Á¾¸ñ¸í |
½ÉÇ÷§Æû |
ÁøÇà»óȲ |
°ø¸ðÁÖ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
444530 |
¾÷Á¾ |
ÀÀ¿ë ¼ÒÇÁÆ®¿þ¾î °³¹ß ¹× °ø±Þ¾÷ |
´ëÇ¥ÀÚ |
ÀÓ´ë±Ù |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã ±Ýõ±¸ °¡»êµðÁöÅÐ1·Î 226 (°¡»êµ¿, ¿¡À̽ºÇÏÀÌ¿£µåŸ¿ö5Â÷) 2003È£ |
ȨÆäÀÌÁö |
www.simplatform.com/ |
´ëÇ¥ÀüÈ |
02-6925-4334 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
4,390 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-1,193 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-1,193 (¹é¸¸¿ø) |
ÀÚº»±Ý |
2,593 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
920,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 920,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
13,000 ~ 15,000 ¿ø |
û¾à°æÀï·ü |
|
È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
11,960 (¹é¸¸¿ø) |
ÁÖ°£»ç |
KBÁõ±Ç
|
Áֽļö: 230,000~276,000 ÁÖ / û¾àÇѵµ: 7,000~9,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2025.02.27 ~ 2025.03.06 |
°ø¸ðû¾àÀÏ |
2025.03.11 ~ 2025.03.12 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2025.03.14 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2025.03.14 |
ȯºÒÀÏ |
2025.03.14 |
»óÀåÀÏ |
|
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
- ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 13,000 ~ 15,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
920,000 ÁÖ |
°ø¸ð±Ý¾× : 11,960 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
690,000~644,000 ÁÖ (75.0~70.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
230,000~276,000 ÁÖ (25.0~30.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 7,000~9,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2025.02.03 ~ 02.26 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý :
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2022.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
0.00 % | 0.00 % | 0.00 % |
À¯µ¿ºñÀ² |
68.15 % | 40.65 % | 40.65 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
67.29 % | -53.82 % | -53.82 % |
¿µ¾÷ÀÌÀÍ·ü |
-35.08 % | -30.23 % | -30.23 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
13.70 % | 31.77 % | 31.77 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
31.96 % | 74.96 % | 74.96 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2022.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-230 ¿ø | 700 ¿ø | 700 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-65.23 | 21.43 | 21.43 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
-342 ¿ø | -1,301 ¿ø | -1,301 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
-43.89 | -11.53 | -11.53 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
846 ¿ø | 744 ¿ø | 744 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
17.73 | 20.15 | 20.15 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 'Àåºñ ¿¬°è¸¦ ÅëÇÏ¿© µ¥ÀÌÅÍÀÇ ¼öÁý°ú »ê¾÷¿ë AIÀÇ °áÇÕÀ» ÅëÇØ »ç¶÷°ú »ç¹°ÀÌ ¼ÒÅëÇÏ´Â ½Ã´ë ¼±µµ' ¸¦ ±â¾÷ À̳äÀ¸·Î µ¥ÀÌÅÍ ¼öÁý
¹× ÀúÀå, µ¥ÀÌÅÍ ºÐ¼® ¹× ¿¹Ãø,ÇöÀåÀû¿ë ¹× °ËÁõÀ» ÅëÇÕÇÒ ¼ö ÀÖ´Â »ê¾÷¿ë AIoT Ç÷§Æû ±â¼úÀ» °³¹ßÇÏ°í »ê¾÷ÀÇ µðÁöÅÐ ÀüȯÀ» À§ÇÑ »ê¾÷¿ë
µ¥ÀÌÅÍ »ýÅÂ°è ±¸ÃàÀ» ¸ñÇ¥·Î ÇÏ´Â ±â¾÷ÀÔ´Ï´Ù.
»ê¾÷¿ë AIoT´Â »ê¾÷ÇöÀåÀ» ´ë»óÀ¸·Î ÇÏ´Â Áö´ÉÇü »ç¹°ÀÎÅͳÝÀ¸·Î »ê¾÷ÇöÀå¿¡ Àû¿ëµÈ ¿©·¯°¡Áö Á¾·ùÀÇ ¼¾¼ ¹× µð¹ÙÀ̽º¿Í ¿¬µ¿À» ÅëÇØ ´Ù¾çÇÑ
µ¥ÀÌÅ͸¦ ¿¬°è ¼öÁýÇÏ¿©Ã³¸® ¹× ºÐ¼®ÇÏ°í AIÀû¿ëÀ» ÅëÇØ °¡Ä¡¸¦ âÃâÇÏ´Â »ç¾÷ ºÐ¾ß·Î AI ÀÚÀ² Á¦Á¶ µî »ê¾÷ ¼ºÀåÀ» À§ÇÑ AI Á᫐ µðÁöÅÐÀüȯÀÇ
ÇÙ½É ±â¹ÝÀ¸·Î ÁÖ¸ñ¹Þ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â »ê¾÷¿ë AIoTÀÇ È¿°úÀûÀÌ¸é¼ È¿À²ÀûÀÎ ±¸ÇöÀ» À§ÇØ »ê¾÷¿ë AIoT Ç÷§ÆûÀ̶ó´Â »õ·Î¿î À¯ÇüÀÇ Áö´ÉÇü Á¦Ç°À» °í°´¿¡°Ô Á¦°øÇÔÀ¸·Î½á
¸ÅÃâÀ» Áõ´ëÇÏ°íÀÚ ÇÕ´Ï´Ù. Ÿ°Ù »ê¾÷(Á¦Á¶, °ø°ø, ÇコÄɾî, ³ó¾÷, ¼Ò¸Å) Àü¹Ý¿¡ »ê¾÷¿ë AIoT Ç÷§ÆûÀ» ÅëÇÑ µðÁöÅÐÀüȯÀÇ Çõ½ÅÀ¸·Î ºñ¿ë
Àý°¨ ¹× ºÎ°¡°¡Ä¡ âÃâÀ» ¸ñÇ¥·Î ÇÏ°í ÀÖ½À´Ï´Ù.
ƯÈ÷, Á¦Á¶ºÐ¾ß¿¡¼´Â AIoT Ç÷§ÆûÀ» ÅëÇÑ Á¦Ç°ÀÇ Ç°Áú°ú »ý»ê¼º Çâ»ó, ½Ã¼³°ú ¼³ºñ¿¡ ´ëÇÑ ¿¹Áöº¸Àü ¹× AI ÀÚÀ² Á¦Á¶¸¦ ÁöÇâÇÔÀ¸·Î½á
°í°´ÀÇ °¡Ä¡ âÃâ¿¡ ±â¿©ÇÏ°íÀÚ ÇÕ´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õ¿ø) |
¸ÅÃâ À¯Çü |
Ç°¸ñ |
2024¿¬µµ 3ºÐ±â |
2023¿¬µµ |
2022¿¬µµ |
2021¿¬µµ |
(Á¦11±â 3ºÐ±â) |
(Á¦10±â) |
(Á¦9±â) |
(Á¦8±â) |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¿ë¿ª¸ÅÃâ |
NUBISON AIoT |
¼öÃâ |
- |
- |
- |
- |
124,060 |
3.20% |
- |
- |
³»¼ö |
845,901 |
100% |
4,389,632 |
100% |
3,737,276 |
96.80% |
2,909,280 |
99.30% |
¼Ò°è |
845,901 |
100% |
4,389,632 |
100% |
3,861,336 |
100% |
2,909,280 |
99.30% |
±âŸ¸ÅÃâ |
±âŸ |
¼öÃâ |
- |
- |
- |
- |
- |
- |
- |
- |
³»¼ö |
- |
- |
- |
- |
- |
- |
20,800 |
0.70% |
¼Ò°è |
- |
- |
- |
- |
- |
- |
20,800 |
0.70% |
ÇÕ °è |
¼öÃâ |
- |
- |
- |
- |
124,060 |
3.20% |
- |
- |
³»¼ö |
845,901 |
100% |
4,389,632 |
100% |
3,737,276 |
96.80% |
2,930,080 |
100% |
¼Ò°è |
845,901 |
100% |
4,389,632 |
100% |
3,861,336 |
100% |
2,930,080 |
100% |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀÇ: õ¿ø, %) |
±¸ ºÐ |
2024³â 3ºÐ±â |
2023³â |
2022³â |
2021³â |
(Á¦14±â) |
(Á¦13±â) |
(Á¦12±â) |
(Á¦11±â) |
¸ÅÃâ¾× |
845,901 |
4,389,632 |
3,861,336 |
2,930,080 |
(Áõ°¨·ü %) |
-29.66% |
-13.68% |
-31.78% |
-173.33% |
¿µ¾÷ÀÌÀÍ |
-4,041,371 |
-1,540,097 |
-1,167,376 |
-667,461 |
(Áõ°¨·ü %) |
(-) |
(-) |
(-) |
(-) |
´ç±â¼øÀÌÀÍ |
-4,046,439 |
-1,193,401 |
-3,631,938 |
-503,134 |
°æ»óÀÌÀÍ·ü(%) |
-478.36% |
-27.19% |
94.06% |
-15.38% |
(2) À繫Àû ¾ÈÁ¤¼º |
(´ÜÀ§:%, ¹è) |
±¸ºÐ |
¾÷Á¾ Æò±Õ |
2024¿¬µµ 3ºÐ±â |
2023¿¬µµ |
2022¿¬µµ |
2021¿¬µµ |
(Á¦14±â 3ºÐ±â) |
(Á¦13±â) |
(Á¦12±â) |
(Á¦11±â) |
ºÎäºñÀ²(%) |
82.25% |
-524.69% |
-458.55% |
-535.92% |
-173.10% |
À¯µ¿ºñÀ²(%) |
152.13% |
70.74% |
68.15% |
74.71% |
40.65% |
ÀÚº»Àá½Ä·ü(%) |
- |
136.81% |
440.37% |
331.21% |
1427.49% |
ÀÌÀÚº¸»ó¹èÀ²(¹è) |
46.38¹è |
(31.78¹è) |
(4.38¹è) |
(4.14¹è) |
(48.74¹è) |
Â÷ÀÔ±ÝÀÇÁ¸µµ(%) |
20.60% |
49.33% |
- |
- |
0.02% |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
- |
- |
- |
- |
- |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
7.36 |
0.58 |
1.9 |
3.06 |
3.22 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º¸í |
°ü°è |
°ø¸ðÀü º¸À¯ÁÖ½Ä |
°ø¸ðÈÄ |
¸Å°¢Á¦ÇѱⰣ |
º¸À¯ÁÖ½Ä |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
(»óÀåÀÏ ±âÁØ) |
¼ÒÀ¯Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
ÃÖ´ëÁÖÁÖ |
ÀÓ´ë±Ù |
ÃÖ´ëÁÖÁÖ |
2,025,396 |
39.04% |
2,025,396 |
33.01% |
0 |
0.00% |
2,025,396 |
33.01% |
1³â |
µî |
°Å½Š|
Ư¼ö°ü°èÀÎ |
234,600 |
4.52% |
234,600 |
3.82% |
0 |
0.00% |
234,600 |
3.82% |
1³â |
¡¡ |
¼Ò°è |
2,259,996 |
43.56% |
2,259,996 |
36.84% |
0 |
0.00% |
2,259,996 |
36.84% |
1³â |
5% ÀÌ»ó |
IBK±ÝÀ¶±×·ì IPâÁ¶ |
º¥Ã³±ÝÀ¶ |
470,560 |
9.07% |
470,560 |
7.67% |
188,224 |
3.07% |
141,168 |
2.30% |
1°³¿ù |
ÁÖÁÖ |
ÅõÀÚÁ¶ÇÕ Á¦2È£ |
141,168 |
2.30% |
3°³¿ù |
¡¡ |
icubeµå¸² °³ÀÎÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
272,760 |
5.26% |
272,760 |
4.45% |
136,380 |
2.22% |
68,190 |
1.11% |
1°³¿ù |
¡¡ |
68,190 |
1.11% |
3°³¿ù |
¡¡ |
¼Ò°è |
743,320 |
14.33% |
743,320 |
12.12% |
324,604 |
5.29% |
209,358 |
3.41% |
1°³¿ù |
¡¡ |
209,358 |
3.41% |
3°³¿ù |
1% ÀÌ»ó |
KBÁõ±Ç |
Àü¹®ÅõÀÚÀÚ |
202,344 |
3.90% |
202,344 |
3.30% |
80,938 |
1.32% |
60,703 |
0.99% |
1°³¿ù |
ÁÖÁÖ |
60,703 |
0.99% |
3°³¿ù |
¡¡ |
¿¡ÀÌ¿¡ÇÁ´õºíÀ¯ÇÇ(AFWP) |
º¥Ã³±ÝÀ¶ |
187,200 |
3.61% |
187,200 |
3.05% |
0 |
0.00% |
93,600 |
1.53% |
1°³¿ù |
¡¡ |
-ÆÛ½ÃÇÈ-º¥Ã³¶óÀÌÁî |
¡¡ |
ȼöºÐÁ¶ÇÕÁ¦2È£ |
93,600 |
1.53% |
3°³¿ù |
¡¡ |
¿¡ÀÌ¿¡ÇÁ´õºíÀ¯ÇÇ(AFWP) |
º¥Ã³±ÝÀ¶ |
180,000 |
3.47% |
180,000 |
2.93% |
0 |
0.00% |
90,000 |
1.47% |
1°³¿ù |
¡¡ |
-ÆÛ½ÃÇÈ-¸®¶óÀÌÁî ȼöºÐ |
¡¡ |
¼¼ÄÁ´õ¸® Á¦1È£ |
90,000 |
1.47% |
3°³¿ù |
¡¡ |
¿¡½º¾Ø¿¡½º |
º¥Ã³±ÝÀ¶ |
166,792 |
3.22% |
166,792 |
2.72% |
66,716 |
1.09% |
50,038 |
0.82% |
1°³¿ù |
¡¡ |
³Ø½ºÆ®Å×Å©³î·ÎÁö 1È£ |
50,038 |
0.82% |
3°³¿ù |
¡¡ |
¹ÚOO |
±âŸ |
150,056 |
2.89% |
150,056 |
2.45% |
60,022 |
0.98% |
45,017 |
0.73% |
1°³¿ù |
¡¡ |
45,017 |
0.73% |
3°³¿ù |
¡¡ |
ÀÌÁö½º ¸ÖƼ µå·¡°ï |
±âŸ |
136,000 |
2.62% |
136,000 |
2.22% |
54,400 |
0.89% |
40,800 |
0.66% |
1°³¿ù |
¡¡ |
ÀϹݻç¸ðÅõÀÚ½ÅŹ Á¦1È£ |
40,800 |
0.66% |
3°³¿ù |
¡¡ |
âÁ¶³Ñ¹ö¿øÅõÀÚÁ¶ÇÕ |
±âŸ |
121,440 |
2.34% |
121,440 |
1.98% |
60,720 |
0.99% |
30,360 |
0.49% |
1°³¿ù |
¡¡ |
30,360 |
0.49% |
3°³¿ù |
¡¡ |
âÁ¶¿¡À̾ÆÀÌÅõÀÚÁ¶ÇÕ |
±âŸ |
97,080 |
1.87% |
97,080 |
1.58% |
48,540 |
0.79% |
24,270 |
0.40% |
1°³¿ù |
¡¡ |
24,270 |
0.40% |
3°³¿ù |
¡¡ |
³×À̹öŬ¶ó¿ìµå |
±âŸ |
101,172 |
1.95% |
101,172 |
1.65% |
40,468 |
0.66% |
30,352 |
0.49% |
1°³¿ù |
¡¡ |
30,352 |
0.49% |
3°³¿ù |
¡¡ |
ÁöÀ¯°úÇбâ¼ú |
º¥Ã³±ÝÀ¶ |
73,680 |
1.42% |
73,680 |
1.20% |
29,472 |
0.48% |
22,104 |
0.36% |
1°³¿ù |
¡¡ |
ÀÏÀÚ¸®Ã¢ÃâÅõÀÚÁ¶ÇÕ |
22,104 |
0.36% |
3°³¿ù |
¡¡ |
Fox Capital |
±âŸ |
60,704 |
1.17% |
60,704 |
0.99% |
24,282 |
0.40% |
18,211 |
0.30% |
1°³¿ù |
¡¡ |
Management LTD |
18,211 |
0.30% |
3°³¿ù |
¡¡ |
¼Ò°è |
1,476,468 |
28.46% |
1,476,468 |
24.06% |
465,558 |
7.59% |
505,455 |
8.24% |
1°³¿ù |
¡¡ |
505,455 |
8.24% |
3°³¿ù |
¿ì¸®»çÁÖ |
¿ì¸®»çÁÖÁ¶ÇÕ |
¿ì¸®»çÁÖÁ¶ÇÕ |
28,011 |
0.54% |
28,011 |
0.46% |
26,169 |
0.43% |
1,842 |
0.03% |
1³â |
¼Ò¾×ÁÖÁÖ |
µð¿¡½ºÅõÀÚÁõ±Ç |
Àü¹®ÅõÀÚÀÚ |
45,528 |
0.88% |
45,528 |
0.74% |
18,212 |
0.30% |
13,658 |
0.22% |
1°³¿ù |
13,658 |
0.22% |
3°³¿ù |
Å´º¥Ã³·¯½º |
º¥Ã³±ÝÀ¶ |
16,160 |
0.31% |
16,160 |
0.26% |
6,464 |
0.11% |
4,848 |
0.08% |
1°³¿ù |
4,848 |
0.08% |
3°³¿ù |
°¡À̾ƸÖƼÀü·« |
±âŸ |
6,880 |
0.13% |
6,880 |
0.11% |
2,752 |
0.04% |
2,064 |
0.03% |
1°³¿ù |
ÀϹݻç¸ðÅõÀÚ ½ÅŹ Á¦1È£ |
2,064 |
0.03% |
3°³¿ù |
¾çOO |
±âŸ |
51,720 |
1.00% |
51,720 |
0.84% |
0 |
0.00% |
25,860 |
0.42% |
1°³¿ù |
25,860 |
0.42% |
3°³¿ù |
±èOO |
±âŸ |
24,280 |
0.47% |
24,280 |
0.40% |
0 |
0.00% |
12,140 |
0.20% |
1°³¿ù |
12,140 |
0.20% |
3°³¿ù |
±èOO |
±âŸ |
12,760 |
0.25% |
12,760 |
0.21% |
6,380 |
0.10% |
3,190 |
0.05% |
1°³¿ù |
3,190 |
0.05% |
3°³¿ù |
°OO |
±âŸ |
16,160 |
0.31% |
16,160 |
0.26% |
0 |
0.00% |
16,160 |
0.26% |
1³â |
(Ư°üÀÎÀÇ ÇüÁ¦) |
±âŸ¼Ò¾×ÁÖÁÖ |
±âŸ |
506,564 |
9.76% |
506,564 |
8.26% |
506,564 |
8.26% |
0 |
0.00% |
- |
¼Ò°è |
680,052 |
13.11% |
680,052 |
11.08% |
540,372 |
8.81% |
61,760 |
1.01% |
1°³¿ù |
61,760 |
1.01% |
3°³¿ù |
16,160 |
0.26% |
1³â |
°ø¸ðÁÖÁÖ (½ÅÁÖ¸ðÁý) |
°ø¸ðÁÖÁÖ |
0 |
0.00% |
920,000 |
14.99% |
920,000 |
14.99% |
0 |
0.00% |
¡¡ |
ÁÖ°ü»ç Àǹ«ÀμöºÐ |
»óÀåÁÖ¼±ÀÎ |
0 |
0.00% |
27,600 |
0.45% |
0 |
0 |
27,600 |
0.45% |
3°³¿ù |
ÇÕ°è |
5,187,847 |
100.00% |
6,135,447 |
100.00% |
2,276,703 |
37.11% |
3,858,744 |
62.89% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
±¸ºÐ |
Á¦14±â 3ºÐ±â |
Á¦13±â |
Á¦12±â |
Á¦11±â |
(2024³â 9¿ù¸») |
(2023³â 12¿ù¸») |
(2022³â 12¿ù¸») |
(2021³â 12¿ù¸») |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
»ïÀÏȸ°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
À繫Á¦Ç¥ |
(ÀûÁ¤) |
À繫Á¦Ç¥ |
À繫Á¦Ç¥ |
ÀÚ »ê |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
I. À¯µ¿ÀÚ»ê |
2,866,698,577 |
4,936,196,777 |
4,356,316,427 |
4,528,141,617 |
Çö±Ý¹× Çö±Ý¼ºÀÚ»ê |
646,487,265 |
1,004,585,067 |
2,870,327,350 |
1,748,194,578 |
´Ü±â±ÝÀ¶»óÇ° |
- |
- |
- |
1,500,000,000 |
¸ÅÃâä±Ç |
634,478,137 |
3,265,334,723 |
1,351,169,117 |
1,176,139,000 |
±âŸ±ÝÀ¶ÀÚ»ê |
330,912,762 |
132,217,184 |
54,077,806 |
83,463,386 |
±âŸÀ¯µ¿ÀÚ»ê |
1,254,739,163 |
528,041,563 |
80,066,434 |
20,271,953 |
´ç±â¹ýÀμ¼ÀÚ»ê |
81,250 |
6,018,240 |
675,720 |
72,700 |
II. ºñÀ¯µ¿ÀÚ»ê |
1,187,874,747 |
1,421,430,353 |
894,110,514 |
404,218,414 |
ÅõÀÚÀÚ»ê |
15,628,023 |
15,628,023 |
15,262,685 |
15,298,242 |
À¯ÇüÀÚ»ê |
79,969,900 |
95,371,135 |
79,780,743 |
40,293,248 |
¹«ÇüÀÚ»ê |
669,026,301 |
814,165,086 |
142,570,512 |
19,768,546 |
»ç¿ë±ÇÀÚ»ê |
185,547,062 |
260,058,655 |
167,517,481 |
225,598,873 |
±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê |
237,703,461 |
236,207,454 |
488,979,093 |
103,259,505 |
ÀÚ »ê ÃÑ °è |
4,054,573,324 |
6,357,627,130 |
5,250,426,941 |
4,932,360,031 |
ºÎ ä |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
I. À¯µ¿ºÎä |
4,052,715,243 |
7,242,620,380 |
5,830,971,341 |
11,139,814,888 |
II. ºñÀ¯µ¿ºÎä |
956,561,390 |
888,131,453 |
623,915,454 |
540,080,720 |
ºÎ ä ÃÑ °è |
5,009,276,633 |
8,130,751,833 |
6,454,886,795 |
11,679,895,608 |
ÀÚ º» |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
I. ÀÚº»±Ý |
2,593,923,500 |
520,939,500 |
520,939,500 |
508,293,000 |
II. ÀÚº»À׿©±Ý |
5,934,402,801 |
3,198,697,685 |
3,198,697,685 |
2,212,587,955 |
¥². ÀÚº»Á¶Á¤ |
2,788,543,065 |
2,732,372,002 |
2,039,124,784 |
1,095,573,952 |
¥³. ÀÌÀÍÀ׿©±Ý |
-12,271,572,675 |
-8,225,133,890 |
-6,963,221,823 |
-10,563,990,484 |
ÀÚ º» ÃÑ °è |
-954,703,309 |
-1,773,124,703 |
-1,204,459,854 |
-6,747,535,577 |
ºÎä¹×ÀÚº»ÃÑ°è |
4,054,573,324 |
6,357,627,130 |
5,250,426,941 |
4,932,360,031 |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
I. ¿µ¾÷¼öÀÍ |
845,901,178 |
4,389,632,354 |
3,861,336,311 |
2,930,079,908 |
II. ¿µ¾÷ºñ¿ë |
4,887,272,472 |
5,929,729,362 |
5,028,712,399 |
3,597,540,934 |
¥².¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-4,041,371,294 |
-1,540,097,008 |
-1,167,376,088 |
-667,461,026 |
¥³. ¿µ¾÷¿Ü¼ÕÀÍ |
-5,067,491 |
346,696,312 |
4,799,314,539 |
216,921,686 |
¥´. ´ç±â¼øÀÌÀÍ |
-4,046,438,785 |
-1,193,400,696 |
3,631,938,451 |
-503,133,959 |
¥µ. ÃÑÆ÷°ý¼ÕÀÍ |
-4,046,438,785 |
-1,261,912,067 |
3,600,768,661 |
-503,133,959 |
±âº»ÁÖ´ç¼øÀÌÀÍ |
-827 |
-286 |
875 |
-522 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ |
-827 |
-297 |
-221 |
-522 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[À¯»ç±â¾÷ÀÇ 2024³â 3ºÐ±â ÁÖ¿ä À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
½ÉÇ÷§Æû |
¿¥¾ÆÀÌÅ¥ºê¼Ö·ç¼Ç |
¿¢¼À |
¸ðÄÚ¿¥½Ã½º |
ȸ°è±âÁØ |
K-IFRS º°µµ |
K-IFRS º°µµ |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
À¯µ¿ÀÚ»ê |
2,867 |
26,069 |
56,904 |
25,319 |
ºñÀ¯µ¿ÀÚ»ê |
1,188 |
2,109 |
73,834 |
2,127 |
ÀÚ»êÃÑ°è |
4,055 |
28,178 |
130,738 |
27,447 |
À¯µ¿ºÎä |
4,053 |
4,381 |
8,515 |
6,760 |
ºñÀ¯µ¿ºÎä |
957 |
1,336 |
1,371 |
172 |
ºÎäÃÑ°è |
5,009 |
5,716 |
9,885 |
6,932 |
ÀÚº»±Ý |
2,594 |
504 |
7,196 |
2,444 |
ÀÚº»ÃÑ°è |
-955 |
22,462 |
120,852 |
20,514 |
¸ÅÃâ¾× |
846 |
21,517 |
34,794 |
20,298 |
¿µ¾÷ÀÌÀÍ |
-4,041 |
-477 |
-2,033 |
1,410 |
´ç±â¼øÀÌÀÍ |
-4,046 |
104 |
-986 |
1,664 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ½ÉÇ÷§Æû |
|
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
2022³â 01¿ù 01ÀÏ |
ÀÚ»ê |
|
|
|
¥°. À¯µ¿ÀÚ»ê |
4,936,196,777 |
4,356,316,427 |
4,528,141,617 |
¥±. ºñÀ¯µ¿ÀÚ»ê |
1,421,430,353 |
894,110,514 |
404,218,414 |
ÀÚ»êÃÑ°è |
6,357,627,130 |
5,250,426,941 |
4,932,360,031 |
ºÎä |
¡¡ |
|
|
¥°. À¯µ¿ºÎä |
7,242,620,380 |
5,830,971,341 |
11,139,814,888 |
¥±. ºñÀ¯µ¿ºÎä |
888,131,453 |
623,915,454 |
540,080,720 |
ºÎäÃÑ°è |
8,130,751,833 |
6,454,886,795 |
11,679,895,608 |
ÀÚº» |
|
|
|
¥°. ÀÚº»±Ý |
520,939,500 |
520,939,500 |
508,293,000 |
¥±. ÀÚº»À׿©±Ý |
3,198,697,685 |
3,198,697,685 |
2,212,587,955 |
¥². ±âŸÀÚº»Ç׸ñ |
2,732,372,002 |
2,039,124,784 |
1,095,573,952 |
¥³. °á¼Õ±Ý |
(8,225,133,890) |
(6,963,221,823) |
(10,563,990,484) |
ÀÚº»ÃÑ°è |
(1,773,124,703) |
(1,204,459,854) |
(6,747,535,577) |
ºÎä¿ÍÀÚº»ÃÑ°è |
6,357,627,130 |
5,250,426,941 |
4,932,360,031 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ½ÉÇ÷§Æû |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
¥°. ¿µ¾÷¼öÀÍ |
4,389,632,354 |
3,861,336,311 |
¥±. ¿µ¾÷ºñ¿ë |
5,929,729,362 |
5,028,712,399 |
¥². ¿µ¾÷¼Õ½Ç |
(1,540,097,008) |
(1,167,376,088) |
¥³. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
(1,193,400,696) |
3,631,938,451 |
¥´. ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
(1,193,400,696) |
3,631,938,451 |
¥µ. ±âŸÆ÷°ý¼ÕÀÍ |
(68,511,371) |
(31,169,790) |
¥¶. ÃÑÆ÷°ý¼ÕÀÍ |
(1,261,912,067) |
3,600,768,661 |
ÀÚ º» º¯ µ¿ Ç¥ |
ÁÖ½Äȸ»ç ½ÉÇ÷§Æû |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚ º» ±Ý |
ÀÚº»À׿©±Ý |
±âŸÀÚº»Ç׸ñ |
°á¼Õ±Ý |
ÃÑ °è |
2022.01.01(Àü±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
508,293,000 |
2,212,587,955 |
1,095,573,952 |
(10,563,990,484) |
(6,747,535,577) |
ÃÑÆ÷°ý¼ÕÀÍ : |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
3,631,938,451 |
3,631,938,451 |
¼øÈ®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(31,169,790) |
(31,169,790) |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ µî : |
À¯»óÁõÀÚ |
12,646,500 |
986,109,730 |
- |
- |
998,756,230 |
Áֽ帻óºñ¿ë |
- |
- |
943,550,832 |
- |
943,550,832 |
2022.12.31(Àü±â¸») (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
520,939,500 |
3,198,697,685 |
2,039,124,784 |
(6,963,221,823) |
(1,204,459,854) |
2023.01.01(´ç±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
520,939,500 |
3,198,697,685 |
2,039,124,784 |
(6,963,221,823) |
(1,204,459,854) |
ÃÑÆ÷°ý¼ÕÀÍ : |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(1,193,400,696) |
(1,193,400,696) |
¼øÈ®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(68,511,371) |
(68,511,371) |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ µî : |
Áֽ帻óºñ¿ë |
- |
- |
693,247,218 |
- |
693,247,218 |
2023.12.31(´ç±â¸») |
520,939,500 |
3,198,697,685 |
2,732,372,002 |
(8,225,133,890) |
(1,773,124,703) |
|
½ÉÇ÷§Æû Àå¿Ü½ÃÀå °Å·¡µ¿Çâ |
ÆË´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
½ÉÇ÷§Æû |
17,000 |
20,000 |
02/14 14:33 |
½ÉÇ÷§Æû |
17,000 |
1,000 |
02/14 14:28 |
½ÉÇ÷§Æû |
17,000 |
5,000 |
02/14 13:08 |
½ÉÇ÷§Æû |
17,000 |
5,000 |
02/14 10:05 |
½ÉÇ÷§Æû |
17,000 |
15,000 |
02/14 09:00 |
|
|
»ð´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
½ÉÇ÷§Æû |
14,000 |
1,000 |
02/12 21:53 |
½ÉÇ÷§Æû |
9,000 |
1,000 |
01/09 15:46 |
½ÉÇ÷§Æû |
14,000 |
5,000 |
01/07 15:23 |
½ÉÇ÷§Æû |
13,000 |
2,000 |
12/16 12:38 |
½ÉÇ÷§Æû |
20,000 |
23,500 |
08/14 12:55 |
|
½ÉÇ÷§Æû IPO°ø¸ð,½ÉÇ÷§Æû °ø¸ðÀÏÁ¤,½ÉÇ÷§Æû °ø¸ðÁÖ,½ÉÇ÷§Æû »óÀå,½ÉÇ÷§Æû û¾àÀÏÁ¤,½ÉÇ÷§Æû °ø¸ð°¡,½ÉÇ÷§Æû û¾à°æÀï·ü,½ÉÇ÷§Æû °ø¸ðÁֽļö,½ÉÇ÷§Æû È®Á¤°ø¸ð°¡,½ÉÇ÷§Æû °ø¸ð±Ý¾×,½ÉÇ÷§Æû °ø¸ðºÐ¼®,½ÉÇ÷§Æû °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|