌ
½±°Ô Á¢ÇÒ ¼ö ÀÖ¾î ÇâÈÄ ½ÃÀå±Ô¸ð°¡ Å©°Ô È®´ëµÉ °ÍÀ¸·Î ±â´ë
- ´ç»ç´Â ¹Ì·¡¸Ô°Å¸® ¹ß±¼¿¡ Á»´õ ÁýÁßÇϱâÀ§ÇØ °øÀå°ú ÇÔ²² ÀÖ´ø Áß¾Ó¿¬±¸¼Ò¸¦ ±¤±³Å×Å©³ë¹ë¸®·Î ÀϺΠºÐ¸®½ÃÄÑ »õ·Î¿î ¼ÒÀç¿Í Á¦ÇüÀ» ¿¬±¸ÇÏ´Â
Â÷º°ÈÆÀÀ» ¸¸µé¾ú°í, °øÀå°ú °°ÀÌ ÀÖ´Â ¿¬±¸¼Ò´Â »ý»êÈ¿À²À» Áõ´ë½ÃÄÑ °æÀï·ÂÀ» °®Ãá °øÀåÀ» ¸¸µå´Âµ¥ ÁÖ·ÂÇÏ°í ÀÖ½À´Ï´Ù. °øÀåÀº ȼº½Ã
Çâ³²Á¦¾à´ÜÁö¿¡ À§Ä¡ÇÑ ÀǾàÇ° °øÀå°ú °æ±âȼº¹ÙÀÌ¿À¹ë¸®¿¡ 2019³â ½ÅÃàµÈ °Ç°±â´É½ÄÇ°°øÀåÀÌ °¡µ¿
- ´ç»ç´Â Á¦Ç°°³¹ß ¹× ¸¶ÄÏÆà ´É·ÂÀ» °®Ãß°í ÀÚü°³¹ßÇÑ Á¦Ç°À̳ª °í°´ÀÌ ¿ä±¸ÇÏ´Â Á¦Ç°À» °³¹ßÇÏ¿© ODM¹æ½ÄÀ¸·Î À¯Åëó¿¡ °ø±Þ
- °Ç°±â´É½ÄÇ°Àº ¿¬Áúĸ½¶·Î¸¸ ±¸Çö °¡´ÉÇÑ ´Ù¾çÇÑ Á¾·ùÀÇ ¿À¸Þ°¡3 Á¦Ç°À» ÁÖ·Î »ý»êÇÏ°í ÀÖÀ¸¸ç, ¿¬Áúĸ½¶ Á¦ÇüÀ¸·Î ±¸ÇöÇϱ⠱î´Ù·Î¿î ·çÅ×ÀÎ
¹Ì´Ïĸ½¶°ú ºñŸ¹ÎDµµ ÁÖ·ÂÀ¸·Î »ý»êÇÏ°í ÀÖ½À´Ï´Ù. ¶ÇÇÑ Á¤Á¦, °æÁúĸ½¶, Á©¸®½ºÆ½, ºÐ¸»½ºÆ½¶óÀεµ ±¸ºñµÇ¾î ÀÖ¾î °í°´ÀÇ ´Ù¾çÇÑ ¿øÃ÷¿¡ ºÎÇÕÇÏ´Â
Á¦Ç°À» °ø±Þ
2.¸ÅÃâÇöȲ
(´ÜÀ§:¿ø) |
|
|
|
|
|
|
|
±¸ºÐ |
»ç¾÷ºÐ¾ß |
Áֿ伺ºÐ |
±¸ºÐ |
22³â »ó¹Ý±â |
21³â |
20³â |
19³â |
Á¦Ç° |
°Ç°±â´É½ÄÇ° |
¿À¸Þ°¡3,·çÅ×ÀÎ,À¯»ê±Ô, |
³»¼ö |
41,117,591,538 |
74,694,029,874 |
49,718,267,266 |
24,995,902,168 |
¸ÖƼºñŸ¹Î,ºñŸ¹ÎDµî |
¼öÃâ |
231,058,655 |
303,287,384 |
249,711,260 |
227,755,299 |
¡¡ |
¼Ò°è |
41,348,650,193 |
74,997,317,258 |
49,967,978,526 |
25,223,657,467 |
ÀǾàÇ° |
°¨±â¾à,ºñŸ¹Î,ÁøÅëÁ¦µî |
³»¼ö |
26,554,301,927 |
39,487,060,100 |
47,667,792,747 |
44,324,729,980 |
¼öÃâ |
51,854,980 |
52,605,104 |
¡¡ |
¡¡ |
¼Ò°è |
26,606,156,907 |
39,539,665,204 |
47,667,792,747 |
44,324,729,980 |
¼Ò°è |
³»¼ö |
67,671,893,465 |
114,181,089,974 |
97,386,060,013 |
69,320,632,148 |
¼öÃâ |
282,913,635 |
355,892,488 |
249,711,260 |
227,755,299 |
¼Ò°è |
67,954,807,100 |
114,536,982,462 |
97,635,771,273 |
69,548,387,447 |
»óÇ° |
¿øºÎÀÚÀç µî |
³»¼ö |
6,315,620 |
2,276,618 |
3,270,820 |
13,460,000 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
6,315,620 |
2,276,618 |
3,270,820 |
13,460,000 |
±âŸ |
±âÃÊÁ¦ÀÛºñ µî |
³»¼ö |
109,540,966 |
424,734,162 |
283,604,870 |
293,307,732 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
109,540,966 |
424,734,162 |
283,604,870 |
293,307,732 |
ÇÕ°è |
³»¼ö |
67,787,750,051 |
114,608,100,754 |
97,672,935,703 |
69,627,399,880 |
¼öÃâ |
282,913,635 |
355,892,488 |
249,711,260 |
227,755,299 |
¼Ò°è |
68,070,663,686 |
114,963,993,242 |
97,922,646,963 |
69,855,155,179 |
3.À繫ÇöȲ
(´ÜÀ§: ¹é¸¸¿ø, %) |
|
|
|
|
|
±¸ºÐ |
2022³â »ó¹Ý±â |
2021³â »ó¹Ý±â |
2021³â |
2020³â |
2019³â |
¸ÅÃâ¾× |
68,071 |
54,705 |
114,964 |
97,923 |
69,855 |
¸ÅÃâ¾×¼ºÀå·ü |
24.40% |
19.70% |
17.40% |
40.20% |
7.90% |
¸ÅÃâÃÑÀÌÀÍ |
10,496 |
6,270 |
12,938 |
12,639 |
10,782 |
¸ÅÃâÃÑÀÌÀÍ·ü |
15.40% |
11.50% |
11.30% |
12.90% |
15.40% |
¿µ¾÷ÀÌÀÍ |
6,742 |
2,743 |
5,880 |
4,157 |
2,770 |
¿µ¾÷ÀÌÀÍ·ü |
9.90% |
5.00% |
5.10% |
4.20% |
4.00% |
´ç±â¼øÀÌÀÍ |
6,041 |
3,716 |
3,813 |
4,616 |
2,864 |
´ç±â¼øÀÌÀÍ·ü |
8.90% |
6.80% |
3.30% |
4.70% |
4.10% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
(´ÜÀ§: ÁÖ) |
|
|
|
|
|
|
|
|
|
|
±¸ºÐ |
¼º ¸í |
°ü°è |
ÁÖ½ÄÀÇ |
°ø¸ð Àü |
°ø¸ð ÈÄ |
»óÀåÈÄ À¯ÅëÁ¦ÇÑ ¹°·® |
Á¾·ù |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
±â°£ |
ÃÖ´ë |
À±ÀçÈÆ |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
4,183,480 |
61,13% |
4,183,480 |
51.78% |
4,183,480 |
51.78% |
»óÀåÀϷκÎÅÍ |
ÁÖÁÖµî |
2³â 6°³¿ù |
¡¡ |
Á¤°æÁø |
ÃÖ´ëÁÖÁÖÀÇ Ã³ |
º¸ÅëÁÖ |
476,822 |
6.97% |
476,822 |
5.90% |
476,822 |
5.90% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¡¡ |
À±¼®È£ |
ÃÖ´ëÁÖÁÖÀÇ ÀÚ |
º¸ÅëÁÖ |
89,846 |
1.31% |
89,846 |
1.11% |
89,846 |
1.11% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¡¡ |
À±¼öÁ¤ |
ÃÖ´ëÁÖÁÖÀÇ ³à |
º¸ÅëÁÖ |
72,897 |
1.07% |
72,897 |
0.90% |
72,897 |
0.90% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¡¡ |
À±¼ö°æ |
ÃÖ´ëÁÖÁÖÀÇ ³à |
º¸ÅëÁÖ |
72,897 |
1.07% |
72,897 |
0.90% |
72,897 |
0.90% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¡¡ |
¾ËÇǹÙÀÌ¿À |
ÀÚ±âÁÖ½Ä |
º¸ÅëÁÖ |
16,519 |
0.25% |
16,519 |
0.20% |
16,519 |
0.20% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¡¡ |
±è³²±â |
µî±âÀÓ¿ø |
º¸ÅëÁÖ |
6,128 |
0.09% |
6,128 |
0.08% |
6,128 |
0.08% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¡¡ |
Ȳ¿ëÅ |
µî±âÀÓ¿ø |
º¸ÅëÁÖ |
4,902 |
0.07% |
4,902 |
0.06% |
4,902 |
0.06% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¡¡ |
¹è¹®Çü |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
2,711 |
0.04% |
2,711 |
0.04% |
2,711 |
0.04% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¡¡ |
±èÈñÁØ |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
1,722 |
0.03% |
1,722 |
0.02% |
1,722 |
0.02% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¡¡ |
À̸íÈñ |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
1,300 |
0.02% |
1,300 |
0.02% |
1,300 |
0.02% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¡¡ |
¹Ú¿µ¼÷ |
°ü°èȸ»ç ÀÓ¿ø |
º¸ÅëÁÖ |
1,700 |
0.02% |
1,700 |
0.02% |
1,700 |
0.02% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¡¡ |
ÀåÀιü |
°ü°èȸ»ç ÀÓ¿ø |
º¸ÅëÁÖ |
1,441 |
0.02% |
1,441 |
0.02% |
1,441 |
0.02% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¡¡ |
¿ì¸®»çÁÖÁ¶ÇÕ |
º¸ÅëÁÖ |
15,069 |
0.23% |
15,069 |
0.22% |
15,069 |
0.22% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¡¡ |
¼Ò °è |
º¸ÅëÁÖ |
4,947,434 |
72.29% |
4,947,434 |
61.23% |
4,947,434 |
61.23% |
- |
5%ÀÌ»ó ¼ÒÀ¯ÁÖÁÖ |
À̼ö±Ù |
±âŸ °³ÀÎÁÖÁÖ |
º¸ÅëÁÖ |
455,691 |
6.66% |
455,691 |
5.64% |
- |
- |
- |
¸¶ÀÌ´Ù½ºÁ¦1È£ |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
428,974 |
6.27% |
428,974 |
5.31% |
- |
- |
- |
»ç¸ðÅõÀÚÇÕÀÚȸ»ç |
¿ì¼±ÁÖ |
256,000 |
3.74% |
256,000 |
3.17% |
- |
- |
- |
¼Ò °è |
º¸ÅëÁÖ |
884,665 |
12.93% |
884,665 |
10.95% |
- |
- |
- |
¿ì¼±ÁÖ |
256,000 |
3.74% |
256,000 |
3.17% |
- |
- |
- |
ÇÕ°è |
1,140,665 |
16.67% |
1,140,665 |
14.12% |
- |
- |
- |
1%ÀÌ»ó ¼ÒÀ¯ÁÖÁÖ |
ÁÖ½Äȸ»ç ³ëºê·£µå |
ÀϹݹýÀÎ |
º¸ÅëÁÖ |
219,588 |
3.21% |
219,588 |
2.72% |
- |
- |
- |
¿ì¸®»çÁÖÁ¶ÇÕ |
º¸ÅëÁÖ |
171,117 |
2.50% |
171,117 |
2.12% |
- |
- |
- |
AJ-ISU |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
122,564 |
1.79% |
122,564 |
1.52% |
- |
- |
- |
°æ±âµµ¾Ö±×¸®ÇªµåÅõÀÚÁ¶ÇÕ |
¼Ò°è |
º¸ÅëÁÖ |
498,200 |
7.28% |
498,200 |
6.17% |
- |
- |
- |
1% ¹Ì¸¸ ÁÖÁÖ |
¾ÆÀ̺ñÄÉÀÌijÇÇÅ» |
Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
61,282 |
0.90% |
61,282 |
0.76% |
61,282 |
0.76% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¼Ò¾×ÁÖÁÖ |
°³ÀÎ 64¸í |
º¸ÅëÁÖ |
181,292 |
2.65% |
181,292 |
2.24% |
- |
- |
- |
¼Ò °è |
º¸ÅëÁÖ |
242,574 |
3.55% |
242,574 |
3.00% |
61,282 |
0.76% |
- |
°ø¸ðÁÖÁÖ |
IPO °ø¸ðÁÖÁÖ(ÀϹݰø¸ð) |
º¸ÅëÁÖ |
- |
- |
1,150,000 |
14.23% |
- |
- |
- |
IPO °ø¸ðÁÖÁÖ(¿ì¸®»çÁÖÁ¶ÇÕ) |
º¸ÅëÁÖ |
- |
- |
50,000 |
0.62% |
50,000 |
0.62% |
¿¹Å¹ ÈÄ 1³â |
¼Ò °è |
º¸ÅëÁÖ |
- |
- |
1,200,000 |
14.85% |
50,000 |
0.62% |
- |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
º¸ÅëÁÖ |
- |
- |
36,000 |
0.45% |
36,000 |
0.45% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
ÇÕ °è |
º¸ÅëÁÖ |
6,587,942 |
96.26% |
7,823,942 |
96.83% |
¡¡ |
¡¡ |
- |
¿ì¼±ÁÖ |
256,000 |
3.74% |
256,000 |
3.17% |
256,000 |
3.17% |
- |
ÇÕ°è |
6,843,942 |
100.00% |
8,079,942 |
100.00% |
8,079,942 |
100.00% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ :¿ø) |
|
|
|
|
»ç¾÷¿¬µµ |
Á¦7±â »ó¹Ý±â |
Á¦6±â |
Á¦5±â |
Á¦4±â |
±¸ ºÐ |
(2022³â6¿ù¸») |
(2021³â12¿ù¸») |
(2020³â12¿ù¸») |
(2019³â 12¿ù¸») |
ȸ°èó¸® ±âÁØ |
K-IFRS(°³º°) |
K-IFRS(°³º°) |
K-IFRS(°³º°) |
K-IFRS(°³º°) |
°¨»çÀÎ(°¨»çÀÇ°ß) |
»ïÀÏȸ°è¹ýÀÎ |
»ïÀÏȸ°è¹ýÀÎ |
»ïÀÏȸ°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
(°ËÅä) |
(ÀûÁ¤) |
(ÀûÁ¤) |
À繫Á¦Ç¥ |
[À¯µ¿ÀÚ»ê] |
64,918,717,772 |
52,271,931,616 |
43,191,507,466 |
37,250,157,521 |
¤ý´çÁÂÀÚ»ê |
34,365,911,391 |
29,702,864,206 |
26,802,845,890 |
24,471,448,169 |
¤ýÀç°íÀÚ»ê |
30,552,806,381 |
22,569,067,410 |
16,388,661,576 |
12,778,709,352 |
[ºñÀ¯µ¿ÀÚ»ê] |
90,258,202,644 |
91,465,047,760 |
87,255,573,948 |
83,429,337,191 |
¤ýÅõÀÚÀÚ»ê |
66,094,000 |
66,094,000 |
66,094,000 |
66,094,000 |
¤ýÀ¯ÇüÀÚ»ê |
87,842,009,246 |
88,969,915,284 |
84,991,378,642 |
81,783,481,035 |
¤ý¹«ÇüÀÚ»ê |
429,933,608 |
538,477,460 |
729,330,149 |
667,460,406 |
¤ýÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
232,446,222 |
318,054,297 |
586,864,003 |
120,633,350 |
¤ý±âŸºñÀ¯µ¿ÀÚ»ê |
1,687,719,568 |
1,572,506,719 |
881,907,154 |
791,668,400 |
ÀÚ»êÃÑ°è |
155,176,920,416 |
143,736,979,376 |
130,447,081,414 |
120,679,494,712 |
[À¯µ¿ºÎä] |
80,420,056,339 |
75,450,936,631 |
68,300,009,395 |
44,201,076,840 |
[ºñÀ¯µ¿ºÎä] |
3,770,053,631 |
3,359,073,762 |
1,111,732,872 |
20,433,618,051 |
ºÎäÃÑ°è |
84,190,109,970 |
78,810,010,393 |
69,411,742,267 |
64,634,694,891 |
[ÀÚº»±Ý] |
3,293,971,000 |
3,293,971,000 |
3,293,971,000 |
3,293,971,000 |
[ÀÚº»À׿©±Ý] |
37,431,193,929 |
37,431,193,929 |
37,431,193,929 |
37,431,193,929 |
[ÀÚº»Á¶Á¤] |
60,343,189 |
42,050,596 |
27,482,032 |
-79,427,000 |
[ÀÌÀÍÀ׿©±Ý] |
30,201,302,328 |
24,159,753,458 |
20,282,692,186 |
15,399,061,892 |
ÀÚº»ÃÑ°è |
70,986,810,446 |
64,926,968,983 |
61,035,339,147 |
56,044,799,821 |
±¸ ºÐ |
2022³â 1¿ù ~ |
2021³â 1¿ù ~ |
2020³â 1¿ù ~ |
2019³â 1¿ù ~ |
2022³â 6¿ù |
2021³â 12¿ù |
2020³â 12¿ù |
2019³â 12¿ù |
¸ÅÃâ¾× |
68,070,663,686 |
114,963,993,242 |
97,922,646,963 |
69,855,155,179 |
¿µ¾÷ÀÌÀÍ |
6,742,481,495 |
5,879,847,319 |
4,157,062,844 |
2,770,494,637 |
´ç±â¼øÀÌÀÍ |
6,041,548,870 |
3,812,561,248 |
4,615,508,731 |
2,864,400,092 |
ÁÖ´ç¼øÀÌÀÍ |
- |
- |
- |
¡¡ |
±âº» ÁÖ´ç ¼ÕÀÍ |
919 |
580 |
702 |
437 |
Èñ¼® ÁÖ´ç ¼ÕÀÍ |
904 |
580 |
694 |
437 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼ µ¿»ç ¹× À¯»çȸ»ç 2022³â »ó¹Ý±â ±âÁØ ´©Àû ¿ä¾à À繫ÇöȲ
¡½ |
|
(´ÜÀ§: ¿ø) |
±¸ ºÐ |
¾ËÇǹÙÀÌ¿À |
¼Èï |
³ë¹Ù·º½º |
Äݸ¶ºñ¾Ø¿¡ÀÌÄ¡ |
ȸ°è±âÁØ |
K-IFRS º°µµ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
64,918,717,772 |
398,501,491,905 |
103,581,291,107 |
296,561,481,218 |
[ºñÀ¯µ¿ÀÚ»ê] |
90,258,202,644 |
510,767,106,188 |
146,244,856,549 |
294,141,794,293 |
ÀÚ»êÃÑ°è |
155,176,920,416 |
909,268,598,093 |
249,826,147,656 |
590,703,275,511 |
[À¯µ¿ºÎä] |
80,420,056,339 |
300,760,153,530 |
76,123,478,336 |
135,604,621,772 |
[ºñÀ¯µ¿ºÎä] |
3,770,053,631 |
149,744,041,815 |
22,717,696,110 |
52,213,162,464 |
ºÎäÃÑ°è |
84,190,109,970 |
450,504,195,345 |
98,841,174,446 |
187,817,784,236 |
[ÀÚº»±Ý] |
3,293,971,000 |
6,084,556,500 |
4,501,870,000 |
14,771,779,000 |
ÀÚº»ÃÑ°è |
70,986,810,446 |
458,764,402,748 |
150,984,973,210 |
402,885,491,275 |
¸ÅÃâ¾× |
68,070,663,686 |
335,788,751,853 |
156,430,411,235 |
308,046,809,629 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
6,742,481,495 |
36,344,405,155 |
17,238,176,846 |
39,154,808,040 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
6,041,548,870 |
27,046,127,038 |
13,411,262,821 |
27,673,985,057 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
6,041,548,870 |
23,201,826,147 |
13,449,170,020 |
27,465,781,694 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
¾ËÇǹÙÀÌ¿À IPO°ø¸ð,¾ËÇǹÙÀÌ¿À °ø¸ðÀÏÁ¤,¾ËÇǹÙÀÌ¿À °ø¸ðÁÖ,¾ËÇǹÙÀÌ¿À »óÀå,¾ËÇǹÙÀÌ¿À û¾àÀÏÁ¤,¾ËÇǹÙÀÌ¿À °ø¸ð°¡,¾ËÇǹÙÀÌ¿À û¾à°æÀï·ü,¾ËÇǹÙÀÌ¿À °ø¸ðÁֽļö,¾ËÇǹÙÀÌ¿À È®Á¤°ø¸ð°¡,¾ËÇǹÙÀÌ¿À °ø¸ð±Ý¾×,¾ËÇǹÙÀÌ¿À °ø¸ðºÐ¼®,¾ËÇǹÙÀÌ¿À °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|