38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
½Ç½Ã°£ ÀαâÁÖµ¿
ºñ»óÀå.
K-OTC.
Äڳؽº.
Àå¿Ü½ÃÀå NO.1 µ¶Á¡Àû Á¡À¯À² ±â·Ï
»¡°£»ö¸Å¸Å ¸Åµµ¸Å¼ö ÆË´Ï´Ù Àå¿Ü½Ã¼¼
ºñ»óÀå¸Å¸Å ½Ã¼¼Á¤º¸ ºñ»óÀå(Àå¿Ü) IPO°ø¸ð IPO¿¹Á¤ºÐ¼® ±â¾÷Á¤º¸ ÁÖÁÖµ¿È£È¸ K-OTC Äڳؽº ÄÚ½º´Ú/°Å·¡¼Ò Àüü ¸Þ´ºº¸±â 38¸Ó´ÏÃæÀü
±â¾÷°³¿ä
Á¾¸ñ¸í   ¿¥¿ÀƼ ÁøÇà»óȲ   ½Å±Ô»óÀå
½ÃÀ屸ºÐ   ÄÚ½º´Ú Á¾¸ñÄÚµå   413390
¾÷Á¾   ±× ¿Ü ±âŸ Ư¼ö ¸ñÀû¿ë ±â°è Á¦Á¶¾÷
´ëÇ¥ÀÚ   ¸¶Á¡·¡ ±â¾÷±¸ºÐ   Áß¼ÒÀϹÝ
º»Á¡¼ÒÀçÁö   °æ»ó³²µµ ¾ç»ê½Ã »óºÏ¸é ¼ÒÅä4±æ 33-16 (¼ÒÅ丮)
ȨÆäÀÌÁö   www.mothome.co.kr/ ´ëÇ¥ÀüÈ­  
ÃÖ´ëÁÖÁÖ   -
¸ÅÃâ¾×   73,730 (¹é¸¸¿ø) ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü
°è¼Ó»ç¾÷ÀÌÀÍ
  2,978 (¹é¸¸¿ø)
¼øÀÌÀÍ   2,647 (¹é¸¸¿ø) ÀÚº»±Ý   5,790 (¹é¸¸¿ø)

°ø¸ðÁ¤º¸
ÃÑ°ø¸ðÁֽļö   1,750,000 ÁÖ ¾×¸é°¡   500 ¿ø
»óÀå°ø¸ð   ½ÅÁÖ¸ðÁý : 1,750,000 ÁÖ (100%) 
Èñ¸Á°ø¸ð°¡¾×   12,000 ~ 14,000 ¿ø û¾à°æÀï·ü   7.05:1 (ºñ·Ê 14:1)
È®Á¤°ø¸ð°¡   10,000 ¿ø °ø¸ð±Ý¾×   17,500 (¹é¸¸¿ø)
ÁÖ°£»ç   Çѱ¹ÅõÀÚÁõ±Ç Áֽļö: 437,500 ÁÖ   /   û¾àÇѵµ: 14,000~17,000 ÁÖ

°ø¸ðû¾àÀÏÁ¤
ÁÖ¿äÀÏÁ¤ ¼ö¿ä¿¹ÃøÀÏ   2024.10.29  ~   2024.11.04
°ø¸ðû¾àÀÏ   2024.11.07  ~   2024.11.08
¹èÁ¤°ø°íÀÏ(½Å¹®)   2024.11.12 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶)
³³ÀÔÀÏ   2024.11.12
ȯºÒÀÏ   2024.11.12
»óÀåÀÏ   2024.11.18
°ø¸ð»çÇ×
È®Á¤°ø¸ð°¡   10,000 ¿ø
   ÁÖ´ç¾×¸é°¡ :  500 ¿ø
   Èñ¸Á°ø¸ð°¡¾× :  12,000 ~ 14,000 ¿ø
ÃÑ°ø¸ðÁֽļö   1,750,000 ÁÖ
   °ø¸ð±Ý¾× : 17,500 (¹é¸¸¿ø)
±×
·ì
º°
¹è
Á¤
¿ì¸®»çÁÖÁ¶ÇÕ   87,500 ÁÖ  (5.0%)    Ã»¾àÁõ°Å±ÝÀ² : 100%
±â°üÅõÀÚÀÚµî   1,225,000 ÁÖ  (70.0%)    ÃÖ°íÇѵµ :  - ÁÖ
ÀϹÝû¾àÀÚ   437,500 ÁÖ  (25.0%)    Ã»¾àÁõ°Å±ÝÀ² : 50%
 Ã»¾à ÃÖ°íÇѵµ :  14,000~17,000 ÁÖ  ÃÖÀú :  - ÁÖ
IRÀÏÁ¤
IRÀÏÀÚ  2024.10.28 ~ 10.30 IRÀå¼Ò/½Ã°£    ±â°ü : ¿Â¶óÀÎ-À¯Åõºê(10¿ù30ÀÏ) PM 02:00
  ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ(10¿ù28ÀÏ) AM 10:00
¼ö¿ä¿¹Ãø°á°ú
±â°ü°æÀï·ü  343.66:1 Àǹ«º¸À¯È®¾à  0.01%
½Å±Ô»óÀå
½Å±Ô»óÀåÀÏ  2024.11.18 ÇöÀç°¡  8,040 ¿ø (4.28%)

Àǹ«º¸À¯ È®¾àºñÀ²
±¸ºÐ ½Åû¼ö·®(´ÜÀ§:ÁÖ)
6°³¿ù È®¾à0
3°³¿ù È®¾à39,000
1°³¿ù È®¾à0
ÇÕ°è39,000
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%)0.01%

¼ö¿ä¿¹Ãø Âü¿©³»¿ª
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) ½ÅûÁֽļö (´ÜÀ§:ÁÖ) ´Ü¼ø°æÀï
1,046 420,986,900 343.66 :1

¼ö¿ä¿¹Ãø ½Åû°¡°ÝºÐÆ÷
±¸ºÐ Âü¿©°Ç¼ö (´ÜÀ§:°Ç) ½ÅûÁֽļö (´ÜÀ§: ÁÖ) ºñÀ²(%)
°¡°Ý¹ÌÁ¦½Ã31,228,0000.29%
14,000¿ø ÀÌ»ó 214124,428,60029.56%
13,000¿ø ÀÌ»ó ~ 14,000¿ø ¹Ì¸¸ 110,000-
12,000¿ø ÀÌ»ó ~ 13,000¿ø ¹Ì¸¸ 19951,294,30012.18%
11,000¿ø ÀÌ»ó ~ 12,000¿ø ¹Ì¸¸ 112,573,0000.61%
10,000¿ø ÀÌ»ó ~ 11,000¿ø ¹Ì¸¸ 548217,605,00051.69%
10,000¿ø ¹Ì¸¸ 7023,848,0005.66%
ÇÕ°è 1,046°Ç 420,986,900ÁÖ 100%

º»Áú°¡Ä¡ºÐ¼®
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ (´ÜÀ§ : ¿ø, ÁÖ)
ÀÚº»ÃÑ°è 36,701,277,008
¹«ÇüÀÚ»ê µî Â÷°¨ 2,884,106,142
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä
¼øÀÚ»ê ÃÑ°è 33,817,170,866
±â¸» ¹ßÇàÁֽļö 9,777,680
Àڻ갡ġ 3,459¿ø


ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) (´ÜÀ§ : ¿ø, ÁÖ, %)
±¸ºÐ 2024³â ¹Ý±â 2023³â 2022³â
¼øÀÌÀÍ 3,020,088,410 2,648,740,773 545,761,786
¹ßÇàÁֽļö 9,777,680 9,777,680 9,777,680
ÁÖ´ç ÀÌÀÍ(EPS) 618 271 56
°¡ÁßÆò±Õ EPS 409
ÀÚº»È¯¿øÀ²(%) 10%
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) 4,090¿ø


ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) (´ÜÀ§ : ¿ø)
±¸ºÐ Àڻ갡ġ ¼öÀÍ°¡Ä¡(Æò°¡1)
1ÁÖ´ç ±Ý¾× 3,459 4,090
º»Áú°¡Ä¡ (Æò°¡¹ý 1) 3,838¿ø



 ¿¥¿ÀƼ Àç ¹« ºñ À²  
±¸ºÐ 2023.12.312022.12.312021.12.31
¾ÈÁ¤¼º ºÎäºñÀ² 179.19 %  16.35 %  300.59 %  
À¯µ¿ºñÀ² 148.09 %  207.39 %  120.23 %  
¼öÀͼº ÀÚ±âÀÚº»¼öÀÍ·ü 7.92 %  1.78 %  34.77 %  
¿µ¾÷ÀÌÀÍ·ü 5.84 %  1.92 %  7.49 %  
¼ºÀ强 ¸ÅÃâ¾×Áõ°¡À² 16.46 %  -4.41 %  119.47 %  
¿µ¾÷ÀÌÀÍÁõ°¡À² 254.32 %  -75.49 %  22.27 %  


 ¿¥¿ÀƼ ÁÖ °¡ Áö Ç¥
±¸ ºÐ 2023.12.312022.12.312021.12.31
  EPS (ÁÖ´ç¼øÀÌÀÍ) 271 ¿ø  55 ¿ø  346 ¿ø  
  PER (ÁÖ°¡¼öÀͺñÀ²)
  °ø¸ð°¡ ´ëºñ
51.71  252.56  40.46  
  BPS (ÁÖ´ç¼øÀڻ갡ġ) 3,418 ¿ø  3,110 ¿ø  995 ¿ø  
  PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) 4.10  4.50  14.07  
  SPS (ÁÖ´ç¸ÅÃâ¾×) 7,541 ¿ø  6,475 ¿ø  6,773 ¿ø  
  PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) 1.86  2.16  2.07  

°ø¸ðºÐ¼®

1.»ç¾÷ÇöȲ

-´ç»ç´Â 2019³â 3¿ù ÀÌÂ÷ÀüÁö »ý»ê ÀÚµ¿È­Àåºñ¿Í ÀÚµ¿Â÷ºÎÇ° »ý»ê ÀÚµ¿È­Àåºñ Á¦Á¶¸¦ »ç¾÷¸ñÀûÀ¸·Î ¼³¸³µÇ¾ú½À´Ï´Ù. ´ç»çÀÇ Ã¢¾÷ÀÚÀÎ ¸¶Á¡·¡ ´ëÇ¥ÀÌ»ç¿Í ¼³¸³ ´ç½Ã ÁÖ¿ä ÀÓÁ÷¿øÀº ±¹³» ÀÌÂ÷ÀüÁö Á¦Á¶¾÷ü Áß ÇϳªÀÎ »ï¼ºSDI Ãâ½Å ±â¼ú ÀηµéÀ̸ç, ƯÈ÷ ¸¶Á¡·¡ ´ëÇ¥ÀÌ»ç´Â ´ç»ç ¼³¸³ Àü±îÁö ¿¥.¿À.Ƽ(°³Àλç¾÷ÀÚ) ¿î¿µÀ» ÅëÇØ ÀÌÂ÷ÀüÁö ¾÷ü¿Í ÀÚµ¿Â÷ºÎÇ° Á¦Á¶¾÷üÀÇ Çù·Â»ç·Î¼­ »ý»êÀÚµ¿È­ ÀåºñÀÇ ¼³°è, Á¦ÀÛ ¹× ±¸Ãà¿¡ ´ëÇÑ ¾÷¹«°æÇè°ú ³ëÇϿ츦 20¿©³â°£ ÃàÀûÇØ¿Ô½À´Ï´Ù. ÃàÀûµÈ °æÇè°ú ³ëÇÏ¿ì´Â ¹ýÀÎÀüȯÀ» ÅëÇØ ´ç»çÀÇ ÀÌÂ÷ÀüÁö »ý»ê ÀÚµ¿È­Àåºñ¿Í ÀÚµ¿Â÷ºÎÇ° »ý»ê ÀÚµ¿È­Àåºñ °ü·Ã ±â¼ú°³¹ß ¹× Á¦Á¶ºÐ¾ß¿¡ ¹Ý¿µµÇ¾ú½À´Ï´Ù. ´ç»ç´Â »ï¼ºSDI, SK¿Â µî ±¹³»¾÷ü´Â ¹°·ÐÀÌ°í, Morrow, Ford, VinFast µî Çؿܾ÷ü·ÎºÎÅÍ ±â¼ú·ÂÀ» ÀÎÁ¤¹Þ°í ÀÖ½À´Ï´Ù.

ƯÈ÷, ´ç»ç´Â ÀÌÂ÷ÀüÁö Á¶¸³°øÁ¤ Áß ½ºÅÂÅ· µÈ ¾ç±Ø°ú À½±Ø¿¡ ¾Ë·ç¹Ì´½°ú ±¸¸®·Î µÈ ÅÇÀ» ·¹ÀÌÀú·Î Á¢ÇÕ(Tab Welding)ÇÏ´Â °øÁ¤, ¿Ï¼ºµÈ ¹èÅ͸®¸¦ ¾Ë·ç¹Ì´½ Can¿¡ »ðÀÔ(Jelly Roll Insert)ÇÏ´Â °øÁ¤ ¹× ¹èÅ͸®°¡ »ðÀÔµÈ ¾Ë·ç¹Ì´½ Can°ú CapÀ» ·¹ÀÌÀú·Î Á¢ÇÕÇÏ¿© ¹ÐºÀ(Can Cap Welding)ÇÏ´Â °øÁ¤ÀÇ ÀÚµ¿È­ ¼³ºñ Á¦Á¶ ¹× ÆǸŸ¦ ÁÖµÈ »ç¾÷À¸·Î ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù.

ÃÖ±Ù 2050³â ź¼ÒÁ߸³À» ¸ñÇ¥·Î ÇÑ Àü¼¼°èÀûÀΠģȯ°æÁ¤Ã¥ÀÇ ÀÏȯÀÎ °­·ÂÇÑ ¹èÃâ°¡½º ±ÔÁ¦¿Í Àü±âÂ÷ ±¸¸ÅÁö¿ø µîÀ¸·Î Àü±âÀÚµ¿Â÷¿Í ÀÌÂ÷ÀüÁö ½ÃÀåÀÇ Æø¹ßÀûÀÎ ¼ºÀåÀÌ À̾îÁö°í ÀÖ½À´Ï´Ù. ·¯-¿ì ÀüÀï°ú, Äڷγª ÆÒµ¥¹Í, °ø±Þ¸Á Â÷Áú¿¡ µû¸¥ ±Û·Î¹ú ÀÎÇ÷¹À̼ǿ¡µµ ºÒ±¸ÇÏ°í Àü±âÂ÷¿ë ÀÌÂ÷ÀüÁö ½ÃÀåÀº Áö¼ÓÀûÀ¸·Î ¼ºÀåÇÒ°ÍÀ¸·Î Àü¸ÁµÊ¿¡ µû¶ó ÀÌÂ÷ÀüÁö Á¦Á¶¾÷üÀÇ ¼³ºñ ÅõÀÚÀÇ È®´ë°¡ ¿¹»óµÇ¸ç, ÀÌ·Î ÀÎÇØ ´ç»çÀÇ ½ÇÀûµµ Áö¼ÓÀûÀ¸·Î ¼ºÀåÇÒ °ÍÀ¸·Î Àü¸ÁµË´Ï´Ù.

2.¸ÅÃâÇöȲ

                                                                                                            (´ÜÀ§: ¹é¸¸¿ø)
¸ÅÃâ Ç°¸ñ 2024³â ¹Ý±â 2023³â 2022³â 2021³â
À¯Çü K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á
¡¡ ¸ÅÃâ¾× ºñÀ² ¸ÅÃâ¾× ºñÀ² ¸ÅÃâ¾× ºñÀ² ¸ÅÃâ¾× ºñÀ²
Á¦Ç° Tab Welding ¼ö Ãâ 1,549 3.00% 2,205 3.00% 713 1.10% 710 1.10%
³» ¼ö 28,644 55.50% 38,926 52.80% 33,909 53.60% 53,684 81.00%
¼Ò °è 30,193 58.50% 41,131 55.80% 34,622 54.70% 54,394 82.10%
Jelly Roll Insert ¼ö Ãâ 378 0.70% 202 0.30% 193 0.30% - -
³» ¼ö 7,475 14.50% 9,174 12.40% 8,673 13.70% 3,921 5.90%
¼Ò °è 7,853 15.20% 9,376 12.70% 8,866 14.00% 3,921 5.90%
Can Cap ¼ö Ãâ 337 0.70% 90 0.20% - - - -
Welding ³» ¼ö 7,142 13.80% 10,057 13.60% 7,995 12.60% 2,855 4.30%
¡¡ ¼Ò °è 7,479 14.50% 10,147 13.80% 7,995 12.60% 2,855 4.30%
±âŸ ÀÌÂ÷ÀüÁö ¼ö Ãâ 2,900 5.60% 9,026 12.20% 5,257 8.30% 390 0.60%
Á¦Á¶Àåºñ ³» ¼ö 2,969 5.80% 2,140 2.90% 4,355 6.90% 1,666 2.50%
¡¡ ¼Ò °è 5,869 11.40% 11,166 15.10% 9,612 15.20% 2,056 3.10%
ÀÚµ¿Â÷ºÎÇ° ¼ö Ãâ 3 0.00% 21 0.00% 577 0.90% 12 0.00%
Á¦Á¶Àåºñ ³» ¼ö 191 0.40% 1,375 1.90% 1,306 2.10% 2,950 4.50%
¡¡ ¼Ò °è 194 0.40% 1,396 1.90% 1,883 3.00% 2,962 4.50%
»óÇ° ÀÌÂ÷ÀüÁö ¼ö Ãâ - - 6 0.00% - - - -
ÀåºñºÎÇ° ¿Ü ³» ¼ö 8 0.00% 508 0.70% 331 0.50% 40 0.10%
¡¡ ¼Ò °è 8 0.00% 514 0.70% 331 0.50% 40 0.10%
ÇÕ°è ¼ö Ãâ 5,167 10.00% 11,550 15.70% 6,740 10.60% 1,112 1.70%
³» ¼ö 46,429 90.00% 62,180 84.30% 56,569 89.40% 65,116 98.30%
ÇÕ °è 51,596 100.00% 73,730 100.00% 63,309 100.00% 66,228 100.00%


3.À繫ÇöȲ

                                                        (1) À繫Àû ¼ºÀ强
                                                                                                            (´ÜÀ§ : ¹é¸¸¿ø)
±¸ ºÐ 2024³â ¹Ý±â 2023³â 2022³â 2021³â
K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á
¸ÅÃâ¾×  51,596 73,730 63,309 66,228
(Áõ°¨·ü %) -39.96% -16.46% (-4.41%) -119.47%
¿µ¾÷ÀÌÀÍ 2,689 4,304 1,219 4,954
(Áõ°¨·ü%) (ÈæÀÚÀüȯ) -253.12% (-75.39%) -22.15%
´ç±â¼øÀÌÀÍ 3,020 2,649 542 3,383
(Áõ°¨·ü %) (ÈæÀÚÀüȯ) -385.33% (-83.85%) (-7.42%)


                                                      (2) À繫Àû ¾ÈÁ¤¼º
                                                                                                          (´ÜÀ§ : %, ȸ)
±¸ ºÐ 2024³â ¹Ý±â¸» 2023³â¸» 2022³â¸» 2021³â¸» ¾÷Á¾Æò±Õ
K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á
À¯µ¿ºñÀ²(%) 148.67 148.09 207.39 120.23 162.95
ºÎäºñÀ²(%) 167.39 179.2 115 300.58 101.35
Â÷ÀÔ±ÝÀÇÁ¸µµ(%) 42.85 45.59 43.24 41.64 28.08
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) 120.73 133.82 67.86 77.59 6
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) 2.55 2.67 5.05 7.72 5.36


4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ À¯ÅëÁֽļö)

                                                                                                          (´ÜÀ§: ÁÖ, %)
±¸ºÐ ¼º ¸í °ü°è ÁÖ½ÄÀÇ °ø¸ð Àü °ø¸ð ÈÄ »óÀå ÈÄ
Á¾·ù º¸À¯ÁÖ½Ä À¯Åë °¡´É ¸Å°¢ Á¦ÇÑ ¸Å°¢ Á¦ÇÑ ±â°£
¡¡ Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² ¡¡
ÃÖ´ë ¸¶Á¡·¡ ÃÖ´ëÁÖÁÖ º»ÀÎ º¸ÅëÁÖ 5,431,760 55.55% 5,431,760 46.91% - - 5,431,760 46.91% »óÀåÀϷκÎÅÍ 6°³¿ù
ÁÖÁÖ ¸¶ºÀ¼ö ÃÖ´ëÁÖÁÖÀÇ ÀÚ³à º¸ÅëÁÖ 400,000 4.09% 400,000 3.45% - - 400,000 3.45% »óÀåÀϷκÎÅÍ 6°³¿ù
µî ¸¶¹ÎÁö ÃÖ´ëÁÖÁÖÀÇ ÀÚ³à º¸ÅëÁÖ 380,800 3.89% 380,800 3.29% - - 380,800 3.29% »óÀåÀϷκÎÅÍ 6°³¿ù
¡¡ ±è°æ¼ö ¿Ü 5ÀÎ ÀÓ¿ø º¸ÅëÁÖ 20,640 0.21% 20,640 0.18% - - 20,640 0.18% »óÀåÀϷκÎÅÍ 6°³¿ù
¡¡ ¼Ò °è º¸ÅëÁÖ 6,233,200 63.75% 6,233,200 53.83% - - 6,233,200 53.83% -
1% Çѱ¹ÅõÀÚ-Å·°í¼ÒºÎÀåÀ°¼º º¥Ã³±ÝÀ¶ º¸ÅëÁÖ 1,066,600 10.91% 1,066,600 9.21% - - 266,650 2.30% »óÀåÀϷκÎÅÍ 1°³¿ù
ÀÌ»ó ÅõÀÚÁ¶ÇÕ ¿Ü 4ÀÎ - - 266,650 2.30% »óÀåÀϷκÎÅÍ 2°³¿ù
ÁÖÁÖ ¡¡ 533,300 4.61% - - -
¡¡ Çѱ¹ÅõÀÚÁõ±Ç ¿Ü 1ÀÎ Àü¹®ÅõÀÚÀÚ º¸ÅëÁÖ 662,640 6.78% 662,640 5.72% - - 165,660 1.43% »óÀåÀϷκÎÅÍ 1°³¿ù
¡¡ - - 165,660 1.43% »óÀåÀϷκÎÅÍ 2°³¿ù
¡¡ 331,320 2.86% - - -
¡¡ ±âŸÁÖÁÖ 2ÀΠŸÀÎ º¸ÅëÁÖ 380,960 3.90% 380,960 3.29% 380,960 3.29% - - -
¡¡ ¼Ò °è º¸ÅëÁÖ 2,110,200 21.58% 2,110,200 18.22% - - 432,310 3.73% »óÀåÀϷκÎÅÍ 1°³¿ù
¡¡ - - 432,310 3.73% »óÀåÀϷκÎÅÍ 2°³¿ù
¡¡ 1,245,580 10.76% - - -
¼Ò¾× Çѱ¹ÅõÀÚ¹ÏÀ½¼ºÀå º¥Ã³±ÝÀ¶ º¸ÅëÁÖ 177,760 1.82% 177,760 1.54% - - 44,440 0.38% »óÀåÀϷκÎÅÍ 1°³¿ù
ÁÖÁÖ ÅõÀÚÁ¶ÇÕ ¿Ü 1ÀÎ - - 44,440 0.38% »óÀåÀϷκÎÅÍ 2°³¿ù
¡¡ ¡¡ 88,880 0.77% - - -
¡¡ ÇÑÈ­ÅõÀÚÁõ±Ç Àü¹®ÅõÀÚÀÚ º¸ÅëÁÖ 88,920 0.91% 88,920 0.77% - - 88,920 0.77% »óÀåÀϷκÎÅÍ 1°³¿ù
¡¡ ±âŸÁÖÁÖ 40ÀΠŸÀÎ º¸ÅëÁÖ 1,018,080 10.41% 1,018,080 8.79% 1,018,080 8.79% - - -
¡¡ ¼Ò °è º¸ÅëÁÖ 1,284,760 13.14% 1,284,760 11.09% - - 44,440 0.38% »óÀåÀϷκÎÅÍ 1°³¿ù
¡¡ 88,920 0.77%
¡¡ - - 44,440 0.38% »óÀåÀϷκÎÅÍ 2°³¿ù
¡¡ 1,106,960 9.56% - - -
¿ì¸®»çÁÖÁ¶ÇÕ º¸ÅëÁÖ 149,520 1.53% 149,520 1.29% 139,310 1.20% 10,210 0.09% ¿¹Å¹ ÈÄ 1³â
°ø¸ð °ø¸ðÁÖÁÖ º¸ÅëÁÖ - - 1,662,500 14.36% 1,662,500 14.36% - - -
¿ì¸®»çÁÖÁ¶ÇÕ(¿ì¼±¹èÁ¤) º¸ÅëÁÖ - - 87,500 0.76% - - 87,500 0.76% »óÀåÀϷκÎÅÍ 1³â
¼Ò °è º¸ÅëÁÖ - - 1,750,000 15.11% 1,662,500 14.36% 87,500 0.76% -
Àǹ« Çѱ¹ÅõÀÚÁõ±Ç »óÀå ÁÖ¼±ÀÎ º¸ÅëÁÖ - - 52,500 0.45% - - 52,500 0.45% »óÀåÀϷκÎÅÍ 3°³¿ù
Àμö
ÇÕ °è º¸ÅëÁÖ 9,777,680 100.00% 11,580,180 100.00% 4,154,350 35.87% 7,425,830 64.13% -


5.¿ä¾àÀ繫Á¦Ç¥

                                                                                                           (´ÜÀ§: ¹é¸¸¿ø)
±¸ºÐ 2024³â ¹Ý±â 2023³â 2022³â 2021³â
(Á¦6±â ¹Ý±â) (Á¦5±â) (Á¦4±â) (Á¦3±â)
ȸ°è󸮱âÁØ K-IFRS K-IFRS K-IFRS K-IFRS
°¨»çÀÎ ÇÑ¿ïȸ°è¹ýÀÎ »ï´öȸ°è¹ýÀÎ »ï´öȸ°è¹ýÀÎ ÇÑ¿ïȸ°è¹ýÀÎ
(°¨»çÀÇ°ß) (°ËÅä) (ÀûÁ¤) (ÀûÁ¤) (ÀûÁ¤)
[À¯µ¿ÀÚ»ê] 69,064 65,014 35,895 16,853
¤ý´çÁÂÀÚ»ê 68,298 64,071 35,736 15,146
¤ýÀç°íÀÚ»ê 766 943 159 1,707
[ºñÀ¯µ¿ÀÚ»ê] 29,073 28,302 29,489 22,124
¤ýÀ¯ÇüÀÚ»ê 24,719 24,500 25,157 17,804
¤ý¹«ÇüÀÚ»ê 2,884 3,134 3,578 3,267
¤ý±âŸºñÀ¯µ¿ÀÚ»ê 1,470 668 754 1,053
ÀÚ»êÃÑ°è 98,137 93,316 65,384 38,977
[À¯µ¿ºÎä] 46,456 43,859 17,303 14,011
[ºñÀ¯µ¿ºÎä] 14,980 16,033 17,670 15,239
ºÎäÃÑ°è 61,436 59,892 34,973 29,250
¤ýÀÚº»±Ý 4,889 4,889 4,889 1,000
¤ýÁֽĹßÇàÃÊ°ú±Ý 15,686 15,686 15,686 -
¤ý±âŸÀÚº» 1,525 1,268 902 316
¤ýÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) 14,601 11,581 8,934 8,411
ÀÚº»ÃÑ°è 36,701 33,424 30,411 9,727
ºÎä¿Í ÀÚº»ÃÑ°è 98,137 93,316 65,384 38,977
±¸ºÐ 2024.01~2024.06 2023.01~2023.12 2022.01~2022.12 2021.01~2021.12
(Á¦6±â ¹Ý±â) (Á¦5±â) (Á¦4±â) (Á¦3±â)
¸ÅÃâ¾× 51,596 73,730 63,309 66,228
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) 2,689 4,304 1,219 4,954
´ç±â¼øÀÌÀÍ(¼Õ½Ç) 3,020 2,649 546 3,379
ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) (¿ø) 309 271 56 422


6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³

                                      [µ¿»ç ¹× ºñ±³±â¾÷ 2024³â ¹Ý±â(´©Àû) ¿ä¾à À繫ÇöȲ]
                                                                                                           (´ÜÀ§: ¹é¸¸¿ø)
±¸ºÐ µ¿»ç ¿¡ÀÌÇÁ·Î ºêÀÌ¿øÅØ ¿£½Ã½º
ȸ°è±âÁØ K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á
À¯µ¿ÀÚ»ê 69,064 210,930 80,165 71,001
ºñÀ¯µ¿ÀÚ»ê 29,073 127,301 127,818 40,258
ÀÚ»êÃÑ°è 98,137 338,231 207,983 111,259
À¯µ¿ºÎä 46,456 217,323 62,187 47,137
ºñÀ¯µ¿ºÎä 14,980 49,547 1,875 1,033
ºÎäÃÑ°è 61,436 266,870 64,062 48,170
ÀÚº»±Ý 4,889 7,234 7,971 1,056
ÀÚº»ÃÑ°è 36,701 71,361 143,921 63,089
¸ÅÃâ¾× 51,596 87,680 33,460 31,046
¿µ¾÷ÀÌÀÍ 2,689 1,260 -1,991 6,826
´ç±â¼øÀÌÀÍ 3,020 1,715 -936 5,949
 
  ¸ñ·Ïº¸±â  
 IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼­ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.

 



À繫Á¤º¸ »õâÀ¸·Î º¸±â 
Àç ¹« »ó Å ǥ
ÁÖ½Äȸ»ç ¿¥¿ÀƼ (´ÜÀ§ : ¿ø)
°ú       ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
ÀÚ                     »ê

¥°.À¯µ¿ÀÚ»ê 64,953,529,040 35,883,933,294
¥±.ºñÀ¯µ¿ÀÚ»ê 28,361,807,384 29,500,992,778
ÀÚ   »ê   ÃÑ   °è 93,315,336,424 65,384,926,072
ºÎ            Ã¤

¥°.À¯µ¿ºÎä 43,859,506,296 17,302,948,151
¥±.ºñÀ¯µ¿ºÎä 16,032,919,584 17,670,087,853
ºÎ   ä   ÃÑ   °è 59,892,425,880 34,973,036,004
ÀÚ            º»
¡¡
¥°.ÀÚº»±Ý 4,888,840,000
4,888,840,000¡¡
II. ÀÚº»À׿©±Ý 15,686,269,160
15,686,269,160¡¡
III. ±âŸÀÚº»Ç׸ñ 1,267,950,780
902,114,640¡¡
IV. ÀÌÀÍÀ׿©±Ý 11,579,850,604
8,934,666,268¡¡
ÀÚ    º»    ÃÑ    °è 33,422,910,544 30,411,890,068
ºÎ ä ¹× ÀÚ º» ÃÑ °è 93,315,336,424 65,384,926,072



Æ÷ °ý ¼Õ ÀÍ °è »ê ¼­
ÁÖ½Äȸ»ç ¿¥¿ÀƼ (´ÜÀ§ : ¿ø)
°ú                ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
¥°. ¸ÅÃâ¾× 73,729,713,909 63,309,014,314
¥±. ¸ÅÃâ¿ø°¡ 62,083,106,404 54,248,025,145
¥². ¸ÅÃâÃÑÀÌÀÍ 11,646,607,505 9,060,989,169
¥³. ÆǸźñ¿Í°ü¸®ºñ 7,341,187,184 7,845,682,721
¥´. ¿µ¾÷ÀÌÀÍ 4,305,420,321 1,215,306,448
¥µ. ¿µ¾÷¿Ü¼ÕÀÍ (1,327,212,652) (503,995,078)
¥¶. ¹ýÀμ¼ºñ¿ëÂ÷°¨ÀüÀÌÀÍ 2,978,207,669 711,311,370
¥·. ¹ýÀμ¼ºñ¿ë 330,720,958 169,008,310
¥¸. ´ç±â¼øÀÌÀÍ 2,647,486,711 542,303,060
¥¹. ±âŸÆ÷°ý¼ÕÀÍ (2,302,375) (22,770,733)
XI. Æ÷°ý¼ÕÀÍ 2,645,184,336 519,532,327


ÀÚ º» º¯ µ¿ Ç¥
ÁÖ½Äȸ»ç ¿¥¿ÀƼ (´ÜÀ§ : ¿ø)
°ú        ¸ñ ÀÚ º» ±Ý ÀÚº»À׿©±Ý ±âŸÀÚº»Ç׸ñ ÀÌÀÍÀ׿©±Ý ÃÑ   °è
2022.01.01 (Àü±âÃÊ) 1,000,000,000 - 316,052,075 8,415,133,941 9,731,186,016
  À¯»óÁõÀÚ 222,210,000 19,352,899,160 - - 19,575,109,160
  ¹«»óÁõÀÚ 3,666,630,000 (3,666,630,000) - - -
  Áֽĸżö¼±ÅÃ±Ç - - 586,062,565 - 586,062,565
  Á¾¾÷¿ø±Þ¿©ÀçÃøÁ¤¿ä¼Ò - - - (22,770,733) (22,770,733)
  ´ç±â¼øÀÌÀÍ - - - 542,303,060 542,303,060
2022.12.31 (Àü±â¸») 4,888,840,000 15,686,269,160 902,114,640 8,934,666,268 30,411,890,068
2023.01.01 (´ç±âÃÊ) 4,888,840,000 15,686,269,160 902,114,640 8,934,666,268 30,411,890,068
  Áֽĸżö¼±ÅÃ±Ç - - 365,836,140 - 365,836,140
  Á¾¾÷¿ø±Þ¿©ÀçÃøÁ¤¿ä¼Ò - - - (2,302,375) (2,302,375)
  ´ç±â¼øÀÌÀÍ - - - 2,647,486,711 2,647,486,711
2023.12.31 (´ç±â¸») 4,888,840,000 15,686,269,160 1,267,950,780 11,579,850,604 33,422,910,544