Á¾¸ñ¸í |
¿¥¿ÀƼ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
413390 |
¾÷Á¾ |
±× ¿Ü ±âŸ Ư¼ö ¸ñÀû¿ë ±â°è Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
¸¶Á¡·¡ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ»ó³²µµ ¾ç»ê½Ã »óºÏ¸é ¼ÒÅä4±æ 33-16 (¼ÒÅ丮) |
ȨÆäÀÌÁö |
www.mothome.co.kr/ |
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
73,730 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
2,978 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
2,647 (¹é¸¸¿ø) |
ÀÚº»±Ý |
5,790 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,750,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,750,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
12,000 ~ 14,000 ¿ø |
û¾à°æÀï·ü |
7.05:1 (ºñ·Ê 14:1) |
È®Á¤°ø¸ð°¡ |
10,000 ¿ø |
°ø¸ð±Ý¾× |
17,500 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 437,500 ÁÖ / û¾àÇѵµ: 14,000~17,000 ÁÖ |
|
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.10.29 ~ 2024.11.04 |
°ø¸ðû¾àÀÏ |
2024.11.07 ~ 2024.11.08 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.11.12 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.11.12 |
ȯºÒÀÏ |
2024.11.12 |
»óÀåÀÏ |
2024.11.18 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
10,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 12,000 ~ 14,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,750,000 ÁÖ |
°ø¸ð±Ý¾× : 17,500 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
87,500 ÁÖ (5.0%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,225,000 ÁÖ (70.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
437,500 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 14,000~17,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.10.28 ~ 10.30 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê(10¿ù30ÀÏ) PM 02:00
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ(10¿ù28ÀÏ) AM 10:00
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
343.66:1 |
Àǹ«º¸À¯È®¾à
|
0.01%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.11.18 |
ÇöÀç°¡
|
8,040 ¿ø (4.28%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 0 |
3°³¿ù È®¾à | 39,000 |
1°³¿ù È®¾à | 0 |
ÇÕ°è | 39,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 0.01% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,046 |
420,986,900 |
343.66 :1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 3 | 1,228,000 | 0.29% | 14,000¿ø ÀÌ»ó | 214 | 124,428,600 | 29.56% | 13,000¿ø ÀÌ»ó ~ 14,000¿ø ¹Ì¸¸ | 1 | 10,000 | - | 12,000¿ø ÀÌ»ó ~ 13,000¿ø ¹Ì¸¸ | 199 | 51,294,300 | 12.18% | 11,000¿ø ÀÌ»ó ~ 12,000¿ø ¹Ì¸¸ | 11 | 2,573,000 | 0.61% | 10,000¿ø ÀÌ»ó ~ 11,000¿ø ¹Ì¸¸ | 548 | 217,605,000 | 51.69% | 10,000¿ø ¹Ì¸¸ | 70 | 23,848,000 | 5.66% | ÇÕ°è |
1,046°Ç |
420,986,900ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃÑ°è |
36,701,277,008 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
2,884,106,142 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃÑ°è |
33,817,170,866 |
±â¸» ¹ßÇàÁֽļö |
9,777,680 |
Àڻ갡ġ |
3,459¿ø |
ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2024³â ¹Ý±â |
2023³â |
2022³â |
¼øÀÌÀÍ |
3,020,088,410 |
2,648,740,773 |
545,761,786 |
¹ßÇàÁֽļö |
9,777,680 |
9,777,680 |
9,777,680 |
ÁÖ´ç ÀÌÀÍ(EPS) |
618 |
271 |
56 |
°¡ÁßÆò±Õ EPS |
409 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
4,090¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀÍ°¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
3,459 |
4,090 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
3,838¿ø |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
179.19 % | 16.35 % | 300.59 % |
À¯µ¿ºñÀ² |
148.09 % | 207.39 % | 120.23 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
7.92 % | 1.78 % | 34.77 % |
¿µ¾÷ÀÌÀÍ·ü |
5.84 % | 1.92 % | 7.49 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
16.46 % | -4.41 % | 119.47 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
254.32 % | -75.49 % | 22.27 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
271 ¿ø | 55 ¿ø | 346 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
51.71 | 252.56 | 40.46 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
3,418 ¿ø | 3,110 ¿ø | 995 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
4.10 | 4.50 | 14.07 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
7,541 ¿ø | 6,475 ¿ø | 6,773 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
1.86 | 2.16 | 2.07 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 2019³â 3¿ù ÀÌÂ÷ÀüÁö »ý»ê ÀÚµ¿ÈÀåºñ¿Í ÀÚµ¿Â÷ºÎÇ° »ý»ê ÀÚµ¿ÈÀåºñ Á¦Á¶¸¦ »ç¾÷¸ñÀûÀ¸·Î ¼³¸³µÇ¾ú½À´Ï´Ù. ´ç»çÀÇ Ã¢¾÷ÀÚÀÎ ¸¶Á¡·¡
´ëÇ¥ÀÌ»ç¿Í ¼³¸³ ´ç½Ã ÁÖ¿ä ÀÓÁ÷¿øÀº ±¹³» ÀÌÂ÷ÀüÁö Á¦Á¶¾÷ü Áß ÇϳªÀÎ »ï¼ºSDI Ãâ½Å ±â¼ú ÀηµéÀ̸ç, ƯÈ÷ ¸¶Á¡·¡ ´ëÇ¥ÀÌ»ç´Â ´ç»ç ¼³¸³ Àü±îÁö
¿¥.¿À.Ƽ(°³Àλç¾÷ÀÚ) ¿î¿µÀ» ÅëÇØ ÀÌÂ÷ÀüÁö ¾÷ü¿Í ÀÚµ¿Â÷ºÎÇ° Á¦Á¶¾÷üÀÇ Çù·Â»ç·Î¼ »ý»êÀÚµ¿È ÀåºñÀÇ ¼³°è, Á¦ÀÛ ¹× ±¸Ãà¿¡ ´ëÇÑ ¾÷¹«°æÇè°ú
³ëÇϿ츦 20¿©³â°£ ÃàÀûÇØ¿Ô½À´Ï´Ù. ÃàÀûµÈ °æÇè°ú ³ëÇÏ¿ì´Â ¹ýÀÎÀüȯÀ» ÅëÇØ ´ç»çÀÇ ÀÌÂ÷ÀüÁö »ý»ê ÀÚµ¿ÈÀåºñ¿Í ÀÚµ¿Â÷ºÎÇ° »ý»ê ÀÚµ¿ÈÀåºñ °ü·Ã
±â¼ú°³¹ß ¹× Á¦Á¶ºÐ¾ß¿¡ ¹Ý¿µµÇ¾ú½À´Ï´Ù. ´ç»ç´Â »ï¼ºSDI, SK¿Â µî ±¹³»¾÷ü´Â ¹°·ÐÀÌ°í, Morrow, Ford, VinFast µî
Çؿܾ÷ü·ÎºÎÅÍ ±â¼ú·ÂÀ» ÀÎÁ¤¹Þ°í ÀÖ½À´Ï´Ù.
ƯÈ÷, ´ç»ç´Â ÀÌÂ÷ÀüÁö Á¶¸³°øÁ¤ Áß ½ºÅÂÅ· µÈ ¾ç±Ø°ú À½±Ø¿¡ ¾Ë·ç¹Ì´½°ú ±¸¸®·Î µÈ ÅÇÀ» ·¹ÀÌÀú·Î Á¢ÇÕ(Tab Welding)ÇÏ´Â °øÁ¤,
¿Ï¼ºµÈ ¹èÅ͸®¸¦ ¾Ë·ç¹Ì´½ Can¿¡ »ðÀÔ(Jelly Roll Insert)ÇÏ´Â °øÁ¤ ¹× ¹èÅ͸®°¡ »ðÀÔµÈ ¾Ë·ç¹Ì´½ Can°ú CapÀ» ·¹ÀÌÀú·Î
Á¢ÇÕÇÏ¿© ¹ÐºÀ(Can Cap Welding)ÇÏ´Â °øÁ¤ÀÇ ÀÚµ¿È ¼³ºñ Á¦Á¶ ¹× ÆǸŸ¦ ÁÖµÈ »ç¾÷À¸·Î ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù.
ÃÖ±Ù 2050³â ź¼ÒÁ߸³À» ¸ñÇ¥·Î ÇÑ Àü¼¼°èÀûÀΠģȯ°æÁ¤Ã¥ÀÇ ÀÏȯÀÎ °·ÂÇÑ ¹èÃâ°¡½º ±ÔÁ¦¿Í Àü±âÂ÷ ±¸¸ÅÁö¿ø µîÀ¸·Î Àü±âÀÚµ¿Â÷¿Í ÀÌÂ÷ÀüÁö
½ÃÀåÀÇ Æø¹ßÀûÀÎ ¼ºÀåÀÌ À̾îÁö°í ÀÖ½À´Ï´Ù. ·¯-¿ì ÀüÀï°ú, Äڷγª ÆÒµ¥¹Í, °ø±Þ¸Á Â÷Áú¿¡ µû¸¥ ±Û·Î¹ú ÀÎÇ÷¹À̼ǿ¡µµ ºÒ±¸ÇÏ°í Àü±âÂ÷¿ë ÀÌÂ÷ÀüÁö
½ÃÀåÀº Áö¼ÓÀûÀ¸·Î ¼ºÀåÇÒ°ÍÀ¸·Î Àü¸ÁµÊ¿¡ µû¶ó ÀÌÂ÷ÀüÁö Á¦Á¶¾÷üÀÇ ¼³ºñ ÅõÀÚÀÇ È®´ë°¡ ¿¹»óµÇ¸ç, ÀÌ·Î ÀÎÇØ ´ç»çÀÇ ½ÇÀûµµ Áö¼ÓÀûÀ¸·Î ¼ºÀåÇÒ °ÍÀ¸·Î
Àü¸ÁµË´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§: ¹é¸¸¿ø) |
¸ÅÃâ |
Ç°¸ñ |
2024³â ¹Ý±â |
2023³â |
2022³â |
2021³â |
À¯Çü |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
¡¡ |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
Á¦Ç° |
Tab Welding |
¼ö Ãâ |
1,549 |
3.00% |
2,205 |
3.00% |
713 |
1.10% |
710 |
1.10% |
³» ¼ö |
28,644 |
55.50% |
38,926 |
52.80% |
33,909 |
53.60% |
53,684 |
81.00% |
¼Ò °è |
30,193 |
58.50% |
41,131 |
55.80% |
34,622 |
54.70% |
54,394 |
82.10% |
Jelly Roll Insert |
¼ö Ãâ |
378 |
0.70% |
202 |
0.30% |
193 |
0.30% |
- |
- |
³» ¼ö |
7,475 |
14.50% |
9,174 |
12.40% |
8,673 |
13.70% |
3,921 |
5.90% |
¼Ò °è |
7,853 |
15.20% |
9,376 |
12.70% |
8,866 |
14.00% |
3,921 |
5.90% |
Can Cap |
¼ö Ãâ |
337 |
0.70% |
90 |
0.20% |
- |
- |
- |
- |
Welding |
³» ¼ö |
7,142 |
13.80% |
10,057 |
13.60% |
7,995 |
12.60% |
2,855 |
4.30% |
¡¡ |
¼Ò °è |
7,479 |
14.50% |
10,147 |
13.80% |
7,995 |
12.60% |
2,855 |
4.30% |
±âŸ ÀÌÂ÷ÀüÁö |
¼ö Ãâ |
2,900 |
5.60% |
9,026 |
12.20% |
5,257 |
8.30% |
390 |
0.60% |
Á¦Á¶Àåºñ |
³» ¼ö |
2,969 |
5.80% |
2,140 |
2.90% |
4,355 |
6.90% |
1,666 |
2.50% |
¡¡ |
¼Ò °è |
5,869 |
11.40% |
11,166 |
15.10% |
9,612 |
15.20% |
2,056 |
3.10% |
ÀÚµ¿Â÷ºÎÇ° |
¼ö Ãâ |
3 |
0.00% |
21 |
0.00% |
577 |
0.90% |
12 |
0.00% |
Á¦Á¶Àåºñ |
³» ¼ö |
191 |
0.40% |
1,375 |
1.90% |
1,306 |
2.10% |
2,950 |
4.50% |
¡¡ |
¼Ò °è |
194 |
0.40% |
1,396 |
1.90% |
1,883 |
3.00% |
2,962 |
4.50% |
»óÇ° |
ÀÌÂ÷ÀüÁö |
¼ö Ãâ |
- |
- |
6 |
0.00% |
- |
- |
- |
- |
ÀåºñºÎÇ° ¿Ü |
³» ¼ö |
8 |
0.00% |
508 |
0.70% |
331 |
0.50% |
40 |
0.10% |
¡¡ |
¼Ò °è |
8 |
0.00% |
514 |
0.70% |
331 |
0.50% |
40 |
0.10% |
ÇÕ°è |
¼ö Ãâ |
5,167 |
10.00% |
11,550 |
15.70% |
6,740 |
10.60% |
1,112 |
1.70% |
³» ¼ö |
46,429 |
90.00% |
62,180 |
84.30% |
56,569 |
89.40% |
65,116 |
98.30% |
ÇÕ °è |
51,596 |
100.00% |
73,730 |
100.00% |
63,309 |
100.00% |
66,228 |
100.00% |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ ºÐ |
2024³â ¹Ý±â |
2023³â |
2022³â |
2021³â |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
¸ÅÃâ¾× |
51,596 |
73,730 |
63,309 |
66,228 |
(Áõ°¨·ü %) |
-39.96% |
-16.46% |
(-4.41%) |
-119.47% |
¿µ¾÷ÀÌÀÍ |
2,689 |
4,304 |
1,219 |
4,954 |
(Áõ°¨·ü%) |
(ÈæÀÚÀüȯ) |
-253.12% |
(-75.39%) |
-22.15% |
´ç±â¼øÀÌÀÍ |
3,020 |
2,649 |
542 |
3,383 |
(Áõ°¨·ü %) |
(ÈæÀÚÀüȯ) |
-385.33% |
(-83.85%) |
(-7.42%) |
(2) À繫Àû ¾ÈÁ¤¼º |
(´ÜÀ§ : %, ȸ) |
±¸ ºÐ |
2024³â ¹Ý±â¸» |
2023³â¸» |
2022³â¸» |
2021³â¸» |
¾÷Á¾Æò±Õ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
À¯µ¿ºñÀ²(%) |
148.67 |
148.09 |
207.39 |
120.23 |
162.95 |
ºÎäºñÀ²(%) |
167.39 |
179.2 |
115 |
300.58 |
101.35 |
Â÷ÀÔ±ÝÀÇÁ¸µµ(%) |
42.85 |
45.59 |
43.24 |
41.64 |
28.08 |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
120.73 |
133.82 |
67.86 |
77.59 |
6 |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
2.55 |
2.67 |
5.05 |
7.72 |
5.36 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
(´ÜÀ§: ÁÖ, %) |
±¸ºÐ |
¼º ¸í |
°ü°è |
ÁÖ½ÄÀÇ |
°ø¸ð Àü |
°ø¸ð ÈÄ |
»óÀå ÈÄ |
Á¾·ù |
º¸À¯ÁÖ½Ä |
À¯Åë °¡´É |
¸Å°¢ Á¦ÇÑ |
¸Å°¢ Á¦ÇÑ ±â°£ |
¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
ÃÖ´ë |
¸¶Á¡·¡ |
ÃÖ´ëÁÖÁÖ º»ÀÎ |
º¸ÅëÁÖ |
5,431,760 |
55.55% |
5,431,760 |
46.91% |
- |
- |
5,431,760 |
46.91% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
ÁÖÁÖ |
¸¶ºÀ¼ö |
ÃÖ´ëÁÖÁÖÀÇ ÀÚ³à |
º¸ÅëÁÖ |
400,000 |
4.09% |
400,000 |
3.45% |
- |
- |
400,000 |
3.45% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
µî |
¸¶¹ÎÁö |
ÃÖ´ëÁÖÁÖÀÇ ÀÚ³à |
º¸ÅëÁÖ |
380,800 |
3.89% |
380,800 |
3.29% |
- |
- |
380,800 |
3.29% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¡¡ |
±è°æ¼ö ¿Ü 5ÀÎ |
ÀÓ¿ø |
º¸ÅëÁÖ |
20,640 |
0.21% |
20,640 |
0.18% |
- |
- |
20,640 |
0.18% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¡¡ |
¼Ò °è |
º¸ÅëÁÖ |
6,233,200 |
63.75% |
6,233,200 |
53.83% |
- |
- |
6,233,200 |
53.83% |
- |
1% |
Çѱ¹ÅõÀÚ-Å·°í¼ÒºÎÀåÀ°¼º |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
1,066,600 |
10.91% |
1,066,600 |
9.21% |
- |
- |
266,650 |
2.30% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
ÀÌ»ó |
ÅõÀÚÁ¶ÇÕ ¿Ü 4ÀÎ |
- |
- |
266,650 |
2.30% |
»óÀåÀϷκÎÅÍ 2°³¿ù |
ÁÖÁÖ |
¡¡ |
533,300 |
4.61% |
- |
- |
- |
¡¡ |
Çѱ¹ÅõÀÚÁõ±Ç ¿Ü 1ÀÎ |
Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
662,640 |
6.78% |
662,640 |
5.72% |
- |
- |
165,660 |
1.43% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¡¡ |
- |
- |
165,660 |
1.43% |
»óÀåÀϷκÎÅÍ 2°³¿ù |
¡¡ |
331,320 |
2.86% |
- |
- |
- |
¡¡ |
±âŸÁÖÁÖ 2ÀÎ |
ŸÀÎ |
º¸ÅëÁÖ |
380,960 |
3.90% |
380,960 |
3.29% |
380,960 |
3.29% |
- |
- |
- |
¡¡ |
¼Ò °è |
º¸ÅëÁÖ |
2,110,200 |
21.58% |
2,110,200 |
18.22% |
- |
- |
432,310 |
3.73% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¡¡ |
- |
- |
432,310 |
3.73% |
»óÀåÀϷκÎÅÍ 2°³¿ù |
¡¡ |
1,245,580 |
10.76% |
- |
- |
- |
¼Ò¾× |
Çѱ¹ÅõÀÚ¹ÏÀ½¼ºÀå |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
177,760 |
1.82% |
177,760 |
1.54% |
- |
- |
44,440 |
0.38% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
ÁÖÁÖ |
ÅõÀÚÁ¶ÇÕ ¿Ü 1ÀÎ |
- |
- |
44,440 |
0.38% |
»óÀåÀϷκÎÅÍ 2°³¿ù |
¡¡ |
¡¡ |
88,880 |
0.77% |
- |
- |
- |
¡¡ |
ÇÑÈÅõÀÚÁõ±Ç |
Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
88,920 |
0.91% |
88,920 |
0.77% |
- |
- |
88,920 |
0.77% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¡¡ |
±âŸÁÖÁÖ 40ÀÎ |
ŸÀÎ |
º¸ÅëÁÖ |
1,018,080 |
10.41% |
1,018,080 |
8.79% |
1,018,080 |
8.79% |
- |
- |
- |
¡¡ |
¼Ò °è |
º¸ÅëÁÖ |
1,284,760 |
13.14% |
1,284,760 |
11.09% |
- |
- |
44,440 |
0.38% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¡¡ |
88,920 |
0.77% |
¡¡ |
- |
- |
44,440 |
0.38% |
»óÀåÀϷκÎÅÍ 2°³¿ù |
¡¡ |
1,106,960 |
9.56% |
- |
- |
- |
¿ì¸®»çÁÖÁ¶ÇÕ |
º¸ÅëÁÖ |
149,520 |
1.53% |
149,520 |
1.29% |
139,310 |
1.20% |
10,210 |
0.09% |
¿¹Å¹ ÈÄ 1³â |
°ø¸ð |
°ø¸ðÁÖÁÖ |
º¸ÅëÁÖ |
- |
- |
1,662,500 |
14.36% |
1,662,500 |
14.36% |
- |
- |
- |
¿ì¸®»çÁÖÁ¶ÇÕ(¿ì¼±¹èÁ¤) |
º¸ÅëÁÖ |
- |
- |
87,500 |
0.76% |
- |
- |
87,500 |
0.76% |
»óÀåÀϷκÎÅÍ 1³â |
¼Ò °è |
º¸ÅëÁÖ |
- |
- |
1,750,000 |
15.11% |
1,662,500 |
14.36% |
87,500 |
0.76% |
- |
Àǹ« |
Çѱ¹ÅõÀÚÁõ±Ç |
»óÀå ÁÖ¼±ÀÎ |
º¸ÅëÁÖ |
- |
- |
52,500 |
0.45% |
- |
- |
52,500 |
0.45% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
Àμö |
ÇÕ °è |
º¸ÅëÁÖ |
9,777,680 |
100.00% |
11,580,180 |
100.00% |
4,154,350 |
35.87% |
7,425,830 |
64.13% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
2024³â ¹Ý±â |
2023³â |
2022³â |
2021³â |
(Á¦6±â ¹Ý±â) |
(Á¦5±â) |
(Á¦4±â) |
(Á¦3±â) |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ |
ÇÑ¿ïȸ°è¹ýÀÎ |
»ï´öȸ°è¹ýÀÎ |
»ï´öȸ°è¹ýÀÎ |
ÇÑ¿ïȸ°è¹ýÀÎ |
(°¨»çÀÇ°ß) |
(°ËÅä) |
(ÀûÁ¤) |
(ÀûÁ¤) |
(ÀûÁ¤) |
[À¯µ¿ÀÚ»ê] |
69,064 |
65,014 |
35,895 |
16,853 |
¤ý´çÁÂÀÚ»ê |
68,298 |
64,071 |
35,736 |
15,146 |
¤ýÀç°íÀÚ»ê |
766 |
943 |
159 |
1,707 |
[ºñÀ¯µ¿ÀÚ»ê] |
29,073 |
28,302 |
29,489 |
22,124 |
¤ýÀ¯ÇüÀÚ»ê |
24,719 |
24,500 |
25,157 |
17,804 |
¤ý¹«ÇüÀÚ»ê |
2,884 |
3,134 |
3,578 |
3,267 |
¤ý±âŸºñÀ¯µ¿ÀÚ»ê |
1,470 |
668 |
754 |
1,053 |
ÀÚ»êÃÑ°è |
98,137 |
93,316 |
65,384 |
38,977 |
[À¯µ¿ºÎä] |
46,456 |
43,859 |
17,303 |
14,011 |
[ºñÀ¯µ¿ºÎä] |
14,980 |
16,033 |
17,670 |
15,239 |
ºÎäÃÑ°è |
61,436 |
59,892 |
34,973 |
29,250 |
¤ýÀÚº»±Ý |
4,889 |
4,889 |
4,889 |
1,000 |
¤ýÁֽĹßÇàÃÊ°ú±Ý |
15,686 |
15,686 |
15,686 |
- |
¤ý±âŸÀÚº» |
1,525 |
1,268 |
902 |
316 |
¤ýÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) |
14,601 |
11,581 |
8,934 |
8,411 |
ÀÚº»ÃÑ°è |
36,701 |
33,424 |
30,411 |
9,727 |
ºÎä¿Í ÀÚº»ÃÑ°è |
98,137 |
93,316 |
65,384 |
38,977 |
±¸ºÐ |
2024.01~2024.06 |
2023.01~2023.12 |
2022.01~2022.12 |
2021.01~2021.12 |
(Á¦6±â ¹Ý±â) |
(Á¦5±â) |
(Á¦4±â) |
(Á¦3±â) |
¸ÅÃâ¾× |
51,596 |
73,730 |
63,309 |
66,228 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
2,689 |
4,304 |
1,219 |
4,954 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
3,020 |
2,649 |
546 |
3,379 |
ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) (¿ø) |
309 |
271 |
56 |
422 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× ºñ±³±â¾÷ 2024³â ¹Ý±â(´©Àû) ¿ä¾à À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
µ¿»ç |
¿¡ÀÌÇÁ·Î |
ºêÀÌ¿øÅØ |
¿£½Ã½º |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
À¯µ¿ÀÚ»ê |
69,064 |
210,930 |
80,165 |
71,001 |
ºñÀ¯µ¿ÀÚ»ê |
29,073 |
127,301 |
127,818 |
40,258 |
ÀÚ»êÃÑ°è |
98,137 |
338,231 |
207,983 |
111,259 |
À¯µ¿ºÎä |
46,456 |
217,323 |
62,187 |
47,137 |
ºñÀ¯µ¿ºÎä |
14,980 |
49,547 |
1,875 |
1,033 |
ºÎäÃÑ°è |
61,436 |
266,870 |
64,062 |
48,170 |
ÀÚº»±Ý |
4,889 |
7,234 |
7,971 |
1,056 |
ÀÚº»ÃÑ°è |
36,701 |
71,361 |
143,921 |
63,089 |
¸ÅÃâ¾× |
51,596 |
87,680 |
33,460 |
31,046 |
¿µ¾÷ÀÌÀÍ |
2,689 |
1,260 |
-1,991 |
6,826 |
´ç±â¼øÀÌÀÍ |
3,020 |
1,715 |
-936 |
5,949 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¿¥¿ÀƼ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
ÀÚ »ê |
|
|
¥°.À¯µ¿ÀÚ»ê |
64,953,529,040 |
35,883,933,294 |
¥±.ºñÀ¯µ¿ÀÚ»ê |
28,361,807,384 |
29,500,992,778 |
ÀÚ »ê ÃÑ °è |
93,315,336,424 |
65,384,926,072 |
ºÎ ä |
|
|
¥°.À¯µ¿ºÎä |
43,859,506,296 |
17,302,948,151 |
¥±.ºñÀ¯µ¿ºÎä |
16,032,919,584 |
17,670,087,853 |
ºÎ ä ÃÑ °è |
59,892,425,880 |
34,973,036,004 |
ÀÚ º» |
|
¡¡ |
¥°.ÀÚº»±Ý |
4,888,840,000
|
4,888,840,000¡¡ |
II. ÀÚº»À׿©±Ý |
15,686,269,160
|
15,686,269,160¡¡ |
III. ±âŸÀÚº»Ç׸ñ |
1,267,950,780
|
902,114,640¡¡ |
IV. ÀÌÀÍÀ׿©±Ý |
11,579,850,604
|
8,934,666,268¡¡ |
ÀÚ º» ÃÑ °è |
33,422,910,544 |
30,411,890,068 |
ºÎ ä ¹× ÀÚ º» ÃÑ °è |
93,315,336,424 |
65,384,926,072 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ¿¥¿ÀƼ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
¥°. ¸ÅÃâ¾× |
73,729,713,909 |
63,309,014,314 |
¥±. ¸ÅÃâ¿ø°¡ |
62,083,106,404 |
54,248,025,145 |
¥². ¸ÅÃâÃÑÀÌÀÍ |
11,646,607,505 |
9,060,989,169 |
¥³. ÆǸźñ¿Í°ü¸®ºñ |
7,341,187,184 |
7,845,682,721 |
¥´. ¿µ¾÷ÀÌÀÍ |
4,305,420,321 |
1,215,306,448 |
¥µ. ¿µ¾÷¿Ü¼ÕÀÍ |
(1,327,212,652) |
(503,995,078) |
¥¶. ¹ýÀμ¼ºñ¿ëÂ÷°¨ÀüÀÌÀÍ |
2,978,207,669 |
711,311,370 |
¥·. ¹ýÀμ¼ºñ¿ë |
330,720,958 |
169,008,310 |
¥¸. ´ç±â¼øÀÌÀÍ |
2,647,486,711 |
542,303,060 |
¥¹. ±âŸÆ÷°ý¼ÕÀÍ |
(2,302,375) |
(22,770,733) |
XI. Æ÷°ý¼ÕÀÍ |
2,645,184,336 |
519,532,327 |
ÀÚ º» º¯ µ¿ Ç¥ |
ÁÖ½Äȸ»ç ¿¥¿ÀƼ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚ º» ±Ý |
ÀÚº»À׿©±Ý |
±âŸÀÚº»Ç׸ñ |
ÀÌÀÍÀ׿©±Ý |
ÃÑ °è |
2022.01.01 (Àü±âÃÊ) |
1,000,000,000 |
- |
316,052,075 |
8,415,133,941 |
9,731,186,016 |
À¯»óÁõÀÚ |
222,210,000 |
19,352,899,160 |
- |
- |
19,575,109,160 |
¹«»óÁõÀÚ |
3,666,630,000 |
(3,666,630,000) |
- |
- |
- |
Áֽĸżö¼±ÅÃ±Ç |
- |
- |
586,062,565 |
- |
586,062,565 |
Á¾¾÷¿ø±Þ¿©ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(22,770,733) |
(22,770,733) |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
542,303,060 |
542,303,060 |
2022.12.31 (Àü±â¸») |
4,888,840,000 |
15,686,269,160 |
902,114,640 |
8,934,666,268 |
30,411,890,068 |
2023.01.01 (´ç±âÃÊ) |
4,888,840,000 |
15,686,269,160 |
902,114,640 |
8,934,666,268 |
30,411,890,068 |
Áֽĸżö¼±ÅÃ±Ç |
- |
- |
365,836,140 |
- |
365,836,140 |
Á¾¾÷¿ø±Þ¿©ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(2,302,375) |
(2,302,375) |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
2,647,486,711 |
2,647,486,711 |
2023.12.31 (´ç±â¸») |
4,888,840,000 |
15,686,269,160 |
1,267,950,780 |
11,579,850,604 |
33,422,910,544 |
|
| |