38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
½Ç½Ã°£ ÀαâÁÖµ¿
ºñ»óÀå.
K-OTC.
Äڳؽº.
Àå¿Ü½ÃÀå NO.1 µ¶Á¡Àû Á¡À¯À² ±â·Ï
»¡°£»ö¸Å¸Å ¸Åµµ¸Å¼ö ÆË´Ï´Ù Àå¿Ü½Ã¼¼
ºñ»óÀå¸Å¸Å ½Ã¼¼Á¤º¸ ºñ»óÀå(Àå¿Ü) IPO°ø¸ð IPO¿¹Á¤ºÐ¼® ±â¾÷Á¤º¸ ÁÖÁÖµ¿È£È¸ K-OTC Äڳؽº ÄÚ½º´Ú/°Å·¡¼Ò Àüü ¸Þ´ºº¸±â 38¸Ó´ÏÃæÀü
°ø¸ðÁÖû¾àÀÏÁ¤ Home IPO½É»ç/°ø¸ð

IPO´º½º ´õº¸±â
[°ø¸ð´º½º][12/03] º¤Æ®, °ø¸ð°¡ Èñ¸Á¹êµå »ó´Ü 3900¿ø¡¦16ÀÏ
[°ø¸ð´º½º][12/02] "±¹»ê37È£ ½Å¾à" ¸¸µç ¿ÂÄÚ´ÐÅ×
[°ø¸ð´º½º][11/29] ¿¥¿£¾¾¼Ö·ç¼Ç ÄÚ½ºÇÇ Ãâ»çÇ¥¡¦"¹æ»ê¡¤
IPOÀÏÁ¤ ´õº¸±â
 [°ø¸ðÁÖÀÏÁ¤]¾Æ½ºÅ׶ó½Ã½º, °ø¸ðû¾à ÀÏÁ¤ º¯°æ new
 [°ø¸ðÁÖÀÏÁ¤]º¤Æ®, È®Á¤°ø¸ð°¡ 3,900¿ø new
 [°ø¸ðÁÖÀÏÁ¤]¾ÆÀÌÁö³Ý, °ø¸ðû¾à ÀÏÁ¤ º¯°æ
±â¾÷°³¿ä
±â¾÷¸í ¿¥¾Ø¾¾¼Ö·ç¼Ç ±â¾÷ÄÚµå 484870   ÁÖÁÖµ¿È£È¸ ¹Ù·Î°¡±â
¿µ¹®Ç¥±â MNC Solution Co., Ltd û±¸ÀÏ 2024/08/23
¼³¸³ÀÏÀÚ 2020/12/01 ½ÂÀλóȲ ½ÂÀÎ
¹ýÀμÒÀçÁö °æ»ó³²µµ â¿ø½Ã ¼º»ê±¸ ¿Ï¾Ï·Î 171 (³»µ¿) ½ÂÀÎÀÏ 2024/11/06
´ëÇ¥ÀüÈ­ ÃÖ´ëÁÖÁÖ ¼Ò½Ã¾î½ºÀ£Åõ½ÃÀκ£½ºÆ®¸ÕÆ®Á¦2È£±â¾÷À繫¾ÈÁ¤ 100%
´ëÇ¥ÀÚ ±Ç¿µ¹Î ±â¾÷±¸ºÐ ÀϹÝ
¾÷Á¾ À¯¾Ð±â±â Á¦Á¶¾÷ ½ÃÀ屸ºÐ À¯°¡Áõ±Ç
ÁÖ¿äÁ¦Ç° ¹æÀ§»ê¾÷¿ë À¯¾Ð½Ä/Àü±â½Ä ºÎÇ° ¹× ½Ã½ºÅÛ °ø¸ð¿¹Á¤±Ý¾× ¹é¸¸¿ø   
¸ÅÃâ¾× 183,450 ¹é¸¸¿ø    ½É»çû±¸°¡ ¿ø   
°æ»óÀÌÀÍ 20,388 ¹é¸¸¿ø    ÁÖ´ç¾×¸é°¡ 100 ¿ø   
´ç±â¼øÀÌÀÍ 16,428 ¹é¸¸¿ø    ÁÖ°£»ç KBÁõ±Ç
ÀÚº»±Ý(ÇöÀç) 530 ¹é¸¸¿ø    ¿¹Á¤°ø¸ðÁֽļö 2,000,000 ÁÖ   
±â¾÷°³¿ä
Á¾¸ñ¸í   ¿¥¾Ø¾¾¼Ö·ç¼Ç ÁøÇà»óȲ   ½ÂÀÎ
½ÃÀ屸ºÐ   °Å·¡¼Ò Á¾¸ñÄÚµå   484870
¾÷Á¾   À¯¾Ð±â±â Á¦Á¶¾÷
´ëÇ¥ÀÚ   ±Ç¿µ¹Î ±â¾÷±¸ºÐ   ÀϹÝ
º»Á¡¼ÒÀçÁö   °æ»ó³²µµ â¿ø½Ã ¼º»ê±¸ ¿Ï¾Ï·Î 171 (³»µ¿)
ȨÆäÀÌÁö   ´ëÇ¥ÀüÈ­  
ÃÖ´ëÁÖÁÖ   ¼Ò½Ã¾î½ºÀ£Åõ½ÃÀκ£½ºÆ®¸ÕÆ®Á¦2È£±â¾÷À繫¾ÈÁ¤ 100%
¸ÅÃâ¾×   183,450 (¹é¸¸¿ø) ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü
°è¼Ó»ç¾÷ÀÌÀÍ
  20,388 (¹é¸¸¿ø)
¼øÀÌÀÍ   16,428 (¹é¸¸¿ø) ÀÚº»±Ý   530 (¹é¸¸¿ø)

°ø¸ðÁ¤º¸
ÃÑ°ø¸ðÁֽļö   3,000,000 ÁÖ ¾×¸é°¡   100 ¿ø
»óÀå°ø¸ð   ½ÅÁÖ¸ðÁý : 1,500,000 ÁÖ (50%)  /   ±¸ÁÖ¸ÅÃâ : 1,500,000 ÁÖ (50%)
Èñ¸Á°ø¸ð°¡¾×   80,000 ~ 93,300 ¿ø û¾à°æÀï·ü  
È®Á¤°ø¸ð°¡   - ¿ø °ø¸ð±Ý¾×   240,000 (¹é¸¸¿ø)
ÁÖ°£»ç   KBÁõ±Ç,»ï¼ºÁõ±Ç,Å°¿òÁõ±Ç Áֽļö: 375,000~450,000 ÁÖ   /   û¾àÇѵµ: - ÁÖ

Àμöȸ»ç Áֽļö û¾àÇѵµ ±âŸ
KBÁõ±Ç 337,500 ~ 405,000 ÁÖ 20,000 ~ 24,000 ÁÖ ´ëÇ¥
»ï¼ºÁõ±Ç 18,750 ~ 22,500 ÁÖ 1,500 ~ 2,000 ÁÖ Àμö
Å°¿òÁõ±Ç 18,750 ~ 22,500 ÁÖ 2,500 ~ 3,000 ÁÖ Àμö

°ø¸ðû¾àÀÏÁ¤
ÁÖ¿äÀÏÁ¤ ¼ö¿ä¿¹ÃøÀÏ   2024.11.26  ~   2024.12.02
°ø¸ðû¾àÀÏ   2024.12.05  ~   2024.12.06
¹èÁ¤°ø°íÀÏ(½Å¹®)   2024.12.10 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶)
³³ÀÔÀÏ   2024.12.10
ȯºÒÀÏ   2024.12.10
»óÀåÀÏ   2024.12.16
°ø¸ð»çÇ×
È®Á¤°ø¸ð°¡   - ¿ø
   ÁÖ´ç¾×¸é°¡ :  100 ¿ø
   Èñ¸Á°ø¸ð°¡¾× :  80,000 ~ 93,300 ¿ø
ÃÑ°ø¸ðÁֽļö   3,000,000 ÁÖ
   °ø¸ð±Ý¾× : 240,000 (¹é¸¸¿ø)
±×
·ì
º°
¹è
Á¤
¿ì¸®»çÁÖÁ¶ÇÕ   300,000 ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : 100%
±â°üÅõÀÚÀÚµî   825,000~1,125,000 ÁÖ      ÃÖ°íÇѵµ :  - ÁÖ
ÀϹÝû¾àÀÚ   375,000~450,000 ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : %
 Ã»¾à ÃÖ°íÇѵµ :  - ÁÖ  ÃÖÀú :  - ÁÖ
IRÀÏÁ¤
IRÀÏÀÚ  2024.11.22 IRÀå¼Ò/½Ã°£    ±â°ü : ¿Â¶óÀÎ-À¯Åõºê 1732249800
  ÀÏ¹Ý :
¼ö¿ä¿¹Ãø°á°ú
±â°ü°æÀï·ü  Àǹ«º¸À¯È®¾à  0.00%
½Å±Ô»óÀå
½Å±Ô»óÀåÀÏ  2024.12.16 ÇöÀç°¡  ¿ø (%)


º»Áú°¡Ä¡ºÐ¼®

 ¿¥¾Ø¾¾¼Ö·ç¼Ç Àç ¹« ºñ À²  
±¸ºÐ 2023.12.312022.12.312021.12.31
¾ÈÁ¤¼º ºÎäºñÀ² 347.62 %  86.86 %  66.88 %  
À¯µ¿ºñÀ² 90.63 %  110.41 %  114.66 %  
¼öÀͼº ÀÚ±âÀÚº»¼öÀÍ·ü 27.12 %  4.82 %  12.13 %  
¿µ¾÷ÀÌÀÍ·ü 11.93 %  2.84 %  5.46 %  
¼ºÀ强 ¸ÅÃâ¾×Áõ°¡À² -58.06 %  -14.68 %  948.11 %  
¿µ¾÷ÀÌÀÍÁõ°¡À² 76.09 %  -55.64 %  -649.32 %  


 ¿¥¾Ø¾¾¼Ö·ç¼Ç ÁÖ °¡ Áö Ç¥
±¸ ºÐ 2023.12.312022.12.312021.12.31
  EPS (ÁÖ´ç¼øÀÌÀÍ) 4,100 ¿ø  2,451 ¿ø  6,032 ¿ø  
  PER (ÁÖ°¡¼öÀͺñÀ²)
  °ø¸ð°¡ ´ëºñ
22.75  38.07  15.47  
  BPS (ÁÖ´ç¼øÀڻ갡ġ) 15,119 ¿ø  50,799 ¿ø  49,713 ¿ø  
  PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) 6.17  1.84  1.88  
  SPS (ÁÖ´ç¸ÅÃâ¾×) 34,120 ¿ø  81,360 ¿ø  95,355 ¿ø  
  PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) 2.73  1.15  0.98  

°ø¸ðºÐ¼®

1.»ç¾÷ÇöȲ

-'ÁÖ½Äȸ»ç ¸ðÆ®·Ñ'Àº 2020³â 12¿ù 1ÀÏ, (ÁÖ)µÎ»êÀ¸·ÎºÎÅÍ ¹°ÀûºÐÇÒµÇ¾î ¼³¸³µÇ¾ú½À´Ï´Ù. ÀÌÈÄ 2023³â 12¿ù 1ÀÏÀ» ºÐÇÒ±âÀÏ·Î À¯¾Ð±â±â ºÎ¹®Àº ºÐÇÒ ½Å¼³¹ýÀÎ 'ÁÖ½Äȸ»ç ¸ðÆ®·Ñ'·Î µ¶¸³ÇÏ¿´À¸¸ç, ¹æ»ê ºÎ¹®À» ¿µÀ§ÇÏ´Â ºÐÇÒÁ¸¼Óȸ»ç´Â 'ÁÖ½Äȸ»ç ¿¥¾Ø¾¾¼Ö·ç¼Ç'À¸·Î »ç¸íÀ» º¯°æÇÏ¿´½À´Ï´Ù.

ȸ»ç´Â 1974³â ¼³¸³µÇ¾î 1976³â ¹æÀ§»ê¾÷ü·Î ÁöÁ¤µÈ ÀÌ·¡, ±¸µ¿ ¾ÈÁ¤È­ ¹× Á¤¹ÐÁ¦¾î ±â¼úÀ» È®´ë Àû¿ëÇÏ¸ç ±¹³» ¹æÀ§»ê¾÷ ¼ºÀå¿¡ ±â¿©ÇØ¿Ô½À´Ï´Ù. ÃàÀûµÈ ±â¼ú·Â°ú Ç°Áú·ÂÀ» ±â¹ÝÀ¸·Î À¯¾Ð ¹× Àü±â¼Ö·ç¼ÇÀ» Á¦°øÇÏ¿© ±ºÀåºñ Çö´ëÈ­¿Í ±ºÀü·Â Áõ°­¿¡ ÁßÃßÀûÀÎ ¿ªÇÒÀ» ¼öÇàÇÏ°í ÀÖÀ¸¸ç, ÃÖ÷´Ü ¹«±â°³¹ß°ú ¹«±âü°è ¼º´É Çâ»ó¿¡µµ ±â¿©ÇÏ°í ÀÖ½À´Ï´Ù.

¶ÇÇÑ, ¹æÀ§»ê¾÷ü·Î¼­ ±º¼öÇ°À» Ãë±ÞÇÔ¿¡ µû¶ó ÀϺΠÁ¤º¸´Â º¸¾È °ü°è»ó ±âÀ縦 »ý·«ÇÏ°í ÀÖ½À´Ï´Ù. ¹æÀ§»ç¾÷û ¿¹±Ô Á¦924È£ ¹× °ü·Ã ¹ý·É¿¡ µû¶ó ±º¼öÇ° °ü·Ã °è¾à ¹× ÀÌÇà °úÁ¤¿¡¼­ ÃëµæÇÑ Á¤º¸´Â º¸¾È ¹× ±â¼úº¸È£ ´ëÃ¥À» ¼ö¸³ÇØ °ü¸®ÇÏ°í ÀÖÀ¸¸ç, °è¾à ü°á ³»¿ëÀ» ¿ÜºÎ¿¡ °ø°³ÇÒ ¼ö ¾øÀ½À» ¾È³»µå¸³´Ï´Ù.

2.¸ÅÃâÇöȲ

                                                                                                     (´ÜÀ§: ¹é¸¸¿ø)
»ç¾÷±¸ºÐ ¸ÅÃâÀ¯Çü Ç°¸ñ ³»¼ö/ 2024³â 2023³â 2022³â 2021³â
¼öÃâ 3ºÐ±â
¡¡ ¸ÅÃâ¾× ¸ÅÃâ¾× ¸ÅÃâ¾× ¸ÅÃâ¾×
¹æ»ê»ç¾÷ Á¦Ç°¿Ü Æ÷/Æ÷ž À¯¾ÐÀåÄ¡ ¿Ü ³»¼ö 93,431 112,410 115,118 109,502
¼öÃâ 94,654 70,759 10,815 6,763
±âŸ 396 281 ¡¡ ¡¡
ÇÕ°è 188,481 183,450 125,933 116,265


3.À繫ÇöȲ

                                                    [¼öÀͼº ÁöÇ¥ ÃßÀÌ]
                                                                                                      (´ÜÀ§ : ¾ï¿ø)
±¸ºÐ 2021³â 2022³â 2023³â 2023³â 3ºÐ±â 2024³â 3ºÐ±â
¸ÅÃâ¾× 116,266 125,933 183,450 105,514 188,480
YoY % - 8.30% 45.70% - 78.60%
¸ÅÃâ¿ø°¡ 103,126 108,453 155,243 91,617 161,060
¸ÅÃâÃÑÀÌÀÍ 13,139 17,480 28,207 13,897 27,421
¸ÅÃâÃÑÀÌÀÍ·ü 11.30% 13.90% 15.40% 13.20% 14.50%
¿µ¾÷ÀÌÀÍ 6,700 11,554 20,375 8,510 16,803
¿µ¾÷ÀÌÀÍ·ü 5.80% 9.20% 11.10% 8.10% 8.90%
EBITDA 10,362 15,624 24,498 15,727 20,858
EBITDA ¸¶ÁøÀ² 8.90% 12.40% 13.40% 14.90% 11.10%
´ç±â¼øÀÌÀÍ 4,788 8,954 16,500 7,376 13,013
´ç±â¼øÀÌÀÍ·ü 4.10% 7.10% 9.00% 7.00% 6.90%


                                                  [À繫¾ÈÁ¤¼º ÁöÇ¥ ÃßÀÌ]
                                                                                                     (´ÜÀ§ : ¹é¸¸¿ø)
±¸ºÐ 2021³â 2022³â 2023³â 2024³â 3ºÐ±â
ºÎäÃÑ°è 118,046  139,507  246,925  218,009 
ÀÚº»ÃÑ°è 86,870  86,254  82,073  75,378 
ÀÚ»êÃÑ°è 204,916  225,761  328,998  293,387 
ºÎäºñÀ² 135.90% 136.90% 300.90% 289.20%
ÃÑÂ÷ÀÔ±ÝÀÇÁ¸µµ 13.50% 6.90% 3.10% 3.90%
¼øÂ÷ÀÔ±ÝÀÇÁ¸µµ - - - -
ÀÌÀÚº¸»ó¹èÀ² 9.79 14.42 19.32 43.44
¿µ¾÷ÀÌÀÍ 6,700  11,554  20,375  16,803 
ÀÌÀÚºñ¿ë 684  801  1,055  387 
Çö±Ý¼ºÀÚ»ê 39,061  48,844  85,213  26,271 
ÃÑÂ÷ÀÔ±Ý 27,634  15,465  10,341  11,314 
¼øÂ÷ÀÔ±Ý -11,427  -33,380  -74,872  -14,957 


4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ À¯ÅëÁֽļö)

                                                                                                                   (´ÜÀ§: ÁÖ)
±¸ºÐ ¼º¸í °ü°è °ø¸ðÀü °ø¸ðÈÄ ¸Å°¢Á¦ÇÑ
 (ȸ»ç¸í)  º¸À¯ÁÖ½Ä º¸À¯ÁÖ½Ä ¸Å°¢Á¦Çѹ°·® À¯Åë°¡´É¹°·®  ±â°£
¡¡ Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² ¡¡
ÃÖ´ëÁÖÁÖµî ¼Ò½Ã¾î½ºÀ£Åõ½Ã ÃÖ´ëÁÖÁÖ º»ÀÎ 7,953,900 100.00% 6,453,900 68.27% 6,453,900 68.27% - - »óÀå ÈÄ 1³â
Àκ£½ºÆ®¸ÕÆ®Á¦2È£
±â¾÷À繫¾ÈÁ¤ ÁÖ½Äȸ»ç
ÃÖ´ëÁÖÁÖµî ¼Ò°è 7,953,900 100.00% 6,453,900 68.27% 6,453,900 68.27% - - -
°ø¸ðÁÖÁÖ ¿ì¸®»çÁÖÁ¶ÇÕ - - 600,000 6.35% 600,000 6.35% - - »óÀå ÈÄ 1³â
°ø¸ðÁÖÁÖ - - 2,400,000 25.39% - - 2,400,000 25.39% -
°ø¸ðÁÖÁÖ ¼Ò°è - - 3,000,000 31.73% 600,000 6.35% 2,400,000 25.39% -
ÇÕ°è 7,953,900 100.00% 9,453,900 100.00% 7,053,900 74.61% 2,400,000 25.39% -


5.¿ä¾àÀ繫Á¦Ç¥

°ú    ¸ñ Á¦5±â Á¦4±â Á¦3±â Á¦2±â
(2024³â 9¿ù ¸») 2023³â 12¿ù¸» (ºÐÇÒÀü) (ºÐÇÒÀü)
ÀÚ»ê ¡¡ ¡¡ ¡¡ ¡¡
¥°. À¯µ¿ÀÚ»ê         183,562,329,286          221,869,859,534          309,577,607,094          266,807,545,085 
1. Çö±Ý¹×Çö±Ý¼ºÀÚ»ê           26,432,658,961            85,465,033,605          104,323,308,015            24,762,031,645 
2. ¸ÅÃâä±Ç           44,960,130,472            54,866,055,499          104,407,101,845          126,921,219,214 
3. ±âŸä±Ç               602,007,854                577,018,219                982,532,753                573,463,593 
4. Àç°íÀÚ»ê           83,299,998,814            57,644,473,527            70,725,698,581          101,028,517,155 
5. ±âŸÀ¯µ¿ÀÚ»ê           28,267,533,185            23,317,278,684            29,138,965,900            13,522,313,478 
¥±. ºñÀ¯µ¿ÀÚ»ê         109,727,708,903          106,886,606,607          259,665,331,202          243,115,950,461 
1. Àå±â±ÝÀ¶»óÇ°                   2,000,000                   2,000,000                537,477,719              1,616,285,000 
2. ´ç±â¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ÀÚ»ê             4,076,323,642              4,043,827,193              4,017,767,249              2,712,400,000 
3. Á¾¼Ó±â¾÷ ÅõÀÚ                              -                               -                               -                               - 
4. À¯ÇüÀÚ»ê 37,198,163,534 33,343,023,802 133,506,390,194 123,725,531,878
5. ¹«ÇüÀÚ»ê 61,394,208,212 61,521,729,914 98,374,700,489 99,515,986,803
6. ÅõÀںε¿»ê 406,965,041 ¡¡ ¡¡ ¡¡
7. Àå±â¸ÅÃâä±Ç 727,826,300 ¡¡ ¡¡ ¡¡
8. Àå±â±âŸä±Ç 1,300,051,800 1,639,154,200 2,821,195,131 2,682,285,737
9. Á¾¾÷¿ø±Þ¿©ÀÚ»ê 2,901,188,863 5,242,414,013 12,508,246,825 2,045,935,153
10. ÀÌ¿¬¹ýÀμ¼ÀÚ»ê 1,560,480,794 1,059,306,755 7,832,104,250 10,671,625,839
11. ±âŸºñÀ¯µ¿ÀÚ»ê 160,500,717 35,150,730 67,449,345 145,900,051
ÀÚ»êÃÑ°è 293,290,038,189 328,756,466,141 569,242,938,296 509,923,495,546
ºÎä ¡¡ ¡¡ ¡¡ ¡¡
¥°. À¯µ¿ºÎä 216,651,178,673 245,763,440,627 250,990,731,450 191,614,248,937
1. ¸ÅÀÔ乫 39,865,769,335 71,093,516,246 92,636,479,753 66,356,730,837
2. ±âŸä¹« 7,274,209,091 6,329,886,580 18,183,929,303 17,012,655,368
3. ´Ü±âÂ÷ÀÔ±Ý 10,000,000,000 10,000,000,000 20,309,727,217 28,862,600,000
4. À¯µ¿¸®½ººÎä 881,114,749 229,384,282 457,550,822 370,557,509
5. ´ç±â¹ýÀμ¼ºÎä 2,134,119,795 3,423,038,179 1,081,589,728 514,563,275
6. Ãæ´çºÎä 123,841,835 65,403,292 3,257,420,723 2,925,283,446
7. ±âŸÀ¯µ¿ºÎä 156,372,123,868 154,622,212,048 115,064,033,904 75,571,858,502
¥±. ºñÀ¯µ¿ºÎä 1,167,059,504 1,200,635,175 1,329,563,104 1,627,481,612
1. ºñÀ¯µ¿¸®½ººÎä 433,244,883 142,123,265 382,793,292 535,854,402
2.±âŸºñÀ¯µ¿Ã¤¹« 733,814,621 1,058,511,910 946,769,812 1,091,627,210
ºÎäÃÑ°è 217,818,238,177 246,964,075,802 252,320,294,554 193,241,730,549
ÀÚº» ¡¡ ¡¡ ¡¡ ¡¡
¥°. ÀÚº»±Ý 530,260,000 530,260,000 3,000,000,000 3,000,000,000
¥±. ÀÚº»À׿©±Ý  - 181,590,353,197   - 181,590,353,197  41,828,357,919 41,828,357,919
¥². ±âŸÆ÷°ý¼ÕÀÍ´©°è¾× 931,914,188 6,252,694 6,571,316,026 8,400,081,592
¥³. ÀÌÀÍÀ׿©±Ý 255,599,979,021 262,846,230,842 265,522,969,797 263,453,325,486
ÀÚº»ÃÑ°è 75,471,800,012 81,792,390,339 316,922,643,742 316,681,764,997
ºÎä¿Í ÀÚº»ÃÑ°è 293,290,038,189 328,756,466,141 569,242,938,296 509,923,495,546
°ú¸ñ 2024³â 1¿ù 1ÀÏ ~ 2023³â 1¿ù 1ÀÏ ~ 2022³â 1¿ù 1ÀÏ ~ 2021³â 1¿ù 1ÀÏ ~
2024³â 09¿ù 30ÀÏ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ 2021³â 12¿ù 31ÀÏ
ȸ°è󸮱âÁØ K-IFRS K-IFRS K-IFRS K-IFRS
¥°. ¸ÅÃâ¾× 188,480,361,913 183,449,862,293 431,418,789,757 505,630,077,535
¥±. ¸ÅÃâ¿ø°¡ 161,059,723,522 155,242,909,327 380,436,406,959 436,613,839,369
¥². ¸ÅÃâÃÑÀÌÀÍ 27,420,638,391 28,206,952,966 50,982,382,798 69,016,238,166
      ÆǸźñ¿Í°ü¸®ºñ 10,617,371,861 7,831,894,510 38,725,095,456 41,385,706,164
¥³. ¿µ¾÷ÀÌÀÍ 16,803,266,530 20,375,058,456 12,257,287,342 27,630,532,002
     ±ÝÀ¶¼öÀÍ 983,304,598 1,578,875,319 10,835,723,270 16,282,998,426
     ±ÝÀ¶ºñ¿ë 787,612,353 1,419,386,554 7,098,201,244 5,553,841,010
     ±âŸ¿µ¾÷¿Ü¼öÀÍ 36,305,003 54,419,494 336,608,972 620,068,959
     ±âŸ¿µ¾÷¿Üºñ¿ë 523,952,402 129,477,776 533,390,303 557,475,833
¥´. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ 16,511,311,376 20,459,488,939 15,798,028,037 38,422,282,544
     ¹ýÀμ¼ºñ¿ë 3,498,339,545 3,959,811,153 2,800,803,252 6,439,148,257
¥µ. °è¼Ó¿µ¾÷ÀÌÀÍ 13,012,971,831 16,499,677,786 12,997,224,785 31,983,134,287
¥·. Áß´Ü¿µ¾÷ÀÌÀÍ - 4,034,398,401 - -
¥·. ´ç±â¼øÀÌÀÍ 13,012,971,831 20,534,076,187 12,997,224,785 31,983,134,287


6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³

                              [µ¿»ç ¹× ºñ±³±â¾÷ 2024³â ¹Ý±â ±âÁØ ¿ä¾àÀ繫ÇöȲ]
                                                                                                   (´ÜÀ§: ¹é¸¸¿ø)
±¸ ºÐ ÆÛ½ºÅØ LIG³Ø½º¿ø ¿¥¾Ø¾¾¼Ö·ç¼Ç
ȸ°è±âÁØ K-IFRS º°µµ K-IFRS  ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á
(¹Ý±â ±âÁØ) (Âü°í: 3ºÐ±â ±âÁØ)
[À¯µ¿ÀÚ»ê] 150,332  3,177,527  183,917  183,562 
[ºñÀ¯µ¿ÀÚ»ê] 130,218  1,689,943  108,855  109,728 
ÀÚ»êÃÑ°è 280,551  4,867,469  292,772  293,290 
[À¯µ¿ºÎä] 190,300  3,673,133  221,613  216,651 
[ºñÀ¯µ¿ºÎä] 31,011  78,677  1,137  1,167 
ºÎäÃÑ°è 221,311  3,751,810  222,750  217,818 
[ÀÚº»±Ý] 24,386  110,000  530  530 
ÀÚº»ÃÑ°è 280,551  1,115,659  70,022  75,472 
(Áö¹èÁöºÐ) ÀÚº»ÃÑ°è 280,551  1,115,659  70,022  75,472 
¸ÅÃâ¾× 82,411  1,368,220  125,650  188,481 
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) 537  116,130  10,239  16,914 
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) 579  106,237  7,888  13,383 
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ 579  106,237  7,888  13,383 
 
  ¸ñ·Ïº¸±â  
 IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼­ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.

À繫Á¤º¸ »õâÀ¸·Î º¸±â 
Àç ¹« »ó Å ǥ
ÁÖ½Äȸ»ç ¿¥¾Ø¾¾¼Ö·ç¼Ç (´ÜÀ§ : ¿ø)
°ú ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
ÀÚ»ê

¥°. À¯µ¿ÀÚ»ê 251,470,463,591 256,903,784,915
¥±. ºñÀ¯µ¿ÀÚ»ê 107,379,907,400 246,446,707,009
ÀÚ»êÃÑ°è 358,850,370,991 503,350,491,924
ºÎä
¡¡
¥°. À¯µ¿ºÎä 277,480,369,643 232,682,620,022
¥±. ºñÀ¯µ¿ºÎä 1,200,635,175 1,299,023,709
ºÎäÃÑ°è 278,681,004,818 233,981,643,731
ÀÚº»
¡¡
¥°. ÀÚº»±Ý 530,260,000
3,000,000,000¡¡
¥±. ÀÚº»À׿©±Ý (181,590,353,197)
6,201,322,336¡¡
¥². ÀÌÀÍÀ׿©±Ý 261,229,459,370
260,167,525,857¡¡
ÀÚº»ÃÑ°è 80,169,366,173 269,368,848,193
ºÎä¿Í ÀÚº»ÃÑ°è 358,850,370,991 503,350,491,924




Æ÷ °ý ¼Õ ÀÍ °è »ê ¼­
ÁÖ½Äȸ»ç ¿¥¾Ø¾¾¼Ö·ç¼Ç (´ÜÀ§ : ¿ø)
°ú ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
¥°.´ç±â¼øÀÌÀÍ 21,742,420,790 12,997,224,785
¥±. ±âŸÆ÷°ý¼ÕÀÍ (680,487,277) 4,762,314,645
¥². ÃÑÆ÷°ýÀÌÀÍ 21,061,933,513 17,759,539,430



ÀÚ º» º¯ µ¿ Ç¥
ÁÖ½Äȸ»ç ¿¥¾Ø¾¾¼Ö·ç¼Ç (´ÜÀ§ : ¿ø)
°ú ¸ñ ÀÚº»±Ý ÀÚº»À׿©±Ý ±âŸÆ÷°ý
¼ÕÀÍ´©°è¾×
ÀÌÀÍÀ׿©±Ý ÇÕ°è
2022.01.01(Àü±âÃÊ) 3,000,000,000 6,201,322,336 - 254,407,986,427 263,609,308,763
ÃÑÆ÷°ý¼ÕÀÍ:




  - ´ç±â¼øÀÌÀÍ - - - 12,997,224,785 12,997,224,785
  - È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò - - - 4,762,314,645 4,762,314,645
¼Ò°è - - - 17,759,539,430 17,759,539,430
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ µî:




  - ¹è´ç±ÝÀÇ Áö±Þ - - - (12,000,000,000) (12,000,000,000)
2022.12.31(Àü±â¸») 3,000,000,000 6,201,322,336 - 260,167,525,857 269,368,848,193
2023.01.01(´ç±âÃÊ) 3,000,000,000 6,201,322,336 - 260,167,525,857 269,368,848,193
ÃÑÆ÷°ý¼ÕÀÍ:




  - ´ç±â¼øÀÌÀÍ - - - 21,742,420,790 21,742,420,790
  - È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò - - - (680,487,277) (680,487,277)
¼Ò°è - - - 21,061,933,513 21,061,933,513
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ µî:




  - ÀÎÀûºÐÇÒ (2,469,740,000) (187,791,675,533) - - (190,261,415,533)
  - ¹è´ç±ÝÀÇ Áö±Þ - - - (20,000,000,000) (20,000,000,000)
¼Ò°è (2,469,740,000) (187,791,675,533) - (20,000,000,000) (210,261,415,533)
2023.12.31(´ç±â¸») 530,260,000 (181,590,353,197) - 261,229,459,370 80,169,366,173


  ¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)

¿¥¾Ø¾¾¼Ö·ç¼Ç IPO°ø¸ð, ¿¥¾Ø¾¾¼Ö·ç¼Ç °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,¿¥¾Ø¾¾¼Ö·ç¼Ç °ø¸ðû¾àÀÏÁ¤, ¿¥¾Ø¾¾¼Ö·ç¼Çû±¸,¿¥¾Ø¾¾¼Ö·ç¼Ç ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,¿¥¾Ø¾¾¼Ö·ç¼Ç»óÀå, ¿¥¾Ø¾¾¼Ö·ç¼Ç °ø¸ðÁÖû¾àÀÏÁ¤, ¿¥¾Ø¾¾¼Ö·ç¼Ç °ø¸ð,¿¥¾Ø¾¾¼Ö·ç¼ÇÁֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³

¾ÆÀ̵ð,ºñ¹Ð¹øȣã±â ¹«·áȸ¿ø°¡ÀÔ
 ÃÖ±Ù IPO û±¸Á¾¸ñ
11/29 GCÁö³ð(±¸.GC³ì½Ê
11/22 µµ¿ìÀνýº
11/19 Çѱ¹ÇǾÆÀÌ¿¥
11/15 ½êÅ©
11/14 ´Þ¹Ù±Û·Î¹ú
11/12 ¹ÙÀÌ¿ÀºñÁê
 ÃÖ±Ù IPO ½ÂÀÎÁ¾¸ñ
12/02 LGCNS
11/28 ·ÎŶÇコÄɾî
11/25 À¯¾ÈŸ½ºÆÑ17È£
11/22 ´ëÁø÷´Ü¼ÒÀç
11/21 ¿¥µð¹ÙÀ̽º(±¸.¸Þ
11/13 À§³Ê½º
 IPO °ø¸ðÁÖ Ã»¾àÀÏÁ¤
12/04 º¤Æ®
12/05 ¿¥¾Ø¾¾¼Ö·ç¼Ç
12/09 ¿ÂÄÚ´ÐÅ׶óǻƽ½º
12/09 ¿ÂÄÚÅ©·Î½º
12/10 ¾ÆÀÌ¿¡½ºÆ¼ÀÌ
12/11 µàÄ͹ÙÀÌ¿À
 IPO ½Å±Ô»óÀå ÀÏÁ¤
12/11 Å°¿ò½ºÆÑ11È£
12/12 KB½ºÆÑ31È£
12/16 º¤Æ®
12/16 ¿¥¾Ø¾¾¼Ö·ç¼Ç
12/19 ¿ÂÄÚ´ÐÅ׶óǻƽ½º
12/19 ¿ÂÄÚÅ©·Î½º
 
ȸ»ç¼Ò°³±¤°í¹®ÀDZâ¾÷Á¤º¸¹®ÀǾ÷¹«Á¦ÈÞ¹®ÀÇ 38¿¡¹Ù¶õ´Ù¾÷¹«Á¦ÈÞ»ç»çÀÌÆ®¸Ê°³ÀÎÁ¤º¸Ãë±Þ¹æħÁ¤º¸Á¦°øÀ±¸®Á¤Ã¥ÅõÀÚÀÚÀ¯ÀÇ»çÇ×
38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
Copyright¨Ï 38Ä¿¹Â´ÏÄÉÀ̼Ç. All rights reserved.       »ïÆÈÄ¿¹Â´ÏÄÉÀ̼Ç,38stock,»ïÆÈ,38
»óÈ£ ¢ß38Ä¿¹Â´ÏÄÉÀ̼Ǡ  ´ëÇ¥ÀÌ»ç ¼­¼º±â   »ç¾÷ÀÚµî·Ï¹øÈ£ 108-81-21496   Åë½ÅÆǸž÷ ½Å°í¹øÈ£ Á¦19-1912È£
ÁÖ¼Ò: ¼­¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ26±æ 111, 407È£  ÀüÈ­ 1644-3830 Æѽº 02-6124-6333 ±â»ç¹è¿­ Ã¥ÀÓÀÚ ÀÌ¿ë¹Î ±â»ç¹è¿­ ±âº»¹æħ
Àå¿ÜÁֽĽÃÀå, Àå¿ÜÁÖ½Ä ½Ã¼¼Ç¥, Àå¿ÜÁֽĸŸÅ, ºñ»óÀåÁÖ½Ä ½Ã¼¼Ç¥, ºñ»óÀå¸Å¸Å, Àå¿ÜÁֽİŷ¡, Àå¿ÜÁÖ½Ä ÇöÀç°¡, Àå¿ÜÁÖ½Ä ±â¾÷ºÐ¼®,IPO°ø¸ð
º» °Ô½ÃÆÇ¿¡ °Ô½ÃµÈ Á¤º¸³ª ÀÇ°ßÀº 38Ä¿¹Â´ÏÄÉÀ̼ǰú ¾Æ¹«·± °ü·ÃÀÌ ¾øÀ¸¸ç °Ô½Ã¹°ÀÇ ³»¿ë°ú °ü·ÃÇÏ¿© ¹ß»ýÇÑ ¹ýÀû Ã¥ÀÓÀº °Ô½ÃÀÚ
¶Ç´Â À̸¦ ¿­¶÷ÇÏ´Â ÀÌ¿ëÀÚ°¡ ºÎ´ãÇØ¾ß Çϸç, ´ç»ç¿¡¼­ Á¦°øÇÏ´Â Áõ±ÇÁ¤º¸¿Í ºÐ¼®ÀÚ·á ¹× ÁֽĽü¼´Â ´Ü¼øÁ¤º¸Á¦°øÀ» ¸ñÀûÀ¸·Î Çϸç
Àå¿ÜÁÖ½Ä °Å·¡¸¦ ¸ñÀûÀ¸·Î ÇÏÁö ¾ÊÀ½. ÅõÀÚ°£ ¸Å¸Å´Â ÀÏü °³ÀÔÇÏÁö ¾ÊÀ¸¸ç Á¤º¸ ¹× °Å·¡¿¡ ´ëÇÑ ¼ÕÀÍÃ¥ÀÓÀº ÅõÀÚÀÚ º»Àο¡°Ô ÀÖ½À´Ï´Ù.