38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
½Ç½Ã°£ ÀαâÁÖµ¿
ºñ»óÀå.
K-OTC.
Äڳؽº.
Àå¿Ü½ÃÀå NO.1 µ¶Á¡Àû Á¡À¯À² ±â·Ï
»¡°£»ö¸Å¸Å ¸Åµµ¸Å¼ö ÆË´Ï´Ù Àå¿Ü½Ã¼¼
ºñ»óÀå¸Å¸Å ½Ã¼¼Á¤º¸ ºñ»óÀå(Àå¿Ü) IPO°ø¸ð IPO¿¹Á¤ºÐ¼® ±â¾÷Á¤º¸ ÁÖÁÖµ¿È£È¸ K-OTC Äڳؽº ÄÚ½º´Ú/°Å·¡¼Ò Àüü ¸Þ´ºº¸±â 38¸Ó´ÏÃæÀü
±â¾÷°³¿ä
Á¾¸ñ¸í   ½ÉÇ÷§Æû ÁøÇà»óȲ   °ø¸ðÁÖ
½ÃÀ屸ºÐ   ÄÚ½º´Ú Á¾¸ñÄÚµå   444530
¾÷Á¾   ÀÀ¿ë ¼ÒÇÁÆ®¿þ¾î °³¹ß ¹× °ø±Þ¾÷
´ëÇ¥ÀÚ   ÀÓ´ë±Ù ±â¾÷±¸ºÐ   Áß¼ÒÀϹÝ
º»Á¡¼ÒÀçÁö   ¼­¿ïƯº°½Ã ±Ýõ±¸ °¡»êµðÁöÅÐ1·Î 226 (°¡»êµ¿, ¿¡À̽ºÇÏÀÌ¿£µåŸ¿ö5Â÷) 2003È£
ȨÆäÀÌÁö   www.simplatform.com/ ´ëÇ¥ÀüÈ­   02-6925-4334
ÃÖ´ëÁÖÁÖ   -
¸ÅÃâ¾×   4,390 (¹é¸¸¿ø) ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü
°è¼Ó»ç¾÷ÀÌÀÍ
  -1,193 (¹é¸¸¿ø)
¼øÀÌÀÍ   -1,193 (¹é¸¸¿ø) ÀÚº»±Ý   2,593 (¹é¸¸¿ø)

°ø¸ðÁ¤º¸
ÃÑ°ø¸ðÁֽļö   920,000 ÁÖ ¾×¸é°¡   500 ¿ø
»óÀå°ø¸ð   ½ÅÁÖ¸ðÁý : 920,000 ÁÖ (100%) 
Èñ¸Á°ø¸ð°¡¾×   13,000 ~ 15,000 ¿ø û¾à°æÀï·ü  
È®Á¤°ø¸ð°¡   - ¿ø °ø¸ð±Ý¾×   11,960 (¹é¸¸¿ø)
ÁÖ°£»ç   KBÁõ±Ç Áֽļö: 230,000~276,000 ÁÖ   /   û¾àÇѵµ: 7,000~9,000 ÁÖ

°ø¸ðû¾àÀÏÁ¤
ÁÖ¿äÀÏÁ¤ ¼ö¿ä¿¹ÃøÀÏ   2025.02.27  ~   2025.03.06
°ø¸ðû¾àÀÏ   2025.03.11  ~   2025.03.12
¹èÁ¤°ø°íÀÏ(½Å¹®)   2025.03.14 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶)
³³ÀÔÀÏ   2025.03.14
ȯºÒÀÏ   2025.03.14
»óÀåÀÏ  
°ø¸ð»çÇ×
È®Á¤°ø¸ð°¡   - ¿ø
   ÁÖ´ç¾×¸é°¡ :  500 ¿ø
   Èñ¸Á°ø¸ð°¡¾× :  13,000 ~ 15,000 ¿ø
ÃÑ°ø¸ðÁֽļö   920,000 ÁÖ
   °ø¸ð±Ý¾× : 11,960 (¹é¸¸¿ø)
±×
·ì
º°
¹è
Á¤
¿ì¸®»çÁÖÁ¶ÇÕ   ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : 100%
±â°üÅõÀÚÀÚµî   690,000~644,000 ÁÖ  (75.0~70.0%)    ÃÖ°íÇѵµ :  - ÁÖ
ÀϹÝû¾àÀÚ   230,000~276,000 ÁÖ  (25.0~30.0%)    Ã»¾àÁõ°Å±ÝÀ² : 50%
 Ã»¾à ÃÖ°íÇѵµ :  7,000~9,000 ÁÖ  ÃÖÀú :  - ÁÖ
IRÀÏÁ¤
IRÀÏÀÚ  2025.02.03 ~ 02.26 IRÀå¼Ò/½Ã°£    ±â°ü :
  ÀÏ¹Ý :
¼ö¿ä¿¹Ãø°á°ú
±â°ü°æÀï·ü  Àǹ«º¸À¯È®¾à  0.00%


º»Áú°¡Ä¡ºÐ¼®

 ½ÉÇ÷§Æû Àç ¹« ºñ À²  
±¸ºÐ 2023.12.312022.12.312022.12.31
¾ÈÁ¤¼º ºÎäºñÀ² 0.00 %  0.00 %  0.00 %  
À¯µ¿ºñÀ² 68.15 %  40.65 %  40.65 %  
¼öÀͼº ÀÚ±âÀÚº»¼öÀÍ·ü 67.29 %  -53.82 %  -53.82 %  
¿µ¾÷ÀÌÀÍ·ü -35.08 %  -30.23 %  -30.23 %  
¼ºÀ强 ¸ÅÃâ¾×Áõ°¡À² 13.70 %  31.77 %  31.77 %  
¿µ¾÷ÀÌÀÍÁõ°¡À² 31.96 %  74.96 %  74.96 %  


 ½ÉÇ÷§Æû ÁÖ °¡ Áö Ç¥
±¸ ºÐ 2023.12.312022.12.312022.12.31
  EPS (ÁÖ´ç¼øÀÌÀÍ) -230 ¿ø  700 ¿ø  700 ¿ø  
  PER (ÁÖ°¡¼öÀͺñÀ²)
  °ø¸ð°¡ ´ëºñ
-65.23  21.43  21.43  
  BPS (ÁÖ´ç¼øÀڻ갡ġ) -342 ¿ø  -1,301 ¿ø  -1,301 ¿ø  
  PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) -43.89  -11.53  -11.53  
  SPS (ÁÖ´ç¸ÅÃâ¾×) 846 ¿ø  744 ¿ø  744 ¿ø  
  PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) 17.73  20.15  20.15  

°ø¸ðºÐ¼®

1.»ç¾÷ÇöȲ

-´ç»ç´Â 'Àåºñ ¿¬°è¸¦ ÅëÇÏ¿© µ¥ÀÌÅÍÀÇ ¼öÁý°ú »ê¾÷¿ë AIÀÇ °áÇÕÀ» ÅëÇØ »ç¶÷°ú »ç¹°ÀÌ ¼ÒÅëÇÏ´Â ½Ã´ë ¼±µµ' ¸¦ ±â¾÷ À̳äÀ¸·Î µ¥ÀÌÅÍ ¼öÁý ¹× ÀúÀå, µ¥ÀÌÅÍ ºÐ¼® ¹× ¿¹Ãø,ÇöÀåÀû¿ë ¹× °ËÁõÀ» ÅëÇÕÇÒ ¼ö ÀÖ´Â »ê¾÷¿ë AIoT Ç÷§Æû ±â¼úÀ» °³¹ßÇÏ°í »ê¾÷ÀÇ µðÁöÅÐ ÀüȯÀ» À§ÇÑ »ê¾÷¿ë µ¥ÀÌÅÍ »ýÅÂ°è ±¸ÃàÀ» ¸ñÇ¥·Î ÇÏ´Â ±â¾÷ÀÔ´Ï´Ù.

»ê¾÷¿ë AIoT´Â »ê¾÷ÇöÀåÀ» ´ë»óÀ¸·Î ÇÏ´Â Áö´ÉÇü »ç¹°ÀÎÅͳÝÀ¸·Î »ê¾÷ÇöÀå¿¡ Àû¿ëµÈ ¿©·¯°¡Áö Á¾·ùÀÇ ¼¾¼­ ¹× µð¹ÙÀ̽º¿Í ¿¬µ¿À» ÅëÇØ ´Ù¾çÇÑ µ¥ÀÌÅ͸¦ ¿¬°è ¼öÁýÇÏ¿©Ã³¸® ¹× ºÐ¼®ÇÏ°í AIÀû¿ëÀ» ÅëÇØ °¡Ä¡¸¦ âÃâÇÏ´Â »ç¾÷ ºÐ¾ß·Î AI ÀÚÀ² Á¦Á¶ µî »ê¾÷ ¼ºÀåÀ» À§ÇÑ AI Á᫐ µðÁöÅÐÀüȯÀÇ ÇÙ½É ±â¹ÝÀ¸·Î ÁÖ¸ñ¹Þ°í ÀÖ½À´Ï´Ù.

´ç»ç´Â »ê¾÷¿ë AIoTÀÇ È¿°úÀûÀ̸鼭 È¿À²ÀûÀÎ ±¸ÇöÀ» À§ÇØ »ê¾÷¿ë AIoT Ç÷§ÆûÀ̶ó´Â »õ·Î¿î À¯ÇüÀÇ Áö´ÉÇü Á¦Ç°À» °í°´¿¡°Ô Á¦°øÇÔÀ¸·Î½á ¸ÅÃâÀ» Áõ´ëÇÏ°íÀÚ ÇÕ´Ï´Ù. Ÿ°Ù »ê¾÷(Á¦Á¶, °ø°ø, ÇコÄɾî, ³ó¾÷, ¼Ò¸Å) Àü¹Ý¿¡ »ê¾÷¿ë AIoT Ç÷§ÆûÀ» ÅëÇÑ µðÁöÅÐÀüȯÀÇ Çõ½ÅÀ¸·Î ºñ¿ë Àý°¨ ¹× ºÎ°¡°¡Ä¡ âÃâÀ» ¸ñÇ¥·Î ÇÏ°í ÀÖ½À´Ï´Ù.

ƯÈ÷, Á¦Á¶ºÐ¾ß¿¡¼­´Â AIoT Ç÷§ÆûÀ» ÅëÇÑ Á¦Ç°ÀÇ Ç°Áú°ú »ý»ê¼º Çâ»ó, ½Ã¼³°ú ¼³ºñ¿¡ ´ëÇÑ ¿¹Áöº¸Àü ¹× AI ÀÚÀ² Á¦Á¶¸¦ ÁöÇâÇÔÀ¸·Î½á °í°´ÀÇ °¡Ä¡ âÃâ¿¡ ±â¿©ÇÏ°íÀÚ ÇÕ´Ï´Ù.

2.¸ÅÃâÇöȲ

                                                                                                            (´ÜÀ§ : õ¿ø)
¸ÅÃâ À¯Çü Ç°¸ñ 2024¿¬µµ 3ºÐ±â 2023¿¬µµ 2022¿¬µµ 2021¿¬µµ
(Á¦11±â 3ºÐ±â) (Á¦10±â) (Á¦9±â) (Á¦8±â)
¸ÅÃâ¾× ºñÀ² ¸ÅÃâ¾× ºñÀ² ¸ÅÃâ¾× ºñÀ² ¸ÅÃâ¾× ºñÀ²
¿ë¿ª¸ÅÃâ NUBISON AIoT ¼öÃâ - - - 124,060  3.20% -
³»¼ö 845,901 100% 4,389,632  100% 3,737,276  96.80% 2,909,280  99.30%
¼Ò°è 845,901 100% 4,389,632  100% 3,861,336  100% 2,909,280  99.30%
±âŸ¸ÅÃ⠱⟠¼öÃâ - - - - -
³»¼ö - - - 20,800  0.70%
¼Ò°è - - - 20,800  0.70%
ÇÕ °è ¼öÃâ - - - 124,060  3.20% -
³»¼ö 845,901 100% 4,389,632  100% 3,737,276  96.80% 2,930,080  100%
¼Ò°è 845,901 100% 4,389,632  100% 3,861,336  100% 2,930,080  100%


3.À繫ÇöȲ

                                                 (1) À繫Àû ¼ºÀ强
                                                                                                  (´ÜÀÇ: õ¿ø, %)
±¸   ºÐ 2024³â 3ºÐ±â 2023³â 2022³â 2021³â
(Á¦14±â) (Á¦13±â) (Á¦12±â) (Á¦11±â)
¸ÅÃâ¾× 845,901 4,389,632 3,861,336 2,930,080
(Áõ°¨·ü %) -29.66% -13.68% -31.78% -173.33%
¿µ¾÷ÀÌÀÍ -4,041,371 -1,540,097 -1,167,376 -667,461
(Áõ°¨·ü %) (-) (-) (-) (-)
´ç±â¼øÀÌÀÍ -4,046,439 -1,193,401 -3,631,938 -503,134
°æ»óÀÌÀÍ·ü(%) -478.36% -27.19% 94.06% -15.38%


                                                     (2) À繫Àû ¾ÈÁ¤¼º
                                                                                                         (´ÜÀ§:%, ¹è)
±¸ºÐ ¾÷Á¾ Æò±Õ 2024¿¬µµ 3ºÐ±â 2023¿¬µµ 2022¿¬µµ 2021¿¬µµ
(Á¦14±â 3ºÐ±â) (Á¦13±â) (Á¦12±â) (Á¦11±â)
ºÎäºñÀ²(%) 82.25% -524.69% -458.55% -535.92% -173.10%
À¯µ¿ºñÀ²(%) 152.13% 70.74% 68.15% 74.71% 40.65%
ÀÚº»Àá½Ä·ü(%) - 136.81% 440.37% 331.21% 1427.49%
ÀÌÀÚº¸»ó¹èÀ²(¹è) 46.38¹è (31.78¹è) (4.38¹è) (4.14¹è) (48.74¹è)
Â÷ÀÔ±ÝÀÇÁ¸µµ(%) 20.60% 49.33% - - 0.02%
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) - - - - -
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) 7.36 0.58 1.9 3.06 3.22


4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ À¯ÅëÁֽļö)

±¸ºÐ ¼º¸í °ü°è °ø¸ðÀü º¸À¯ÁÖ½Ä °ø¸ðÈÄ ¸Å°¢Á¦ÇѱⰣ
º¸À¯ÁÖ½Ä À¯Åë°¡´É¹°·® ¸Å°¢Á¦Çѹ°·® (»óÀåÀÏ ±âÁØ)
¼ÒÀ¯Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² ¡¡
ÃÖ´ëÁÖÁÖ ÀÓ´ë±Ù ÃÖ´ëÁÖÁÖ 2,025,396 39.04% 2,025,396 33.01% 0 0.00% 2,025,396 33.01% 1³â
µî °­Å½ŠƯ¼ö°ü°èÀÎ 234,600 4.52% 234,600 3.82% 0 0.00% 234,600 3.82% 1³â
¡¡ ¼Ò°è 2,259,996 43.56% 2,259,996 36.84% 0 0.00% 2,259,996 36.84% 1³â
5% ÀÌ»ó IBK±ÝÀ¶±×·ì IPâÁ¶ º¥Ã³±ÝÀ¶ 470,560 9.07% 470,560 7.67% 188,224 3.07% 141,168 2.30% 1°³¿ù
ÁÖÁÖ ÅõÀÚÁ¶ÇÕ Á¦2È£ 141,168 2.30% 3°³¿ù
¡¡ icubeµå¸² °³ÀÎÅõÀÚÁ¶ÇÕ º¥Ã³±ÝÀ¶ 272,760 5.26% 272,760 4.45% 136,380 2.22% 68,190 1.11% 1°³¿ù
¡¡ 68,190 1.11% 3°³¿ù
¡¡ ¼Ò°è 743,320 14.33% 743,320 12.12% 324,604 5.29% 209,358 3.41% 1°³¿ù
¡¡ 209,358 3.41% 3°³¿ù
1% ÀÌ»ó KBÁõ±Ç Àü¹®ÅõÀÚÀÚ 202,344 3.90% 202,344 3.30% 80,938 1.32% 60,703 0.99% 1°³¿ù
ÁÖÁÖ 60,703 0.99% 3°³¿ù
¡¡ ¿¡ÀÌ¿¡ÇÁ´õºíÀ¯ÇÇ(AFWP) º¥Ã³±ÝÀ¶ 187,200 3.61% 187,200 3.05% 0 0.00% 93,600 1.53% 1°³¿ù
¡¡ -ÆÛ½ÃÇÈ-º¥Ã³¶óÀÌÁî
¡¡ È­¼öºÐÁ¶ÇÕÁ¦2È£ 93,600 1.53% 3°³¿ù
¡¡ ¿¡ÀÌ¿¡ÇÁ´õºíÀ¯ÇÇ(AFWP) º¥Ã³±ÝÀ¶ 180,000 3.47% 180,000 2.93% 0 0.00% 90,000 1.47% 1°³¿ù
¡¡ -ÆÛ½ÃÇÈ-¸®¶óÀÌÁî È­¼öºÐ
¡¡ ¼¼ÄÁ´õ¸® Á¦1È£ 90,000 1.47% 3°³¿ù
¡¡ ¿¡½º¾Ø¿¡½º º¥Ã³±ÝÀ¶ 166,792 3.22% 166,792 2.72% 66,716 1.09% 50,038 0.82% 1°³¿ù
¡¡ ³Ø½ºÆ®Å×Å©³î·ÎÁö 1È£ 50,038 0.82% 3°³¿ù
¡¡ ¹ÚOO ±âŸ 150,056 2.89% 150,056 2.45% 60,022 0.98% 45,017 0.73% 1°³¿ù
¡¡ 45,017 0.73% 3°³¿ù
¡¡ ÀÌÁö½º ¸ÖƼ µå·¡°ï ±âŸ 136,000 2.62% 136,000 2.22% 54,400 0.89% 40,800 0.66% 1°³¿ù
¡¡ ÀϹݻç¸ðÅõÀÚ½ÅŹ Á¦1È£ 40,800 0.66% 3°³¿ù
¡¡ âÁ¶³Ñ¹ö¿øÅõÀÚÁ¶ÇÕ ±âŸ 121,440 2.34% 121,440 1.98% 60,720 0.99% 30,360 0.49% 1°³¿ù
¡¡ 30,360 0.49% 3°³¿ù
¡¡ âÁ¶¿¡À̾ÆÀÌÅõÀÚÁ¶ÇÕ ±âŸ 97,080 1.87% 97,080 1.58% 48,540 0.79% 24,270 0.40% 1°³¿ù
¡¡ 24,270 0.40% 3°³¿ù
¡¡ ³×À̹öŬ¶ó¿ìµå ±âŸ 101,172 1.95% 101,172 1.65% 40,468 0.66% 30,352 0.49% 1°³¿ù
¡¡ 30,352 0.49% 3°³¿ù
¡¡ ÁöÀ¯°úÇбâ¼ú º¥Ã³±ÝÀ¶ 73,680 1.42% 73,680 1.20% 29,472 0.48% 22,104 0.36% 1°³¿ù
¡¡ ÀÏÀÚ¸®Ã¢ÃâÅõÀÚÁ¶ÇÕ 22,104 0.36% 3°³¿ù
¡¡ Fox Capital ±âŸ 60,704 1.17% 60,704 0.99% 24,282 0.40% 18,211 0.30% 1°³¿ù
¡¡ Management LTD 18,211 0.30% 3°³¿ù
¡¡ ¼Ò°è 1,476,468 28.46% 1,476,468 24.06% 465,558 7.59% 505,455 8.24% 1°³¿ù
¡¡ 505,455 8.24% 3°³¿ù
¿ì¸®»çÁÖ ¿ì¸®»çÁÖÁ¶ÇÕ ¿ì¸®»çÁÖÁ¶ÇÕ 28,011 0.54% 28,011 0.46% 26,169 0.43% 1,842 0.03% 1³â
¼Ò¾×ÁÖÁÖ µð¿¡½ºÅõÀÚÁõ±Ç Àü¹®ÅõÀÚÀÚ 45,528 0.88% 45,528 0.74% 18,212 0.30% 13,658 0.22% 1°³¿ù
13,658 0.22% 3°³¿ù
Å´º¥Ã³·¯½º º¥Ã³±ÝÀ¶ 16,160 0.31% 16,160 0.26% 6,464 0.11% 4,848 0.08% 1°³¿ù
4,848 0.08% 3°³¿ù
°¡À̾ƸÖƼÀü·« ±âŸ 6,880 0.13% 6,880 0.11% 2,752 0.04% 2,064 0.03% 1°³¿ù
ÀϹݻç¸ðÅõÀÚ ½ÅŹ Á¦1È£ 2,064 0.03% 3°³¿ù
¾çOO ±âŸ 51,720 1.00% 51,720 0.84% 0 0.00% 25,860 0.42% 1°³¿ù
25,860 0.42% 3°³¿ù
±èOO ±âŸ 24,280 0.47% 24,280 0.40% 0 0.00% 12,140 0.20% 1°³¿ù
12,140 0.20% 3°³¿ù
±èOO ±âŸ 12,760 0.25% 12,760 0.21% 6,380 0.10% 3,190 0.05% 1°³¿ù
3,190 0.05% 3°³¿ù
°­OO ±âŸ 16,160 0.31% 16,160 0.26% 0 0.00% 16,160 0.26% 1³â
(Ư°üÀÎÀÇ ÇüÁ¦)
±âŸ¼Ò¾×ÁÖÁÖ ±âŸ 506,564 9.76% 506,564 8.26% 506,564 8.26% 0 0.00% -
¼Ò°è 680,052 13.11% 680,052 11.08% 540,372 8.81% 61,760 1.01% 1°³¿ù
61,760 1.01% 3°³¿ù
16,160 0.26% 1³â
°ø¸ðÁÖÁÖ (½ÅÁÖ¸ðÁý) °ø¸ðÁÖÁÖ 0 0.00% 920,000 14.99% 920,000 14.99% 0 0.00% ¡¡
ÁÖ°ü»ç Àǹ«ÀμöºÐ »óÀåÁÖ¼±ÀÎ 0 0.00% 27,600 0.45% 0 0 27,600 0.45% 3°³¿ù
ÇÕ°è 5,187,847 100.00% 6,135,447 100.00% 2,276,703 37.11% 3,858,744 62.89% -


5.¿ä¾àÀ繫Á¦Ç¥

±¸ºÐ Á¦14±â 3ºÐ±â Á¦13±â Á¦12±â Á¦11±â
(2024³â 9¿ù¸») (2023³â 12¿ù¸») (2022³â 12¿ù¸») (2021³â 12¿ù¸»)
ȸ°è󸮱âÁØ K-IFRS K-IFRS K-IFRS K-IFRS
°¨»çÀÎ(°¨»çÀÇ°ß) °¨»ç¹ÞÁö ¾Æ´ÏÇÑ »ïÀÏȸ°è¹ýÀÎ °¨»ç¹ÞÁö ¾Æ´ÏÇÑ °¨»ç¹ÞÁö ¾Æ´ÏÇÑ
À繫Á¦Ç¥ (ÀûÁ¤) À繫Á¦Ç¥ À繫Á¦Ç¥
ÀÚ         »ê ¡¡ ¡¡ ¡¡ ¡¡
 I. À¯µ¿ÀÚ»ê 2,866,698,577 4,936,196,777 4,356,316,427 4,528,141,617
Çö±Ý¹× Çö±Ý¼ºÀÚ»ê  646,487,265 1,004,585,067 2,870,327,350 1,748,194,578
´Ü±â±ÝÀ¶»óÇ°          -                            -  1,500,000,000
¸ÅÃâä±Ç   634,478,137 3,265,334,723 1,351,169,117 1,176,139,000
±âŸ±ÝÀ¶ÀÚ»ê  330,912,762 132,217,184 54,077,806 83,463,386
±âŸÀ¯µ¿ÀÚ»ê  1,254,739,163 528,041,563 80,066,434 20,271,953
´ç±â¹ýÀμ¼ÀÚ»ê  81,250  6,018,240  675,720  72,700 
 II. ºñÀ¯µ¿ÀÚ»ê 1,187,874,747 1,421,430,353 894,110,514 404,218,414
 ÅõÀÚÀÚ»ê  15,628,023 15,628,023 15,262,685 15,298,242
 À¯ÇüÀÚ»ê  79,969,900 95,371,135 79,780,743 40,293,248
 ¹«ÇüÀÚ»ê  669,026,301 814,165,086 142,570,512 19,768,546
 »ç¿ë±ÇÀÚ»ê  185,547,062 260,058,655 167,517,481 225,598,873 
 ±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê 237,703,461 236,207,454 488,979,093 103,259,505
ÀÚ »ê ÃÑ °è 4,054,573,324 6,357,627,130 5,250,426,941 4,932,360,031
ºÎ         ä ¡¡ ¡¡ ¡¡ ¡¡
 I. À¯µ¿ºÎä 4,052,715,243 7,242,620,380 5,830,971,341 11,139,814,888
 II. ºñÀ¯µ¿ºÎä 956,561,390 888,131,453 623,915,454 540,080,720
ºÎ ä ÃÑ °è 5,009,276,633 8,130,751,833 6,454,886,795 11,679,895,608
ÀÚ         º» ¡¡ ¡¡ ¡¡ ¡¡
 I. ÀÚº»±Ý 2,593,923,500 520,939,500 520,939,500 508,293,000
 II. ÀÚº»À׿©±Ý 5,934,402,801 3,198,697,685 3,198,697,685 2,212,587,955
¥². ÀÚº»Á¶Á¤ 2,788,543,065 2,732,372,002 2,039,124,784 1,095,573,952
¥³. ÀÌÀÍÀ׿©±Ý -12,271,572,675 -8,225,133,890 -6,963,221,823 -10,563,990,484
ÀÚ º» ÃÑ °è -954,703,309 -1,773,124,703 -1,204,459,854 -6,747,535,577
ºÎä¹×ÀÚº»ÃÑ°è 4,054,573,324 6,357,627,130 5,250,426,941 4,932,360,031
¡¡ ¡¡ ¡¡ ¡¡ ¡¡
 I. ¿µ¾÷¼öÀÍ 845,901,178 4,389,632,354            3,861,336,311  2,930,079,908 
 II. ¿µ¾÷ºñ¿ë 4,887,272,472 5,929,729,362            5,028,712,399     3,597,540,934 
¥².¿µ¾÷ÀÌÀÍ(¼Õ½Ç) -4,041,371,294 -1,540,097,008 -1,167,376,088 -667,461,026
¥³. ¿µ¾÷¿Ü¼ÕÀÍ -5,067,491 346,696,312  4,799,314,539  216,921,686 
¥´. ´ç±â¼øÀÌÀÍ -4,046,438,785 -1,193,400,696 3,631,938,451  -503,133,959
¥µ. ÃÑÆ÷°ý¼ÕÀÍ -4,046,438,785 -1,261,912,067 3,600,768,661  -503,133,959
±âº»ÁÖ´ç¼øÀÌÀÍ -827 -286 875  -522
Èñ¼®ÁÖ´ç¼øÀÌÀÍ -827 -297 -221 -522


6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³

                                       [À¯»ç±â¾÷ÀÇ 2024³â 3ºÐ±â ÁÖ¿ä À繫ÇöȲ]
                                                                                                       (´ÜÀ§: ¹é¸¸¿ø)
±¸ºÐ ½ÉÇ÷§Æû ¿¥¾ÆÀÌÅ¥ºê¼Ö·ç¼Ç ¿¢¼À ¸ðÄÚ¿¥½Ã½º
ȸ°è±âÁØ K-IFRS º°µµ K-IFRS º°µµ K-IFRS ¿¬°á K-IFRS º°µµ
À¯µ¿ÀÚ»ê 2,867 26,069 56,904 25,319
ºñÀ¯µ¿ÀÚ»ê 1,188 2,109 73,834 2,127
ÀÚ»êÃÑ°è 4,055 28,178 130,738 27,447
À¯µ¿ºÎä 4,053 4,381 8,515 6,760
ºñÀ¯µ¿ºÎä 957 1,336 1,371 172
ºÎäÃÑ°è 5,009 5,716 9,885 6,932
ÀÚº»±Ý 2,594 504 7,196 2,444
ÀÚº»ÃÑ°è -955 22,462 120,852 20,514
¸ÅÃâ¾× 846 21,517 34,794 20,298
¿µ¾÷ÀÌÀÍ -4,041 -477 -2,033 1,410
´ç±â¼øÀÌÀÍ -4,046 104 -986 1,664
 
  ¸ñ·Ïº¸±â  
 IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼­ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.

 



À繫Á¤º¸ »õâÀ¸·Î º¸±â 
Àç ¹« »ó Å ǥ
ÁÖ½Äȸ»ç ½ÉÇ÷§Æû
(´ÜÀ§ : ¿ø)
°ú     ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ 2022³â 01¿ù 01ÀÏ
ÀÚ»ê


¥°. À¯µ¿ÀÚ»ê 4,936,196,777 4,356,316,427 4,528,141,617
¥±. ºñÀ¯µ¿ÀÚ»ê 1,421,430,353 894,110,514 404,218,414
ÀÚ»êÃÑ°è 6,357,627,130 5,250,426,941 4,932,360,031
ºÎä ¡¡

¥°. À¯µ¿ºÎä 7,242,620,380 5,830,971,341 11,139,814,888
¥±. ºñÀ¯µ¿ºÎä 888,131,453 623,915,454 540,080,720
ºÎäÃÑ°è 8,130,751,833 6,454,886,795 11,679,895,608
ÀÚº»


¥°. ÀÚº»±Ý 520,939,500 520,939,500 508,293,000
¥±. ÀÚº»À׿©±Ý 3,198,697,685 3,198,697,685 2,212,587,955
¥². ±âŸÀÚº»Ç׸ñ 2,732,372,002 2,039,124,784 1,095,573,952
¥³. °á¼Õ±Ý (8,225,133,890) (6,963,221,823) (10,563,990,484)
ÀÚº»ÃÑ°è (1,773,124,703) (1,204,459,854) (6,747,535,577)
ºÎä¿ÍÀÚº»ÃÑ°è 6,357,627,130 5,250,426,941 4,932,360,031

Æ÷ °ý ¼Õ ÀÍ °è »ê ¼­
ÁÖ½Äȸ»ç ½ÉÇ÷§Æû (´ÜÀ§ : ¿ø)
°ú     ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
¥°. ¿µ¾÷¼öÀÍ 4,389,632,354 3,861,336,311
¥±. ¿µ¾÷ºñ¿ë 5,929,729,362 5,028,712,399
¥². ¿µ¾÷¼Õ½Ç (1,540,097,008) (1,167,376,088)
¥³. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) (1,193,400,696) 3,631,938,451
¥´. ´ç±â¼øÀÌÀÍ(¼Õ½Ç) (1,193,400,696) 3,631,938,451
¥µ. ±âŸÆ÷°ý¼ÕÀÍ (68,511,371) (31,169,790)
¥¶. ÃÑÆ÷°ý¼ÕÀÍ (1,261,912,067) 3,600,768,661

ÀÚ º» º¯ µ¿ Ç¥
ÁÖ½Äȸ»ç ½ÉÇ÷§Æû (´ÜÀ§ : ¿ø)
°ú     ¸ñ ÀÚ º» ±Ý ÀÚº»À׿©±Ý ±âŸÀÚº»Ç׸ñ °á¼Õ±Ý ÃÑ   °è
2022.01.01(Àü±âÃÊ)
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
508,293,000 2,212,587,955 1,095,573,952 (10,563,990,484) (6,747,535,577)
ÃÑÆ÷°ý¼ÕÀÍ :
  ´ç±â¼øÀÌÀÍ - - - 3,631,938,451 3,631,938,451
  ¼øÈ®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò - - - (31,169,790) (31,169,790)
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ µî :
  À¯»óÁõÀÚ 12,646,500 986,109,730 - - 998,756,230
  Áֽ帻óºñ¿ë - - 943,550,832 - 943,550,832
2022.12.31(Àü±â¸»)
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
520,939,500 3,198,697,685 2,039,124,784 (6,963,221,823) (1,204,459,854)
2023.01.01(´ç±âÃÊ)
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
520,939,500 3,198,697,685 2,039,124,784 (6,963,221,823) (1,204,459,854)
ÃÑÆ÷°ý¼ÕÀÍ : 
  ´ç±â¼ø¼Õ½Ç - - - (1,193,400,696) (1,193,400,696)
  ¼øÈ®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò - - - (68,511,371) (68,511,371)
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ µî :
  Áֽ帻óºñ¿ë - - 693,247,218 - 693,247,218
2023.12.31(´ç±â¸») 520,939,500 3,198,697,685 2,732,372,002 (8,225,133,890) (1,773,124,703)

½ÉÇ÷§Æû IPO°ø¸ð,½ÉÇ÷§Æû °ø¸ðÀÏÁ¤,½ÉÇ÷§Æû °ø¸ðÁÖ,½ÉÇ÷§Æû »óÀå,½ÉÇ÷§Æû û¾àÀÏÁ¤,½ÉÇ÷§Æû °ø¸ð°¡,½ÉÇ÷§Æû û¾à°æÀï·ü,½ÉÇ÷§Æû °ø¸ðÁֽļö,½ÉÇ÷§Æû È®Á¤°ø¸ð°¡,½ÉÇ÷§Æû °ø¸ð±Ý¾×,½ÉÇ÷§Æû °ø¸ðºÐ¼®,½ÉÇ÷§Æû °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤

¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼­ ¼ö¸®°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù

¾ÆÀ̵ð,ºñ¹Ð¹øȣã±â ¹«·áȸ¿ø°¡ÀÔ
 ÃÖ±Ù IPO û±¸Á¾¸ñ
02/14 »ï¾çÄÄÅØ
01/24 ³ëº§Æ¼³ëºô¸®Æ¼
01/22 ¿£¾Ëºñ
01/20 ¼ûºñ
01/17 ±×·¡ÇÇ
01/09 ½ÎÀ̴мַç¼Ç
 ÃÖ±Ù IPO ½ÂÀÎÁ¾¸ñ
01/24 ³ª¿ì·Îº¸Æ½½º(±¸.
01/24 ½êÅ©
01/24 ¿¡ÀÌÀ¯ºê·£Áî
01/23 ´Þ¹Ù±Û·Î¹ú
01/21 ÇÑÈ­Ç÷¯½º½ºÆÑ5
01/16 ÀÎÅõ¼¿
 IPO °ø¸ðÁÖ Ã»¾àÀÏÁ¤
02/13 À§³Ê½º
02/13 ¿¤ÄÉÀÌÄÍ
02/20 ´ëÁø÷´Ü¼ÒÀç
02/24 ¿¥µð¹ÙÀ̽º(±¸.¸Þ
03/04 ¾¾ÄÉÀַ̼ç¼Ç
03/05 ¼­¿ïº¸Áõº¸Çè
 IPO ½Å±Ô»óÀå ÀÏÁ¤
02/17 µ¿±¹»ý¸í°úÇÐ
02/20 ¸ðƼºê¸µÅ©(±¸.¿ë
02/24 À§³Ê½º
02/25 ¿¤ÄÉÀÌÄÍ
03/06 ´ëÁø÷´Ü¼ÒÀç
03/07 ¿¥µð¹ÙÀ̽º(±¸.¸Þ
 

  °ø¸ðÁÖ ´º½º
À§³Ê½º, ¿¤ÄÉÀÌÄÍ °ø¸ð
µ¿±¹»ý¸í°úÇÐ, 17ÀÏ ÄÚ
´ëÁø÷´Ü¼ÒÀç "ÀÌ
¸ðƼºê¸µÅ©(±¸.¿ëÀÎÀüÀÚ

  °ø¸ðÁÖ ÀÏÁ¤
½êÅ©, °ø¸ðû¾à ÀÏÁ¤
¿¤ÄÉÀÌÄÍ, È®Á¤°ø¸ð°¡ 2
À§³Ê½º, È®Á¤°ø¸ð°¡ 8,5
´õÁð, °ø¸ðû¾à ÀÏÁ¤ º¯
ȸ»ç¼Ò°³±¤°í¹®ÀDZâ¾÷Á¤º¸¹®ÀǾ÷¹«Á¦ÈÞ¹®ÀÇ 38¿¡¹Ù¶õ´Ù¾÷¹«Á¦ÈÞ»ç»çÀÌÆ®¸Ê°³ÀÎÁ¤º¸Ãë±Þ¹æħÁ¤º¸Á¦°øÀ±¸®Á¤Ã¥ÅõÀÚÀÚÀ¯ÀÇ»çÇ×
38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
Copyright¨Ï 38Ä¿¹Â´ÏÄÉÀ̼Ç. All rights reserved.       »ïÆÈÄ¿¹Â´ÏÄÉÀ̼Ç,38stock,»ïÆÈ,38
»óÈ£ ¢ß38Ä¿¹Â´ÏÄÉÀ̼Ǡ  ´ëÇ¥ÀÌ»ç ¼­¼º±â   »ç¾÷ÀÚµî·Ï¹øÈ£ 108-81-21496   Åë½ÅÆǸž÷ ½Å°í¹øÈ£ Á¦19-1912È£
ÁÖ¼Ò: ¼­¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ26±æ 111, 407È£  ÀüÈ­ 1644-3830 Æѽº 02-6124-6333 ±â»ç¹è¿­ Ã¥ÀÓÀÚ ÀÌ¿ë¹Î ±â»ç¹è¿­ ±âº»¹æħ
Àå¿ÜÁֽĽÃÀå, Àå¿ÜÁÖ½Ä ½Ã¼¼Ç¥, Àå¿ÜÁֽĸŸÅ, ºñ»óÀåÁÖ½Ä ½Ã¼¼Ç¥, ºñ»óÀå¸Å¸Å, Àå¿ÜÁֽİŷ¡, Àå¿ÜÁÖ½Ä ÇöÀç°¡, Àå¿ÜÁÖ½Ä ±â¾÷ºÐ¼®,IPO°ø¸ð
º» °Ô½ÃÆÇ¿¡ °Ô½ÃµÈ Á¤º¸³ª ÀÇ°ßÀº 38Ä¿¹Â´ÏÄÉÀ̼ǰú ¾Æ¹«·± °ü·ÃÀÌ ¾øÀ¸¸ç °Ô½Ã¹°ÀÇ ³»¿ë°ú °ü·ÃÇÏ¿© ¹ß»ýÇÑ ¹ýÀû Ã¥ÀÓÀº °Ô½ÃÀÚ
¶Ç´Â À̸¦ ¿­¶÷ÇÏ´Â ÀÌ¿ëÀÚ°¡ ºÎ´ãÇØ¾ß Çϸç, ´ç»ç¿¡¼­ Á¦°øÇÏ´Â Áõ±ÇÁ¤º¸¿Í ºÐ¼®ÀÚ·á ¹× ÁֽĽü¼´Â ´Ü¼øÁ¤º¸Á¦°øÀ» ¸ñÀûÀ¸·Î Çϸç
Àå¿ÜÁÖ½Ä °Å·¡¸¦ ¸ñÀûÀ¸·Î ÇÏÁö ¾ÊÀ½. ÅõÀÚ°£ ¸Å¸Å´Â ÀÏü °³ÀÔÇÏÁö ¾ÊÀ¸¸ç Á¤º¸ ¹× °Å·¡¿¡ ´ëÇÑ ¼ÕÀÍÃ¥ÀÓÀº ÅõÀÚÀÚ º»Àο¡°Ô ÀÖ½À´Ï´Ù.