Á¾¸ñ¸í |
¹ðÅ©¿þ¾î±Û·Î¹ú |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
199480 |
¾÷Á¾ |
ÄÄÇ»ÅͽýºÅÛ ÅëÇÕ ÀÚ¹® ¹× ±¸Ãà ¼ºñ½º¾÷ |
´ëÇ¥ÀÚ |
ÀÌ°æÁ¶ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã Áß±¸ ÅëÀÏ·Î 86 (¼øȵ¿, ¹Ùºñ¿¨ºôµù) 312È£ |
ȨÆäÀÌÁö |
bankwareglobal.com |
´ëÇ¥ÀüÈ |
02-501-6415 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
72,895 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-11,448 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-11,529 (¹é¸¸¿ø) |
ÀÚº»±Ý |
5,000 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,400,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,400,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
16,000 ~ 19,000 ¿ø |
û¾à°æÀï·ü |
239.18:1 (ºñ·Ê 478:1) |
È®Á¤°ø¸ð°¡ |
16,000 ¿ø |
°ø¸ð±Ý¾× |
22,400 (¹é¸¸¿ø) |
ÁÖ°£»ç |
¹Ì·¡¿¡¼ÂÁõ±Ç
|
Áֽļö: 350,000 ÁÖ / û¾àÇѵµ: 17,500~21,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.07.23 ~ 2024.07.29 |
°ø¸ðû¾àÀÏ |
2024.08.01 ~ 2024.08.02 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.08.06 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.08.06 |
ȯºÒÀÏ |
2024.08.06 |
»óÀåÀÏ |
2024.08.12 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
16,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 16,000 ~ 19,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,400,000 ÁÖ |
°ø¸ð±Ý¾× : 22,400 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,050,000 ÁÖ (75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
350,000 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 17,500~21,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.07.25 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
155.74:1 |
Àǹ«º¸À¯È®¾à
|
1.52%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.08.12 |
ÇöÀç°¡
|
10,640 ¿ø (0.19%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 2,307,200 |
3°³¿ù È®¾à | 184,000 |
ÇÕ°è | 2,491,200 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 1.52% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
827 |
163,522,700 |
155.74:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
19,000¿ø ÃÊ°ú | 154 | 51,625,800 | 31.57% | 19,000¿ø (¹êµå »ó´Ü) | 243 | 45,562,000 | 27.86% | 16,000¿ø ÃÊ°ú 19,000¿ø ¹Ì¸¸ | 17 | 4,459,800 | 2.73% | 16,000¿ø (¹êµå ÇÏ´Ü) | 233 | 53,942,500 | 32.99% | 16,000¿ø ¹Ì¸¸ | 176 | 7,607,600 | 4.65% | °¡°Ý ¹ÌÁ¦½Ã | 4 | 325,000 | 0.20% | ÇÕ°è |
827°Ç |
163,522,700ÁÖ |
100% |
¹ðÅ©¿þ¾î±Û·Î¹ú |
Àç ¹« ºñ À² |
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
320.96 % | 0.00 % | 851.25 % |
À¯µ¿ºñÀ² |
187.61 % | 103.03 % | 125.58 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-68.48 % | 411.83 % | -47.67 % |
¿µ¾÷ÀÌÀÍ·ü |
-4.31 % | -8.81 % | 4.21 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
0.97 % | -24.32 % | 67.79 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-50.65 % | 92.68 % | 603.58 % |
|
¹ðÅ©¿þ¾î±Û·Î¹ú |
ÁÖ °¡ Áö Ç¥ |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-1,089 ¿ø | -1,657 ¿ø | -479 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-17.44 | -11.46 | -39.70 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
1,591 ¿ø | -402 ¿ø | 1,004 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
11.94 | -47.21 | 18.93 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
10,564 ¿ø | 10,462 ¿ø | 13,824 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
1.80 | 1.82 | 1.37 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ÀºÇà ¹× ±ÝÀ¶È¸»ç¸¦ ´ë»óÀ¸·Î ÄÚ¾î½Ã½ºÅÛ ¼ÒÇÁÆ®¿þ¾î¸¦ °ø±ÞÇÏ´Â ±ÝÀ¶ ¼ÒÇÁÆ®¿þ¾î Àü¹® ±â¾÷ÀÔ´Ï´Ù.
´ç»ç´Â ±ÝÀ¶±â°üÀÇ °í°´ ¹× »óÇ° Á¤º¸¸¦ °ü¸®¿Í ¿©½Å, ¼ö½Å, ÇҺαÝÀ¶, Ä«µå µî ±ÝÀ¶»óÇ° °Å·¡¸¦ ³ôÀº ½Å·Úµµ¿Í ¼º´É,
¾ÈÁ¤¼ºÀ» °®°í ó¸®ÇÏ´Â ÄÚ¾î±ÝÀ¶ ¼ÒÇÁÆ®¿þ¾î¸¦ ÀÚü ±â¼ú·Î °³¹ßÇÏ¿© ±¹³»¿Ü 100¿© ±ÝÀ¶±â°ü¿¡ °ø±ÞÇÏ¿´À¸¸ç, ´ç»ç ¼ÒÇÁÆ®¿þ¾î¸¦
±â¹ÝÀ¸·Î ±ÝÀ¶È¸»çÀÇ ÄÚ¾î½Ã½ºÅÛ ±¸ÃàÀ» À§ÇÑ ÄÁ¼³ÆúÎÅÍ ½Ã½ºÅÛ ¼³°è, ±¸Ãà, ¿î¿µ±îÁö ÅäÅ» ¼Ö·ç¼ÇÀ» Á¦°øÇÏ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â ÄÚ¾î½Ã½ºÅÛÀ» ±¸ÃàÇÏ´Â Áß´ëÇü ±ÝÀ¶È¸»ç ±ÝÀ¶È¸»ç¸¦ ´ë»óÀ¸·Î ÄÚ¾î¹ðÅ·, ÇҺαÝÀ¶ µî ´ç»ç ¼ÒÇÁÆ®¿þ¾î Á¦Ç°ÀÇ ¶óÀ̼±½º¸¦
ÆǸÅÇÏ°íµ¿ ¼ÒÇÁÆ®¿þ¾î µµÀÔ ±Ý¾×ÀÇ ÀÏÁ¤ºñÀ²À» ¸Å³â ¼öÃëÇÏ´Â ¼ÒÇÁÆ®¿þ¾î À¯Áöº¸¼ö¼ºñ½º¸¦ Á¦°øÇÕ´Ï´ÙÇؿܽÃÀå¿¡¼´Â ÄÚ¾î¹ðÅ· µî ±ÝÀ¶ ¼ÒÇÁÆ®¿þ¾î¸¦
´Ù³â°£ ¸Å¿ù °í°´°èÁ ¼ö µîÀÇ »ç¿ë·®À» ±âÁØÀ¸·Î ºñ¿ëÀ» û±¸ÇÏ´Â ±¸µ¶Çü ¼ºñ½º¸¦ ¿î¿µÇÏ°í ÀÖ½À´Ï´Ù¶ÇÇÑ´ç»ç´Â ±ÝÀ¶ ¹× Ç÷§Æû ¼ÒÇÁÆ®¿þ¾î ÆÐÅ°Áö¸¦
°ø±ÞÇÏ°í µ¿ ¼ÒÇÁÆ®¿þ¾î¸¦ ±â¹ÝÀ¸·Î °í°´ ¿ä±¸»çÇ×À» ¸ÂÃã °³¹ßÇÏ´Â ¼ÒÇÁÆ®¿þ¾î ½Ã½ºÅÛ ±¸Ãà»ç¾÷À» ¼öÇàÇÏ°í ÀÖÀ¸¸ç´ç»ç°¡ ±¸ÃàÇÑ ¾ÖÇø®ÄÉÀÌ¼Ç ½Ã½ºÅÛÀ»
¿î¿µ°ü¸® ÇÏ´Â ¾ÖÇø®ÄÉÀÌ¼Ç °ü¸®¼ºñ½ºµµ ¼öÇàÇÏ°í ÀÖ½À´Ï´Ù
´ç»ç´Â ±¹³» À¯ÀÏÀÇ ÄÚ¾î¹ðÅ· ½Ã½ºÅÛ ¼ÒÇÁÆ®¿þ¾î ±â¾÷À¸·Î ÀºÇà, Áõ±Ç, Ä«µå, ijÇÇÅ» »ê¾÷À» Ä¿¹öÇÏ´Â ´Ù¾çÇÑ ±ÝÀ¶ ¼ÒÇÁÆ®¿þ¾î¿Í Ç÷§Æû ¼ÒÇÁÆ®¿þ¾î¸¦ °³¹ßÇÏ¿© ¾Æ½Ã¾Æ 7°³±¹,
100¿© ±ÝÀ¶±â°ü°ú ´ë±â¾÷¿¡ °ø±ÞÇØ ¿Ô½À´Ï´Ù. ´ç»ç´Â ¼³¸³ ÀÌÈÄ Áö±Ý±îÁö ¿¬Æò±Õ 38%ÀÇ °í¼Ó ¸ÅÃ⼺ÀåÀ» ÀÌ·ç¾úÀ¸¸ç, ÀÌ·¯ÇÑ ¼º°ú¿¡ ÈûÀÔ¾î 2022³â¿¡´Â õ¸¸ºÒ ¼öÃâÀÇ Å¾À» ¼ö»óÇÏ¿´°í, »ê¾÷ÀÚ¿øºÎÀÇ ¿ùµåŬ·¡½º Ç÷¯½º(+)±â¾÷¿¡ ´Üµ¶ ¼±Á¤µÈ ¹Ù ÀÖ½À´Ï´Ù.
´ç»ç´Â ±Û·Î¹ú ±ÝÀ¶¼ÒÇÁÆ®¿þ¾î ½ÃÀåÀÇ ¼±µµ ±â¾÷ÀÌ µÇ´Â °ÍÀ» ¸ñÇ¥·Î ÇÏ°í ÀÖ½À´Ï´Ù. Çѱ¹ ½ÃÀå¿¡¼´Â ÄÚ¾î¹ðÅ·À» Æ÷ÇÔÇÑ ±ÝÀ¶ÄÚ¾î ½Ã½ºÅÛ
¼ÒÇÁÆ®¿þ¾î ½ÃÀåÀÇ ¸®´õ¸¦ ¸ñÇ¥·Î ÇÙ½É °í°´±â¹ÝÀ» ²ÙÁØÈ÷ È®´ëÇÏ°íÀÚ ÇÕ´Ï´Ù. ´ç»çÀÇ ÇØ¿Ü »ç¾÷Àº Áß±¹ÀÇ ÀÚµ¿Â÷ ±ÝÀ¶, ÀϺ»ÀÇ ½Å¿ëÄ«µå¿Í Áö¹æÀºÇà,
µ¿³²¾ÆÀÇ Áß¼ÒÇü ÀºÇà ½ÃÀå¿¡¼ ÇØ¿Ü ÆÄÆ®³Ê¿Í ÇÔ²² Ŭ¶ó¿ìµå ¼Ö·ç¼Ç°ú ±¸µ¶Çü ¼ÒÇÁÆ®¿þ¾î ÆǸſ¡ ÁýÁßÇÏ°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§: ¹é¸¸¿ø, USD('000)) |
¸ÅÃâÀ¯Çü |
Ç°¸ñ |
2024³âµµ |
2023³âµµ |
2022³âµµ |
2021³âµµ |
(Á¦16±â 1ºÐ±â) |
(Á¦15±â) |
(Á¦14±â) |
(Á¦13±â) |
±Ý¾× |
±Ý¾× |
±Ý¾× |
±Ý¾× |
License |
Á¦Ç° |
¼öÃâ |
¡¡- |
- |
1,106 |
2,922 |
(-) |
(-) |
-832 |
-2,200 |
³»¼ö |
1,051 |
7,107 |
3,336 |
5,654 |
¼Ò°è |
1,051 |
7,107 |
4,441 |
8,576 |
MA |
Á¦Ç°,»óÇ° |
¼öÃâ |
407 |
938 |
559 |
¡¡- |
-306 |
-706 |
-421 |
(-) |
³»¼ö |
904 |
3,332 |
1,955 |
1,778 |
¼Ò°è |
1,310 |
4,270 |
2,514 |
1,778 |
SaaS |
Á¦Ç° |
¼öÃâ |
823 |
2,527 |
1,672 |
921 |
-619 |
-1,902 |
-1,259 |
-694 |
³»¼ö |
85 |
270 |
¡¡- |
¡¡- |
¼Ò°è |
907 |
2,797 |
1,672 |
921 |
SWSI |
¿ë¿ª,»óÇ° |
¼öÃâ |
906 |
14,976 |
23,594 |
22,684 |
-682 |
-11,273 |
-17,761 |
-17,075 |
³»¼ö |
1,727 |
24,911 |
25,539 |
48,161 |
¼Ò°è |
2,633 |
39,886 |
49,133 |
70,845 |
AMS |
¿ë¿ª |
¼öÃâ |
420 |
2,137 |
3,871 |
4,357 |
-316 |
-1,609 |
-2,914 |
-3,279 |
³»¼ö |
4,909 |
16,716 |
11,264 |
8,540 |
¼Ò°è |
5,329 |
18,854 |
15,134 |
12,896 |
ÇÕ°è |
¼öÃâ |
2,555 |
20,579 |
30,802 |
30,884 |
-1,924 |
-15,491 |
-23,187 |
-23,248 |
³»¼ö |
8,675 |
52,335 |
42,093 |
64,133 |
¼Ò°è |
11,231 |
72,914 |
72,895 |
95,016 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
[ÃÖ±Ù 3°³³â ¼öÀͼº ¹× ¼ºÀ强ÁöÇ¥] |
(´ÜÀ§: ¹é¸¸¿ø, %) |
°ú¸ñ |
2024³â1ºÐ±â |
2023³â |
2022³â |
2021³â |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
¸ÅÃâ¾× |
11,231 |
72,914 |
72,895 |
95,016 |
¸ÅÃâ¿ø°¡ |
11,504 |
64,344 |
69,554 |
84,680 |
¸ÅÃâÃÑÀÌÀÍ |
-273 |
8,570 |
3,341 |
10,336 |
¸ÅÃâÃÑÀÌÀÍ·ü |
-2.43% |
11.75% |
4.58% |
10.88% |
ÆǸźñ¿Í °ü¸®ºñ |
3,361 |
13,126 |
9,865 |
6,781 |
¿µ¾÷ÀÌÀÍ |
-3,634 |
-4,556 |
-6,524 |
3,555 |
¿µ¾÷ÀÌÀÍ·ü |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÀüȯ) |
3.74% |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
-3,802 |
-6,135 |
-11,448 |
-1,362 |
´ç±â¼øÀÌÀÍ |
-3,802 |
-7,979 |
-11,529 |
-1,843 |
´ç±â¼øÀÌÀÍ·ü |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÀüȯ) |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
1,770 |
-2,214 |
-351 |
1,034 |
(2) À繫Àû ¾ÈÁ¤¼º |
[À繫 ¾ÈÁ¤¼º ÁöÇ¥] |
(´ÜÀ§: %, ¹é¸¸¿ø) |
±¸ ºÐ |
2024³â 1ºÐ±â |
2023³âµµ |
2022³âµµ |
2021³âµµ |
µ¿¾÷Á¾ |
(Á¦15±â) |
(Á¦15±â) |
(Á¦14±â) |
(Á¦13±â) |
Æò±Õ(2022) |
ºÎäºñÀ²(%) |
460.12% |
342.42% |
- |
819.77% |
78.59% |
À¯µ¿ºñÀ²(%) |
199.78% |
185.78% |
104.18% |
128.05% |
163.98% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
16.61% |
13.44% |
18.75% |
18.18% |
19.73% |
´çÁºñÀ² |
199.78% |
185.78% |
104.18% |
128.05% |
207.73% |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
5.55ȸ |
7.05ȸ |
6.22ȸ |
10.48ȸ |
8.00ȸ |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
°ü°è |
°ø¸ð Àü |
°ø¸ð ÈÄ |
À¯Åë °¡´É ¹°·® |
¸Å°¢ Á¦ÇÑ ¹°·® |
Àǹ«º¸À¯ |
Áֽļö |
ÁöºÐÀ² |
ÁöºÐÀ² |
Èñ¼®ÈÄ |
Áֽļö |
Èñ¼®ÈÄ |
Áֽļö |
Èñ¼®ÈÄ |
ÁöºÐÀ² |
ÁöºÐÀ² |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖµî |
ÀÌ°æÁ¶ |
ÃÖ´ëÁÖÁÖ |
1,817,214 |
21.23% |
18.17% |
16.81% |
- |
- |
1,817,214 |
16.81% |
1³â |
ÀÌÀºÁß |
µî±âÀÓ¿ø |
757,392 |
8.85% |
7.57% |
7.00% |
- |
- |
757,392 |
7.00% |
1³â |
°íÀç±Ç |
µî±âÀÓ¿ø |
371,493 |
4.34% |
3.71% |
3.44% |
- |
- |
371,493 |
3.44% |
1³â |
±èÁ¤Å |
¹Ìµî±âÀÓ¿ø |
242,148 |
2.83% |
2.42% |
2.24% |
- |
- |
242,148 |
2.24% |
1³â |
¿À±¹À§ |
°ü°èȸ»çÀÓ¿ø |
6,000 |
0.07% |
0.06% |
0.06% |
- |
- |
6,000 |
0.06% |
1³â |
À̱ٿ± |
ÃÖ´ëÁÖÁÖ Á÷°èºñ¼Ó |
2,700 |
0.03% |
0.03% |
0.02% |
- |
- |
2,700 |
0.02% |
1³â |
ÃÖ´ëÁÖÁÖµî ¼Ò°è |
3,196,947 |
37.35% |
31.97% |
29.56% |
- |
- |
3,196,947 |
29.56% |
- |
10%ÀÌ»ó |
API (Hong Kong) Investment
Limited |
10%ÀÌ»óÁÖÁÖ |
1,353,159 |
15.81% |
13.53% |
12.51% |
811,895 |
7.51% |
541,264 |
5.01% |
1°³¿ù |
ÁÖÁÖ |
º¥Ã³±ÝÀ¶ |
¿¡½ººñ¾ÆÀÌ |
ÅõÀڱⰣ 2³â ÃÊ°ú º¥Ã³±ÝÀ¶ |
956,367 |
11.17% |
9.56% |
8.84% |
573,820 |
5.31% |
382,547 |
3.54% |
1°³¿ù |
½Å¼ºÀåÁö¿ø |
»ç¸ðÅõÀÚÇÕÀÚȸ»ç |
ÄÄÆÛ´ÏÄÉÀÌ |
ÅõÀڱⰣ 2³â ÃÊ°ú º¥Ã³±ÝÀ¶ |
239,094 |
2.79% |
2.39% |
2.21% |
143,456 |
1.33% |
95,638 |
0.88% |
1°³¿ù |
°í¼ºÀåÆݵå |
Çѱ¹ÅõÀÚ |
ÅõÀڱⰣ 2³â ÃÊ°ú º¥Ã³±ÝÀ¶ |
179,319 |
2.10% |
1.79% |
1.66% |
107,591 |
0.99% |
71,728 |
0.66% |
1°³¿ù |
SEA-CHINA FUND |
Çѱ¹ÅõÀÚ |
ÅõÀڱⰣ 2³â ÃÊ°ú º¥Ã³±ÝÀ¶ |
179,319 |
2.10% |
1.79% |
1.66% |
107,591 |
0.99% |
71,728 |
0.66% |
1°³¿ù |
ÇÉÅ×Å©Çõ½ÅÆݵå |
º¥Ã³±ÝÀ¶ ¼Ò°è |
1,554,099 |
18.16% |
15.54% |
14.37% |
932,458 |
8.62% |
621,641 |
5.75% |
- |
1%ÀÌ»óÁÖÁÖ |
1%ÀÌ»óÁÖÁÖ(9ÀÎ) |
ŸÀÎ |
1,258,608 |
14.71% |
12.58% |
11.64% |
174,003 |
1.61% |
1,084,605 |
10.03% |
3°³¿ù |
³×À̹öŬ¶ó¿ìµå |
ŸÀÎ |
239,094 |
2.79% |
2.39% |
2.21% |
- |
- |
239,094 |
2.21% |
1°³¿ù |
ÁÖ½Äȸ»ç |
1%ÀÌ»óÁÖÁÖ ¼Ò°è |
1,497,702 |
17.50% |
14.98% |
13.85% |
174,003 |
1.61% |
1,323,699 |
12.24% |
- |
1%¹Ì¸¸ÁÖÁÖ |
1%¹Ì¸¸ÁÖÁÖ(10ÀÎ) |
ŸÀÎ |
478,704 |
5.59% |
4.79% |
4.43% |
- |
- |
478,704 |
4.43% |
3°³¿ù |
1%¹Ì¸¸ÁÖÁÖ(30ÀÎ) |
ŸÀÎ |
478,377 |
5.59% |
4.78% |
4.42% |
294,712 |
2.73% |
183,665 |
1.70% |
1°³¿ù |
1%¹Ì¸¸ÁÖÁÖ ¼Ò°è |
957,081 |
11.18% |
9.57% |
8.85% |
294,712 |
2.73% |
662,369 |
6.13% |
- |
°ø¸ðÁÖÁÖ |
°ø¸ðÁÖÁÖ |
ŸÀÎ |
- |
- |
14.00% |
12.95% |
1,400,000 |
12.95% |
- |
- |
- |
Àǹ«Àμö |
¹Ì·¡¿¡¼ÂÁõ±Ç |
»óÀå ÁÖ¼±ÀÎ |
- |
- |
0.42% |
0.39% |
- |
- |
42,000 |
0.39% |
3°³¿ù |
½ºÅå¿É¼Ç |
ÀÓÁ÷¿ø |
ÀÓÁ÷¿ø |
- |
- |
- |
7.51% |
- |
- |
- |
- |
- |
ÇÕ°è |
8,558,988 |
100% |
100% |
100% |
3,613,068 |
33.41% |
6,387,920 |
59.07% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
±¸ºÐ |
Á¦ 16±â 1ºÐ±â |
Á¦ 15±â |
Á¦ 14±â |
Á¦ 13±â |
(2024³â 1ºÐ±â) |
(2023³â) |
(2022³â) |
(2021³â) |
[À¯µ¿ÀÚ»ê] |
26,635,553,253 |
34,869,968,004 |
43,246,120,948 |
59,367,685,639 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
14,874,591,461 |
13,417,794,170 |
13,772,672,289 |
18,629,431,615 |
´Ü±â±ÝÀ¶»óÇ° |
232,000,000 |
232,000,000 |
8,000,000,000 |
8,000,000,000 |
¸ÅÃâä±Ç¹×±âŸä±Ç |
11,301,694,284 |
20,602,106,636 |
20,748,809,560 |
32,275,543,087 |
±âŸÀÚ»ê |
151,582,358 |
555,533,148 |
324,727,889 |
459,209,417 |
´ç±â¹ýÀμ¼ÀÚ»ê |
75,685,150 |
62,534,050 |
399,911,210 |
3,501,520 |
[ºñÀ¯µ¿ÀÚ»ê] |
9,816,393,656 |
10,193,893,508 |
5,760,811,675 |
6,333,877,477 |
´ç±â¼ÕÀÍ-°øÁ¤°¡Ä¡ ÃøÁ¤ ±ÝÀ¶ÀÚ»ê |
700,472,258 |
700,472,258 |
683,534,359 |
665,704,470 |
±âŸÆ÷°ý¼ÕÀÍ-°øÁ¤°¡Ä¡ ÃøÁ¤ ±ÝÀ¶ÀÚ»ê |
50,000,000 |
50,000,000 |
50,000,000 |
50,000,000 |
°øµ¿±â¾÷ÅõÀÚ |
389,935,595 |
400,878,187 |
65,926,430 |
218,391,560 |
À¯ÇüÀÚ»ê |
5,637,362,298 |
6,007,335,352 |
900,691,792 |
1,086,328,476 |
¹«ÇüÀÚ»ê |
64,971 |
476,881 |
197,341,765 |
374,694,981 |
±âŸ±ÝÀ¶ÀÚ»ê |
1,234,920,194 |
1,231,092,490 |
659,678,989 |
304,788,847 |
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
1,803,638,340 |
1,803,638,340 |
3,203,638,340 |
3,633,969,143 |
ÀÚ»êÃÑ°è |
36,451,946,909 |
45,063,861,512 |
49,006,932,623 |
65,701,563,116 |
[À¯µ¿ºÎä] |
13,332,532,585 |
18,769,253,705 |
41,510,772,514 |
46,364,173,991 |
[ºñÀ¯µ¿ºÎä] |
16,611,516,688 |
16,108,802,627 |
10,702,141,875 |
12,194,116,095 |
ºÎäÃÑ°è |
29,944,049,273 |
34,878,056,332 |
52,212,914,389 |
58,558,290,086 |
[Áö¹è±â¾÷¼ÒÀ¯ÁÖÁöºÐ] |
¡¡- |
- |
- |
- |
ÀÚº»±Ý |
4,279,494,000 |
4,279,494,000 |
3,382,897,500 |
1,127,632,500 |
±âŸºÒÀÔÀÚº» |
27,159,569,579 |
27,159,569,579 |
6,593,136,220 |
8,848,401,220 |
±âŸÀÚº»±¸¼º¿ä¼Ò |
666,452,738 |
545,722,870 |
372,393,357 |
45,124,054 |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
-223,208,241 |
-226,439,262 |
-247,634,139 |
-238,173,665 |
ÀÌÀÍÀ׿©±Ý |
-25,374,410,440 |
-21,572,542,007 |
-13,306,774,704 |
-3,030,461,124 |
[ºñÁö¹èÁÖÁÖÁöºÐ] |
- |
- |
- |
390,750,045 |
ÀÚº»ÃÑ°è |
6,507,897,636 |
10,185,805,180 |
-3,205,981,766 |
7,143,273,030 |
ºÎä ¹× ÀÚº»ÃÑ°è |
36,451,946,909 |
45,063,861,512 |
49,006,932,623 |
65,701,563,116 |
±¸ºÐ |
2024.1.1~2024.3.31 |
2023.1.1~2023.12.31 |
2022.1.1~2022.12.31 |
2021.1.1~2021.12.31 |
¸ÅÃâ¾× |
11,230,711,680 |
72,913,766,913 |
72,895,458,363 |
95,016,217,463 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-3,633,759,729 |
-4,556,157,069 |
-6,524,077,412 |
3,555,391,168 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü°è¼Ó»ç¾÷ÀÌÀÍ(¼Õ½Ç) |
-3,801,849,965 |
-6,134,979,930 |
-11,448,217,636 |
-1,362,385,430 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-3,801,868,433 |
-7,978,634,776 |
-11,528,915,410 |
-1,843,275,149 |
Áö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁÖÁöºÐ |
-3,801,868,433 |
-7,978,634,776 |
-11,528,915,410 |
-1,903,046,414 |
ºñÁö¹èÁöºÐ |
- |
- |
- |
59,771,265 |
±âŸÆ÷°ýÀÌÀÍ |
3,231,021 |
-279,571,789 |
1,243,141,356 |
326,444,562 |
ÃÑÆ÷°ý¼ÕÀÍ |
-3,798,637,412 |
-8,258,206,565 |
-10,285,774,054 |
-1,516,830,587 |
Áö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁÖÁöºÐ |
-3,798,637,412 |
-8,258,206,565 |
-10,285,774,054 |
-1,576,601,852 |
ºñÁö¹èÁöºÐ |
- |
- |
- |
59,771,265 |
±âº»ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
-444 |
-932 |
-1,347 |
-1,055 |
Èñ¼®ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
-444 |
-932 |
-1,347 |
-1,055 |
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö |
3 |
4 |
4 |
4 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼ µ¿»ç ¹× ºñ±³±â¾÷ 2023³â ±âÁØ ¿ä¾à À繫ÇöȲ
¡½ |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
¹ðÅ©¿þ¾î±Û·Î¹ú |
ÇΰŠ|
À¥Äɽà |
ÄíÄÜ |
ºê¸®ÁöÅØ |
ÄÉÀ̾¾¿¡½º |
[À¯µ¿ÀÚ»ê] |
34,870 |
40,278 |
36,047 |
99,096 |
40,724 |
17,456 |
[ºñÀ¯µ¿ÀÚ»ê] |
10,194 |
22,400 |
85,700 |
108,453 |
33,194 |
9,083 |
ÀÚ»êÃÑ°è |
45,064 |
62,679 |
121,746 |
207,548 |
73,918 |
26,539 |
[À¯µ¿ºÎä] |
18,769 |
11,120 |
12,009 |
69,058 |
18,328 |
6,989 |
[ºñÀ¯µ¿ºÎä] |
16,109 |
1,748 |
6,417 |
10,330 |
5,038 |
122 |
ºÎäÃÑ°è |
34,878 |
12,868 |
18,425 |
79,388 |
23,367 |
7,111 |
[ÀÚº»±Ý] |
4,279 |
4,671 |
6,893 |
5,127 |
6,176 |
6,000 |
ÀÚº»ÃÑ°è |
10,186 |
49,811 |
103,321 |
128,160 |
50,551 |
19,427 |
¸ÅÃâ¾× |
72,914 |
83,127 |
73,580 |
68,366 |
53,544 |
47,726 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
-4,556 |
3,670 |
13,717 |
16,586 |
4,163 |
3,155 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
-7,979 |
4,449 |
5,607 |
7,174 |
3,574 |
2,769 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
¹ðÅ©¿þ¾î±Û·Î¹ú ÁÖ½Äȸ»ç¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
ÀÚ »ê |
|
|
I.À¯µ¿ÀÚ»ê |
43,246,120,948 |
59,367,685,639 |
II.ºñÀ¯µ¿ÀÚ»ê |
5,760,811,675 |
6,333,877,477 |
ÀÚ »ê ÃÑ °è |
49,006,932,623 |
65,701,563,116 |
ºÎ ä |
|
|
I.À¯µ¿ºÎä |
41,510,772,514 |
46,364,173,991 |
II.ºñÀ¯µ¿ºÎä |
10,702,141,875 |
12,194,116,095 |
ºÎ ä ÃÑ °è |
52,212,914,389 |
58,558,290,086 |
ÀÚ º» |
|
|
Áö¹è±â¾÷¼ÒÀ¯ÁöºÐ |
(3,205,981,766) |
6,752,522,985 |
ºñÁö¹èÁöºÐ |
- |
390,750,045 |
ÀÚ º» ÃÑ °è |
(3,205,981,766) |
7,143,273,030 |
ºÎ ä¿Í ÀÚº»ÃÑ°è |
49,006,932,623 |
65,701,563,116 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
¹ðÅ©¿þ¾î±Û·Î¹ú ÁÖ½Äȸ»ç¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
I.¸ÅÃâ¾× |
72,895,458,363 |
95,016,217,463 |
II.¸ÅÃâ¿ø°¡ |
69,554,347,429 |
84,679,799,763 |
III.¸ÅÃâÃÑÀÌÀÍ |
3,341,110,934 |
10,336,417,700 |
IV.¿µ¾÷ÀÌÀÍ |
(6,524,077,412) |
3,555,391,168 |
V.¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
(11,448,217,636) |
(1,362,385,430) |
VI.¹ýÀμ¼ºñ¿ë |
80,697,774 |
480,889,719 |
VII.´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
(11,528,915,410) |
(1,843,275,149) |
VIII.±âŸÆ÷°ý¼ÕÀÍ |
1,243,141,356 |
326,444,562 |
IX.ÃÑÆ÷°ý¼ÕÀÍ |
(10,285,774,054) |
(1,516,830,587) |
Áö¹è±â¾÷¼ÒÀ¯ÁöºÐ |
(10,285,774,054) |
(1,576,601,852) |
ºñÁö¹èÁöºÐ |
- |
59,771,265 |
ÀÚ º» º¯ µ¿ Ç¥ |
¹ðÅ©¿þ¾î±Û·Î¹ú ÁÖ½Äȸ»ç¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
ÀÚ º» ±Ý |
±âŸºÒÀÔÀÚº» |
±âŸÀÚº»
±¸¼º¿ä¼Ò |
±âŸÆ÷°ý¼ÕÀÍ
´©°è¾× |
ÀÌÀÍÀ׿©±Ý
(°á¼Õ±Ý) |
Áö¹è±â¾÷ÀÇ
¼ÒÀ¯ÁÖ±Í¼Ó |
ºñÁö¹èÁöºÐ |
ÃÑ °è |
I. 2021.01.01(Àü±âÃÊ) |
1,127,632,500 |
8,848,401,220 |
(383,317,814) |
(215,610,840) |
(1,476,422,097) |
7,900,682,969 |
330,978,780 |
8,231,661,749 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
|
|
|
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
- |
- |
(1,903,046,414) |
(1,903,046,414) |
59,771,265 |
(1,843,275,149) |
ÁöºÐ¹ýÀÚº»º¯µ¿ |
- |
- |
80,996,599 |
- |
- |
80,996,599 |
- |
80,996,599 |
±âŸÆ÷°ý¼ÕÀÍ-°øÁ¤°¡Ä¡ ÃøÁ¤ ±ÝÀ¶ÀÚ»ê Æò°¡¼ÕÀÍ |
- |
- |
- |
(20,115,572) |
- |
(20,115,572) |
- |
(20,115,572) |
È®Á¤±Þ¿©Á¦µµ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
- |
349,007,387 |
349,007,387 |
- |
349,007,387 |
Áֽļ±ÅÃ±Ç |
- |
- |
338,323,342 |
- |
- |
338,323,342 |
- |
338,323,342 |
ÇØ¿Ü»ç¾÷Àå ¿ÜÈȯ»êÂ÷ÀÌ |
- |
- |
- |
(2,447,253) |
- |
(2,447,253) |
- |
(2,447,253) |
±âŸÀÚº»Á¶Á¤ |
- |
- |
9,121,927 |
- |
- |
9,121,927 |
- |
9,121,927 |
II.2021.12.31(Àü±â¸») |
1,127,632,500 |
8,848,401,220 |
45,124,054 |
(238,173,665) |
(3,030,461,124) |
6,752,522,985 |
390,750,045 |
7,143,273,030 |
lll.2022.01.01(´ç±âÃÊ) |
1,127,632,500 |
8,848,401,220 |
45,124,054 |
(238,173,665) |
(3,030,461,124) |
6,752,522,985 |
390,750,045 |
7,143,273,030 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
|
|
|
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
- |
- |
(11,528,915,410) |
(11,528,915,410) |
- |
(11,528,915,410) |
ÁöºÐ¹ýÀÚº»º¯µ¿ |
- |
- |
(10,992,636) |
- |
- |
(10,992,636) |
- |
(10,992,636) |
È®Á¤±Þ¿©Á¦µµ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
- |
1,252,601,830 |
1,252,601,830 |
- |
1,252,601,830 |
Áֽļ±ÅÃ±Ç |
- |
- |
445,511,894 |
- |
- |
445,511,894 |
- |
445,511,894 |
ÇØ¿Ü»ç¾÷Àå ¿ÜÈȯ»êÂ÷ÀÌ |
- |
- |
- |
(9,460,474) |
- |
(9,460,474) |
- |
(9,460,474) |
±âŸÀÚº»Á¶Á¤ |
- |
- |
(107,249,955) |
- |
- |
(107,249,955) |
- |
(107,249,955) |
¹«»óÁõÀÚ
|
2,255,265,000 |
(2,255,265,000) |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
- |
Á¾¼Ó±â¾÷ÁÖ½ÄÃëµæ |
- |
- |
- |
- |
- |
- |
(390,750,045) |
(390,750,045) |
IV.2022.12.31(´ç±â¸») |
3,382,897,500 |
6,593,136,220 |
372,393,357 |
(247,634,139) |
(13,306,774,704) |
(3,205,981,766) |
- |
(3,205,981,766) |
|
¹ðÅ©¿þ¾î±Û·Î¹ú IPO°ø¸ð,¹ðÅ©¿þ¾î±Û·Î¹ú °ø¸ðÀÏÁ¤,¹ðÅ©¿þ¾î±Û·Î¹ú °ø¸ðÁÖ,¹ðÅ©¿þ¾î±Û·Î¹ú »óÀå,¹ðÅ©¿þ¾î±Û·Î¹ú û¾àÀÏÁ¤,¹ðÅ©¿þ¾î±Û·Î¹ú °ø¸ð°¡,¹ðÅ©¿þ¾î±Û·Î¹ú û¾à°æÀï·ü,¹ðÅ©¿þ¾î±Û·Î¹ú °ø¸ðÁֽļö,¹ðÅ©¿þ¾î±Û·Î¹ú È®Á¤°ø¸ð°¡,¹ðÅ©¿þ¾î±Û·Î¹ú °ø¸ð±Ý¾×,¹ðÅ©¿þ¾î±Û·Î¹ú °ø¸ðºÐ¼®,¹ðÅ©¿þ¾î±Û·Î¹ú °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|