자산

　유동자산

60,156,538,168

57,198,782,220

54,659,721,916

　비유동자산

35,811,957,947

30,595,473,551

20,697,354,204

　자산총계

95,968,496,115

87,794,255,771

75,357,076,120

부채

　유동부채

6,910,471,973

26,955,407,160

28,995,998,551

　비유동부채

2,034,944,961

2,244,850,224

8,569,747,208

자본

　지배기업의 소유주에게 귀속되는 자본

87,023,079,181

58,593,998,387

40,142,888,831

　비지배지분

(2,351,558,470)

　자본총계

87,023,079,181

58,593,998,387

37,791,330,361

자본과부채총계

95,968,496,115

87,794,255,771

75,357,076,120

매출액

80,551,938,241

97,202,608,083

87,343,539,847

매출원가

45,265,656,312

57,643,411,390

62,602,491,090

매출총이익

35,286,281,929

39,559,196,693

24,741,048,757

판매비와관리비

21,329,958,165

17,956,614,153

14,670,951,196

영업이익

13,956,323,764

21,602,582,540

10,070,097,561

금융수익

1,495,550,086

1,277,151,546

840,810,788

금융비용

745,106,180

1,945,975,107

1,091,040,335

기타수익

22,134,082,501

4,717,273,046

2,608,546,730

기타비용

1,300,225,297

4,009,616,626

1,132,823,197

지분법손실

1,250,703,949

286,248,683

법인세비용차감전순이익

34,289,920,925

21,355,166,716

11,295,591,547

법인세비용

4,150,965,924

2,013,521,638

1,017,263,165

당기순이익

30,138,955,001

19,341,645,078

10,278,328,382

당기순이익(손실)의 귀속

기타포괄손익

(209,347,207)

(156,414,679)

506,859,992

당기총포괄손익

29,929,607,794

19,185,230,399

10,785,188,374

2021.01.01 (기초자본)

3,755,532,000

9,809,801,954

(105,761,368)

15,749,685,805

29,209,258,391

(2,203,116,404)

27,006,141,987

기초수정사항 (주37)

당기순이익(손실)

10,426,770,448

10,426,770,448

(148,442,066)

10,278,328,382

확정급여제도의 재측정요소

461,440,239

461,440,239

506,859,992

해외사업환산

45,419,753

45,419,753

45,419,753

배당금의 지급

종속기업의 청산

2021.12.31 (기말자본)

3,755,532,000

9,809,801,954

(60,341,615)

26,637,896,492

40,142,888,831

(2,351,558,470)

37,791,330,361

2022.01.01 (기초자본)

3,755,532,000

9,809,801,954

(60,341,615)

26,637,896,492

40,142,888,831

(2,351,558,470)

37,791,330,361

기초수정사항 (주37)

31,746,601

31,746,601

31,746,601

당기순이익(손실)

19,326,041,134

19,326,041,134

15,603,944

19,341,645,078

확정급여제도의 재측정요소

483,457,598

483,457,598

(156,414,679)

해외사업환산

(639,872,277)

(639,872,277)

(639,872,277)

배당금의 지급

(750,263,500)

(750,263,500)

(750,263,500)

종속기업의 청산

2,335,954,526

2,335,954,526

2022.12.31 (기말자본)

3,755,532,000

9,809,801,954

(700,213,892)

45,728,878,325

58,593,998,387

58,593,998,387

2023.01.01 (기초자본)

3,755,532,000

9,809,801,954

(700,213,892)

45,728,878,325

58,593,998,387

58,593,998,387

기초수정사항 (주37)

당기순이익(손실)

30,138,955,001

30,138,955,001

30,138,955,001

확정급여제도의 재측정요소

(138,376,711)

(138,376,711)

(209,347,207)

해외사업환산

(70,970,496)

(70,970,496)

(70,970,496)

배당금의 지급

(1,500,527,000)

(1,500,527,000)

(1,500,527,000)

종속기업의 청산

2023.12.31 (기말자본)

3,755,532,000

9,809,801,954

(771,184,388)

74,228,929,615

87,023,079,181

87,023,079,181