Á¾¸ñ¸í |
Æķνº¾ÆÀ̹ÙÀÌ¿À |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
388870 |
¾÷Á¾ |
ÀÚ¿¬°úÇÐ ¹× °øÇÐ ¿¬±¸°³¹ß¾÷ |
´ëÇ¥ÀÚ |
À±Á¤Çõ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±âµµ ¾È¾ç½Ã µ¿¾È±¸ Èï¾È´ë·Î427¹ø±æ 38, 1408È£(°ü¾çµ¿, Àδö¿ø¼ºÁö½ºÅ¸À§µå) |
ȨÆäÀÌÁö |
www.pharosibio.com |
´ëÇ¥ÀüÈ |
031-345-6170 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
57 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-30,650 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-30,650 (¹é¸¸¿ø) |
ÀÚº»±Ý |
6,459 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,400,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,400,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
14,000 ~ 18,000 ¿ø |
û¾à°æÀï·ü |
347.44:1 (ºñ·Ê 695:1) |
È®Á¤°ø¸ð°¡ |
14,000 ¿ø |
°ø¸ð±Ý¾× |
19,600 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 350,000~420,000 ÁÖ / û¾àÇѵµ: 350,000~420,000 ÁÖ |
|
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2023.07.10 ~ 2023.07.11 |
°ø¸ðû¾àÀÏ |
2023.07.17 ~ 2023.07.18 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2023.07.20 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2023.07.20 |
ȯºÒÀÏ |
2023.07.20 |
»óÀåÀÏ |
2023.07.27 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
14,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 14,000 ~ 18,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,400,000 ÁÖ |
°ø¸ð±Ý¾× : 19,600 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
980,000~1,050,000 ÁÖ (70~75%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
350,000~420,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 350,000~420,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2023.07.05 ~ 07.10 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê(7¿ù10ÀÏ) AM 09:30
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ(7¿ù05ÀÏ) PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
303.31:1 |
Àǹ«º¸À¯È®¾à
|
1.32%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2023.07.27 |
ÇöÀç°¡
|
14,330 ¿ø (0.14%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 1,050,000 |
1°³¿ù È®¾à | 3,150,000 |
3°³¿ù È®¾à | 4,000 |
6°³¿ù È®¾à | 0 |
¹ÌÈ®¾à | 314,271,000 |
ÇÕ°è | 318,475,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 1.32% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
953 |
318,475,000 |
303.31:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 10 | 5,501,000 | 1.73% | 18,000¿ø ÃÊ°ú | 56 | 42,804,000 | 13.44% | 18,000¿ø | 300 | 66,910,000 | 21.01% | 14,000¿ø ÃÊ°ú ~ 18,000¿ø ¹Ì¸¸ | 46 | 24,371,000 | 7.65% | 14,000¿ø | 413 | 149,996,000 | 47.10% | 14,000¿ø ¹Ì¸¸ | 128 | 28,893,000 | 9.07% | ÇÕ°è |
953°Ç |
318,475,000ÁÖ |
100% |
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â Áõ±Ç½Å°í¼ Á¦ÃâÀÏ ÇöÀç È£ÁÖ¹ýÀÎ Pharos Therapeutics Pty. Ltd ¿Í ¹Ì±¹¹ýÀÎ Pharos
Therapeutics INC ¸¦ 100% ÀÚȸ»ç·Î µÎ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â ½Å¾à Èĺ¸¹°ÁúÀ» °³¹ßÇÏ´Â ¿¬±¸°³¹ß Àü¹®±â¾÷À¸·Î, ½Å¾à Èĺ¸¹°ÁúÀ» ÆÄÀÌÇÁ¶óÀκ°·Î ´ë³»¿ÜÀû Á¤º¸(¸ñÇ¥½ÃÀå, °æÀï¾à¹°, ¹ÌÃæÁ· ÀǾà¼ö¿ä
µî)¸¦ ±â¹ÝÇÑ Àü·«Àû ÆÇ´Ü¿¡ µû¶ó ±âÃÊ ¹°Áú´Ü°èºÎÅÍ ÈıâÀÓ»ó(ÀÓ»ó 2»ó ȤÀº 3»ó) ÀÌÀü¿¡ ±â¼úÀÌÀü(License-Out, L/O)ÇÏ´Â »ç¾÷À»
¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù. µû¶ó¼ ¿ÏÁ¦Ç°(½ÃÆÇ ½Å¾à)À» »ý»êÇÏ°í ÀÖÁö ¾Ê½À´Ï´Ù.
°ø½Ã´ë»ó±â°£ Áß ¹ß»ýÇÑ ´ç»çÀÇ ÁÖ¿ä ¸ÅÃâÀº ½Å¾à Èĺ¸¹°Áú ±â¼úÀÌÀü¿¡¼ ¹ß»ýÇÏ¿´½À´Ï´Ù. ´ç»çÀÇ ÇöÀç ¸ÅÃâ ±¸Á¶»ó ƯÁ¤ ÁÖ¿ä °Å·¡Ã³´Â ¾øÀ¸³ª,
ÃÖ±Ù»ç¾÷¿¬µµ¸»ÀÎ 2022³â¿¡ ¹ß»ýÇÑ ¸ÅÃâ »ó´ë¹æÀ¸·Î´Â ¢ßÀ¯ÇѾçÇàÀÌ ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§: °Ç, ¹é¸¸¿ø) |
¸ÅÃâ |
Á¦Ç°¸í |
2023³â 1ºÐ±â |
2022³â |
2021³â |
2020³â |
À¯Çü |
(Á¦8±â) |
(Á¦7±â) |
(Á¦6±â) |
(Á¦5±â) |
¡¡ |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¡¡ |
(ÁÖ1) |
±â¼úÀÌÀü |
PHI-201 |
¼öÃâ |
- |
- |
- |
- |
- |
- |
- |
- |
³»¼ö |
- |
- |
1 |
300 |
- |
- |
- |
- |
¼Ò°è |
- |
- |
1 |
300 |
- |
- |
- |
- |
¿ë¿ª¸ÅÃâ |
°¡»óŽ»ö½Ã½ºÅÛ |
¼öÃâ |
- |
- |
- |
- |
- |
- |
- |
- |
³»¼ö |
- |
- |
- |
- |
- |
- |
1 |
181 |
¼Ò°è |
- |
- |
- |
- |
- |
- |
1 |
181 |
Å×ÀÌÅÍ Ç÷§Æû ±â´É°³¼± |
¼öÃâ |
- |
- |
- |
- |
- |
- |
- |
- |
³»¼ö |
- |
- |
- |
- |
1 |
57 |
- |
- |
¼Ò°è |
- |
- |
- |
- |
1 |
57 |
- |
- |
±âŸ |
- |
¼öÃâ |
- |
- |
- |
- |
- |
- |
- |
- |
³»¼ö |
- |
- |
- |
- |
- |
- |
2 |
7 |
¼Ò°è |
- |
- |
- |
- |
- |
- |
2 |
7 |
ÇÕ°è |
¼öÃâ |
- |
- |
- |
- |
- |
- |
- |
- |
³»¼ö |
- |
- |
1 |
300 |
1 |
57 |
3 |
188 |
¼Ò°è |
- |
- |
1 |
300 |
1 |
57 |
3 |
188 |
3.À繫ÇöȲ
(1) À繫 ¼ºÀ强 |
±¸ ºÐ |
2022³â |
2021³âµµ |
2020³âµµ |
2019³âµµ |
¸ÅÃâ¾× ¼ºÀå·ü |
426.30% |
-69.60% |
-55.40% |
307.60% |
¸ÅÃâÃÑÀÌÀÍ ¼ºÀå·ü |
329.50% |
3870.90% |
-99.70% |
446.70% |
¿µ¾÷ÀÌÀͼºÀå·ü |
29.30% |
77.30% |
40.90% |
58.40% |
¹ýÀμ¼Â÷°¨Àü°è¼Ó»ç¾÷ÀÌÀÍ ¼ºÀå·ü |
-34.00% |
179.40% |
121.60% |
192.80% |
´ç±â¼øÀÌÀÍ ¼ºÀå·ü |
-34.00% |
179.40% |
121.60% |
192.80% |
ÃÑÀڻ꼺Àå·ü |
-40.10% |
60.90% |
194.70% |
-24.60% |
(2) À繫 ¾ÈÁ¤¼º |
À繫ºñÀ² |
2022³â |
2021³â |
2020³â |
2019³â |
¾÷Á¾ Æò±Õ |
À¯µ¿ºñÀ² |
2697.2 |
29.9 |
39 |
36.6 |
180.56 |
ºÎäºñÀ² |
3.7 |
-163.8 |
-208 |
-195.2 |
70.4 |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
0.6 |
0.8 |
2.9 |
10.6 |
22.47 |
ÀÌÀÚº¸»óºñÀ²(¹è) |
-275.5 |
-105.4 |
-90.5 |
-175 |
117.61 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ ºÐ |
ÁÖÁÖ¸í |
ÁÖ½ÄÀÇ |
°ø¸ð ÈÄ |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
Á¾·ù |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
±â°£ |
ÃÖ´ëÁÖÁÖµî |
À±Á¤Çõ |
º¸ÅëÁÖ |
2,730,000 |
21.13% |
- |
- |
2,730,000 |
21.13% |
»óÀå ÈÄ 3³â |
ÃÖ´ëÁÖÁÖ Æ¯¼ö°ü°èÀÎ(7¸í) |
º¸ÅëÁÖ |
443,100 |
3.43% |
- |
- |
443,100 |
3.43% |
³²±â¿± |
º¸ÅëÁÖ |
634,500 |
4.91% |
- |
- |
634,500 |
4.91% |
ÇÑÇýÁ¤ |
º¸ÅëÁÖ |
240,000 |
1.86% |
- |
- |
240,000 |
1.86% |
¹®¼º¿ø |
º¸ÅëÁÖ |
121,500 |
0.94% |
- |
- |
121,500 |
0.94% |
±è±ÔÅ |
º¸ÅëÁÖ |
37,500 |
0.29% |
- |
- |
37,500 |
0.29% |
±èÀåȯ |
º¸ÅëÁÖ |
14,400 |
0.11% |
- |
- |
14,400 |
0.11% |
¼Ò °è |
4,221,000 |
32.67% |
- |
- |
4,221,000 |
32.67% |
- |
º¥Ã³±ÝÀ¶ |
ÄÄÆÛ´ÏÄÉÀÌ °í¼ºÀåÆÝµå µî |
º¸ÅëÁÖ |
4,413,319 |
34.16% |
1,617,376 |
12.52% |
2,795,943 |
21.64% |
»óÀå ÈÄ 1°³¿ù |
19ÀÎ |
1% ÀÌ»ó ÁÖÁÖ |
Çѱ¹»ê¾÷ÀºÇà µî 6ÀÎ |
º¸ÅëÁÖ |
1,818,864 |
14.08% |
684,432 |
5.30% |
1,134,432 |
8.78% |
»óÀå ÈÄ 1°³¿ù |
¼Ò¾×ÁÖÁÖ |
º¸ÅëÁÖ |
1,023,779 |
7.92% |
664,814 |
5.15% |
358,965 |
2.78% |
1°³¿ù |
°ø¸ðÁÖÁÖ |
±â°üÅõÀÚÀÚ ¹× ÀϹÝû¾àÀÚ |
º¸ÅëÁÖ |
1,400,000 |
10.84% |
1,400,000 |
10.84% |
- |
- |
- |
Àǹ«Àμö |
Çѱ¹ÅõÀÚÁõ±Ç¢ß |
º¸ÅëÁÖ |
42,000 |
0.32% |
- |
- |
42,000 |
0.32% |
»óÀå ÈÄ 3°³¿ù |
ÇÕ °è |
12,918,962 |
100.00% |
4,366,622 |
33.80% |
8,552,340 |
66.20% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
»ç¾÷¿¬µµ |
2023³â 1ºÐ±â |
2022³â |
2021³â |
2020³â |
±¸ºÐ |
(Á¦8±â) |
(Á¦7±â) |
(Á¦6±â) |
(Á¦5±â) |
ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
[À¯µ¿ÀÚ»ê] |
13,669,277,565 |
15,715,099,972 |
24,422,174,678 |
15,231,544,214 |
¤ý´çÁÂÀÚ»ê |
13,669,277,565 |
15,715,099,972 |
24,422,174,678 |
15,231,544,214 |
¤ýÀç°íÀÚ»ê |
- |
- |
- |
- |
[ºñÀ¯µ¿ÀÚ»ê] |
2,813,606,520 |
3,006,229,303 |
3,063,756,289 |
1.470.089.358 |
¤ýÅõÀÚÀÚ»ê |
- |
- |
- |
- |
¤ýÀ¯ÇüÀÚ»ê |
2,412,423,063 |
2,540,632,850 |
2,699,604,742 |
1,398,270,944 |
¤ý¹«ÇüÀÚ»ê |
186,160,528 |
203,038,163 |
264,563,706 |
64,895,918 |
¤ý±âŸºñÀ¯µ¿ÀÚ»ê |
115,814,070 |
114,936,304 |
99,587,841 |
6,922,496 |
¤ý¼øÈ®Á¤±Þ¿©ÀÚ»ê |
99,208,859 |
147,621,986 |
- |
- |
ÀÚ»êÃÑ°è |
16,482,884,085 |
18,721,329,275 |
27,485,930,967 |
16,701,633,572 |
[À¯µ¿ºÎä] |
646,385,582 |
950,949,080 |
78,087,869,797 |
36,422,584,366 |
[ºñÀ¯µ¿ºÎä] |
66,214,567 |
105,115,087 |
581,637,800 |
325,350,963 |
ºÎäÃÑ°è |
712,600,149 |
1,056,064,167 |
78,669,507,597 |
36,747,935,329 |
[ÀÚº»±Ý] |
5,738,481,000 |
5,738,481,000 |
2,901,825,000 |
967,275,000 |
[ÀÚº»À׿©±Ý] |
83,575,612,920 |
83,575,612,920 |
1,307,065,911 |
3,259,642,790 |
[±âŸÀÚº»Ç׸ñ] |
1,329,493,640 |
1,191,498,361 |
573,348,068 |
187,083,158 |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
94,351,467 |
72,720,328 |
31,521,730 |
-6,657,375 |
[ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý)] |
-74,967,655,091 |
-72,913,047,501 |
-55,997,337,339 |
-24,453,645,330 |
[¼Ò¼öÁÖÁÖÁöºÐ] |
- |
- |
- |
- |
ÀÚº»ÃÑ°è |
15,770,283,936 |
17,665,265,108 |
-51,183,576,630 |
-20,046,301,757 |
¿¬°áȸ»ç¿¡ Æ÷ÇÔµÈ È¸»ç¼ö |
2 |
2 |
2 |
2 |
¸ÅÃâ¾× |
- |
300,000,000 |
57,000,000 |
187,679,713 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
-2,229,761,675 |
-10,619,484,027 |
-8,405,941,823 |
-6,046,787,530 |
°è¼Ó»ç¾÷ÀÌÀÍ(°è¼Ó»ç¾÷¼Õ½Ç) |
-2,229,761,675 |
-10,619,484,027 |
-8,405,941,823 |
-6,046,787,530 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
-2,054,607,590 |
-17,061,694,617 |
-31,470,814,272 |
-13,398,119,123 |
¤ýÁö¹èȸ»çÁöºÐ¼øÀÌÀÍ(¼Õ½Ç) |
-2,054,607,590 |
-17,061,694,617 |
-31,470,814,272 |
-13,398,119,123 |
¤ý¼Ò¼öÁÖÁÖÁöºÐ¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
- |
- |
ÁÖ´ç¼øÀÌÀÍ(ÁÖ´ç¼ø¼Õ½Ç) |
-179 |
-1,921 |
-5,423 |
-2,370 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ(ÁÖ´ç¼ø¼Õ½Ç) |
-179 |
-1,921 |
-5,423 |
-2,370 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
Æķνº¾ÆÀ̹ÙÀÌ¿À |
À¯ÇѾçÇà |
ÀϾç¾àÇ° |
Çѵ¶ |
Çѹ̾àÇ° |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
15,715 |
1,188,898 |
200,728 |
354,172 |
694,158 |
[ºñÀ¯µ¿ÀÚ»ê] |
3,006 |
1,283,830 |
297,458 |
516,934 |
1,230,427 |
ÀÚ»êÃÑ°è |
18,721 |
2,472,728 |
498,185 |
871,106 |
1,924,586 |
[À¯µ¿ºÎä] |
951 |
434,154 |
186,859 |
270,930 |
676,748 |
[ºñÀ¯µ¿ºÎä] |
105 |
30,767 |
19,472 |
218,320 |
238,611 |
ºÎäÃÑ°è |
1,056 |
464,922 |
206,331 |
489,250 |
915,359 |
[ÀÚº»±Ý] |
5,738 |
74,412 |
48,827 |
6,882 |
30,795 |
ÀÚº»ÃÑ°è |
17,665 |
2,007,806 |
291,854 |
381,856 |
1,009,227 |
¸ÅÃâ¾× |
300 |
1,775,847 |
383,811 |
543,759 |
1,331,547 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
-10,619 |
36,029 |
40,408 |
28,496 |
158,090 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
-17,062 |
90,593 |
31,741 |
10,596 |
101,558 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
-17,062 |
95,144 |
19,238 |
10,684 |
82,792 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ
ÁÖ½Äȸ»ç Æķνº¾ÆÀ̹ÙÀÌ¿À |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
Á¦ 7(´ç)±â 2022³â 12¿ù 31ÀÏ |
Á¦ 6(Àü)±â 2021³â 12¿ù 31ÀÏ |
ÀÚ»ê |
|
|
À¯µ¿ÀÚ»ê |
14,657,689,885 |
23,330,394,030 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
2,814,043,079 |
17,749,788,796 |
±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê |
11,267,300,000 |
5,000,000,000 |
¸ÅÃâä±Ç¹×±âŸä±Ç |
138,425,742 |
21,094,081 |
±âŸÀ¯µ¿ÀÚ»ê |
408,536,294 |
540,137,423 |
´ç±â¹ýÀμ¼ÀÚ»ê |
29,384,770 |
19,373,730 |
ºñÀ¯µ¿ÀÚ»ê |
3,656,127,037 |
7,267,688,248 |
À¯ÇüÀÚ»ê
|
2,525,164,593 |
2,678,499,865 |
¹«ÇüÀÚ»ê |
203,038,163 |
264,563,706 |
Á¾¼Ó±â¾÷ÅõÀÚÁÖ½Ä |
665,365,991 |
4,225,036,836 |
±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê |
114,936,304 |
99,587,841 |
¼øÈ®Á¤±Þ¿©ÀÚ»ê |
147,621,986 |
- |
ÀÚ»ê ÃÑ°è |
18,313,816,922 |
30,598,082,278 |
ºÎä |
¡¡ |
|
À¯µ¿ºÎä |
543,436,727 |
77,983,532,557 |
¸ÅÀÔ乫¹×±âŸä¹«
|
112,279,678 |
167,305,694 |
±âŸÀ¯µ¿±ÝÀ¶ºÎä |
154,313,236 |
42,262,387,405 |
±âŸÀ¯µ¿ºÎä |
170,593,813 |
41,378,330 |
À¯µ¿¼ºÀå±âÂ÷ÀÔ±Ý |
106,250,000 |
125,000,000 |
»óȯÀüȯ¿ì¼±ÁÖºÎä |
- |
35,387,461,128 |
ºñÀ¯µ¿ºÎä |
105,115,087 |
581,637,800 |
Àå±âÂ÷ÀÔ±Ý
|
- |
106,250,000 |
±âŸºñÀ¯µ¿±ÝÀ¶ºÎä |
105,115,087 |
216,030,646 |
¼øÈ®Á¤±Þ¿©ºÎä |
- |
259,357,154 |
ºÎä ÃÑ°è |
648,551,814 |
78,565,170,357 |
ÀÚº» |
¡¡ |
|
ÀÚº»±Ý
|
5,738,481,000 |
2,901,825,000 |
ÀÚº»À׿©±Ý |
83,575,612,920 |
1,307,065,911 |
±âŸÀÚº» |
1,191,498,361 |
573,348,068 |
°á¼Õ±Ý |
(72,840,327,173) |
(52,749,327,058) |
ÀÚº» ÃÑ°è |
17,665,265,108 |
(47,967,088,079) |
ÀÚº» ¹× ºÎä ÃÑ°è |
18,313,816,922 |
30,598,082,278 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼
ÁÖ½Äȸ»ç Æķνº¾ÆÀ̹ÙÀÌ¿À |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
Á¦ 7(´ç)±â 2022³â 12¿ù 31ÀÏ |
Á¦ 6(Àü)±â 2021³â 12¿ù 31ÀÏ |
¸ÅÃâ¾× |
300,000,000 |
57,000,000 |
¸ÅÃâ¿ø°¡ |
170,000,000 |
26,735,415 |
¸ÅÃâÃÑÀÌÀÍ |
130,000,000 |
30,264,585 |
ÆǸźñ¿Í°ü¸®ºñ |
9,006,355,542 |
6,897,176,278 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
(8,876,355,542) |
(6,866,911,693) |
±âŸ¼öÀÍ |
414,752,879 |
244,545,026 |
±âŸºñ¿ë |
4,472,140,084 |
10,414,926 |
±ÝÀ¶¼öÀÍ |
319,102,985 |
116,308,841 |
±ÝÀ¶ºñ¿ë |
7,622,344,808 |
24,133,267,756 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
(20,236,984,570) |
(30,649,740,508) |
¹ýÀμ¼ºñ¿ë |
- |
- |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
(20,236,984,570) |
(30,649,740,508) |
±âŸÆ÷°ý¼ÕÀÍ |
145,984,455 |
(72,877,737) |
ÈļÓÀûÀ¸·Î ´ç±â¼ÕÀÍÀ¸·Î ÀçºÐ·ùµÇÁö ¾Ê´Â Ç׸ñ |
|
|
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
145,984,455 |
(72,877,737) |
´ç±âÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
(20,091,000,115) |
(30,722,618,245) |
ÁÖ´ç¼ÕÀÍ |
¡¡ |
|
±âº»ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
(2,279) |
(5,281) |
ÀÚ º» º¯ µ¿ Ç¥
ÁÖ½Äȸ»ç Æķνº¾ÆÀ̹ÙÀÌ¿À |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
±âŸÀÚº» |
ÀÌÀÍÀ׿©±Ý
(°á¼Õ±Ý) |
ÃÑ °è |
2021.1.1(Àü±âÃÊ) |
967,275,000 |
3,259,642,790 |
187,083,158 |
(22,026,708,813) |
(17,612,707,865) |
ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
|
|
|
|
|
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
- |
(30,649,740,508) |
(30,649,740,508) |
±âŸÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(72,877,737) |
(72,877,737) |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
|
Áֽ帻óºñ¿ë |
- |
- |
386,264,910 |
- |
386,264,910 |
¹«»óÁõÀÚ |
1,934,550,000 |
(1,952,576,879) |
- |
- |
(18,026,879) |
2021.12.31(Àü±â¸») |
2,901,825,000 |
1,307,065,911 |
573,348,068 |
(52,749,327,058) |
(47,967,088,079) |
2022.1.1(´ç±âÃÊ) |
2,901,825,000 |
1,307,065,911 |
573,348,068 |
(52,749,327,058) |
(47,967,088,079) |
ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
|
|
|
|
|
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
- |
(20,236,984,570) |
(20,236,984,570) |
±âŸÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
¡¡- |
145,984,455 |
145,984,455 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
|
Áֽ帻óºñ¿ë |
- |
- |
618,150,293 |
- |
618,150,293 |
»óȯÀüȯ¿ì¼±ÁÖÀÇ º¸ÅëÁÖÀüȯ |
2,836,656,000 |
82,268,547,009 |
- |
- |
85,105,203,009 |
2022.12.31(´ç±â¸») |
5,738,481,000 |
83,575,612,920 |
1,191,498,361 |
(72,840,327,173) |
17,665,265,108 |
|
Æķνº¾ÆÀ̹ÙÀÌ¿À IPO°ø¸ð,Æķνº¾ÆÀ̹ÙÀÌ¿À °ø¸ðÀÏÁ¤,Æķνº¾ÆÀ̹ÙÀÌ¿À °ø¸ðÁÖ,Æķνº¾ÆÀ̹ÙÀÌ¿À »óÀå,Æķνº¾ÆÀ̹ÙÀÌ¿À û¾àÀÏÁ¤,Æķνº¾ÆÀ̹ÙÀÌ¿À °ø¸ð°¡,Æķνº¾ÆÀ̹ÙÀÌ¿À û¾à°æÀï·ü,Æķνº¾ÆÀ̹ÙÀÌ¿À °ø¸ðÁֽļö,Æķνº¾ÆÀ̹ÙÀÌ¿À È®Á¤°ø¸ð°¡,Æķνº¾ÆÀ̹ÙÀÌ¿À °ø¸ð±Ý¾×,Æķνº¾ÆÀ̹ÙÀÌ¿À °ø¸ðºÐ¼®,Æķνº¾ÆÀ̹ÙÀÌ¿À °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|