Á¾¸ñ¸í |
º¤Æ® |
ÁøÇà»óȲ |
°ø¸ðÁÖ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
457600 |
¾÷Á¾ |
ºñµð¿À ¹× ±âŸ ¿µ»ó ±â±â Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
À¯Ã¢¼ö |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã °³²±¸ ¿ª»ï·Î 229 (¿ª»ïµ¿, º¤Æ®ºôµù) |
ȨÆäÀÌÁö |
www.vect.co.kr/ |
´ëÇ¥ÀüÈ |
02-555-3080 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
45,261 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
1,896 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
1,603 (¹é¸¸¿ø) |
ÀÚº»±Ý |
1,016 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
4,750,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 3,400,000 ÁÖ (71.58%)
/ ±¸ÁÖ¸ÅÃâ : 1,350,000 ÁÖ (28.42%) |
Èñ¸Á°ø¸ð°¡¾× |
3,500 ~ 3,900 ¿ø |
û¾à°æÀï·ü |
|
È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
16,625 (¹é¸¸¿ø) |
ÁÖ°£»ç |
½ÅÇÑÅõÀÚ
|
Áֽļö: 850,000~1,020,000 ÁÖ / û¾àÇѵµ: 38,000~46,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.11.25 ~ 2024.11.29 |
°ø¸ðû¾àÀÏ |
2024.12.04 ~ 2024.12.05 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.12.09 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.12.09 |
ȯºÒÀÏ |
2024.12.09 |
»óÀåÀÏ |
2024.12.16 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
- ¿ø |
ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 3,500 ~ 3,900 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
4,750,000 ÁÖ |
°ø¸ð±Ý¾× : 16,625 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
2,380,000~2,550,000 ÁÖ (70.0%~75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
850,000~1,020,000 ÁÖ (25.0%~30.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 38,000~46,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.12.02 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.12.16 |
ÇöÀç°¡
|
- ¿ø (%)
|
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
187.73 % | 265.11 % | 175.14 % |
À¯µ¿ºñÀ² |
99.55 % | 101.58 % | 124.92 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
16.05 % | 26.47 % | 15.93 % |
¿µ¾÷ÀÌÀÍ·ü |
6.04 % | 5.32 % | 6.43 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
2.07 % | 27.66 % | 7.30 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
15.80 % | 5.68 % | 31.03 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
158 ¿ø | 190 ¿ø | 129 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
24.73 | 20.57 | 30.29 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
983 ¿ø | 716 ¿ø | 809 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
3.97 | 5.44 | 4.82 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
4,453 ¿ø | 4,362 ¿ø | 3,417 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
0.88 | 0.89 | 1.14 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â »ó¾÷¿ë ¹× ±³À°¿ë µðÁöÅÐ »çÀÌ´ÏÁö(Digital Signage) Àü¹®±â¾÷À¸·Î ºöÇÁ·ÎÁ§ÅÍ, ÆòÆÇÇü(Flat Panel) TV,
LEDÀü±¤ÆÇ, ÀüÀÚÄ¥ÆÇ, ÀüÀÚ±³Å¹ µî ´Ù¾çÇÑ Á¾·ùÀÇ µðÁöÅÐ »çÀÌ´ÏÁö µð¹ÙÀ̽º¿Í ÄÜÅÙÃ÷¸¦ È°¿ëÇÏ¿© °í°´µé¿¡°Ô ÅäÅ» ºñÁê¾ó ¼Ö·ç¼Ç(Total
Visual Solution)À» Á¦°øÇÏ°í ÀÖ½À´Ï´Ù. ´ç»ç´Â Çб³ ±³½Ç, ±â¾÷°ú °¢Á¾ °ø±â°üÀÇ È¸ÀÇ½Ç ¹× °´ç, È£ÅÚ ¹× Àü½ÃÀå, °ü±¤ÁöÀÇ ¿Ü°ü
¹Ìµð¾î ÆÄ»çµå, ½ºÅ©¸° °ñÇÁ µî °í°´ÀÇ ÇÊ¿ä¿¡ µû¶ó ¸ÂÃãÇü µðÁöÅÐ »çÀÌ´ÏÁö¸¦ Á¦°øÇÕ´Ï´Ù. ȸ»ç¸íÀÎ VECT(Virtual Experience
ConnecTivity)°¡ Àß ¸»ÇØÁÖ°í ÀÖµíÀÌ, ´ç»ç´Â »ç¶÷µé¿¡°Ô ÀÓÆÑÆ® ÀÖ´Â °¡»ó °æÇèÀ» Á¦°øÇϱâ À§ÇØ µðÁöÅÐ »çÀÌ´ÏÁöÀÇ ¸ðµç ±â¼úÀ»
¿¬°áÇØÁÖ´Â °ÍÀ» ȸ»ç ºñÀüÀ¸·Î »ï°í ÀÖ½À´Ï´Ù.
µðÁöÅÐ »çÀÌ´ÏÁö(Digital Signage) ½ÃÀåÀÇ ÇÙ½É »ç¾÷¿µ¿ªÀº Å©°Ô µð¹ÙÀ̽º(Device), ÄÜÅÙÃ÷ ¹×
¼ºñ½º(Contents&Service), Ç÷§Æû(Platform), ³×Æ®¿öÅ©(Network) ºÎºÐÀ¸·Î ºÐ·ùÇÒ ¼ö ÀÖ½À´Ï´Ù. ´ç»ç´Â µðÁöÅÐ
»çÀÌ´ÏÁö µð¹ÙÀ̽º ºÎ¹®¿¡¼ÀÇ ±â¼ú·Â°ú ¿µ¾÷ ³×Æ®¿öÅ©¸¦ ±â¹ÝÀ¸·Î ÄÜÅÙÃ÷ ¹× ¼ºñ½º ºÎ¹®À¸·Î »ç¾÷ ¿µ¿ªÀ» È®ÀåÇØ¿ÔÀ¸¸ç, µðÁöÅÐ »çÀÌ´ÏÁö ½ÃÀåÀº ±×
¿ëµµ¿¡ µû¶ó ±¤°í ¹× Àü½Ã µîÀ» À§ÇÑ »ó¾÷¿ë, ±³À°ÇöÀå¿¡¼ÀÇ È°¿ëÀ» À§ÇÑ ±³À°¿ë, ÀÇ·á ¹× Ä¡·á µîÀ» º¸Á¶Çϱâ À§ÇÑ ÀÇ·á¿ë µîÀ¸·Î ºÐ·ùÇÒ ¼ö
ÀÖ½À´Ï´Ù. ´ç»ç´Â ÀÌ Áß »ó¾÷¿ë µðÁöÅÐ »çÀÌ´ÏÁö¿Í ±³À°¿ë µðÁöÅÐ »çÀÌ´ÏÁö ¿µ¿ª¿¡¼ ÁÖ·Î »ç¾÷À» ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù.
[»ó¾÷¿ë µðÁöÅлçÀÌ´ÏÁö (Commercial Digital Signage)]
»ó¾÷¿ë µðÁöÅлçÀÌ´ÏÁö´Â ºñÁî´Ï½º³ª »ó¾÷ ½Ã¼³¿¡¼ »ç¿ëµÇ´Â µðÁöÅÐ È¸é ±â¹ÝÀÇ ±¤°í³ª Á¤º¸ Àü´Þ ½Ã½ºÅÛÀ» ¸»ÇÏ´Â °ÍÀ¸·Î, ´ç»ç´Â
µðÁöÅлçÀÌ´ÏÁö¿¡ »ç¿ëµÇ´Â ÇÁ·ÎÁ§ÅÍ, LEDÀü±¤ÆÇ(»ó¾÷¿ë/±â»óÇ¥½Ã¿ë), DID(Digital Information Display)ÀÇ µð¹ÙÀ̽º »Ó¸¸
¾Æ´Ï¶ó µð¹ÙÀ̽º¸¦ È°¿ëÇÑ ±¤°í, Àü½Ã, Á¤º¸°øÀ¯ µî °¢ Á¦Ç°ÀÇ ¿ëµµ¿¡ ¸Â´Â ÄÜÅÙÃ÷¿Í ¼ÒÇÁÆ®¿þ¾î, Ç÷§Æû, ³×Æ®¿öÅ© ¼ºñ½º±îÁö Á¾ÇÕÀûÀÎ ¼ºñ½ºÀÇ
¿ø½ºÅé ÅäÅ» ºñÁÖ¾ó ¼Ö·ç¼Ç(One Stop Total Visual Solution)À» Á¦°øÇÏ°í ÀÖ½À´Ï´Ù.
[±³À°¿ë µðÁöÅлçÀÌ´ÏÁö(Digital Signage for Education)]
´ç»ç´Â ±³À°¿ëÀ¸·Î °³¹ßµÈ µðÁöÅÐ »çÀÌ´ÏÁöÀÎ ÀüÀÚÄ¥ÆÇ, ÀüÀÚ±³Å¹, ½º¸¶Æ® Å×ÀÌºí µîÀ» »ý»ê, ÆǸÅÇÏ°í ÀÖ½À´Ï´Ù. ƯÈ÷ 2021³â '±×¸°½º¸¶Æ®
¹Ì·¡Çб³ Àüȯ' Á¤Ã¥ ½ÃÇà¿¡ µû¶ó, ÀüÀÚÄ¥ÆÇ, ÀüÀÚ±³Å¹ µî ºñ´ë¸é ±³À°È¯°æ Á¶¼ºÀ» À§ÇÑ µðÁöÅбâ±â º¸±Þ»ç¾÷À¸·Î ½ÃÀåÀÌ È®´ëµÊ¿¡ µû¶ó, 2022³â
À̼ÖÁ¤º¸Åë½ÅÀ» ÀμöÇÏ¿© ±³À°¿ë µðÁöÅÐ »çÀÌ´ÏÁö ½ÃÀå³» »ç¾÷¿µ¿ªÀ» Áö¼ÓÀûÀ¸·Î È®ÀåÇØ ¿Ô½À´Ï´Ù. ±³À°¿ë µðÁöÅÐ »çÀÌ´ÏÁö ¿µ¿ª¿¡¼µµ »ó¾÷¿ë°ú
¸¶Âù°¡Áö·Î µðÁöÅÐ »çÀÌ´ÏÁö¸¦ ´õ¿í È¿°úÀûÀ¸·Î »ç¿ëÇϱâ À§ÇÑ ¸ÂÃãÇü µðÁöÅÐ ÄÜÅÙÃ÷µéÀ» Á¦ÀÛÇÏ¿© °í°´¿¡°Ô Á¦°øÇÏ°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
¸ÅÃâÀ¯Çü |
Ç°¸ñ |
±¸ºÐ |
2024³â 3ºÐ±â |
2023³â |
2022³â |
2021³â |
(Á¦19±â) |
(Á¦18±â) |
(Á¦17±â) |
(Á¦16±â) |
Á¦Ç° |
ÀüÀÚÄ¥ÆÇ |
³»¼ö |
22,906,031,131 |
29,499,816,003 |
21,647,038,046 |
4,730,757,500 |
¼öÃâ |
13,613,220 |
8,548,640 |
27,209,900 |
- |
¼Ò°è |
22,919,644,351 |
29,508,364,643 |
21,674,247,946 |
4,730,757,500 |
ÀüÀÚ±³Å¹ |
³»¼ö |
4,538,882,961 |
6,923,546,835 |
6,704,000,053 |
1,693,485,182 |
¼öÃâ |
- |
109,839,460 |
49,411,975 |
- |
¼Ò°è |
4,538,882,961 |
7,033,386,295 |
6,753,412,028 |
1,693,485,182 |
LEDÀü±¤ÆÇ |
³»¼ö |
145,800,000 |
18,600,000 |
- |
- |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
145,800,000 |
18,600,000 |
- |
- |
¼ö¾÷³ìÈ |
³»¼ö |
625,822,734 |
1,124,908,179 |
2,085,220,455 |
- |
¼öÃâ |
- |
- |
¡¡ |
- |
¼Ò°è |
625,822,734 |
1,124,908,179 |
2,085,220,455 |
- |
±âŸ |
³»¼ö |
1,876,927,167 |
801,988,226 |
795,670,866 |
195,035,181 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
1,876,927,167 |
801,988,226 |
795,670,866 |
195,035,181 |
»óÇ° |
ÇÁ·ÎÁ§ÅÍ |
³»¼ö |
14,641,747,763 |
20,674,773,257 |
24,395,190,975 |
21,583,193,424 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
14,641,747,763 |
20,674,773,257 |
24,395,190,975 |
21,583,193,424 |
¼ÒÇü°¡Àü |
³»¼ö |
493,734,388 |
4,683,561,131 |
4,882,210,876 |
1,748,206,689 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
493,734,388 |
4,683,561,131 |
4,882,210,876 |
1,748,206,689 |
¼Ò¸ðÇ° |
³»¼ö |
833,762,437 |
1,399,738,902 |
1,412,142,773 |
1,149,848,381 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
833,762,437 |
1,399,738,902 |
1,412,142,773 |
1,149,848,381 |
LEDÀü±¤ÆÇ |
³»¼ö |
686,110,909 |
1,268,144,673 |
1,180,463,093 |
1,226,702,545 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
686,110,909 |
1,268,144,673 |
1,180,463,093 |
1,226,702,545 |
DID |
³»¼ö |
277,214,000 |
284,402,273 |
215,279,102 |
152,230,073 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
277,214,000 |
284,402,273 |
215,279,102 |
152,230,073 |
°ÅÄ¡´ë(ºÎÇ°) µî |
³»¼ö |
505,726,907 |
570,735,457 |
225,130,444 |
- |
¼öÃâ |
1,000,125 |
648,850 |
- |
- |
¼Ò°è |
506,727,032 |
571,384,307 |
225,130,444 |
- |
±âŸ |
³»¼ö |
1,546,653,846 |
1,365,998,313 |
1,688,460,610 |
2,255,048,844 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
1,546,653,846 |
1,365,998,313 |
1,688,460,610 |
2,255,048,844 |
¿ë¿ª |
°ø»ç |
³»¼ö |
- |
145,268,636 |
151,654,181 |
- |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
- |
145,268,636 |
151,654,181 |
- |
ÇÕ °è |
³»¼ö |
49,078,414,243 |
68,761,481,885 |
65,382,461,474 |
34,734,507,819 |
¼öÃâ |
14,613,345 |
119,036,950 |
76,621,875 |
- |
¼Ò°è |
49,093,027,588 |
68,880,518,835 |
65,459,083,349 |
34,734,507,819 |
3.À繫ÇöȲ
[À繫¾ÈÁ¤¼º ÁöÇ¥] |
(´ÜÀ§: %, ȸ, ¹é¸¸¿ø) |
±¸ºÐ |
2021¿¬µµ |
2022¿¬µµ |
2023¿¬µµ |
µ¿¾÷Á¾ |
2024³â ¹Ý±â |
Æò±Õ |
ºÎäºñÀ²(%) |
175.15% |
317.59% |
220.17% |
88.20% |
196.97% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
43.78% |
63.10% |
58.19% |
26.20% |
56.04% |
ÀÌÀÚº¸»óºñÀ²(¹è) |
9.53 |
6.06 |
2.98 |
2.94 |
4.06 |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
3.2 |
5.71 |
4.22 |
5.99 |
3.91 |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
24.17 |
32.55 |
29.39 |
5.93 |
32.99 |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
2,796 |
-1,781 |
-399 |
- |
2,739 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
ÁÖ½Ä |
°ø¸ð Àü |
°ø¸ð ÈÄ |
À¯Åë°¡´É ¹°·® |
¸Å°¢Á¦ÇÑ ¹°·® |
»óÀå ÈÄ |
Á¾·ù |
¸Å°¢Á¦ÇÑ |
¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
±â°£ |
ÃÖ´ëÁÖÁÖµî |
À¯Ã¢¼ö |
º¸ÅëÁÖ |
9,765,000 |
96.10% |
8,415,000 |
61.39% |
¡¡ |
¡¡ |
8,415,000 |
61.39% |
6°³¿ù |
Á¤ÇýÁø |
º¸ÅëÁÖ |
300,000 |
3.00% |
300,000 |
2.19% |
¡¡ |
¡¡ |
300,000 |
2.19% |
6°³¿ù |
À¯ÁöÀÎ |
º¸ÅëÁÖ |
25,000 |
0.20% |
25,000 |
0.18% |
¡¡ |
¡¡ |
25,000 |
0.18% |
6°³¿ù |
À¯ÁöÈÄ |
º¸ÅëÁÖ |
25,000 |
0.20% |
25,000 |
0.18% |
¡¡ |
¡¡ |
25,000 |
0.18% |
6°³¿ù |
À̽¿ |
º¸ÅëÁÖ |
20,000 |
0.20% |
20,000 |
0.15% |
¡¡ |
¡¡ |
20,000 |
0.15% |
6°³¿ù |
ÀÌÁ¤Çù |
º¸ÅëÁÖ |
20,000 |
0.20% |
20,000 |
0.15% |
¡¡ |
¡¡ |
20,000 |
0.15% |
6°³¿ù |
Â÷Àç°æ |
º¸ÅëÁÖ |
10,000 |
0.10% |
10,000 |
0.07% |
¡¡ |
¡¡ |
10,000 |
0.07% |
6°³¿ù |
¼Ò°è |
º¸ÅëÁÖ |
10,165,000 |
100.00% |
8,815,000 |
64.31% |
¡¡ |
¡¡ |
8,815,000 |
64.31% |
6°³¿ù |
°ø¸ðÁÖ½Ä |
½ÅÁÖ¸ðÁý |
º¸ÅëÁÖ |
¡¡ |
¡¡ |
3,400,000 |
24.80% |
3,400,000 |
24.80% |
¡¡ |
¡¡ |
- |
±¸ÁÖ¸ÅÃâ |
º¸ÅëÁÖ |
¡¡ |
¡¡ |
1,350,000 |
9.85% |
1,350,000 |
9.85% |
¡¡ |
¡¡ |
¡¡ |
¼Ò°è |
- |
¡¡ |
¡¡ |
4,750,000 |
34.70% |
4,750,000 |
34.65% |
¡¡ |
¡¡ |
¡¡ |
Àǹ«Àμö |
½ÅÇÑÅõÀÚÁõ±Ç ÁÖ½Äȸ»ç |
º¸ÅëÁÖ |
¡¡ |
¡¡ |
142,500 |
1.04% |
¡¡ |
¡¡ |
142,500 |
1.04% |
3°³¿ù |
ÇÕ°è |
- |
10,165,000 |
100.00% |
13,707,500 |
100.00% |
4,750,000 |
34.65% |
8,957,500 |
65.35% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§: ¿ø) |
±¸ºÐ/»ç¾÷¿¬µµ |
2024³â3ºÐ±â(Á¦19±â) |
2023³â(Á¦18±â) |
2022³â(Á¦17±â) |
2021³â(Á¦16±â) |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
»ïÁ¤È¸°è¹ýÀÎ(°ËÅä) |
»ïÁ¤È¸°è¹ýÀÎ(ÀûÁ¤) |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥ |
[À¯µ¿ÀÚ»ê] |
22,808,053,677 |
22,730,420,699 |
20,398,411,261 |
15,966,646,004 |
¤ý´çÁÂÀÚ»ê |
5,655,271,555 |
4,265,774,851 |
6,232,644,943 |
7,233,101,725 |
¤ýÀç°íÀÚ»ê |
17,152,782,122 |
18,464,645,848 |
14,165,766,318 |
8,733,544,279 |
[ºñÀ¯µ¿ÀÚ»ê] |
18,662,384,390 |
18,914,342,754 |
20,015,102,347 |
6,646,782,869 |
¤ýÀ¯ÇüÀÚ»ê |
13,503,319,485 |
13,908,947,734 |
13,870,817,983 |
4,288,466,668 |
¤ý¹«ÇüÀÚ»ê |
2,739,828,829 |
2,729,157,918 |
2,977,249,512 |
163,479,729 |
¤ý»ç¿ë±ÇÀÚ»ê |
652,326,459 |
768,598,487 |
1,120,850,384 |
823,325,992 |
¤ý±âŸºñÀ¯µ¿ÀÚ»ê |
1,766,909,617 |
1,507,638,615 |
2,046,184,468 |
1,371,510,480 |
ÀÚ»êÃÑ°è |
41,470,438,067 |
41,644,763,453 |
40,413,513,608 |
22,613,428,873 |
[À¯µ¿ºÎä] |
20,474,438,569 |
19,970,632,545 |
19,661,223,690 |
12,781,587,532 |
[ºñÀ¯µ¿ºÎä] |
7,268,984,150 |
8,666,930,525 |
11,074,392,175 |
1,613,133,702 |
ºÎä ÃÑ°è |
27,743,422,719 |
28,637,563,070 |
30,735,615,865 |
14,394,721,234 |
[ÀÚº»±Ý] |
1,016,500,000 |
1,016,500,000 |
200,000,000 |
200,000,000 |
[ÀÚº»À׿©±Ý] |
1,919,000 |
1,919,000 |
- |
- |
[ÀÌÀÍÀ׿©±Ý] |
11,074,147,826 |
10,377,742,271 |
8,144,959,839 |
8,018,707,639 |
[ºñÁö¹èÁÖÁÖÁöºÐ] |
1,634,448,522 |
1,611,039,112 |
1,332,937,904 |
- |
ÀÚº» ÃÑ°è |
13,727,015,348 |
13,007,200,383 |
9,677,897,743 |
8,218,707,639 |
±¸ºÐ |
(2024.01.01 ~ |
(2023.01.01 ~ |
(2022.01.01 ~ |
(2021.01.01 ~ |
2024.09.30) |
2023.12.31) |
2022.12.31) |
2021.12.31 |
¿¬°á¿¡Æ÷ÇÔµÈȸ»ç¼ö |
1 |
1 |
1 |
- |
[¸ÅÃâ¾×] |
49,093,027,588 |
68,878,478,835 |
65,409,270,771 |
34,734,507,819 |
[¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç)] |
1,411,172,047 |
4,023,095,491 |
4,490,971,396 |
2,241,174,704 |
[¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç)] |
712,515,554 |
2,596,117,441 |
3,234,278,206 |
1,777,334,135 |
[¿¬°á´ç±â¼øÀÌÀÍ(¼Õ½Ç)] |
719,814,965 |
2,256,162,987 |
3,096,919,688 |
1,338,423,417 |
¤ýÁö¹è±â¾÷¼ÒÀ¯ÁÖÁöºÐ |
696,405,555 |
1,963,044,929 |
2,238,279,279 |
1,338,423,417 |
¤ý ºñÁö¹èÁÖÁÖºñºÐ |
23,409,410 |
293,118,058 |
858,640,409 |
- |
¤ý±âº»ÁÖ´ç¼øÀÌÀÍ(¿ø) |
69 |
195 |
224 |
134 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼ (ÁÖ)º¤Æ® ¹× À¯»çȸ»ç 2024³â »ó¹Ý±â ¿ä¾à À繫ÇöȲ ¡½ |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
º¤Æ® |
µðƼ¾¾ |
Çѳ×Æ® |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS °³º° |
À¯µ¿ÀÚ»ê |
24,520 |
93,253 |
34,119 |
ºñÀ¯µ¿ÀÚ»ê |
18,636 |
74,601 |
14,882 |
ÀÚ»êÃÑ°è |
43,156 |
167,854 |
49,001 |
À¯µ¿ºÎä |
21,457 |
1,149 |
11,488 |
ºñÀ¯µ¿ºÎä |
7,167 |
4,400 |
1,258 |
ºÎäÃÑ°è |
28,624 |
5,550 |
12,746 |
ÀÚº»±Ý |
1,017 |
9,346 |
5,782 |
ÀÚº»ÃÑ°è |
14,532 |
162,304 |
36,255 |
¸ÅÃâ¾× |
34,891 |
5,222 |
12,262 |
¿µ¾÷ÀÌÀÍ |
2,288 |
1,100 |
1,902 |
´ç±â¼øÀÌÀÍ |
1,525 |
2,315 |
1,398 |
Áö¹èÁöºÐ ´ç±â¼øÀÌÀÍ |
1,456 |
2,315 |
1,398 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
ÁÖ½Äȸ»ç º¤Æ® |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
2022³â 1¿ù 1ÀÏ |
ÀÚ »ê |
¡¡ |
¡¡ |
¡¡ |
À¯µ¿ÀÚ»ê |
18,107,481,116 |
15,252,573,285 |
15,966,646,004 |
ºñÀ¯µ¿ÀÚ»ê |
10,636,951,180 |
11,331,601,226 |
6,646,782,869 |
ÀÚ »ê ÃÑ °è |
28,744,432,296 |
26,584,174,511 |
22,613,428,873 |
ºÎ ä |
¡¡ |
¡¡ |
¡¡ |
À¯µ¿ºÎä |
18,188,759,787 |
15,016,036,411 |
12,781,587,532 |
ºñÀ¯µ¿ºÎä |
565,329,536 |
4,287,166,408 |
1,613,133,702 |
ºÎ ä ÃÑ °è |
18,754,089,323 |
19,303,202,819 |
14,394,721,234 |
ÀÚ º» |
¡¡ |
¡¡ |
¡¡ |
ÀÚº»±Ý |
1,016,500,000 |
200,000,000 |
200,000,000 |
ÀÚº»À׿©±Ý |
1,919,000 |
- |
- |
ÀÌÀÍÀ׿©±Ý |
8,971,923,973 |
7,080,971,692 |
8,018,707,639 |
ÀÚ º» ÃÑ °è |
9,990,342,973 |
7,280,971,692 |
8,218,707,639 |
ºÎ ä ¹× ÀÚ º» ÃÑ °è |
28,744,432,296 |
26,584,174,511 |
22,613,428,873 |
ÁÖ½Äȸ»ç º¤Æ® |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
¸ÅÃâ¾× |
45,260,939,835 |
44,342,120,098 |
¸ÅÃâ¿ø°¡ |
29,607,149,656 |
29,432,645,374 |
¸ÅÃâÃÑÀÌÀÍ |
15,653,790,179 |
14,909,474,724 |
ÆǸźñ¿Í°ü¸®ºñ |
12,919,645,876 |
12,548,678,266 |
¿µ¾÷ÀÌÀÍ |
2,734,144,303 |
2,360,796,458 |
±ÝÀ¶¼öÀÍ |
104,580,765 |
304,886,964 |
±ÝÀ¶ºñ¿ë |
877,129,955 |
959,528,953 |
±âŸ¼öÀÍ |
114,705,458 |
94,268,233 |
±âŸºñ¿ë |
180,539,980 |
320,356,901 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
1,895,760,591 |
1,480,065,801 |
¹ýÀμ¼ºñ¿ë |
293,003,886 |
297,190,717 |
´ç±â¼øÀÌÀÍ |
1,602,756,705 |
1,182,875,084 |
¼¼ÈıâŸÆ÷°ý¼ÕÀÍ |
288,195,576 |
229,388,969 |
ÃÑÆ÷°ý¼ÕÀÍ |
1,890,952,281 |
1,412,264,053 |
ÁÖ½Äȸ»ç º¤Æ® |
(´ÜÀ§ : ¿ø) |
±¸ ºÐ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
ÀÌÀÍÀ׿©±Ý |
ÇÕ°è |
2022.1.1(ÀüȯÀÏ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
|
200,000,000 |
- |
8,018,707,639 |
8,218,707,639 |
ÃÑÆ÷°ý¼ÕÀÍ: |
|
|
|
|
´ç±â¼ø¼ÕÀÍ |
- |
- |
1,182,875,084 |
1,182,875,084 |
±âŸÆ÷°ý¼ÕÀÍ |
|
|
|
|
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
229,388,969 |
229,388,969 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡: |
|
|
|
|
¹è´ç |
- |
- |
(2,350,000,000) |
(2,350,000,000) |
2022.12.31(Àü±â¸») (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
|
200,000,000 |
- |
7,080,971,692 |
7,280,971,692 |
2023.1.1(´ç±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
|
200,000,000 |
- |
7,080,971,692 |
7,280,971,692 |
ÃÑÆ÷°ý¼ÕÀÍ: |
|
|
|
|
´ç±â¼ø¼ÕÀÍ |
- |
|
1,602,756,705 |
1,602,756,705 |
±âŸÆ÷°ý¼ÕÀÍ |
|
|
|
|
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
288,195,576 |
288,195,576 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡: |
|
|
|
|
À¯»óÁõÀÚ |
3,300,000 |
820,612,000 |
- |
823,912,000 |
¹«»óÁõÀÚ |
813,200,000 |
(818,693,000) |
- |
(5,493,000) |
2023.12.31(´ç±â¸») |
1,016,500,000 |
1,919,000 |
8,971,923,973 |
9,990,342,973 |
|
º¤Æ® Àå¿Ü½ÃÀå °Å·¡µ¿Çâ |
ÆË´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
»ð´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
º¤Æ® IPO°ø¸ð,º¤Æ® °ø¸ðÀÏÁ¤,º¤Æ® °ø¸ðÁÖ,º¤Æ® »óÀå,º¤Æ® û¾àÀÏÁ¤,º¤Æ® °ø¸ð°¡,º¤Æ® û¾à°æÀï·ü,º¤Æ® °ø¸ðÁֽļö,º¤Æ® È®Á¤°ø¸ð°¡,º¤Æ® °ø¸ð±Ý¾×,º¤Æ® °ø¸ðºÐ¼®,º¤Æ® °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|