Á¾¸ñ¸í |
³ë¸Ó½º |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
473980 |
¾÷Á¾ |
¿µÈ, ºñµð¿À¹°, ¹æ¼Û ÇÁ·Î±×·¥ Á¦ÀÛ ¹× ¹è±Þ¾÷ |
´ëÇ¥ÀÚ |
±è¿µÁØ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã °³²±¸ µµ»ê´ë·Î 145 (½Å»çµ¿, Àοìºôµù) 7Ãþ |
ȨÆäÀÌÁö |
wonderwall.kr |
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
37,507 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-23,798 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-30,180 (¹é¸¸¿ø) |
ÀÚº»±Ý |
5,354 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,130,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,130,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
27,200 ~ 30,200 ¿ø |
û¾à°æÀï·ü |
2.62:1 (ºñ·Ê 5:1) |
È®Á¤°ø¸ð°¡ |
30,200 ¿ø |
°ø¸ð±Ý¾× |
34,126 (¹é¸¸¿ø) |
ÁÖ°£»ç |
´ë½ÅÁõ±Ç
|
Áֽļö: 282,500 ÁÖ / û¾àÇѵµ: 14,000~16,500 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.10.23 ~ 2024.10.29 |
°ø¸ðû¾àÀÏ |
2024.11.04 ~ 2024.11.05 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.11.07 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.11.07 |
ȯºÒÀÏ |
2024.11.07 |
»óÀåÀÏ |
2024.11.12 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
30,200 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 27,200 ~ 30,200 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,130,000 ÁÖ |
°ø¸ð±Ý¾× : 34,126 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
847,500 ÁÖ (75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
282,500 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 14,000~16,500 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.10.28 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê PM 02:00
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
288.00:1 |
Àǹ«º¸À¯È®¾à
|
0.79%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.11.12 |
ÇöÀç°¡
|
22,350 ¿ø (-11.66%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 1,879,000 |
3°³¿ù È®¾à | 59,000 |
ÇÕ°è | 1,938,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 0.79% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,042 |
244,081,000 |
288.00 :1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | - | - | - | 30,200¿ø ÃÊ°ú | 462 | 141,352,000 | 57.91% | 30,200¿ø | 439 | 83,935,000 | 34.39% | 30,200¿ø ¹Ì¸¸ ~ 27,200¿ø ÃÊ°ú | 45 | 5,046,000 | 2.07% | 27,200¿ø | 68 | 11,290,000 | 4.63% | 27,200¿ø ¹Ì¸¸ ~ 16,900¿ø ÃÊ°ú | 27 | 1,611,000 | 0.66% | 16,900¿ø | 1 | 847,000 | 0.35% | ÇÕ°è |
1,042°Ç |
244,081,000ÁÖ |
100% |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
22.25 % | 0.00 % | 0.00 % |
À¯µ¿ºñÀ² |
348.59 % | 147.49 % | 378.22 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-76.21 % | 33.96 % | 87.43 % |
¿µ¾÷ÀÌÀÍ·ü |
2.47 % | -60.89 % | -43.64 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
121.65 % | 83.58 % | 0.00 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-108.98 % | 156.10 % | 0.00 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-3,161 ¿ø | -1,172 ¿ø | -2,165 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-9.55 | -25.76 | -13.95 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
4,148 ¿ø | -3,452 ¿ø | -2,476 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
7.28 | -8.75 | -12.20 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
3,929 ¿ø | 1,773 ¿ø | 966 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
7.69 | 17.04 | 31.28 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 2019³â 3¿ù ¼³¸³µÅ ¡®¿£ÅÍÅ×Å©(Entertainment + technology)¡¯ ±â¾÷À¸·Î¼ ¾ÆƼ½ºÆ® IP(Áö½ÄÀç»ê±Ç)¸¦
È°¿ëÇÑ Á¾ÇÕ ¼Ö·ç¼ÇÀ» Á¦°øÇÏ°í ÀÖ½À´Ï´Ù.
IP(Intellectual Property Rights, Áö½ÄÀç»ê)¶õ Àΰ£ÀÇ ÁöÀû âÁ¶¹° Áß¿¡¼ ¹ýÀ¸·Î º¸È£ÇÒ ¸¸ÇÑ °¡Ä¡°¡ ÀÖ´Â °Íµé¿¡
¹ýÀÌ ºÎ¿©ÇÑ ±Ç¸®ÀÔ´Ï´Ù. ±âÁ¸ÀÇ À¯ÇüÀûÀÎ Àç»êÀ» º¸È£ÇÏ°í ±Ç¸®¸¦ ºÎ¿©ÇÏ´Â °íÀüÀûÀÎ Àç»ê±Ç¿¡¼ ¹þ¾î³ª, ¹«ÇüÀÇ Áö½Ä, Áï ±³À°, ¿¬±¸, ¹®È,
¿¹¼ú, ±â¼ú µîµî Àΰ£ÀÌ Ã¢Á¶ÇÑ ¸ðµç °Í¿¡ ´ëÇÑ Àç»ê±ÇÀ» º¸È£ÇÏ°í ±Ç¸®¸¦ ºÎ¿©ÇÕ´Ï´Ù. ´ç»ç´Â ±¹³»¿¡¼ º¸È£ÇÏ´Â Áö½ÄÀç»ê±Ç Áß¿¡ ¹®È¿¹¼ú ºÐ¾ßÀÇ
ÀúÀ۱ǹý¿¡ ÇØ´çÇÏ´Â ¾ÆƼ½ºÆ®ÀÇ IP¸¦ ±â¹ÝÀ¸·Î ¼ºñ½º¸¦ Á¦°øÇÏ°í ÀÖ½À´Ï´Ù.
Åë»ó ¾ÆƼ½ºÆ®´Â ¸ð½ÀÀ» µå·¯³»´Â Á÷Á¢ È°µ¿°ú À̸§°ú ºê·£µå·Î ¼±º¸ÀÌ´Â °£Á¢ È°µ¿À¸·Î ¼öÀÍÀ» âÃâÇÕ´Ï´Ù. ´ç»ç´Â ¾Ù¹ü ÆÇ¸Å¿Í °ø¿¬ ÁÖÃÖ¸¦
ÅëÇÑ ¾ÆƼ½ºÆ®ÀÇ Á÷Á¢ È°µ¿ »Ó ¾Æ´Ï¶ó ¾ÆƼ½ºÆ®ÀÇ ÄÜÅÙÃ÷ Á¦ÀÛ ±Ç¸®, MD Á¦ÀÛ ¹× ÆǸŠ±Ç¸®, À¯·á ¸Þ½ÃÁö ¼ºñ½º ¹× ÆÒŬ·´°ú °°Àº ÆÒ´ý
Ç÷§ÆûÀ» ÅëÇÑ IP »ç¿ë ±Ç¸® µîÀ» °è¾à ÇüÅ·ΠÃëµæÇØ °£Á¢ È°µ¿À» Áö¿øÇÏ°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ¹é¸¸¿ø, %) |
¸ÅÃâÀ¯Çü |
Ç° ¸ñ |
21¿¬µµ(Á¦3±â) |
22¿¬µµ(Á¦4±â) |
23¿¬µµ(Á¦5±â) |
24¿¬µµ »ó¹Ý±â(Á¦6±â) |
±Ý¾× |
ºñÁß |
±Ý¾× |
ºñÁß |
±Ý¾× |
ºñÁß |
±Ý¾× |
ºñÁß |
°ø¿¬ |
°ø¿¬ |
¼ö Ãâ |
- |
- |
484 |
2.69% |
15,541 |
36.74% |
2,872 |
10.36% |
³» ¼ö |
- |
- |
1,585 |
8.80% |
2,956 |
6.99% |
7,507 |
27.09% |
¼Ò °è |
- |
- |
2,069 |
11.48% |
18,497 |
43.73% |
10,379 |
37.45% |
Á¦Ç° |
MD |
¼ö Ãâ |
67 |
0.73% |
1,975 |
10.96% |
2,250 |
5.32% |
1,754 |
6.33% |
³» ¼ö |
1,216 |
13.19% |
6,048 |
33.57% |
8,650 |
20.45% |
5,060 |
18.26% |
¼Ò °è |
1,283 |
13.92% |
8,023 |
44.53% |
10,900 |
25.77% |
6,814 |
24.59% |
Ç÷§Æû |
¸Þ½ÃÁö, ¸â¹ö½Ê, ÄÜÅÙÃ÷ |
¼ö Ãâ |
81 |
0.88% |
630 |
3.49% |
1,920 |
4.54% |
3,210 |
11.58% |
³» ¼ö |
3,031 |
32.88% |
2,392 |
13.28% |
3,447 |
8.15% |
2,442 |
8.81% |
¼Ò °è |
3,112 |
33.76% |
3,022 |
16.77% |
5,368 |
12.69% |
5,652 |
20.40% |
»óÇ° |
¾Ù¹ü µî |
¼ö Ãâ |
1,920 |
20.83% |
1,521 |
8.44% |
1,213 |
2.87% |
611 |
2.20% |
³» ¼ö |
2,889 |
31.34% |
3,132 |
17.38% |
5,880 |
13.90% |
4,045 |
14.60% |
¼Ò °è |
4,809 |
52.17% |
4,653 |
25.83% |
7,093 |
16.77% |
4,656 |
16.80% |
±âŸ |
¼ö¼ö·á µî |
¼ö Ãâ |
- |
- |
- |
- |
- |
- |
35 |
0.13% |
³» ¼ö |
13 |
0.14% |
250 |
1.39% |
442 |
1.04% |
176 |
0.64% |
¼Ò °è |
13 |
0.14% |
250 |
1.39% |
442 |
1.04% |
211 |
0.76% |
ÇÕ °è |
¼ö Ãâ |
2,068 |
22.44% |
4,610 |
25.58% |
20,924 |
49.47% |
8,482 |
30.61% |
³» ¼ö |
7,149 |
77.56% |
13,407 |
74.42% |
21,375 |
50.53% |
19,230 |
69.39% |
ÇÕ °è |
9,217 |
100.00% |
18,017 |
100.00% |
42,300 |
100.00% |
27,712 |
100.00% |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â ¹Ý±â |
¸ÅÃâ¾× |
9,218 |
18,016 |
42,300 |
27,712 |
- °ø¿¬ ¸ÅÃâ |
- |
2,069 |
18,497 |
10,379 |
- MD Á¦Ç° ¸ÅÃâ |
1,283 |
8,023 |
10,900 |
6,814 |
- ÄÜÅÙÃ÷, Ç÷§Æû ¸ÅÃâ |
3,126 |
3,272 |
5,810 |
5,864 |
- »óÇ° ¸ÅÃâ |
4,809 |
4,653 |
7,093 |
4,656 |
¸ÅÃâÃÑÀÌÀÍ |
4,405 |
4,473 |
18,622 |
12,471 |
(¸ÅÃâ¾× ÃÑÀÌÀÍ·ü) |
47.79% |
24.83% |
44.02% |
45.00% |
¿µ¾÷ÀÌÀÍ |
-4,024 |
-10,289 |
-204 |
3,076 |
(¸ÅÃâ¾× ¿µ¾÷ÀÌÀÍ·ü) |
-43.65% |
-57.11% |
-0.48% |
11.10% |
¼¼ÀüÀÌÀÍ |
-21,673 |
-15,525 |
-24,919 |
4,139 |
(¸ÅÃâ¾× ¼¼ÀüÀÌÀÍ·ü) |
-235.11% |
-86.17% |
-58.91% |
14.93% |
´ç±â¼øÀÌÀÍ |
-20,667 |
-11,179 |
-31,334 |
3,365 |
(¸ÅÃâ¾× ¼øÀÌÀÍ·ü) |
-224.20% |
-62.05% |
-74.08% |
12.14% |
Áö¹èÁöºÐ ¼øÀÌÀÍ |
-20,667 |
-11,189 |
-30,995 |
3,365 |
(2) À繫Àû ¾ÈÁ¤¼º |
Àç ¹« ºñ À² |
2021³â |
2022³â |
2023³â |
2024³â ¹Ý±â |
2022³âµµ |
(Á¦3±â) |
(Á¦4±â) |
(Á¦5±â) |
(Á¦6±â ¹Ý±â) |
¾÷Á¾Æò±Õ |
À¯µ¿ºñÀ² |
378.28% |
150.14% |
386.53% |
250.35% |
67.52% |
ºÎäºñÀ² |
-150.05% |
-207.24% |
19.37% |
31.77% |
134.98% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
1.44% |
5.88% |
0.82% |
0.63% |
29.88% |
´çÁºñÀ² |
261.19% |
143.04% |
356.32% |
234.11% |
63.62% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ |
ÁÖ½ÄÀÇ |
°ø¸ðÀü |
°ø¸ðÈÄ |
¸Å°¢ |
°ü°è |
Á¾·ù |
º¸À¯ÁÖ½Ä |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
Á¦ÇѱⰣ |
¡¡ |
¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
(»óÀåÀϱâÁØ) |
±è¿µÁØ |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
2,460,960 |
25.78% |
2,460,960 |
22.98% |
2,460,960 |
22.98% |
- |
- |
2³â |
±èÁø¾Æ |
ÃÖ´ëÁÖÁÖÀÇ Æ¯¼ö°ü°èÀÎ |
200,000 |
2.10% |
200,000 |
1.87% |
200,000 |
1.87% |
- |
- |
2³â |
±è¿µÁø |
200,000 |
2.10% |
200,000 |
1.87% |
200,000 |
1.87% |
- |
- |
2³â |
±è¸í¼± |
40,000 |
0.42% |
40,000 |
0.37% |
40,000 |
0.37% |
- |
- |
2³â |
¿ÍÀÌÇÇÀκ£½ºÆ®¸ÕÆ® |
199,280 |
2.09% |
199,280 |
1.86% |
199,280 |
1.86% |
- |
- |
2³â |
±è¼Ò¿¬ |
20,000 |
0.21% |
20,000 |
0.19% |
20,000 |
0.19% |
- |
- |
2³â |
±èÀ±¾Æ |
±âŸ Ư¼ö°ü°èÀÎ(µî±âÀÓ¿ø) |
114,000 |
1.19% |
114,000 |
1.06% |
114,000 |
1.06% |
- |
- |
1³â |
±è½Â±¸ |
±âŸ Ư¼ö°ü°èÀÎ |
130,000 |
1.36% |
130,000 |
1.21% |
130,000 |
1.21% |
- |
- |
1³â |
±è¼±¿ì |
(¹Ìµî±âÀÓ¿ø) |
90,000 |
0.94% |
90,000 |
0.84% |
90,000 |
0.84% |
- |
- |
1³â |
±è°Ç¿ì |
¡¡ |
22,863 |
0.24% |
22,863 |
0.21% |
22,863 |
0.21% |
- |
- |
1³â |
ȲȣÂù |
ÀÓÁ÷¿ø |
4,000 |
0.04% |
4,000 |
0.04% |
4,000 |
0.04% |
- |
- |
6°³¿ù |
ÀÌÂùÈñ |
4,000 |
0.04% |
4,000 |
0.04% |
4,000 |
0.04% |
- |
- |
6°³¿ù |
¼Õ¹«Çö |
30,000 |
0.31% |
30,000 |
0.28% |
9,000 |
0.08% |
21,000 |
0.20% |
1³â |
¿ÀÇÊÁø |
25,000 |
0.26% |
25,000 |
0.23% |
7,500 |
0.07% |
17,500 |
0.16% |
1³â |
ÃÖ´ë¼ø |
10,000 |
0.10% |
10,000 |
0.09% |
3,000 |
0.03% |
7,000 |
0.07% |
1³â |
ÀÎÁ¾ÇհǼ³ |
±âŸ ±âÁ¸ÁÖÁÖ |
46,000 |
0.48% |
46,000 |
0.43% |
46,000 |
0.43% |
- |
- |
6°³¿ù |
±è¼öÇÏ |
12,000 |
0.13% |
12,000 |
0.11% |
12,000 |
0.11% |
- |
- |
6°³¿ù |
±è¼Ò¿¬ |
12,000 |
0.13% |
12,000 |
0.11% |
12,000 |
0.11% |
- |
- |
6°³¿ù |
±èµ¿¿ì |
12,000 |
0.13% |
12,000 |
0.11% |
12,000 |
0.11% |
- |
- |
6°³¿ù |
±è¿¹Áö |
2,000 |
0.02% |
2,000 |
0.02% |
2,000 |
0.02% |
- |
- |
6°³¿ù |
ÀÌ¿¬Á¤ |
1,715 |
0.02% |
1,715 |
0.02% |
1,715 |
0.02% |
- |
- |
6°³¿ù |
Uhm Diane Jungrae |
20,000 |
0.21% |
20,000 |
0.19% |
20,000 |
0.19% |
- |
- |
6°³¿ù |
Á¶¿µ¹Ì |
14,280 |
0.15% |
14,280 |
0.13% |
14,280 |
0.13% |
- |
- |
6°³¿ù |
±èÇýÀÓ |
1,714 |
0.02% |
1,714 |
0.02% |
1,714 |
0.02% |
- |
- |
6°³¿ù |
Àå¹®¼º |
2,857 |
0.03% |
2,857 |
0.03% |
2,857 |
0.03% |
- |
- |
6°³¿ù |
Á¤Áر¸ |
571 |
0.01% |
571 |
0.01% |
571 |
0.01% |
- |
- |
6°³¿ù |
ÃÖÀç¿õ |
10,665 |
0.11% |
10,665 |
0.10% |
10,665 |
0.10% |
- |
- |
6°³¿ù |
Çѱ¹Áõ±Ç±ÝÀ¶ |
285,000 |
2.99% |
285,000 |
2.66% |
35,000 |
0.33% |
65,000 |
0.61% |
1°³¿ù |
(ÆÄÀθ¸¶óÀÌ¡½ºÅ¸ |
40,000 |
0.37% |
6°³¿ù |
ÀϹݻç¸ðÅõÀÚ½ÅŹ1È£) |
145,000 |
1.35% |
¾ÆÀÌ¿¥¿¥¼¼ÄÁ´õ¸®º¥Ã³ÆݵåÁ¦5È£ |
202,960 |
2.13% |
202,960 |
1.90% |
35,222 |
0.33% |
2,036 |
0.02% |
1°³¿ù |
17,611 |
0.16% |
2°³¿ù |
17,611 |
0.16% |
3°³¿ù |
130,480 |
1.22% |
6°³¿ù |
ÁÖ½Äȸ»ç ¾Ëºñ´õºíÀ¯ |
26,655 |
0.28% |
26,655 |
0.25% |
26,655 |
0.25% |
- |
- |
6°³¿ù |
ÁÖ½Äȸ»ç ÄÜÅÙÃ÷¿¢½º |
37,320 |
0.39% |
37,320 |
0.35% |
37,320 |
0.35% |
- |
- |
6°³¿ù |
Çѱ¹»ê¾÷ÀºÇà |
671,880 |
7.04% |
671,880 |
6.27% |
335,940 |
3.14% |
- |
0.00% |
1°³¿ù |
167,970 |
1.57% |
2°³¿ù |
167,970 |
1.57% |
3°³¿ù |
½ÅÇÑ M&A-ESG ÅõÀÚÁ¶ÇÕ |
109,920 |
1.15% |
109,920 |
1.03% |
53,416 |
0.50% |
3,088 |
0.03% |
1°³¿ù |
26,708 |
0.25% |
2°³¿ù |
26,708 |
0.25% |
3°³¿ù |
½ÅÇѺ¥Ã³ Åõ¸ð·Î¿ì ÅõÀÚÁ¶ÇÕ 2È£ |
109,920 |
1.15% |
109,920 |
1.03% |
53,416 |
0.50% |
3,088 |
0.03% |
1°³¿ù |
26,708 |
0.25% |
2°³¿ù |
26,708 |
0.25% |
3°³¿ù |
·¹¿À¶óÀÌ¡ ½ºÅ¸ÄÜÅÙÃ÷Æݵå |
56,360 |
0.59% |
56,360 |
0.53% |
27,389 |
0.26% |
1,583 |
0.01% |
1°³¿ù |
13,694 |
0.13% |
2°³¿ù |
13,694 |
0.13% |
3°³¿ù |
2023Á¦À̺ñ ½Å±â¼ú Á¦2È£ ÅõÀÚÁ¶ÇÕ |
417,160 |
4.37% |
417,160 |
3.90% |
202,721 |
1.89% |
11,719 |
0.11% |
1°³¿ù |
101,360 |
0.95% |
2°³¿ù |
101,360 |
0.95% |
3°³¿ù |
´ë¼º¸ÞŸ¹ö½º½ºÄÉÀϾ÷ÅõÀÚÁ¶ÇÕ |
163,840 |
1.72% |
163,840 |
1.53% |
79,619 |
0.74% |
4,603 |
0.04% |
1°³¿ù |
39,809 |
0.37% |
2°³¿ù |
39,809 |
0.37% |
3°³¿ù |
ÄÉÀ̺ñ ½º¸¶Æ® ½ºÄÉÀϾ÷ Æݵå |
172,480 |
1.81% |
172,480 |
1.61% |
83,818 |
0.78% |
4,846 |
0.05% |
1°³¿ù |
41,908 |
0.39% |
2°³¿ù |
41,908 |
0.39% |
3°³¿ù |
½Å¿µ-BSKµðÁöÅÐÇõ½Å ´ºµô ÅõÀÚÁ¶ÇÕ |
380,800 |
3.99% |
380,800 |
3.56% |
190,400 |
1.78% |
114,240 |
1.07% |
1°³¿ù |
76,160 |
0.71% |
2°³¿ù |
¸ÞµðÄ¡2020-2 ½ºÄÉÀϾ÷ ÅõÀÚÁ¶ÇÕ |
632,320 |
6.62% |
632,320 |
5.90% |
316,160 |
2.95% |
189,696 |
1.77% |
1°³¿ù |
126,464 |
1.18% |
2°³¿ù |
¾ÆÀ̺ñÄÉÀ̾¾-ÀÌÅ¥ÇÇ Çõ½Å±â¼ú ÅõÀÚÁ¶ÇÕ |
327,760 |
3.43% |
327,760 |
3.06% |
163,880 |
1.53% |
98,328 |
0.92% |
1°³¿ù |
65,552 |
0.61% |
2°³¿ù |
´ë½ÅÁõ±Ç ÁÖ½Äȸ»ç |
55,760 |
0.58% |
55,760 |
0.52% |
27,880 |
0.26% |
16,728 |
0.16% |
1°³¿ù |
11,152 |
0.10% |
2°³¿ù |
¸ÞÀνºÆ®¸®Æ®ÆÄÆ®³Ê½º À¯ÇÑȸ»ç |
1,000 |
0.01% |
1,000 |
0.01% |
500 |
0.00% |
300 |
0.00% |
1°³¿ù |
200 |
0.00% |
2°³¿ù |
½º¸¶Æ® ´ëÇѹα¹ ¸Þ°¡Ã»³â ÅõÀÚÁ¶ÇÕ |
80,960 |
0.85% |
80,960 |
0.76% |
40,480 |
0.38% |
24,288 |
0.23% |
1°³¿ù |
16,192 |
0.15% |
2°³¿ù |
¸Þ°¡Æ®·»µå½ºÅ¸Æ®¾÷2È£ÅõÀÚÁ¶ÇÕ |
80,960 |
0.85% |
80,960 |
0.76% |
40,480 |
0.38% |
24,288 |
0.23% |
1°³¿ù |
16,192 |
0.15% |
2°³¿ù |
Çѱ¹ÅõÀÚ SEA-CHINA Fund |
57,344 |
0.60% |
57,344 |
0.54% |
40,960 |
0.38% |
- |
0.00% |
1°³¿ù |
16,384 |
0.15% |
2°³¿ù |
Çѱ¹ÅõÀÚ ±Û·Î¹ú ÄÜÅÙÃ÷ ÅõÀÚÁ¶ÇÕ |
28,672 |
0.30% |
28,672 |
0.27% |
20,480 |
0.19% |
- |
0.00% |
1°³¿ù |
8,192 |
0.08% |
2°³¿ù |
ÄÉÀ̾ÆÀÌÇÇ-Å©¸´ ÀÎÅÍ·¢Æ¼ºê ÄÜÅÙÃ÷ Æݵå |
28,672 |
0.30% |
28,672 |
0.27% |
20,480 |
0.19% |
- |
0.00% |
1°³¿ù |
8,192 |
0.08% |
2°³¿ù |
KTBN ¹Ì·¡ÄÜÅÙÃ÷ ÀÏÀÚ¸®Ã¢Ãâ ÅõÀÚÁ¶ÇÕ |
404,760 |
4.24% |
404,760 |
3.78% |
202,380 |
1.89% |
121,428 |
1.13% |
1°³¿ù |
80,952 |
0.76% |
2°³¿ù |
Ƽ±×¸®½ºÅõÀÚÁ¶ÇÕ28È£ |
219,120 |
2.30% |
219,120 |
2.05% |
109,560 |
1.02% |
65,736 |
0.61% |
1°³¿ù |
43,824 |
0.41% |
2°³¿ù |
Ƽ±×¸®½ºÅõÀÚÁ¶ÇÕ12È£ |
190,480 |
2.00% |
190,480 |
1.78% |
95,240 |
0.89% |
57,144 |
0.53% |
1°³¿ù |
38,096 |
0.36% |
2°³¿ù |
¸Þ°¡Ã»³âÀÏÀÚ¸®·¹¹ö¸®ÁöÅõÀÚÁ¶ÇÕ |
266,680 |
2.79% |
266,680 |
2.49% |
133,340 |
1.24% |
80,004 |
0.75% |
1°³¿ù |
53,336 |
0.50% |
2°³¿ù |
Àç´Ü¹ýÀÎÀ±¹ÎâÀÇÅõÀÚÀç´Ü |
8,200 |
0.09% |
8,200 |
0.08% |
4,100 |
0.04% |
2,460 |
0.02% |
1°³¿ù |
1,640 |
0.02% |
2°³¿ù |
±èÁ¾¿ø |
100,000 |
1.05% |
100,000 |
0.93% |
100,000 |
0.93% |
- |
0.00% |
6°³¿ù |
³ë¸Ó½º ¿ì¸®»çÁÖÁ¶ÇÕ |
69,000 |
0.72% |
69,000 |
0.64% |
46,120 |
0.43% |
- |
0.00% |
¿¹Å¹ÀϷκÎÅÍ 1³â |
22,880 |
0.21% |
1³â |
±âŸ ±âÁ¸ÁÖÁÖ |
674,617 |
7.07% |
674,617 |
6.30% |
- |
- |
674,617 |
6.30% |
- |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
»óÀåÁÖ¼±ÀÎ |
- |
- |
33,112 |
0.31% |
33,112 |
0.31% |
- |
- |
3°³¿ù |
±â°üÅõÀÚÀÚ ¹× ÀϹÝû¾àÀÚ |
°ø¸ðÁÖÁÖ |
- |
- |
1,130,000 |
10.55% |
- |
- |
1,130,000 |
10.55% |
- |
ÇÕ°è |
¡¡- |
- |
9,546,505 |
100.00% |
10,709,617 |
100.00% |
7,968,897 |
74.41% |
2,740,720 |
25.59% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : ¿ø) |
»ç¾÷¿¬µµ |
Á¦6±â ¹Ý±â |
Á¦5±â |
Á¦4±â |
Á¦3±â |
±¸ºÐ |
2024³â 6¿ù¸» |
2023³â 12¿ù¸» |
2022³â 12¿ù¸» |
2021³â 12¿ù¸» |
ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
»ïµµÈ¸°è¹ýÀÎ(°ËÅä) |
¿ì¸®È¸°è¹ýÀÎ(ÀûÁ¤) |
¼±Áøȸ°è¹ýÀÎ(ÀûÁ¤) |
¼±Áøȸ°è¹ýÀÎ(ÀûÁ¤) |
[À¯µ¿ÀÚ»ê] |
34,120,166,655 |
25,130,165,410 |
23,858,664,634 |
9,013,198,259 |
¤ýÇö±Ý¹×Çö±Ý¼ºÀÚ»ê |
2,239,951,500 |
7,123,513,692 |
12,120,909,671 |
3,875,731,454 |
¤ý´Ü±â±ÝÀ¶»óÇ° |
1,500,000,000 |
3,000,000,000 |
5,000,000,000 |
- |
¤ý¸ÅÃâä±Ç |
11,702,388,161 |
4,060,962,073 |
2,159,399,954 |
1,670,643,837 |
¤ýÀç°íÀÚ»ê |
2,212,568,517 |
1,963,793,060 |
1,128,840,301 |
2,789,926,738 |
¤ý±âŸÀ¯µ¿ÀÚ»ê |
14,024,603,355 |
3,445,172,775 |
3,222,189,485 |
466,982,709 |
¤ý±âŸ |
2,440,655,122 |
5,536,723,810 |
227,325,223 |
209,913,521 |
[ºñÀ¯µ¿ÀÚ»ê] |
25,381,023,228 |
21,034,947,861 |
11,096,417,770 |
2,817,766,345 |
¤ý±âŸºñÀ¯µ¿ÀÚ»ê |
20,550,352,264 |
16,230,991,367 |
2,347,253,843 |
- |
¤ýÅõÀÚÀÚ»ê |
1,633,786,744 |
1,643,964,940 |
999,987,912 |
- |
¤ýÀ¯ÇüÀÚ»ê |
344,281,966 |
199,375,298 |
672,497,822 |
599,541,980 |
¤ý¹«ÇüÀÚ»ê |
1,462,740,318 |
1,461,102,091 |
325,083,698 |
8,789,180 |
¤ý±âŸ |
1,389,861,936 |
1,499,514,165 |
6,751,594,495 |
2,209,435,185 |
ÀÚ»êÃÑ°è |
59,501,189,883 |
46,165,113,271 |
34,955,082,404 |
11,830,964,604 |
[À¯µ¿ºÎä] |
13,629,115,542 |
6,501,516,844 |
15,890,574,463 |
2,382,650,949 |
[ºñÀ¯µ¿ºÎä] |
715,591,436 |
988,925,086 |
51,658,726,797 |
33,085,797,169 |
ºÎäÃÑ°è |
14,344,706,978 |
7,490,441,930 |
67,549,301,260 |
35,468,448,118 |
[Áö¹è±â¾÷ ¼ÒÀ¯ÁÖÁöºÐ] |
45,156,482,905 |
38,854,497,527 |
-32,957,753,243 |
-23,637,483,514 |
¤ýÀÚº»±Ý |
4,773,252,500 |
116,247,500 |
52,250,000 |
50,000,000 |
¤ýÁֽĹßÇàÃÊ°ú±Ý |
100,723,863,743 |
101,838,058,766 |
756,139,500 |
- |
¤ýÀÌÀÍÀ׿©±Ý |
-62,848,342,605 |
-66,213,065,204 |
-35,150,071,356 |
-24,523,657,864 |
¤ý±âŸ |
2,507,709,267 |
3,113,256,465 |
1,383,928,613 |
836,174,350 |
[ºñÁö¹èÁöºÐ] |
- |
-179,826,186 |
363,534,387 |
- |
ÀÚº»ÃÑ°è |
45,156,482,905 |
38,674,671,341 |
-32,594,218,856 |
-23,637,483,514 |
±¸ºÐ |
2024³â 1¿ù~6¿ù |
2023³â 1¿ù~12¿ù |
2022³â 1¿ù~12¿ù |
2021³â 1¿ù~12¿ù |
¸ÅÃâ¾× |
27,712,485,598 |
42,299,611,094 |
18,016,444,207 |
9,218,141,222 |
¿µ¾÷ÀÌÀÍ |
3,075,954,443 |
-204,482,173 |
-10,289,158,423 |
-4,023,548,341 |
¿¬°á´ç±â¼øÀÌÀÍ |
3,364,722,599 |
-31,334,480,176 |
-11,178,990,835 |
-20,667,446,768 |
¤ýÁö¹è±â¾÷ ¼ÒÀ¯ÁÖÁöºÐ |
3,364,722,599 |
-30,995,145,699 |
-11,188,974,911 |
-20,667,446,768 |
¤ýºñÁö¹èÁöºÐ |
- |
-339,334,477 |
9,984,076 |
- |
±âº»ÁÖ´ç¼øÀÌÀÍ(´ÜÀ§ : ¿ø) |
357 |
-4,932 |
-2,761 |
-5,167 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ(´ÜÀ§ : ¿ø) |
357 |
-4,932 |
-2,761 |
-5,167 |
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö |
1°³ |
2°³ |
3°³ |
0°³ |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ
|
ÁÖ½Äȸ»ç ³ë¸Ó½º |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
2021³â 01¿ù 01ÀÏ |
ÀÚ »ê |
|
|
|
¥°. À¯µ¿ÀÚ»ê |
23,069,224,405 |
9,013,198,259 |
3,448,584,776 |
¥±. ºñÀ¯µ¿ÀÚ»ê |
11,221,297,816 |
2,817,766,345 |
1,254,254,255 |
ÀÚ »ê ÃÑ °è |
34,290,522,221 |
11,830,964,604 |
4,702,839,031 |
ºÎ ä |
|
|
|
¥°. À¯µ¿ºÎä |
15,641,153,133 |
2,382,650,949 |
2,069,148,552 |
¥±. ºñÀ¯µ¿ºÎä |
51,608,726,797 |
33,085,797,169 |
6,116,674,329 |
ºÎ ä ÃÑ °è |
67,249,879,930 |
35,468,448,118 |
8,185,822,881 |
ÀÚ º» |
|
|
|
¥°. ÀÚº»±Ý |
52,250,000 |
50,000,000 |
50,000,000 |
¥±. ÀÚº»À׿©±Ý |
756,139,500 |
- |
- |
¥². ±âŸÀÚº» |
1,385,523,032 |
836,174,350 |
284,847,069 |
¥³. °á¼Õ±Ý |
35,153,270,241 |
24,523,657,864 |
3,817,830,919 |
ÀÚ º» ÃÑ °è |
(32,959,357,709) |
(23,637,483,514) |
(3,482,983,850) |
ºÎä ¹× ÀÚº» ÃÑ°è |
34,290,522,221 |
11,830,964,604 |
4,702,839,031 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼
|
ÁÖ½Äȸ»ç ³ë¸Ó½º |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
¥°. ¸ÅÃâ¾× |
16,921,757,994 |
9,218,141,222 |
¥±. ¸ÅÃâ¿ø°¡ |
13,258,685,335 |
4,812,919,365 |
¥². ¸ÅÃâÃÑÀÌÀÍ |
3,663,072,659 |
4,405,221,857 |
¥³. ÆǸźñ¿Í °ü¸®ºñ |
13,966,705,149 |
8,428,770,198 |
¥´. ¿µ¾÷¼Õ½Ç |
10,303,632,490 |
4,023,548,341 |
¥µ. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼ø¼Õ½Ç |
15,540,286,728 |
21,672,908,720 |
¥¶. ¹ýÀμ¼¼öÀÍ |
4,348,112,932 |
1,005,461,952 |
¥·. ´ç±â¼ø¼Õ½Ç |
11,192,173,796 |
20,667,446,768 |
¥¸. ´ç±âÃÑÆ÷°ý¼Õ½Ç |
11,161,788,175 |
20,705,826,945 |
ÀÚ º» º¯ µ¿ Ç¥
|
ÁÖ½Äȸ»ç ³ë¸Ó½º |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
±âŸÀÚº» |
ÀÌÀÍÀ׿©±Ý |
ÃÑ °è |
2021³â 1¿ù 1ÀÏ(Àü±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÔ) |
50,000,000 |
- |
284,847,069 |
(3,817,830,919) |
(3,482,983,850) |
ÃÑÆ÷°ý¼ÕÀÍ:¡¡ |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(20,667,446,768) |
(20,667,446,768) |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(38,380,177) |
(38,380,177) |
ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡: |
Áֽļ±ÅñÇÀÇ ºÎ¿© |
- |
- |
551,327,281 |
- |
551,327,281 |
2021³â 12¿ù 31ÀÏ(Àü±â¸») (°¨»ç¹ÞÁö ¾Æ´ÏÇÔ) |
50,000,000 |
- |
836,174,350 |
(24,523,657,864) |
(23,637,483,514) |
2022³â 1¿ù 1ÀÏ(´ç±âÃÊ)(º¸°í±Ý¾×) |
50,000,000 |
- |
836,174,350 |
(24,523,657,864) |
(23,637,483,514) |
Àü±â¿À·ù¼öÁ¤¼ÕÀÍ |
- |
- |
- |
532,175,798 |
532,175,798 |
¼öÁ¤ÈÄ ÀÚº» |
50,000,000 |
- |
836,174,350 |
(23,991,482,066) |
(23,105,307,716) |
ÃÑÆ÷°ý¼ÕÀÍ:¡¡ |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(11,192,173,796) |
(11,192,173,796) |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
30,385,621 |
30,385,621 |
ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡:¡¡ |
Áֽļ±ÅñÇÀÇ ºÎ¿© |
- |
- |
1,305,488,182 |
- |
1,305,488,182 |
Áֽļ±ÅñÇÀÇ Çà»ç |
2,250,000 |
756,139,500 |
(756,139,500) |
- |
2,250,000 |
2022³â 12¿ù 31ÀÏ(´ç±â¸») |
52,250,000 |
756,139,500 |
1,385,523,032 |
(35,153,270,241) |
(32,959,357,709) |
|
³ë¸Ó½º IPO°ø¸ð,³ë¸Ó½º °ø¸ðÀÏÁ¤,³ë¸Ó½º °ø¸ðÁÖ,³ë¸Ó½º »óÀå,³ë¸Ó½º û¾àÀÏÁ¤,³ë¸Ó½º °ø¸ð°¡,³ë¸Ó½º û¾à°æÀï·ü,³ë¸Ó½º °ø¸ðÁֽļö,³ë¸Ó½º È®Á¤°ø¸ð°¡,³ë¸Ó½º °ø¸ð±Ý¾×,³ë¸Ó½º °ø¸ðºÐ¼®,³ë¸Ó½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|