38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
½Ç½Ã°£ ÀαâÁÖµ¿
ºñ»óÀå.
K-OTC.
Äڳؽº.
Àå¿Ü½ÃÀå NO.1 µ¶Á¡Àû Á¡À¯À² ±â·Ï
»¡°£»ö¸Å¸Å ¸Åµµ¸Å¼ö ÆË´Ï´Ù Àå¿Ü½Ã¼¼
ºñ»óÀå¸Å¸Å ½Ã¼¼Á¤º¸ ºñ»óÀå(Àå¿Ü) IPO°ø¸ð IPO¿¹Á¤ºÐ¼® ±â¾÷Á¤º¸ ÁÖÁÖµ¿È£È¸ K-OTC Äڳؽº ÄÚ½º´Ú/°Å·¡¼Ò Àüü ¸Þ´ºº¸±â 38¸Ó´ÏÃæÀü
±â¾÷°³¿ä
Á¾¸ñ¸í   Æ¿·Ð ÁøÇà»óȲ   °ø¸ðÁÖ
½ÃÀ屸ºÐ   ÄÚ½º´Ú Á¾¸ñÄÚµå   217880
¾÷Á¾   ÀÀ¿ë¼ÒÇÁÆ®¿þ¾î °³¹ß ¹× °ø±Þ¾÷
´ëÇ¥ÀÚ   ÃÖ¹éÁØ ±â¾÷±¸ºÐ   Áß¼ÒÀϹÝ
º»Á¡¼ÒÀçÁö   ¼­¿ïƯº°½Ã °­¼­±¸ ¸¶°îÁß¾Ó14·Î 22
ȨÆäÀÌÁö   www.tilon.com ´ëÇ¥ÀüÈ­   02-2627-9000
ÃÖ´ëÁÖÁÖ   ÃÖ¹éÁØ 39%
¸ÅÃâ¾×   12,594 (¹é¸¸¿ø) ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü
°è¼Ó»ç¾÷ÀÌÀÍ
  -10,732 (¹é¸¸¿ø)
¼øÀÌÀÍ   -10,732 (¹é¸¸¿ø) ÀÚº»±Ý   2,781 (¹é¸¸¿ø)

°ø¸ðÁ¤º¸
ÃѰø¸ðÁֽļö   600,000 ÁÖ ¾×¸é°¡   500 ¿ø
»óÀå°ø¸ð   ½ÅÁÖ¸ðÁý : 600,000 ÁÖ (100%) 
Èñ¸Á°ø¸ð°¡¾×   25,000 ~ 30,000 ¿ø û¾à°æÀï·ü  
È®Á¤°ø¸ð°¡   - ¿ø °ø¸ð±Ý¾×   15,000 (¹é¸¸¿ø)
ÁÖ°£»ç   Ű¿òÁõ±Ç Áֽļö: 150,000~180,000 ÁÖ   /   û¾àÇѵµ: 8,000~10,000 ÁÖ

°ø¸ðû¾àÀÏÁ¤
ÁÖ¿äÀÏÁ¤ ¼ö¿ä¿¹ÃøÀÏ   2023.03.07  ~   2023.03.08
°ø¸ðû¾àÀÏ   -  ~   -
¹èÁ¤°ø°íÀÏ(½Å¹®)   2023.03.16 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶)
³³ÀÔÀÏ   2023.03.16
ȯºÒÀÏ   2023.03.16
»óÀåÀÏ  
°ø¸ð»çÇ×
È®Á¤°ø¸ð°¡   - ¿ø
   ÁÖ´ç¾×¸é°¡ :  500 ¿ø
   Èñ¸Á°ø¸ð°¡¾× :  25,000 ~ 30,000 ¿ø
ÃѰø¸ðÁֽļö   600,000 ÁÖ
   °ø¸ð±Ý¾× : 15,000 (¹é¸¸¿ø)
±×
·ì
º°
¹è
Á¤
¿ì¸®»çÁÖÁ¶ÇÕ   120,000 ÁÖ  (20%)    Ã»¾àÁõ°Å±ÝÀ² : 100%
±â°üÅõÀÚÀÚµî   300,000~330,000 ÁÖ  (50~55%)    ÃÖ°íÇѵµ :  - ÁÖ
ÀϹÝû¾àÀÚ   150,000~180,000 ÁÖ  (25~30%)    Ã»¾àÁõ°Å±ÝÀ² : 50%
 Ã»¾à ÃÖ°íÇѵµ :  8,000~10,000 ÁÖ  ÃÖÀú :  - ÁÖ
IRÀÏÁ¤
IRÀÏÀÚ  IRÀå¼Ò/½Ã°£    ±â°ü :
  ÀÏ¹Ý :
¼ö¿ä¿¹Ãø°á°ú
±â°ü°æÀï·ü  Àǹ«º¸À¯È®¾à  0.00%


º»Áú°¡Ä¡ºÐ¼®

 Æ¿·Ð Àç ¹« ºñ À²  
±¸ºÐ 2022.09.302021.12.312020.12.31
¾ÈÁ¤¼º ºÎäºñÀ² 849.66 %  0.00 %  0.00 %  
À¯µ¿ºñÀ² 20.61 %  21.18 %  30.79 %  
¼öÀͼº ÀÚ±âÀÚº»¼öÀÍ·ü -51.74 %  181.01 %  53.69 %  
¿µ¾÷ÀÌÀÍ·ü -13.61 %  -10.35 %  -52.44 %  
¼ºÀ强 ¸ÅÃâ¾×Áõ°¡À² -99.21 %  38.54 %  -4.40 %  
¿µ¾÷ÀÌÀÍÁõ°¡À² 4.20 %  -72.67 %  -4.58 %  


ºÎäºñÀ² (%)
Â÷Æ®1
À¯µ¿ºñÀ² (%)
Â÷Æ®2
ÀÚ±âÀÚº»¼öÀÍ·ü (%)
Â÷Æ®3
¿µ¾÷ÀÌÀÍ·ü (%)
Â÷Æ®4
¸ÅÃâ¾×Áõ°¡À² (%)
Â÷Æ®5
¿µ¾÷ÀÌÀÍÁõ°¡À² (%)
Â÷Æ®6


 Æ¿·Ð ÁÖ °¡ Áö Ç¥
±¸ ºÐ 2022.09.302021.12.312020.12.31
  EPS (ÁÖ´ç¼øÀÌÀÍ) -297 ¿ø  -2,184 ¿ø  -2,283 ¿ø  
  PER (ÁÖ°¡¼öÀͺñÀ²)
  °ø¸ð°¡ ´ëºñ
-101.10  -13.74  -13.14  
  BPS (ÁÖ´ç¼øÀڻ갡ġ) 574 ¿ø  -1,207 ¿ø  -4,252 ¿ø  
  PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) 52.31  -24.86  -7.06  
  SPS (ÁÖ´ç¸ÅÃâ¾×) 1,309 ¿ø  2,563 ¿ø  2,373 ¿ø  
  PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) 22.91  11.71  12.64  


EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø)
Â÷Æ®7
PER (ÁÖ°¡¼öÀͺñÀ²)
Â÷Æ®8
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø)
Â÷Æ®9
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²)
Â÷Æ®10
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø)
Â÷Æ®11
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²)
Â÷Æ®12

°ø¸ðºÐ¼®

1.»ç¾÷ÇöȲ

-´ç»ç´Â ¼ÒÇÁÆ®¿þ¾î °³¹ß ¹× Á¦Á¶, ÆÇ¸Å¸¦ ¸ñÀûÀ¸·Î ¼³¸³µÇ¾úÀ¸¸ç, Ŭ¶ó¿ìµÎ ÄÄÇ»ÆÃ ȯ°æ ±¸ÃàÀ» À§ÇÑ °¡»óÈ­ ¿øÃµ±â¼ú°ú ºí·ÏüÀÎ ±â¹Ý ÀüÀÚ¹®¼­ À¯Åë°ü¸® ±â¼ú ³»ÀçÈ­¸¦ Åä´ë·Î Ŭ¶ó¿ìµå °¡»ó µ¥½ºÅ©Åé ¼Ö·ç¼Ç, È­»óȸÀÇ Çù¾÷¼Ö·ç¼Ç, °¡»óÈ­ ¸Á¿¬°è ¼Ö·ç¼Ç, °¡»óÈ­ µ¥ÀÌÅÍ »èÁ¦ ÀÎÁõ ¼Ö·ç¼Ç ¹× Ŭ¶ó¿ìµå °¡»óÈ­ ¾îÇöóÀ̾𽺠ÆÇ¸Å¸¦ ÁÖ»ç¾÷À¸·Î Çϰí ÀÖ½À´Ï´Ù. ´ç»ç´Â ÀÌ·¯ÇÑ ¼Ö·ç¼ÇÀ» °í°´ÀÌ Á÷Á¢ ±¸ÃàÇÏ´Â ÇüÅÂÀÇ Á¦Ç°°ú DaaS(Desktop as a Service) ±¸µ¶Çü Á¦Ç°À¸·Î Á¦°øÇϰí ÀÖ½À´Ï´Ù.

´ç»ç´Â Ŭ¶ó¿ìµå °¡»óÈ­ ¿øÃµ±â¼úÀ» ¸ÞŸ¹ö½º·Î È®ÀåÇÏ¿© Çö½Ç¼¼°è ÀÀ¿ëÇÁ·Î±×·¥°ú µ¥ÀÌÅ͸¦ ¾î¶² º¯Çüµµ ÇÊ¿ä¾øÀÌ ¸ÞŸ¹ö½º °ø°£ ³»¿¡ ÀÓÀÇ·Î ·»´õ¸µµÈ PCÈ­¸é¿¡¼­ ±¸µ¿½Ãų ¼ö ÀÖ´Â ¸ÞŸ¹ö½º ¿ÀÇǽº ¼Ö·ç¼ÇÀ» È®º¸ÇÏ¿© °ø±ÞÇϰí ÀÖÀ¸¸ç, ºí·ÏüÀÎ ±â¹Ý ÀüÀÚ¹®¼­ À¯Åë°ü¸® ±â¼úÀ» È®Àå ¹ßÀüÇÏ¿© ¸ÞŸ¹ö½º ³»¿¡¼­ NFT¸¦ ¹ß±ÞÇÏ´Â »ç¾÷À» ÃßÁøÇϰí ÀÖ½À´Ï´Ù

2.¸ÅÃâÇöȲ

                                                                                                                            (´ÜÀ§ : ¹é¸¸¿ø, õ$, õ¡Í)
¸ÅÃâ ǰ ¸ñ 2022³â 3ºÐ±â 2021³â 2020³â 2019³â
À¯Çü (Á¦22±â) (Á¦21±â) (Á¦20±â) (Á¦19±â)
¼Ö·ç¼Ç ±¸ÃàÇü ¼öÃâ - - 27 -
($25)
³»¼ö 4,452 7,597 7,715 8,798
¼Ò°è 4,452 7,597 7,742 8,798
±¸µ¶Çü ³»¼ö 2,598 4,477 860 127
¼Ò°è 2,598 4,477 860 127
À¯Áöº¸¼ö ¼öÃâ - 1 1 -
(¡Í100) (¡Í100)
³»¼ö 430 519 488 580
¼Ò°è 4,30 519 489 580
¼Ò°è ¼öÃâ ¡¡ 1 28 -
- (¡Í100) ($25, ¡Í100)
³»¼ö 7,480 12,593 9,063 9,505
¼Ò°è 7,480 12,594 9,091 9,505
»óǰ ³»¼ö - - - 3
ÇÕ°è ¼öÃâ - 1 28 -
(¡Í100) ($25, ¡Í100)
³»¼ö 7,480 12,593 9,063 9,508
¼Ò°è 7,480 12,594 9,091 9,508


3.À繫ÇöȲ

[ ÃÖ±Ù 3°³³â ¼öÀͼº ÁöÇ¥ ÃßÀÌ ]
                                                                                                                                                  (´ÜÀ§: ¿ø)
±¸ºÐ 2019³â 2020³â 2021³â 2022³â 3ºÐ±â
¸ÅÃâ¾× 9,508,797,472 9,090,865,038 12,593,663,938 7,479,591,748 
¸ÅÃâ¿ø°¡ 8,454,607,069 6,820,963,483 6,928,553,267 2,497,398,230 
¸ÅÃâ¿ø°¡À² 88.91% 75.03% 55.02% 33.39%
¸ÅÃâÃÑÀÌÀÍ 1,054,190,403 2,269,901,555 5,665,110,671 4,982,193,518 
¸ÅÃâÃÑÀÌÀÍ·ü(%) 11.09% 24.97% 44.98% 66.61%
ÆÇ¸Åºñ¿Í°ü¸®ºñ 6,050,831,195 7,037,232,407 6,968,210,429 6,000,511,863 
- ÆÇ°üºñÀ²(%) 63.63% 77.41% 55.33% 80.23%
¿µ¾÷ÀÌÀÍ -4,996,640,792 -4,767,330,852 -1,303,099,758 -1,018,318,345
- ¿µ¾÷ÀÌÀÍ·ü(%) -52.55% -52.44% -10.35% -13.61%
¿µ¾÷¿Ü¼öÀÍ 38,600,719 136,852,528 4,111,041,584 341,166,685 
¿µ¾÷¿Üºñ¿ë 1,842,562,360 4,112,883,718 13,540,370,379 1,018,297,791
´ç±â¼øÀÌÀÍ -6,740,743,247 -8,744,660,723 -10,732,428,553 -1,695,449,451


[ ÃÖ±Ù 3°³³â À繫¾ÈÀü¼º ÁöÇ¥ ]

                                                                                                                                                  (´ÜÀ§: ¿ø)
±¸ ºÐ(´ÜÀ§: ¿ø) 2019³â 2020³â 2021³â 2022³â 3ºÐ±â
ȸ»ç ¾÷Á¾Æò±Õ
ÀÚ»êÃѰè 30,694,672,578 33,405,265,448 33,309,234,855 - 31,111,473,631
- À¯µ¿ÀÚ»ê 8,985,800,585 10,756,017,907 6,273,527,565 - 4,100,656,070
ºÎäÃѰè 22,034,734,896 33,904,831,282 39,238,591,359 - 27,835,097,704
- À¯µ¿ºÎä 9,404,542,559 20,111,638,141 29,612,274,614 - 19,896,473,691
ÀÚº»ÃѰè 8,659,937,682 -499,565,834 -5,929,356,504 - 3,276,375,927
- ÀÚº»±Ý 2,250,159,000 2,280,158,500 2,456,822,500 - 2,856,822,500
ÃÑÂ÷ÀÔ±Ý 11,824,119,975 14,390,900,000 11,250,250,000 - 18,165,450,000
-´Ü±âÂ÷ÀÔ±Ý 1,624,119,975 6,455,900,000 5,794,000,000 - 13,904,220,000
-Àå±âÂ÷ÀÔ±Ý 10,200,000,000 7,935,000,000 5,456,250,000 - 4,261,230,000
¡¡
ºÎäºñÀ²(%) 254.44% (¿ÏÀüÀÚº»Àá½Ä) (¿ÏÀüÀÚº»Àá½Ä) 80.10% 849.57%
À¯µ¿ºñÀ²(%) 95.55% 53.48% 21.19% 167.85% 20.61%
Â÷ÀÔ±ÝÀÇÁ¸µµ(%) 38.52% 43.08% 33.78% 20.46% 58.39%


4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ À¯ÅëÁֽļö)

±¸ºÐ °ü°è ÁÖÁÖ¸í °ø¸ðÀü °ø¸ðÈÄ »óÀåÈÄ
Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² ¸ÅµµÁ¦ÇѱⰣ
À¯Åë Àǹ«º¸À¯ ÃÖ´ëÁÖÁÖµî ÃÖ´ëÁÖÁÖ ÃÖ¹éÁØ 2,049,218 38.21% 2,049,218 34.26% 2³â
Á¦ÇÑ Æ¯¼ö°ü°èÀÎ ÃÖ¹é·ü 196,676 3.67% 196,676 3.29%
¹°·® Ư¼ö°ü°èÀÎ ±è°æ¼÷ 59,390 1.11% 59,390 0.99%
¡¡ Ư¼ö°ü°èÀÎ Ãֹ鳲 11,115 0.21% 11,115 0.19%
¡¡ Ư¼ö°ü°èÀÎ ±è¼®ºÀ 10,000 0.19% 10,000 0.17%
¡¡ Ư¼ö°ü°èÀÎ ±¸ÀÚ¿¬ 4,238 0.08% 4,238 0.07%
¡¡ Ư¼ö°ü°èÀÎ ÃÖ¼øÈñ 3,125 0.06% 3,125 0.05%
¡¡ Ư¼ö°ü°èÀÎ Àå¿ëÇõ 3,011 0.06% 3,011 0.05%
¡¡ Ư¼ö°ü°èÀÎ ¾Èº´½É 1,164 0.02% 1,164 0.02%
¡¡ ÀÚ±âÁÖ½Ä ¢ßÆ¿·Ð 96,512 1.80% 96,512 1.61% 1³â
¡¡ ÃÖ´ëÁÖÁÖµî ¼Ò°è 2,434,449 45.39% 2,434,449 40.70% -
¡¡ Àǹ«ÀμöºÐ ´ëÇ¥ÁÖ°ü»ç Ű¿òÁõ±Ç - - 18,000 0.30% 3°³¿ù
¡¡ ¿ì¸®»çÁÖÁ¶ÇÕ °ø¸ð¹èÁ¤ - - 120,000 2.01% 1³â
¡¡ Àǹ«º¸À¯¹°·® ¼Ò°è 2,434,449 45.39% 2,572,449 43.01% -
À¯ÅëÁ¦Çѹ°·® ¼Ò°è 2,434,449 45.39% 2,572,449 43.01% -
À¯Åë ±âÁ¸ÁÖÁÖ 2,929,196 54.61% 2,929,196 48.97% -
°¡´É¹°·® °ø¸ðÁÖÁÖ - - 480,000 8.02% -
À¯Åë°¡´É¹°·® ¼Ò°è 2,929,196 54.61% 3,409,196 56.99% -
ÇÕ°è 5,363,645 100.00% 5,981,645 100.00% -


5.¿ä¾àÀ繫Á¦Ç¥

±¸ ºÐ Á¦22±â 3ºÐ±â Á¦21±â Á¦20±â
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ
À繫Á¦Ç¥)
[À¯µ¿ÀÚ»ê] 4,100,656,070 6,273,527,565 10,366,013,741
´çÁÂÀÚ»ê 4,040,558,769 6,032,965,336 10,258,976,241
Àç°íÀÚ»ê 60,097,301 240,562,229 107,037,500
[ºñÀ¯µ¿ÀÚ»ê] 27,010,817,561 27,035,707,290 22,878,062,272
ÅõÀÚÀÚ»ê 16,819,612 13,815,269 10,179,435
À¯ÇüÀÚ»ê 24,330,694,742 24,241,375,820 21,868,431,476
¹«ÇüÀÚ»ê 1,911,741,229 1,661,728,659 55,427,555
±âŸºñÀ¯µ¿ÀÚ»ê 751,561,978 1,118,787,542 944,023,806
ÀÚ»êÃѰè 31,111,473,631 33,309,234,855 33,244,076,013
[À¯µ¿ºÎä] 19,896,473,691 29,612,274,614 33,664,504,867
[ºñÀ¯µ¿ºÎä] 7,938,624,013 9,626,316,745 15,866,726,103
ºÎäÃѰè 27,835,097,704 39,238,591,359 49,531,230,970
[ÀÚº»±Ý] 2,856,822,500 2,456,822,500 1,915,158,500
[ÀÚº»À׿©±Ý] 36,030,061,317 25,515,437,242 6,891,368,884
[±âŸÀÚº»±¸¼º¿ä¼Ò] 6,573,754,787 6,587,196,980 4,662,702,331
[°á¼Õ±Ý] -42,184,262,677 -40,488,813,226 -29,756,384,672
ÀÚº»ÃѰè 3,276,375,927 -5,929,356,504 -16,287,154,957
¡¡ 2022.1.1~2022.09.30 2021.1.1~2021.12.31 2020.1.1~2020.12.31
¸ÅÃâ¾× 7,479,591,748 12,593,663,938 9,090,865,038
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) -1,018,318,345 -1,303,099,758 -4,767,330,852
´ç±â¼øÀÌÀÍ(¼Õ½Ç) -1,695,449,451 -10,732,428,553 -8,744,660,723
±âº»ÁÖ´ç¼Õ½Ç ¹× Èñ¼®ÁÖ´ç¼Õ½Ç -327 -2,769 (2,612


6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³

[2021³â ¿ä¾àÀ繫ÇöȲ]
                                                                                                                                            (´ÜÀ§ : ¹é¸¸¿ø)
±¸ºÐ Æ¿·Ð ¿¥·Î ¾ÆÀÌÄù½ºÆ® À§¼¼¾ÆÀÌÅØ Ç÷¡Æ¼¾î ºñÁî´Ï½º¿Â
ȸ°è±âÁØ K-IFRS K-IFRS K-IFRS K-IFRS K-IFRS K-IFRS
[À¯µ¿ÀÚ»ê] 6,274 32,915 24,423 14,485 40,997 29,509
[ºñÀ¯µ¿ÀÚ»ê] 27,036 22,845 28,816 32,983 11,228 43,720
ÀÚ»êÃѰè 33,309 55,760 53,239 47,468 52,225 73,229
[À¯µ¿ºÎä] 29,612 12,033 9,133 9,643 7,610 7,945
[ºñÀ¯µ¿ºÎä] 9,626 1,999 2,267 12,093 1,106 1,491
ºÎäÃѰè 39,239 14,032 11,400 21,736 8,716 9,436
ÀÚº»ÃѰè(Áö¹è) -5,929 41,598 41,839 25,732 43,509 63,267
¸ÅÃâ¾× 12,594 32,699 11,717 21,939 29,352 24,930
¿µ¾÷ÀÌÀÍ -1,303 3,771 2,374 3,632 1,956 7,188
´ç±â¼øÀÌÀÍ(Áö¹è) -10,732 3,771 2,271 2,509 2,052 6,092
 
  ¸ñ·Ïº¸±â  
 IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼­ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.

 



À繫Á¤º¸ »õâÀ¸·Î º¸±â 

Àç ¹« »ó Å ǥ

ȸ»ç¸í : ÁÖ½Äȸ»ç Æ¿·Ð (´ÜÀ§ : ¿ø)
°ú                        ¸ñ 2021³â 12¿ù 31ÀÏ ÇöÀç 2020³â 12¿ù 31ÀÏ ÇöÀç
ÀÚ                        »ê
¡¡
¥°. À¯µ¿ÀÚ»ê  6,417,686,672  10,756,017,907 
¥±. ºñÀ¯µ¿ÀÚ»ê  26,820,171,185  22,649,247,541 
ÀÚ      »ê      ÃÑ      °è  33,237,857,857  33,405,265,448 
ºÎ                        Ã¤ ¡¡
¥°. À¯µ¿ºÎä  20,664,745,799   20,111,638,141 
¥±. ºñÀ¯µ¿ºÎä  8,232,283,773  13,793,193,141 
ºÎ      Ã¤      ÃÑ      °è  28,897,029,572   33,904,831,282 
ÀÚ                        º» ¡¡ ¡¡
¥°. ÀÚº»±Ý  2,623,822,500   2,255,158,500 
1. º¸ÅëÁÖÀÚº»±Ý ¡¡ 2,256,822,500  1,715,158,500 
2. ¿ì¼±ÁÖÀÚº»±Ý  367,000,000 ¡¡ 540,000,000 
¥±. ÀÚº»À׿©±Ý  14,560,272,870  13,739,717,510 
1. ÁֽĹßÇàÃʰú±Ý  14,560,272,870 ¡¡
13,739,717,510 
¥². ÀÚº»Á¶Á¤ (26,800) (789,091,487)
1. ÀÚ±âÁÖ½Ä (26,800)¡¡ (26,800)
2. Àüȯ±Ç´ë°¡ ¡¡-  208,844,803 
3. ±âŸÀÇÀÚº»Á¶Á¤ - ¡¡ (997,909,490)
 ¥³. ±âŸÆ÷°ý¼ÕÀÍ´©°è¾×   6,721,484,094  4,783,828,374 
1. ÀÚ»êÀçÆò°¡ÀÌÀÍ ¡¡ 6,721,484,094 
4,783,828,374 
¥´.  °á¼Õ±Ý 19,564,724,379  20,489,178,731 
1. ÀÓÀÇÀû¸³±Ý  2,914,669 ¡¡  2,914,669 ¡¡
2. ¹Ì󸮰á¼Õ±Ý (19,567,639,048)¡¡ (20,492,093,400)¡¡
ÀÚ      º»      ÃÑ      °è  4,340,828,285  (499,565,834)
ºÎ  Ã¤  ¹×  ÀÚ  º»  ÃÑ  °è  33,237,857,857   33,405,265,448 


¼Õ ÀÍ °è »ê ¼­

ȸ»ç¸í : ÁÖ½Äȸ»ç Æ¿·Ð (´ÜÀ§ : ¿ø)
°ú                        ¸ñ 2021³â 12¿ù 31ÀϱîÁö 2020³â 12¿ù 31ÀϱîÁö
I. ¸ÅÃâ¾× ¡¡ 12,593,663,938  ¡¡ 9,090,865,038 
1. Á¦Ç°¸ÅÃâ  12,069,551,648   8,404,922,550 
2. ±âŸ¸ÅÃâ  523,075,562   657,627,836 
3. ÇØ¿Ü¸ÅÃâ  1,036,728   28,314,652 
II. ¸ÅÃâ¿ø°¡ ¡¡ 6,916,219,374  6,820,963,483 
1. Á¦Ç°¸ÅÃâ¿ø°¡  6,916,219,374   6,820,963,483 
III. ¸ÅÃâÃÑÀÌÀÍ ¡¡ 5,677,444,564  ¡¡ 2,269,901,555 
IV. ÆÇ¸Åºñ¿Í°ü¸®ºñ ¡¡ 7,172,719,607  ¡¡ 7,037,232,407 
1. ±Þ¿©(ÁÖ¼®21)  1,313,668,991  944,747,704 
2. ÅðÁ÷±Þ¿©(ÁÖ¼®21)  273,635,099  220,357,188 
3. º¹¸®ÈÄ»ýºñ(ÁÖ¼®21)  421,559,465  236,791,397 
4. ´ë¼Õ»ó°¢ºñ  149,557,641  1,624,915,919 
5. ¿©ºñ±³Åëºñ  93,317,704  60,461,435 
6. Á¢´ëºñ  140,019,120  168,293,397 
7. Åë½Åºñ  41,224,281  28,257,926 
8. Àü·Âºñ  86,316,439  81,745,103 
9. ¼¼±Ý°ú°ø°ú(ÁÖ¼®21)  66,522,620  48,106,250 
10. °¨°¡»ó°¢ºñ(ÁÖ¼®21)  761,322,063  505,716,528 
11. Áö±ÞÀÓÂ÷·á(ÁÖ¼®21)  28,307,756  28,572,386 
12. ¼ö¼±ºñ  5,259,700  744,282 
13. º¸Çè·á  47,460,598  18,967,977 
14. Â÷·®À¯Áöºñ  109,931,410  85,716,972 
15. ¿î¹Ýºñ  8,974,050  9,574,545 
16. ±³À°ÈƷúñ  2,011,000 
17. µµ¼­Àμâºñ  12,356,164   5,714,038 
18. ¼Ò¸ðǰºñ  105,217,946   40,510,055 
19. Áö±Þ¼ö¼ö·á  2,130,874,054   851,777,781 
20. ±¤°í¼±Àüºñ  90,729,091   121,927,886 
21. °Ç¹°°ü¸®ºñ  196,781,347   137,154,315 
22. ¹«ÇüÀÚ»ê»ó°¢ºñ(ÁÖ¼®21)  17,731,707   468,235,372 
23. Çùȸºñ  27,430,000   39,363,491 
24. °æ»ó¿¬±¸°³¹ßºñ  1,042,511,361   1,277,489,552 
25. ¿ÜÁֿ뿪ºñ  32,090,908 
V. ¿µ¾÷¼Õ½Ç 1,495,275,043 ¡¡ ¡¡4,767,330,852 
VI. ¿µ¾÷¿Ü¼öÀÍ  3,109,955,202 ¡¡ ¡¡136,852,528 
1. ÀÌÀÚ¼öÀÍ  27,502,621  3,341,855 
2. ¿ÜȯÂ÷ÀÍ  1,120,364 
3. ¿Üȭȯ»êÀÌÀÍ  1,782 
4. Ãæ´çºÎäȯÀÔ¾×  2,901,440,172 
5. ÀâÀÌÀÍ  179,890,263  133,510,673 
VII. ¿µ¾÷¿Üºñ¿ë ¡¡ 690,225,807  4,112,883,718 
1. ÀÌÀÚºñ¿ë  651,043,167   555,954,256 
2. ¿ÜȯÂ÷¼Õ  15,452 
3. À¯ÇüÀÚ»êóºÐ¼Õ½Ç  7,000 
4. ¹«ÇüÀÚ»ê¼Õ»óÂ÷¼Õ 613,158,682 
5. Ãæ´çºÎäÀüÀÔ¾× 2,901,440,172 
6. ¿Üȭȯ»ê¼Õ½Ç 90,519 
7. Àâ¼Õ½Ç   39,160,188  42,240,089 
VIII. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç)  924,454,352 
¡¡(8,743,362,042)
IX. ¹ýÀμ¼ºñ¿ë(ÁÖ¼®14)
¡¡ 1,298,681 
X. ´ç±â¼øÀÌÀÍ(¼Õ½Ç)  924,454,352 
(8,744,660,723)
XI. ÁÖ´ç¼ÕÀÍ(ÁÖ¼®20)

1. ±âº»ÁÖ´çÀÌÀÍ(¼Õ½Ç) 241 
(2,612)


ÀÚ º» º¯ µ¿ Ç¥

Á¦21±â 2021³â 01¿ù 01ÀϺÎÅÍ 2021³â 12¿ù 31ÀϱîÁö
Á¦20±â 2020³â 01¿ù 01ÀϺÎÅÍ 2020³â 12¿ù 31ÀϱîÁö
ȸ»ç¸í : ÁÖ½Äȸ»ç Æ¿·Ð (´ÜÀ§ : ¿ø)
°ú     ¸ñ ÀÚ º» ±Ý ÀÚº»À׿©±Ý ÀÚ º»Á¶ Á¤ ±âŸÆ÷°ý¼ÕÀÍ´©°è¾× ÀÌÀÍÀ׿©±Ý ÃÑ   °è
2020.01.01(Àü±âÃÊ)   2,250,159,000   13,744,717,010   213,422,416   4,196,157,264  (11,744,518,008)  8,659,937,682 
´ç±â¼ø¼Õ½Ç (8,744,660,723) (8,744,660,723)
º¸ÅëÁÖÀÇ ¿ì¼±ÁÖ Àüȯ  4,999,500  (4,999,500)
Àüȯ±Ç´ë°¡  (4,604,413) (4,604,413)
±âŸÀÇÀÚº»Á¶Á¤  (997,909,490) (997,909,490)
ÀçÆò°¡ÀÌÀÍÀ׿©±Ý     587,671,110   587,671,110 
2020.12.31(Àü±â¸»)   2,255,158,500   13,739,717,510  (789,091,487)  4,783,828,374  (20,489,178,731) (499,565,834)
2021.01.01(´ç±âÃÊ)  2,255,158,500   13,739,717,510  (789,091,487)  4,783,828,374  (20,489,178,731) (499,565,834)
´ç±â¼øÀÌÀÍ  924,454,352   924,454,352 
Àüȯ»çäÀÇ Àüȯ  125,000,000   1,069,197,416  (208,844,803)  985,352,613 
Àüȯ»óȯ¿ì¼±ÁÖÀÇ Àüȯ  243,664,000  (248,642,056) (4,978,056)
±âŸÀÇÀÚº»Á¶Á¤  997,909,490   997,909,490 
ÀçÆò°¡ÀÌÀÍÀ׿©±Ý ¡¡-   1,937,655,720   1,937,655,720 
2021.12.31(´ç±â¸»)  2,623,822,500   14,560,272,870  (26,800)  6,721,484,094  (19,564,724,379)  4,340,828,285 

Æ¿·Ð IPO°ø¸ð,Æ¿·Ð °ø¸ðÀÏÁ¤,Æ¿·Ð °ø¸ðÁÖ,Æ¿·Ð »óÀå,Æ¿·Ð û¾àÀÏÁ¤,Æ¿·Ð °ø¸ð°¡,Æ¿·Ð û¾à°æÀï·ü,Æ¿·Ð °ø¸ðÁֽļö,Æ¿·Ð È®Á¤°ø¸ð°¡,Æ¿·Ð °ø¸ð±Ý¾×,Æ¿·Ð °ø¸ðºÐ¼®,Æ¿·Ð °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤

¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼­ ¼ö¸®°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù

¾ÆÀ̵ð,ºñ¹Ð¹øÈ£Ã£±â ¹«·áȸ¿ø°¡ÀÔ
 ÃÖ±Ù IPO û±¸Á¾¸ñ
06/02 ÇÑÈ­Ç÷¯½º½ºÆÑ4
06/01 ¹Ð¸®ÀǼ­Àç
05/30 ºñ¾ÆÀÌ¸ÅÆ®¸¯½º
05/26 ¿¡ÀÌ¿¡½ºÅØ
05/26 Çѱ¹½ºÆÑ12È£
05/24 ĸ½ºÅæÆÄÆ®³Ê½º
 ÃÖ±Ù IPO ½ÂÀÎÁ¾¸ñ
06/01 ºäƼ½ºÅ²
05/25 µðºñ±ÝÀ¶½ºÆÑ11È£
05/23 SKÁõ±Ç½ºÆÑ9È£
05/15 KB½ºÆÑ25È£
05/11 ÇÊ¿¡³ÊÁö
05/10 ±³º¸½ºÆÑ14È£
 IPO °ø¸ðÁÖ Ã»¾àÀÏÁ¤
06/05 Å¥¶óƼ½º
06/07 ÇÁ·ÎÅ׿ÈÅØ
06/19 ÇÊ¿¡³ÊÁö
06/20 ½ÃÅ¥¼¾
06/20 ÆÄ·Î½º¾ÆÀ̹ÙÀÌ¿À
06/20 ¾Ë¸ß
 IPO ½Å±Ô»óÀå ÀÏÁ¤
06/08 ¸¶³à°øÀå
06/15 Å¥¶óƼ½º
06/16 ÇÁ·ÎÅ׿ÈÅØ
 

  °ø¸ðÁÖ ´º½º
Å¥¶óƼ½º, ¼ö¿ä¿¹Ãø °æ
IPO Á¢´Â ¹ÙÀÌ¿À¡¦"
ÀÇ·ùÁ¦Á¶¾÷ü ³ëºê·£µå,
¸¶³à°øÀå °ø¸ðû¾à ¸¶°¨

  °ø¸ðÁÖ ÀÏÁ¤
µðºñ±ÝÀ¶½ºÆÑ11È£, °ø¸ð
Å¥¶óƼ½º, È®Á¤°ø¸ð°¡ 4
½ÃÅ¥¼¾, °ø¸ðû¾à ÀÏÁ¤
À̳ë½Ã¹Ä·¹À̼Ç, °ø¸ðû
ȸ»ç¼Ò°³±¤°í¹®ÀDZâ¾÷Á¤º¸¹®ÀǾ÷¹«Á¦ÈÞ¹®ÀÇ 38¿¡¹Ù¶õ´Ù¾÷¹«Á¦ÈÞ»ç»çÀÌÆ®¸Ê°³ÀÎÁ¤º¸Ãë±Þ¹æÄ§Á¤º¸Á¦°øÀ±¸®Á¤Ã¥ÅõÀÚÀÚÀ¯ÀÇ»çÇ×
38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
Copyright¨Ï 38Ä¿¹Â´ÏÄÉÀ̼Ç. All rights reserved.       »ïÆÈÄ¿¹Â´ÏÄÉÀ̼Ç,38stock,»ïÆÈ,38
»óÈ£ ¢ß38Ä¿¹Â´ÏÄÉÀ̼Ǡ  ´ëÇ¥ÀÌ»ç ¼­¼º±â   »ç¾÷ÀÚµî·Ï¹øÈ£ 108-81-21496   Åë½ÅÆÇ¸Å¾÷ ½Å°í¹øÈ£ Á¦19-1912È£
ÁÖ¼Ò ¼­¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ26±æ 111, 407È£    ÀüÈ­ 1644-3830   ÆÑ½º 02-6124-6333   ±â»ç¹è¿­ Ã¥ÀÓÀÚ ÀÌ¿ë¹Î  ±â»ç¹è¿­ ±âº»¹æÄ§
Àå¿ÜÁֽĽÃÀå, Àå¿ÜÁÖ½Ä ½Ã¼¼Ç¥, Àå¿ÜÁֽĸŸÅ, ºñ»óÀåÁÖ½Ä ½Ã¼¼Ç¥, ºñ»óÀå¸Å¸Å, Àå¿ÜÁֽİŷ¡, Àå¿ÜÁÖ½Ä ÇöÀç°¡, Àå¿ÜÁÖ½Ä ±â¾÷ºÐ¼®,IPO°ø¸ð
º» °Ô½ÃÆÇ¿¡ °Ô½ÃµÈ Á¤º¸³ª ÀǰßÀº 38Ä¿¹Â´ÏÄÉÀ̼ǰú ¾Æ¹«·± °ü·ÃÀÌ ¾øÀ¸¸ç °Ô½Ã¹°ÀÇ ³»¿ë°ú °ü·ÃÇÏ¿© ¹ß»ýÇÑ ¹ýÀû Ã¥ÀÓÀº °Ô½ÃÀÚ
¶Ç´Â À̸¦ ¿­¶÷ÇÏ´Â ÀÌ¿ëÀÚ°¡ ºÎ´ãÇØ¾ß Çϸç, ´ç»ç¿¡¼­ Á¦°øÇÏ´Â Áõ±ÇÁ¤º¸¿Í ºÐ¼®ÀÚ·á ¹× ÁֽĽü¼´Â ´Ü¼øÁ¤º¸Á¦°øÀ» ¸ñÀûÀ¸·Î Çϸç
Àå¿ÜÁÖ½Ä °Å·¡¸¦ ¸ñÀûÀ¸·Î ÇÏÁö ¾ÊÀ½. ÅõÀÚ°£ ¸Å¸Å´Â ÀÏü °³ÀÔÇÏÁö ¾ÊÀ¸¸ç Á¤º¸ ¹× °Å·¡¿¡ ´ëÇÑ ¼ÕÀÍÃ¥ÀÓÀº ÅõÀÚÀÚ º»Àο¡°Ô ÀÖ½À´Ï´Ù.