Á¾¸ñ¸í |
±Ý¾ç±×¸°ÆÄ¿ö |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
282720 |
¾÷Á¾ |
Àü±â ¹× Åë½Å °ø»ç¾÷ |
´ëÇ¥ÀÚ |
ÀÌÀ±Ã¶, À̱⺸ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¿ï»ê±¤¿ª½Ã ³²±¸ »ï»ê·Î 257, 7Ãþ |
ȨÆäÀÌÁö |
www.kyecl.co.kr |
´ëÇ¥ÀüÈ |
052-260-1811 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
152,026 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
4,968 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
3,866 (¹é¸¸¿ø) |
ÀÚº»±Ý |
6,059 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
3,007,320 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 3,007,320 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
6,700 ~ 8,000 ¿ø |
û¾à°æÀï·ü |
1312.1:1 (ºñ·Ê 2624:1) |
È®Á¤°ø¸ð°¡ |
10,000 ¿ø |
°ø¸ð±Ý¾× |
30,073 (¹é¸¸¿ø) |
ÁÖ°£»ç |
»ï¼ºÁõ±Ç
|
Áֽļö: 751,830~902,196 ÁÖ / û¾àÇѵµ: 37,000~45,000 ÁÖ |
 |
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2023.02.23 ~ 2023.02.24 |
°ø¸ðû¾àÀÏ |
2023.03.02 ~ 2023.03.03 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2023.03.07 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2023.03.07 |
ȯºÒÀÏ |
2023.03.07 |
»óÀåÀÏ |
2023.03.13 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
10,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 6,700 ~ 8,000 ¿ø |
|
ÃѰø¸ðÁֽļö |
3,007,320 ÁÖ |
°ø¸ð±Ý¾× : 30,073 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
2,105,124~2,255,490 ÁÖ (70~75%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
751,830~902,196 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 37,000~45,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2023.02.22 ~ 02.23 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê(2¿ù23ÀÏ) PM 02:00
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ(2¿ù22ÀÏ) PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1,613.16:1 |
Àǹ«º¸À¯È®¾à
|
18.19%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2023.03.13 |
ÇöÀç°¡
|
16,830 ¿ø (0.06%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 87,949,410 |
1°³¿ù È®¾à | 183,867,219 |
3°³¿ù È®¾à | 312,855,760 |
6°³¿ù È®¾à | 77,173,430 |
¹ÌÈ®¾à | 2,976,626,260 |
ÇÕ°è | 3,638,472,079 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 18.19% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,665 |
3,638,472,079 |
1,613.16:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý ¹ÌÁ¦½Ã | 30 | 62,886,940 | 1.7% | 8,000¿ø Ãʰú | 1575 | 3,451,600,749 | 94.9% | 8,000¿ø | 60 | 123,984,390 | 3.4% | ÇÕ°è |
1,665°Ç |
3,638,472,079ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃѰè |
48,800,328,206 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
1,516,437,084 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃѰè |
47,283,891,122 |
±â¸» ¹ßÇàÁֽļö |
9,021,960 |
Àڻ갡ġ |
0¿ø |
ÁÖ´ç ¼öÀͰ¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2022³â 3ºÐ±â |
2021³â |
2020³â |
¼øÀÌÀÍ |
1,253,493,673 |
-22,951,378 |
3,865,661,314 |
¹ßÇàÁֽļö |
9,021,960 |
9,021,960 |
7,407,920 |
ÁÖ´ç ÀÌÀÍ(EPS) |
185 |
-3 |
522 |
°¡Á߯ò±Õ EPS |
179 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀͰ¡Ä¡ (Æò°¡¹ý 1) |
1,790¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀͰ¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
0 |
1,790 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
1,074¿ø |
±¸ºÐ |
2022.09.30 | 2021.12.31 | 2020.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
89.71 % | 82.01 % | 162.61 % |
À¯µ¿ºñÀ² |
212.63 % | 212.05 % | 148.37 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
10.94 % | 15.54 % | 5.38 % |
¿µ¾÷ÀÌÀÍ·ü |
5.13 % | 6.82 % | 3.14 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
27.03 % | 15.97 % | 1.24 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-4.41 % | 151.40 % | -42.56 % |
|
ºÎäºñÀ² (%) |
 |
|
À¯µ¿ºñÀ² (%) |
 |
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
 |
|
¿µ¾÷ÀÌÀÍ·ü (%) |
 |
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
 |
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
 |
|
±¸ ºÐ |
2022.09.30 | 2021.12.31 | 2020.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
751 ¿ø | 935 ¿ø | 261 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
10.65 | 8.56 | 30.61 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
6,871 ¿ø | 6,019 ¿ø | 4,862 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
1.16 | 1.33 | 1.65 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
18,271 ¿ø | 19,178 ¿ø | 20,140 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
0.44 | 0.42 | 0.40 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
 |
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
 |
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
 |
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
 |
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
 |
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
 |
|
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â Àü±â¡¤°èÀ塤Åä¸ñ ¹× °ÇÃàÀÇ »ç¾÷À» ¿µÀ§ÇÏ´Â Àü±â°ø»ç Àü¹®¾÷ü¿¡¼ ½ÃÀÛÇØ ½ÅÀç»ý¿¡³ÊÁö °³¹ß »ç¾÷ ¼öÇàÀ» ¸ñÀûÀ¸·Î Çϰí ÀÖ´Â
Á¾ÇհǼ³±â¾÷ÀÔ´Ï´Ù.
1993³â¿¡ ¼³¸³ÇØ 30³â°£ Àü±â°ø»ç¾÷¿¡¼ ¿ª·®À» ½×¾Æ¿Â ´ç»ç´Â Ç÷£Æ®, ¹ßÀü¼Ò, ½ÅÀç»ý¿¡³ÊÁö µî¿¡ ÁÖ¿ä »ç¾÷¿µ¿ªÀÇ Àü±â¡¤°èÀåºÐ¾ß¿¡¼
´Ù¾çÇÑ °æÇè ¹× ³ëÇϿ츦 ÃàÀûÇÏ¿© »ç¾÷À» È®ÀåÇß½À´Ï´Ù. »ç¾÷ Ãʱâ ÀÏ¹Ý »ó¾÷½Ã¼³¿¡¼ ½ÃÀÛÇÏ¿© ±¹³» Ç÷£Æ®·Î »ç¾÷ÀÇ ¿µ¿ªÀ» È®Àå½ÃÄ×À¸¸ç, À̸¦
±â¹ÝÀ¸·Î ÇØ¿Ü Ç÷£Æ® ½ÃÀå¿¡ ÁøÃâÇÏ¿´½À´Ï´Ù. ¶ÇÇÑ, »ç¾÷ Áö¿ªÀ» ÇØ¿Ü·Î È®Àå½ÃÅ´°ú µ¿½Ã¿¡ ±¹³»¿¡¼´Â ½ÅÀç»ý¿¡³ÊÁö ½ÃÀåÀÇ °³È¸¦ Æ÷ÂøÇÏ¿©
Àü±â°ø»çÀÇ ÁÖ¿ä °øÁ¾À» ESS, ¿¬·áÀüÁö µî ½ÅÀç»ý¿¡³ÊÁö ºÐ¾ß·Î È®Àå½ÃÄ×°í, ÇØ´ç °æÇè ¹× ³ëÇϿ츦 ¹ÙÅÁÀ¸·Î ±âÁ¸ Àü±â ¡¤°èÀå
°ø»ç¿¡¼ ½ÅÀç»ý¿¡³ÊÁö ¹ßÀü »ç¾÷ °³¹ß, EPC, ±×¸®°í O&M(Operation & Maintenance, ¹ßÀü¸ÅÃâ ¹×
°æ»óÁ¤ºñ)±îÁö·Î »ç¾÷¿µ¿ªÀ» ¼öÆòÀûÀ¸·Î È®Àå½Ã۰í ÀÖ½À´Ï´Ù.
ÁÖ¿ä »ç¾÷ ºÐ¾ß´Â (1) dz·Â, ž籤, ¿¬·áÀüÁö µî ½ÅÀç»ý¿¡³ÊÁö ¹ßÀü¼Ò(Ç÷£Æ®)¿¡ ÇÊ¿äÇÑ Àü±â¤ý°èÀå°ø»ç¸¦ ¼öÇàÇϰí, ½ÅÀç»ý¿¡³ÊÁö ¹ßÀü
ÇÁ·ÎÁ§Æ®¸¦ ÃßÁøÇÏ´Â ½ÅÀç»ý¿¡³ÊÁö »ç¾÷ (2) ±¹³»¿Ü Ȱø ¹× »ê¾÷ Ç÷£Æ® Àü±â°ø»ç¸¦ ¼öÇàÇÏ´Â Àü±â°ø»ç »ç¾÷ (3) ½ÅÀç»ý¿¡³ÊÁö ¼³°è ¹×
Ç÷£Æ®/¹ßÀü¼Ò °æ»óÁ¤ºñ µî ¿ë¿ª »ç¾÷À¸·Î ±¸ºÐµË´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§: õ¿ø) |
±¸ºÐ |
2022³â 3ºÐ±â |
2021³â |
2020³â |
2019³â |
(Á¦30±â) |
(Á¦29±â) |
(Á¦28±â) |
(Á¦27±â) |
¸ÅÃâ |
ºñÁß |
¸ÅÃâ |
ºñÁß |
¸ÅÃâ |
ºñÁß |
¸ÅÃâ |
ºñÁß |
Àü±â |
Ç÷£Æ®/¹ßÀü¼Ò |
±¹³» |
36,932,748 |
22.41% |
52,476,182 |
30.33% |
63,767,440 |
42.74% |
55,047,124 |
37.35% |
°ø»ç |
ÇØ¿Ü |
85,220,801 |
51.70% |
78,604,066 |
45.43% |
46,557,867 |
31.21% |
25,907,290 |
17.58% |
¡¡ |
¼Ò°è |
122,153,549 |
74.10% |
131,080,249 |
75.76% |
110,325,308 |
73.95% |
80,954,414 |
54.94% |
¡¡ |
½ÅÀç»ý¿¡³ÊÁö |
ESS |
106,763 |
0.06% |
- |
- |
1,179,594 |
0.79% |
18,671,129 |
12.67% |
¡¡ |
¿¬·áÀüÁö |
8,706,398 |
5.28% |
8,803,571 |
5.09% |
3,884,153 |
2.60% |
3,379,256 |
2.29% |
¡¡ |
ž籤 |
1,034,159 |
0.63% |
- |
- |
227,885 |
0.15% |
11,684,115 |
7.93% |
¡¡ |
dz·Â |
2,557,499 |
1.55% |
- |
- |
- |
- |
- |
- |
¡¡ |
¼Ò°è |
12,404,818 |
7.53% |
8,803,571 |
5.09% |
5,291,631 |
3.55% |
33,734,500 |
22.89% |
¡¡ |
ÇÕ°è |
134,558,367 |
81.63% |
139,883,820 |
80.85% |
115,616,939 |
77.49% |
114,688,914 |
77.83% |
±âŸ |
Åä¸ñ/°ÇÃà µî |
4,852,097 |
2.94% |
4,546,398 |
2.63% |
7,384,952 |
4.95% |
3,584,237 |
2.43% |
°ø»ç |
¿ë¿ª |
°æ»óÁ¤ºñ(O&M) |
25,061,559 |
15.20% |
28,590,589 |
16.52% |
25,894,863 |
17.36% |
26,890,986 |
18.25% |
±â¼ú¿ë¿ª |
- |
0.00% |
- |
- |
- |
- |
2,198,510 |
1.49% |
¼³°è¿ë¿ª |
367,276 |
0.22% |
1,110 |
0.00% |
296,510 |
0.20% |
- |
- |
¼Ò°è |
25,428,835 |
15.43% |
28,591,699 |
16.52% |
26,191,372 |
17.56% |
29,089,497 |
19.74% |
ÇÕ°è |
164,839,298 |
100.00% |
173,021,917 |
100.00% |
149,193,263 |
100.00% |
147,362,647 |
100.00% |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
[¿¬°á±âÁØ ¼öÀͼº ÁöÇ¥ ÇöȲ]
(´ÜÀ§: õ¿ø) |
±¸ ºÐ |
2022³â 3ºÐ±â |
2021³â |
2020³â |
2019³â |
¸ÅÃâ¾× |
164,839,298 |
173,021,917 |
149,193,263 |
147,362,647 |
(Áõ°¨·ü%) |
27.03% |
15.97% |
1.24% |
18.79% |
¸ÅÃâÃÑÀÌÀÍ |
14,582,297 |
19,676,436 |
12,358,205 |
15,306,438 |
(Áõ°¨·ü%) |
-1.19% |
59.22% |
-19.26% |
15.77% |
(¸ÅÃâÃÑÀÌÀÍ·ü%) |
8.85% |
11.37% |
8.28% |
10.39% |
¿µ¾÷ÀÌÀÍ |
8,455,091 |
11,793,146 |
4,691,999 |
8,167,397 |
(Áõ°¨·ü%) |
-4.41% |
151.35% |
-42.55% |
42.50% |
(¿µ¾÷ÀÌÀÍ·ü%) |
5.13% |
6.82% |
3.14% |
5.54% |
´ç±â¼øÀÌÀÍ |
6,780,648 |
8,436,204 |
1,936,435 |
4,037,645 |
(Áõ°¨·ü%) |
7.17% |
335.66% |
-52.04% |
260.70% |
(´ç±â¼øÀÌÀÍ·ü%) |
4.11% |
4.88% |
1.30% |
2.74% |
1ÀÎ´ç ºÎ°¡°¡Ä¡ |
57,813 |
65,517 |
23,697 |
43,444 |
(¿¬µµ¸» Àοø¼ö) |
195 |
180 |
198 |
188 |
(2) À繫Àû ¾ÈÁ¤¼º |
[¿¬°á±âÁØ ¾ÈÁ¤¼º ÁöÇ¥ ÇöȲ]
(´ÜÀ§: õ¿ø) |
±¸ ºÐ |
2022³â 3ºÐ±â |
2021³â |
2020³â |
2019³â |
¾÷Á¾Æò±Õ |
À¯µ¿ºñÀ² |
212.64% |
212.06% |
148.37% |
157.58% |
60.96% |
ºÎäºñÀ² |
89.71% |
82.01% |
162.61% |
142.71% |
64.05% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
23.79% |
27.55% |
35.79% |
27.29% |
19.03% |
ÀÌÀÚº¸»ó¹èÀ²(¹è) |
13.52 |
7.75 |
2.79 |
16.92 |
782.13 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º¸í |
°ü°è |
ÁÖ½ÄÀÇ |
°ø¸ð Àü |
°ø¸ð ÈÄ |
Àǹ«º¸À¯±â°£ |
Á¾·ù |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
(¸Å°¢Á¦ÇѱⰣ) |
À¯ÅëÁ¦ÇÑ |
ÀÌÀ±Ã¶ |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
3,607,920 |
39.99% |
3,607,920 |
29.77% |
2³â 6°³¿ù |
¹°·® |
À̽ÂÇö |
ÃÖ´ëÁÖÁÖÀÇ ÀÚ |
º¸ÅëÁÖ |
786,880 |
8.72% |
786,880 |
6.49% |
2³â 6°³¿ù |
¡¡ |
À̱⺸ |
ÃÖ´ëÁÖÁÖÀÇ Á¦ |
º¸ÅëÁÖ |
801,720 |
8.89% |
801,720 |
6.62% |
1³â 6°³¿ù |
¡¡ |
À̱⿵ |
ÃÖ´ëÁÖÁÖÀÇ Á¦ |
º¸ÅëÁÖ |
705,880 |
7.82% |
705,880 |
5.82% |
1³â 6°³¿ù |
¡¡ |
¿©¹Ì°æ |
ÃÖ´ëÁÖÁÖÀÇ Ã³ |
º¸ÅëÁÖ |
274,480 |
3.04% |
274,480 |
2.26% |
6°³¿ù |
¡¡ |
ÀÌ¿¬Èñ |
ÃÖ´ëÁÖÁÖÀÇ Á¦ |
º¸ÅëÁÖ |
190,000 |
2.11% |
190,000 |
1.57% |
6°³¿ù |
¡¡ |
°À¯¼± |
ÃÖ´ëÁÖÁÖÀÇ Á¦ÀÇ Ã³ |
º¸ÅëÁÖ |
113,600 |
1.26% |
113,600 |
0.94% |
6°³¿ù |
¡¡ |
¹Ú°æ¿Á |
ÃÖ´ëÁÖÁÖÀÇ Á¦ÀÇ Ã³ |
º¸ÅëÁÖ |
100,000 |
1.11% |
100,000 |
0.83% |
6°³¿ù |
¡¡ |
À̵¿Èñ |
ÃÖ´ëÁÖÁÖÀÇ Á¦ |
º¸ÅëÁÖ |
90,000 |
1.00% |
90,000 |
0.74% |
6°³¿ù |
¡¡ |
À̾Ƹ° |
ÃÖ´ëÁÖÁÖÀÇ Á¦ÀÇ ÀÚ |
º¸ÅëÁÖ |
80,000 |
0.89% |
80,000 |
0.66% |
6°³¿ù |
¡¡ |
ÀÌ¿µ¼ |
ÃÖ´ëÁÖÁÖÀÇ Á¦ÀÇ ÀÚ |
º¸ÅëÁÖ |
60,000 |
0.67% |
60,000 |
0.50% |
6°³¿ù |
¡¡ |
À̼ҹΠ|
ÃÖ´ëÁÖÁÖÀÇ ÀÚ |
º¸ÅëÁÖ |
50,000 |
0.55% |
50,000 |
0.41% |
6°³¿ù |
¡¡ |
¿°ÅÂ±Õ |
ÃÖ´ëÁÖÁÖÀÇ Á¦ÀÇ ÀÚ |
º¸ÅëÁÖ |
50,000 |
0.55% |
50,000 |
0.41% |
6°³¿ù |
¡¡ |
¿°¸í¾Æ |
ÃÖ´ëÁÖÁÖÀÇ Á¦ÀÇ ÀÚ |
º¸ÅëÁÖ |
50,000 |
0.55% |
50,000 |
0.41% |
6°³¿ù |
¡¡ |
À̵¿¿± |
ÃÖ´ëÁÖÁÖÀÇ Á¦ÀÇ ÀÚ |
º¸ÅëÁÖ |
50,000 |
0.55% |
50,000 |
0.41% |
6°³¿ù |
¡¡ |
À̵¿±Ù |
ÃÖ´ëÁÖÁÖÀÇ Á¦ÀÇ ÀÚ |
º¸ÅëÁÖ |
50,000 |
0.55% |
50,000 |
0.41% |
6°³¿ù |
¡¡ |
¢ß±Ý¾ç°³¹ß |
°ü°èȸ»ç |
º¸ÅëÁÖ |
187,240 |
2.08% |
187,240 |
1.54% |
6°³¿ù |
¡¡ |
±Ý¾ç±×¸°ÆÄ¿ö¢ß |
ÀÚ±âÁÖ½Ä |
º¸ÅëÁÖ |
52,600 |
0.58% |
52,600 |
0.43% |
6°³¿ù |
¡¡ |
¼Ò°è |
7,300,320 |
80.92% |
7,300,320 |
60.24% |
- |
1% ÀÌ»ó |
À¯Áø¿¡¹öº£½ºÆ®ÅϾî¶ó¿îµå |
º¸ÅëÁÖ |
1,666,640 |
18.47% |
1,211,950 |
10.00% |
1°³¿ù |
ÁÖÁÖ |
454,690 |
3.75% |
- |
¡¡ |
¼Ò°è |
1,666,640 |
18.47% |
1,666,640 |
13.75% |
- |
¼Ò¾×ÁÖÁÖ |
±âÁ¸ °³ÀÎÁÖÁÖ 2ÀÎ |
º¸ÅëÁÖ |
55,000 |
0.61% |
55,000 |
0.45% |
6°³¿ù |
°ø¸ðÁÖÁÖ |
°ø¸ðÁÖÁÖ |
º¸ÅëÁÖ |
- |
- |
3,007,320 |
24.81% |
- |
Àǹ«ÀμöºÐ |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
º¸ÅëÁÖ |
- |
- |
90,220 |
0.74% |
3°³¿ù |
ÇÕ°è |
9,021,960 |
100% |
12,119,500 |
100% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§: ¿ø) |
°ú¸ñ |
Á¦ 30(´ç) ºÐ±â¸» |
Á¦ 29(Àü) ±â¸» |
Á¦ 28(ÀüÀü) ±â¸» |
Á¦ 27(ÀüÀüÀü) ±â¸» |
2022³â 9¿ù¸» |
2021³â 12¿ù¸» |
2020³â 12¿ù¸» |
2019³â 12¿ù¸» |
±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀǰß) |
ÇÑ¿ïȸ°è¹ýÀÎ(°ËÅä) |
ÇÑ¿ïȸ°è¹ýÀÎ(ÀûÁ¤) |
°¨»ç¹ÞÁö ¾ÊÀº |
°¨»ç¹ÞÁö ¾ÊÀº |
À繫Á¦Ç¥ |
À繫Á¦Ç¥ |
[À¯µ¿ÀÚ»ê] |
104,165,975,638 |
85,017,780,011 |
81,368,651,644 |
74,585,498,998 |
´çÁÂÀÚ»ê |
104,165,975,638 |
85,017,780,011 |
81,368,651,644 |
74,585,498,998 |
[ºñÀ¯µ¿ÀÚ»ê] |
13,436,725,328 |
13,818,553,527 |
13,212,483,986 |
12,444,526,907 |
ÅõÀÚÀÚ»ê |
3,602,388,368 |
4,593,989,701 |
4,048,341,867 |
3,135,360,393 |
À¯ÇüÀÚ»ê |
5,143,163,250 |
3,807,242,480 |
3,395,057,041 |
3,801,161,443 |
¹«ÇüÀÚ»ê |
1,516,437,084 |
1,519,047,334 |
1,522,847,334 |
1,482,269,934 |
ÅõÀںε¿»ê |
1,065,674,695 |
1,065,674,695 |
1,065,674,695 |
1,065,674,695 |
±âŸºñÀ¯µ¿ÀÚ»ê |
2,109,061,931 |
2,832,599,317 |
3,180,563,049 |
288,847,462 |
ÀÚ»êÃѰè |
117,602,700,966 |
98,836,333,538 |
94,581,135,630 |
87,030,025,905 |
[À¯µ¿ºÎä] |
48,988,090,692 |
40,092,238,727 |
54,841,222,215 |
47,332,468,140 |
[ºñÀ¯µ¿ºÎä] |
6,624,376,725 |
4,442,037,966 |
3,724,101,164 |
3,840,096,921 |
ºÎäÃѰè |
55,612,467,417 |
44,534,276,693 |
58,565,323,379 |
51,172,565,061 |
Áö¹èÁöºÐ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
[ÀÚº»±Ý] |
4,510,980,000 |
4,510,980,000 |
3,703,960,000 |
1,851,980,000 |
[ÀÚº»À׿©±Ý] |
8,762,090,289 |
8,762,090,289 |
- |
¡¡ |
[ÀÌÀÍÀ׿©±Ý] |
50,068,982,368 |
44,633,737,930 |
36,978,063,211 |
36,050,880,548 |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
1,610,020,892 |
-642,911,374 |
-1,678,070,960 |
-909,239,704 |
[ÀÚº»Á¶Á¤] |
-2,961,840,000 |
-2,961,840,000 |
-2,988,140,000 |
-1,136,160,000 |
ºñÁö¹èÁöºÐ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
ÀÚº»ÃѰè |
61,990,233,549 |
54,302,056,845 |
36,015,812,251 |
35,857,460,844 |
ºÎä¹×ÀÚº»ÃѰè |
117,602,700,966 |
98,836,333,538 |
94,581,135,630 |
87,030,025,905 |
°ú¸ñ |
Á¦ 30(´ç) ºÐ±â¸» |
Á¦ 29(Àü) ±â¸» |
Á¦ 28(ÀüÀü) ±â¸» |
Á¦ 27(ÀüÀüÀü) ±â¸» |
2022³â 1¿ù 1ÀÏ~ |
2021³â 1¿ù 1ÀÏ~ |
2020³â 1¿ù 1ÀÏ~ |
2019³â 1¿ù 1ÀÏ~ |
2022³â 09¿ù 30ÀÏ |
2021³â 12¿ù 31ÀÏ |
2020³â 12¿ù 31ÀÏ |
2019³â 12¿ù 31ÀÏ |
±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-GAAP |
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
À繫Á¦Ç¥) |
¸ÅÃâ¾× |
164,839,298,341 |
173,021,916,905 |
149,193,262,959 |
147,362,647,345 |
¿µ¾÷ÀÌÀÍ |
8,455,090,896 |
11,793,146,435 |
4,691,999,094 |
8,167,397,367 |
´ç±â¼øÀÌÀÍ |
6,780,648,438 |
8,436,203,686 |
1,936,435,266 |
4,037,645,348 |
ÃÑÆ÷°ý¼ÕÀÍ |
9,033,580,704 |
9,767,157,505 |
1,234,674,607 |
4,037,645,348 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[À¯»çȸ»ç 2021³â ¿ä¾à À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
±Ý¾ç±×¸°ÆÄ¿ö |
´ë¸í¿¡³ÊÁö |
ÀÏÁøÆÄ¿ö |
±ÝÈÇÇ¿¡½º½Ã |
SGC¿¡³ÊÁö |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
85,018 |
109,309 |
97,330 |
165,325 |
829,789 |
[ºñÀ¯µ¿ÀÚ»ê] |
13,819 |
69,501 |
80,156 |
142,424 |
1,761,761 |
ÀÚ»êÃѰè |
98,836 |
178,810 |
177,486 |
307,749 |
2,591,550 |
[À¯µ¿ºÎä] |
40,092 |
68,860 |
44,234 |
24,514 |
1,115,767 |
[ºñÀ¯µ¿ºÎä] |
4,442 |
45,852 |
20,656 |
8,849 |
736,366 |
ºÎäÃѰè |
44,534 |
114,711 |
64,890 |
33,364 |
1,852,133 |
[ÀÚº»±Ý] |
4,511 |
1,500 |
7,539 |
3,000 |
73,385 |
ÀÚº»ÃѰè |
54,302 |
64,099 |
112,596 |
274,386 |
739,417 |
¸ÅÃâ¾× |
173,022 |
136,076 |
185,899 |
238,745 |
1,898,387 |
¿µ¾÷ÀÌÀÍ |
11,793 |
46,882 |
18,809 |
25,617 |
152,238 |
´ç±â¼øÀÌÀÍ |
8,436 |
24,975 |
15,323 |
23,130 |
98,486 |
Áö¹èÁÖÁÖ ¼øÀÌÀÍ |
8,436 |
23,739 |
15,323 |
23,147 |
59,916 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
±Ý¾ç±×¸°ÆÄ¿ö ÁÖ½Äȸ»ç(±¸, ±Ý¾ç»ê¾÷°³¹ßÁÖ½Äȸ»ç)¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2021³â 12¿ù 31ÀÏ ÇöÀç |
2020³â 12¿ù 31ÀÏ ÇöÀç |
ÀÚ»ê |
¡¡ |
¡¡ |
À¯µ¿ÀÚ»ê |
85,017,780,011 |
81,368,651,644 |
ºñÀ¯µ¿ÀÚ»ê |
13,818,553,527 |
13,212,483,986 |
ÀÚ »ê ÃÑ °è |
98,836,333,538 |
94,581,135,630 |
ºÎä |
¡¡ |
¡¡ |
À¯µ¿ºÎä |
40,092,238,727 |
54,841,222,215 |
ºñÀ¯µ¿ºÎä |
4,442,037,966 |
3,724,101,164 |
ºÎ ä ÃÑ °è |
44,534,276,693 |
58,565,323,379 |
ÀÚº» |
¡¡ |
¡¡ |
Áö¹è±â¾÷ ¼ÒÀ¯ÁÖÁöºÐ |
¡¡ |
¡¡ |
ÀÚº»±Ý |
4,510,980,000 |
3,703,960,000 |
ÀÚº»À׿©±Ý |
8,762,090,289 |
- |
ÀÌÀÍÀ׿©±Ý |
44,633,737,930 |
36,978,063,211 |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
(642,911,374) |
(1,678,070,960) |
±âŸÀÚº» |
(2,961,840,000) |
(2,988,140,000) |
ºñÁö¹èÁöºÐ |
- |
- |
ÀÚ º» ÃÑ °è |
54,302,056,845 |
36,015,812,251 |
ÀÚº»°ú ºÎä ÃѰè |
98,836,333,538 |
94,581,135,630 |
¿¬ °á Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
±Ý¾ç±×¸°ÆÄ¿ö ÁÖ½Äȸ»ç(±¸, ±Ý¾ç»ê¾÷°³¹ßÁÖ½Äȸ»ç)¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2021³â 12¿ù 31ÀϱîÁö |
2020³â 12¿ù 31ÀϱîÁö |
¸ÅÃâ¾× |
173,021,916,905 |
149,193,262,959 |
¸ÅÃâ¿ø°¡ |
153,345,481,057 |
136,835,057,865 |
¸ÅÃâÃÑÀÌÀÍ |
19,676,435,848 |
12,358,205,094 |
ÆÇ¸Åºñ¿Í°ü¸®ºñ |
7,883,289,413 |
7,666,206,000 |
¿µ¾÷ÀÌÀÍ |
11,793,146,435 |
4,691,999,094 |
±ÝÀ¶¼öÀÍ |
85,363,766 |
44,334,165 |
±ÝÀ¶ºñ¿ë |
1,522,130,383 |
1,679,067,301 |
±âŸ¼öÀÍ |
1,751,720,859 |
1,984,759,440 |
±âŸºñ¿ë |
1,069,922,782 |
2,049,996,844 |
ÁöºÐ¹ýÀÌÀÍ |
46,799,688 |
77,113,382 |
ÁöºÐ¹ý¼Õ½Ç |
2,523,039 |
- |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
11,082,454,544 |
3,069,141,936 |
¹ýÀμ¼ºñ¿ë |
2,646,250,858 |
1,132,706,670 |
´ç±â¼øÀÌÀÍ |
8,436,203,686 |
1,936,435,266 |
±âŸÆ÷°ý¼ÕÀÍ |
¡¡ |
¡¡ |
ÃÑÆ÷°ý¼ÕÀÍ |
9,767,157,505 |
1,234,674,607 |
Áö¹è±â¾÷ ¼ÒÀ¯ÁÖÁöºÐ |
9,767,157,505 |
1,234,674,607 |
ºñÁö¹èÁöºÐ |
- |
- |
ÁÖ´çÀÌÀÍ |
¡¡ |
¡¡ |
±âº»ÁÖ´ç¼øÀÌÀÍ |
986 |
265 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ |
954 |
254 |
|
±Ý¾ç±×¸°ÆÄ¿ö IPO°ø¸ð,±Ý¾ç±×¸°ÆÄ¿ö °ø¸ðÀÏÁ¤,±Ý¾ç±×¸°ÆÄ¿ö °ø¸ðÁÖ,±Ý¾ç±×¸°ÆÄ¿ö »óÀå,±Ý¾ç±×¸°ÆÄ¿ö û¾àÀÏÁ¤,±Ý¾ç±×¸°ÆÄ¿ö °ø¸ð°¡,±Ý¾ç±×¸°ÆÄ¿ö û¾à°æÀï·ü,±Ý¾ç±×¸°ÆÄ¿ö °ø¸ðÁֽļö,±Ý¾ç±×¸°ÆÄ¿ö È®Á¤°ø¸ð°¡,±Ý¾ç±×¸°ÆÄ¿ö °ø¸ð±Ý¾×,±Ý¾ç±×¸°ÆÄ¿ö °ø¸ðºÐ¼®,±Ý¾ç±×¸°ÆÄ¿ö °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|