|
Home IPO½É»ç/°ø¸ð |
±â¾÷¸í |
¾ÆÀÌ¿¡½ºÆ¼ÀÌ |
±â¾÷ÄÚµå |
212710 |
¿µ¹®Ç¥±â |
ISTE Co., Ltd. |
û±¸ÀÏ |
2024/05/07 |
¼³¸³ÀÏÀÚ |
2013/09/01 |
½ÂÀλóȲ |
½ÂÀÎ |
¹ýÀμÒÀçÁö |
°æ±âµµ ȼº½Ã ¿µÅë·Î50¹ø±æ 7-6 |
½ÂÀÎÀÏ |
2024/10/28 |
´ëÇ¥ÀüÈ |
031-548-2588 |
ÃÖ´ëÁÖÁÖ |
- |
´ëÇ¥ÀÚ |
Á¶Ã¢Çö |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
¾÷Á¾ |
¹ÝµµÃ¼ Á¦Á¶¿ë ±â°è Á¦Á¶¾÷ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
ÁÖ¿äÁ¦Ç° |
¹ÝµµÃ¼ Á¦Á¶¿ë Àåºñ |
°ø¸ð¿¹Á¤±Ý¾× |
¹é¸¸¿ø |
¸ÅÃâ¾× |
27,197 ¹é¸¸¿ø |
½É»çû±¸°¡ |
¿ø |
°æ»óÀÌÀÍ |
-1,044 ¹é¸¸¿ø |
ÁÖ´ç¾×¸é°¡ |
500 ¿ø |
´ç±â¼øÀÌÀÍ |
-129 ¹é¸¸¿ø |
ÁÖ°£»ç |
KBÁõ±Ç |
ÀÚº»±Ý(ÇöÀç) |
3,830 ¹é¸¸¿ø |
¿¹Á¤°ø¸ðÁֽļö |
1,600,000 ÁÖ |
Á¾¸ñ¸í |
¾ÆÀÌ¿¡½ºÆ¼ÀÌ |
ÁøÇà»óȲ |
½ÂÀÎ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
212710 |
¾÷Á¾ |
¹ÝµµÃ¼ Á¦Á¶¿ë ±â°è Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
Á¶Ã¢Çö |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±âµµ ȼº½Ã ¿µÅë·Î50¹ø±æ 7-6 |
ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
031-548-2588 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
27,197 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-1,044 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-129 (¹é¸¸¿ø) |
ÀÚº»±Ý |
3,830 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,600,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,600,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
9,700 ~ 11,400 ¿ø |
û¾à°æÀï·ü |
|
È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
15,520 (¹é¸¸¿ø) |
ÁÖ°£»ç |
KBÁõ±Ç
|
Áֽļö: 400,000~480,000 ÁÖ / û¾àÇѵµ: 13,000~16,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.12.02 ~ 2024.12.06 |
°ø¸ðû¾àÀÏ |
2024.12.10 ~ 2024.12.11 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.12.13 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.12.13 |
ȯºÒÀÏ |
2024.12.13 |
»óÀåÀÏ |
2024.12.20 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
- ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 9,700 ~ 11,400 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,600,000 ÁÖ |
°ø¸ð±Ý¾× : 15,520 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,120,000~1,200,000 ÁÖ |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
400,000~480,000 ÁÖ |
û¾àÁõ°Å±ÝÀ² : % |
û¾à ÃÖ°íÇѵµ : 13,000~16,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.12.05 |
IRÀå¼Ò/½Ã°£
|
±â°ü : 0
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.12.20 |
ÇöÀç°¡
|
¿ø (%)
|
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
891.24 % | 0.00 % | 0.00 % |
À¯µ¿ºñÀ² |
66.28 % | 45.70 % | 63.92 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-2.96 % | 88.31 % | -137.16 % |
¿µ¾÷ÀÌÀÍ·ü |
-2.67 % | 4.02 % | 8.66 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
-27.59 % | 4.43 % | 47.57 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-148.14 % | -51.56 % | -5.57 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-19 ¿ø | -745 ¿ø | 371 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-615.00 | -15.31 | 30.73 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
626 ¿ø | -843 ¿ø | -270 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
18.22 | -13.52 | -42.15 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
3,535 ¿ø | 4,882 ¿ø | 4,675 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
3.22 | 2.34 | 2.44 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â Á¶Ã¢Çö ´ëÇ¥À̻簡 2013³â 08¿ù ¼³¸³ ÀÌÈÄ µ¶Ã¢ÀûÀÌ°í Â÷º°ÈµÈ ±â¼ú·ÂÀ» È®º¸ÇØ ¹ÝµµÃ¼ Àåºñ ȸ»ç·Î ¼ºÀåÇØ¿Ô½À´Ï´Ù. ¼³¸³
Ãʱ⿡´Â ÁÖ·Î OLED, LCD, ÀÚµ¿Â÷ µî ´Ù¾çÇÑ »ê¾÷¿¡ »ç¿ëµÇ´Â Áø°ø ¹°·ù Àåºñ¸¦ 2Â÷ º¥´õ·Î¼ °ø±ÞÇÏ¿´À¸¸ç, ¹ÝµµÃ¼ ¹Ì¼¼È¿Í °íÁýÀûÈ¿¡
µû¶ó »õ·ÎÀÌ ¿ä±¸µÇ´Â ±â¼úÀû ¼ö¿ä¿¡ °É¸ÂÀº FOUP Cleaner, Sorter, EFEM µîÀÇ ¹ÝµµÃ¼ Àåºñ¸¦ °³¹ßÇß½À´Ï´Ù. 2016³âºÎÅÍ
ÇöÀç±îÁö ´ç»çÀÇ ÁÖ¿ä °í°´»çÀÌÀÚ ¼¼°èÀûÀÎ Á¾ÇչݵµÃ¼ ȸ»çÀÎ SKÇÏÀ̴нºÀÇ BP»ç(Business Partner)¿¡ µî·ÏÀ» °è±â·Î ÇöÀçÀÇ ¹ÝµµÃ¼
Àåºñ ȸ»ç·Î ¼ºÀåÇÒ ¼ö ÀÖ¾ú½À´Ï´Ù.
´ç»ç´Â ÇöÀç Å©°Ô Àåºñ»ç¾÷°ú ¿¡³ÊÁö»ç¾÷À» ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù. ¿¡³ÊÁö »ç¾÷ÀÇ °æ¿ì »ç¾÷ ´Ù°¢È¸¦ ¸ñÀûÀ¸·Î ¼ö¼Ò¿¡³ÊÁö»ç¾÷À» ÃßÁøÇÏ°í ÀÖÀ¸³ª,
ÇöÀç ´ç»çÀÇ ÁÖ·Â »ç¾÷Àº Àåºñ»ç¾÷À̸ç, ƯÈ÷ ¹ÝµµÃ¼ Àåºñ»ç¾÷À» °¡Àå ÁÖ·ÂÀ¸·Î ÇÏ°í ÀÖ½À´Ï´Ù.
´ç»çÀÇ Àåºñ»ç¾÷Àº ¹ÝµµÃ¼ Àåºñ¸¦ Áß½ÉÀ¸·Î, OLED, LCD, ÀÚµ¿Â÷ µî ´Ù¾çÇÑ ±âŸ»ê¾÷¿¡ »ç¿ëµÇ´Â Àåºñ ¹× ºÎÇ°À» ÆǸÅÇÏ´Â »ç¾÷ÀÔ´Ï´Ù.
ƯÈ÷, ¹ÝµµÃ¼ Àåºñ»ç¾÷Àº ÃÖ±Ù 3»ç¾÷¿¬µµ ¹× ´çÇØ »ç¾÷¿¬µµ ¹Ý±â±îÁöÀÇ ÇÕ»ê ¸ÅÃâ¾× ±âÁØÀ¸·Î ´ç»ç ¸ÅÃâÀÇ ¾à 70%¸¦ Â÷ÁöÇÏ´Â ÁÖ·Â »ç¾÷ÀÔ´Ï´Ù.
FOUP Cleaner¸¦ ÁÖÃàÀ¸·Î Çؼ, Sorter, EFEM, Shelf, ¹ÝµµÃ¼ºÎÇ° µîÀ» ÆǸÅÇÏ°í ÀÖ¸ç, ÁÖ¿ä °Å·¡Ã³´Â SKÇÏÀ̴нº,
»ï¼ºÀüÀÚ, SK½ÇÆ®·Ð, Soitec µîÀÇ ´Ù¾çÇÑ ±Û·Î¹ú °í°´À» È®º¸ÇÔÀ¸·Î½á ¾ÈÁ¤ÀûÀÎ ¸ÅÃâÀ» ½ÇÇöÇÏ°í ÀÖ½À´Ï´Ù. ¶ÇÇÑ, Â÷¼¼´ë ¹ÝµµÃ¼
°øÁ¤¿ë ÀåºñÀÎ PECVD ÀåºñÀÇ ¿¬±¸°³¹ß ¹× »ç¾÷ȸ¦ ÃßÁøÇÏ°í ÀÖÀ¸¸ç Àå±âÀûÀ¸·Î º» »ç¾÷Àº ´ç»ç ¸ÅÃâ ¼ºÀå¿¡ Áß½ÉÀÌ µÉ °ÍÀÔ´Ï´Ù.
´ç»ç´Â 2016³â ¼³¸³ 4³â¿©¸¸¿¡ ¸ÅÃâ 100¾ï¿øÀ» µ¹ÆÄÇÑ ÀÌ·¡, º»°ÝÀûÀÎ FOUP Cleaner ½ÃÀå ÁøÀÔ ¹× ¿µ¾÷¸Á È®ÀåÀ» ÅëÇØ
2019³â ¸ÅÃâ 200¾ï¿ø, 2022³â ¸ÅÃâ 300¾ï¿øÀ» µ¹ÆÄÇÏ¸é¼ ³ôÀº ¸ÅÃâ ¼ºÀåÀ» ½ÃÇöÇÏ¿´½À´Ï´Ù. ÇöÀç i) ¹ÝµµÃ¼ Àåºñ ƯÈ÷ ÇöÀç
ÁÖ·ÂÁ¦Ç°ÀÎ FOUP CleanerÀÇ ¼¼°èÈ ÃßÁø, ii) ½Å±Ô »ç¾÷À¸·Î Â÷¼¼´ë ¹ÝµµÃ¼ Àåºñ PECVDÀÇ ¿¬±¸°³¹ß ¹× »ç¾÷ȸ¦ ÃßÁø, iii)
½Å±Ô ½ÃÀåÀ¸·Î ¼ö¼Ò¿¡³ÊÁö »ç¾÷¿¡ ÁøÃâÇÔÀ¸·Î½á, Áß¡¤Àå±â ¼ºÀå ±â¹ÝÀ» ¸¶·ÃÇØ °¡°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õ¿ø, õUSD, %) |
»ç¾÷ |
¸ÅÃâ |
Ç°¸ñ |
±¸ºÐ |
2024³â ¹Ý±â |
2023³â |
2022³â |
2021³â |
ºÎ¹® |
À¯Çü |
(Á¦12±â) |
(Á¦11±â) |
(Á¦10±â) |
(Á¦09±â) |
¡¡ |
¡¡ |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
Àåºñ |
Á¦Ç° |
FOUP Cleaner |
³»¼ö |
6,667,000 |
63.90% |
8,590,300 |
66.70% |
18,043,640 |
84.50% |
9,162,192 |
72.80% |
»ç¾÷ |
¸ÅÃâ |
(¹ÝµµÃ¼Àåºñ) |
¼öÃâ |
3,765,598 |
36.10% |
4,289,250 |
33.30% |
3,311,174 |
15.50% |
3,427,824 |
27.20% |
¡¡ |
¡¡ |
¡¡ |
($2,756) |
($3,200) |
($2,658) |
($2,946) |
¡¡ |
¡¡ |
¡¡ |
ÇÕ°è |
10,432,598 |
100% |
12,879,550 |
100% |
21,354,814 |
100% |
12,590,016 |
100% |
¡¡ |
¡¡ |
Automation |
³»¼ö |
437,500 |
100% |
657,800 |
100% |
4,926,000 |
77.90% |
4,810,850 |
78.70% |
¡¡ |
¡¡ |
(¹ÝµµÃ¼Àåºñ) |
¼öÃâ |
- |
- |
- |
- |
1,393,708 |
22.10% |
1,304,863 |
21.30% |
¡¡ |
¡¡ |
¡¡ |
($1,129) |
($1,169) |
¡¡ |
¡¡ |
¡¡ |
ÇÕ°è |
437,500 |
100% |
657,800 |
100% |
6,319,708 |
100% |
6,115,713 |
100% |
¡¡ |
¡¡ |
Àåºñ±âŸ |
³»¼ö |
5,416,671 |
97.80% |
2,363,123 |
95.10% |
3,195,148 |
81.60% |
4,929,959 |
100% |
¡¡ |
¡¡ |
¼öÃâ |
123.938 |
2.20% |
120,542 |
4.90% |
- |
- |
- |
- |
¡¡ |
¡¡ |
($93) |
($93) |
¡¡ |
¡¡ |
ÇÕ°è |
5,540,609 |
100% |
2,483,665 |
100% |
3,915,148 |
81.60% |
4,929,959 |
100% |
¡¡ |
¡¡ |
Àåºñ»ç¾÷ °è |
³»¼ö |
12,521,171 |
76.30% |
11,611,223 |
73.20% |
26,164,788 |
84.80% |
18,903,001 |
80.00% |
¡¡ |
¡¡ |
¼öÃâ |
3,889,536 |
23.70% |
4,409,792 |
26.80% |
4,704,882 |
15.20% |
4,732,687 |
20.00% |
¡¡ |
¡¡ |
($2,849) |
($3,293) |
($3,787) |
($4,115) |
¡¡ |
¡¡ |
ÇÕ°è |
16,410,707 |
100% |
16,021,015 |
100% |
30,869,670 |
100% |
23,635,688 |
100% |
¿¡³ÊÁö |
Á¦Ç° |
¿¡³ÊÁö»ç¾÷ °è |
³»¼ö |
2,423,090 |
100% |
11,175,567 |
100% |
6,527,814 |
100% |
1,947,670 |
100% |
»ç¾÷ |
¸ÅÃâ |
¼öÃâ |
¡¡ |
- |
- |
- |
- |
- |
- |
¡¡ |
¡¡ |
¡¡ |
ÇÕ°è |
2,423,090 |
100.00% |
11,175,567 |
100% |
6,527,814 |
100% |
1,947,670 |
100% |
ÇÕ °è |
³»¼ö |
14,944,261 |
79.30% |
22,786,790 |
84.20% |
32,692,602 |
87.40% |
20,850,671 |
81.50% |
¼öÃâ |
3,889,536 |
20.70% |
4,409,792 |
15.80% |
4,704,882 |
12.60% |
4,732,687 |
18.50% |
($2,849) |
($3,293) |
($3,787) |
($4,115) |
ÇÕ°è |
18,833,797 |
100% |
27,196,583 |
100% |
37,397,484 |
100% |
25,583,358 |
100% |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(±âÁØÀÏ
: 2024.06.30
ÇöÀç)
(´ÜÀ§ : õ¿ø, %) |
±¸ ºÐ |
Á¦12±â ¹Ý±â |
Á¦11±â |
Á¦10±â |
Á¦09±â |
(2024³âµµ) |
(2023³âµµ) |
(2022³âµµ) |
(2021³âµµ) |
¸ÅÃâ¾× |
18,833,797 |
27,196,583 |
37,397,484 |
35,809,520 |
¿µ¾÷ÀÌÀÍ |
2,318,503 |
(-)710,437 |
1,467,265 |
3,100,756 |
ÃÑÀÚ»ê |
55,656,018 |
47,516,314 |
36,128,364 |
39,287,683 |
(2) À繫Àû ¾ÈÁ¤¼º |
[À繫¾ÈÁ¤¼º
ÁÖ¿ä ÁöÇ¥ ÃßÀÌ] |
Àç ¹« ºñ À² |
2024¿¬µµ ¹Ý±â |
2023¿¬µµ |
2022¿¬µµ |
2021¿¬µµ |
2023³â |
¾÷Á¾Æò±Õ |
À¯µ¿ºñÀ² |
77.09% |
66.29% |
43.43% |
125.93% |
134.90% |
ºÎäºñÀ² |
491.77% |
891.82% |
ÁÖ4) |
169.61% |
90.58% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
53.58% |
57.20% |
49.24% |
51.27% |
23.84% |
´çÁºñÀ² |
41.69% |
42.74% |
28.86% |
115.47% |
97.98% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º¸í |
ȸ»ç¿ÍÀÇ |
Á¾·ù |
°ø¸ð Àü ¼ÒÀ¯ ÁÖ½Ä |
°ø¸ðÈÄ ¼ÒÀ¯ ÁÖ½Ä |
À¯Åë°¡´É ¹°·® |
¸Å°¢Á¦ÇÑ ¹°·® |
Àǹ«º¸À¯ |
°ü°è |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
±â°£ |
ÃÖ´ë |
Á¶Ã¢Çö |
ÃÖ´ëÁÖÁÖ(º»ÀÎ) |
º¸ÅëÁÖ |
4,000,000 |
52.22% |
4,000,000 |
42.97% |
- |
- |
4,000,000 |
42.97% |
3³â |
ÁÖÁÖ |
³ë±æ¼ö |
ÀÓ¿ø |
60,000 |
0.78% |
60,000 |
0.64% |
- |
- |
60,000 |
0.64% |
1.6³â |
µî |
ÇãÁ¤¼ö |
ÀÓ¿ø |
28,000 |
0.37% |
28,000 |
0.30% |
- |
- |
28,000 |
0.30% |
1.6³â |
¡¡ |
±èÁÖÀÏ |
ÀÓ¿ø |
20,000 |
0.26% |
20,000 |
0.21% |
- |
- |
20,000 |
0.21% |
1.6³â |
¡¡ |
½ÉÇöº¸ |
ÀÓ¿ø |
16,000 |
0.21% |
16,000 |
0.17% |
- |
- |
16,000 |
0.17% |
1.6³â |
¡¡ |
¾çÁ¤¿À |
ÀÓ¿ø |
16,000 |
0.21% |
16,000 |
0.17% |
- |
- |
16,000 |
0.17% |
1.6³â |
¡¡ |
¼Ò°è |
4,140,000 |
54.04% |
4,140,000 |
44.48% |
- |
- |
4,140,000 |
44.48% |
- |
5% |
Çѱ¹»ê¾÷ÀºÇà |
Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
761,904 |
9.95% |
761,904 |
8.19% |
647,619 |
6.96% |
114,285 |
1.23% |
1°³¿ù |
ÀÌ»ó |
±èOO |
ŸÀÎ |
500,000 |
6.53% |
500,000 |
5.37% |
200,000 |
2.15% |
150,000 |
1.61% |
1°³¿ù |
¼ÒÀ¯ |
150,000 |
1.61% |
3°³¿ù |
ÁÖÁÖ |
¼Ò°è |
1,261,904 |
16.47% |
1,261,904 |
13.56% |
847,619 |
9.11% |
414,285 |
4.45% |
- |
1% |
IBKC-¸ÞµðÄ¡ ¼¼ÄÁ´õ¸® ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
231,000 |
3.02% |
231,000 |
2.48% |
106,000 |
1.14% |
125,000 |
1.34% |
1°³¿ù |
ÀÌ»ó |
KBÁõ±Ç |
Àü¹®ÅõÀÚÀÚ |
140,350 |
1.83% |
140,350 |
1.51% |
- |
- |
140,350 |
1.51% |
1°³¿ù |
¼ÒÀ¯ |
¾ÆÀÌ¿¥Áõ±Ç |
Àü¹®ÅõÀÚÀÚ |
140,350 |
1.83% |
140,350 |
1.51% |
- |
- |
140,350 |
1.51% |
1°³¿ù |
ÁÖÁÖ |
NHÅõÀÚÁõ±Ç(ÆÄÀιë·ùÀÚ»ê-¿ì¸®ÀºÇà) |
ŸÀÎ |
140,350 |
1.83% |
140,350 |
1.51% |
- |
- |
140,350 |
1.51% |
1³â |
¡¡ |
³ëÆ¿·¯½º³ªÀ̽º¹ÝµµÃ¼½Å±â¼úÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
125,000 |
1.63% |
125,000 |
1.34% |
- |
- |
125,000 |
1.34% |
1°³¿ù |
¡¡ |
Á¦À̺ñ¿ì¸®Ä³ÇÇÅ»(ÁÖ) |
Àü¹®ÅõÀÚÀÚ |
125,000 |
1.63% |
125,000 |
1.34% |
- |
- |
125,000 |
1.34% |
1°³¿ù |
¡¡ |
NHÅõÀÚÁõ±Ç(¸¶ÀϽºÅæÀÚ»ê¿î¿ë-PB) |
ŸÀÎ |
115,752 |
1.51% |
115,752 |
1.24% |
115,752 |
1.24% |
- |
- |
- |
¡¡ |
(ÁÖ)Æ®·¹µå½ºÅæÆÄÆ®³Ê½º |
ŸÀÎ |
100,000 |
1.31% |
100,000 |
1.07% |
100,000 |
1.07% |
- |
- |
- |
¡¡ |
À¯OO |
ŸÀÎ |
100,000 |
1.31% |
100,000 |
1.07% |
100,000 |
1.07% |
- |
- |
- |
¡¡ |
SKÁõ±Ç |
Àü¹®ÅõÀÚÀÚ |
97,750 |
1.28% |
97,750 |
1.05% |
- |
- |
97,750 |
1.05% |
1³â |
¡¡ |
±èOO |
ŸÀÎ |
79,000 |
1.03% |
79,000 |
0.85% |
79,000 |
0.85% |
- |
- |
- |
¡¡ |
¼Ò°è |
1,394,552 |
18.20% |
1,394,552 |
14.98% |
500,752 |
5.38% |
893,800 |
9.60% |
- |
¼Ò¾× |
NHÅõÀÚÁõ±Ç(¸¶ÀϽºÅæÀÚ»ê-Áß¼Ò±â¾÷ÀºÇà) |
ŸÀÎ |
º¸ÅëÁÖ |
71,748 |
0.94% |
71,748 |
0.77% |
71,748 |
0.77% |
- |
- |
- |
ÁÖÁÖ |
ÁÖ½Äȸ»ç Ä«Ä«¿ÀÆäÀÌÁõ±Ç |
Àü¹®ÅõÀÚÀÚ |
70,174 |
0.92% |
70,174 |
0.75% |
- |
- |
70,174 |
0.75% |
1°³¿ù |
¡¡ |
Ǫ¸¥ ¼¼¹ÌÄÜ ½Å±â¼úÅõÀÚÁ¶ÇÕ Á¦1È£ |
º¥Ã³±ÝÀ¶ |
42,600 |
0.56% |
42,600 |
0.46% |
- |
- |
42,600 |
0.46% |
1³â |
¡¡ |
ÁÖ½Äȸ»ç ¿¬¼¼º¥Ã³ |
ŸÀÎ |
40,000 |
0.52% |
40,000 |
0.43% |
40,000 |
0.43% |
- |
- |
- |
¡¡ |
¹Ì·¡¿¡¼ÂÁõ±Ç(ÄڳʽºÅæÀÚ»ê¿î¿ë-Áß¼Ò±â¾÷ÀºÇà) |
ŸÀÎ |
25,000 |
0.33% |
25,000 |
0.27% |
25,000 |
0.27% |
- |
- |
- |
¡¡ |
NHÅõÀÚÁõ±Ç(¸£Ç»ÃÄÀÚ»ê¿î¿ë-PB) |
ŸÀÎ |
18,800 |
0.25% |
18,800 |
0.20% |
18,800 |
0.20% |
- |
- |
- |
¡¡ |
KBÁõ±Ç(Á¦ÀÌ´õºíÀ¯ÀÚ»ê¿î¿ë-±â¾÷ÀºÇà) |
ŸÀÎ |
18,500 |
0.24% |
18,500 |
0.20% |
18,500 |
0.20% |
- |
- |
- |
¡¡ |
¹ÎOO |
Á÷¿ø |
16,000 |
0.21% |
16,000 |
0.17% |
16,000 |
0.17% |
- |
- |
- |
¡¡ |
ÀÌOO |
Á÷¿ø |
16,000 |
0.21% |
16,000 |
0.17% |
16,000 |
0.17% |
- |
- |
- |
¡¡ |
KBÁõ±Ç(ÆäºíÁîÀÚ»ê¿î¿ë-±â¾÷ÀºÇà) |
ŸÀÎ |
15,000 |
0.20% |
15,000 |
0.16% |
15,000 |
0.16% |
- |
- |
- |
¡¡ |
KBÁõ±Ç(¾ÆÀÌÇÇ¿¥ÀÚ»ê¿î¿ë-½ÅÇÑÀºÇà) |
ŸÀÎ |
12,500 |
0.16% |
12,500 |
0.13% |
12,500 |
0.13% |
- |
- |
- |
¡¡ |
NHÅõÀÚÁõ±Ç(ºê·ÎµåÇÏÀÌÀÚ»ê¿î¿ë-PB) |
ŸÀÎ |
11,300 |
0.15% |
11,300 |
0.12% |
11,300 |
0.12% |
- |
- |
- |
¡¡ |
¹Ì·¡¿¡¼ÂÁõ±Ç(Áö¾ÈÀÚ»ê¿î¿ë-PB) |
ŸÀÎ |
10,600 |
0.14% |
10,600 |
0.11% |
10,600 |
0.11% |
- |
- |
- |
¡¡ |
ÁÖ½Äȸ»çÁ¦ÀÌ¿¡ÀÌÄ¡¿¡ÀÌÄÄÆÛ´Ï |
ŸÀÎ |
10,000 |
0.13% |
10,000 |
0.11% |
10,000 |
0.11% |
- |
- |
- |
¡¡ |
ÁÖ½Äȸ»ç ºêÀÌ¿øÇÁ¶óÀ̺ø¿¡ÄõƼ |
ŸÀÎ |
10,000 |
0.13% |
10,000 |
0.11% |
10,000 |
0.11% |
- |
- |
- |
¡¡ |
NHÅõÀÚÁõ±Ç(¸®µùÀÚ»ê¿î¿ë-IBK±â¾÷ÀºÇà) |
ŸÀÎ |
10,000 |
0.13% |
10,000 |
0.11% |
10,000 |
0.11% |
- |
- |
- |
¡¡ |
Çѱ¹ÅõÀÚÁõ±Ç(ÄõÅ͹éÀÚ»ê¿î¿ë-±â¾÷ÀºÇà) |
ŸÀÎ |
8,800 |
0.11% |
8,800 |
0.09% |
8,800 |
0.09% |
- |
- |
- |
¡¡ |
¹Ì·¡¿¡¼ÂÁõ±Ç(ÄÉÀÌ¿ÍÀÌÀÚ»ê¿î¿ë-PB) |
ŸÀÎ |
8,800 |
0.11% |
8,800 |
0.09% |
8,800 |
0.09% |
- |
- |
- |
¡¡ |
NHÅõÀÚÁõ±Ç(½ã¾ØÆ®¸®ÀÚ»ê¿î¿ë-PB) |
ŸÀÎ |
8,100 |
0.11% |
8,100 |
0.09% |
8,100 |
0.09% |
- |
- |
- |
¡¡ |
Á¶OO |
Á÷¿ø |
8,000 |
0.10% |
8,000 |
0.09% |
8,000 |
0.09% |
- |
- |
- |
¡¡ |
(ÁÖ)¹ÌµéÅÏ¿¡¼Â |
ŸÀÎ |
7,000 |
0.09% |
7,000 |
0.08% |
7,000 |
0.08% |
- |
- |
- |
¡¡ |
¹Ì·¡¿¡¼ÂÁõ±Ç(À¸¶äÀÚ»ê¿î¿ë-PB) |
ŸÀÎ |
6,900 |
0.09% |
6,900 |
0.07% |
6,900 |
0.07% |
- |
- |
- |
¡¡ |
NHÅõÀÚÁõ±Ç(ÇǺ¸³ªÄ¡ÀÚ»ê¿î¿ë-PB) |
ŸÀÎ |
6,900 |
0.09% |
6,900 |
0.07% |
6,900 |
0.07% |
- |
- |
- |
¡¡ |
NHÅõÀÚÁõ±Ç(À̾ÆÀÌÇÇÀÚ»ê¿î¿ë-PB) |
ŸÀÎ |
6,300 |
0.08% |
6,300 |
0.07% |
6,300 |
0.07% |
- |
- |
- |
¡¡ |
°³ÀÎÁÖÁÖ (¹ÚOO ¿Ü 78ÀÎ) |
ŸÀÎ |
405,000 |
5.29% |
405,000 |
4.35% |
405,000 |
4.35% |
- |
- |
- |
¡¡ |
¼Ò°è |
864,022 |
11.28% |
864,022 |
9.28% |
751,248 |
8.07% |
112,774 |
1.21% |
- |
°ø¸ð |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
º¸ÅëÁÖ |
- |
- |
48,000 |
0.52% |
- |
- |
48,000 |
0.52% |
3°³¿ù |
ÁÖÁÖ |
°ø¸ðÁÖÁÖ(±â°ü ¹× °³ÀÎ) |
- |
- |
1,600,000 |
17.19% |
1,600,000 |
17.19% |
- |
- |
- |
¡¡ |
¼Ò°è |
- |
- |
1,648,000 |
17.70% |
1,600,000 |
17.19% |
48,000 |
0.52% |
- |
ÇÕ°è |
7,660,478 |
100.00% |
9,308,478 |
100.00% |
3,699,619 |
39.74% |
5,608,859 |
60.26% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : ¿ø) |
°ú¸ñ |
Á¦ 12±â 3ºÐ±â |
Á¦ 12±â ¹Ý±â |
Á¦11±â |
Á¦10±â |
Á¦9±â |
(2024³â 9¿ù¸») |
(2024³â 6¿ù¸») |
(2023³â 12¿ù¸») |
(2022³â 12¿ù¸») |
(2021³â 12¿ù¸») |
ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
¿ÜºÎ°¨»ç |
- |
»ï´öȸ°è¹ýÀÎ |
»ï´öȸ°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾ÊÀº |
°¨»ç¹ÞÁö ¾ÊÀº |
(°¨»çÀÇ°ß) |
(°ËÅä) |
(ÀûÁ¤) |
À繫Á¦Ç¥ |
À繫Á¦Ç¥ |
[À¯µ¿ÀÚ»ê] |
22,758,335,72 |
30,990,062,577 |
24,617,458,574 |
16,140,000,876 |
19,738,171,420 |
¤ý´çÁÂÀÚ»ê |
12,113,861,14 |
16,767,833,353 |
15,864,385,919 |
10,723,775,178 |
14,967,931,482 |
¤ýÀç°íÀÚ»ê |
10,644,474,57 |
14,222,229,224 |
8,753,072,655 |
5,416,225,698 |
4,770,239,938 |
[ºñÀ¯µ¿ÀÚ»ê] |
26,172,121,078 |
24,653,038,238 |
22,881,988,568 |
19,988,299,856 |
19,549,511,790 |
¤ýÅõÀÚÀÚ»ê |
130,036,130 |
183,202,935 |
403,274,227 |
272,516,811 |
294,678,194 |
¤ýÀ¯ÇüÀÚ»ê |
22,600,699,619 |
21,139,933,827 |
19,290,579,011 |
16,867,876,252 |
17,515,956,014 |
¤ý¹«ÇüÀÚ»ê |
9,439,034 |
9,903,413 |
10,832,171 |
7,045,520 |
65,637,334 |
¤ý±âŸºñÀ¯µ¿ÀÚ»ê |
3,431,946,295 |
3,319,998,063 |
3,177,303,159 |
2,840,861,273 |
1,673,240,248 |
ÀÚ»êÃÑ°è |
48,930,459,799 |
55,643,100,815 |
47,499,447,142 |
36,128,300,732 |
39,287,683,210 |
[À¯µ¿ºÎä] |
35,769,788,595 |
40,205,636,414 |
37,142,915,892 |
35,316,971,549 |
30,878,497,034 |
[ºñÀ¯µ¿ºÎä] |
5,175,599,709 |
6,032,634,454 |
5,564,734,311 |
7,270,249,557 |
10,481,249,463 |
ºÎäÃÑ°è |
40,945,388,304 |
46,238,270,868 |
42,707,650,203 |
42,587,221,106 |
41,359,746,497 |
[ÀÚº»±Ý] |
3,830,239,000 |
3,830,239,000 |
1,813,488,500 |
1,318,750,000 |
1,300,000,000 |
[ÀÚº»À׿©±Ý] |
9,292,762,689 |
9,292,762,689 |
8,672,259,689 |
729,081,900 |
-
1,163,500 |
[Áöº»Á¶Á¤] |
3,188,174,986 |
2,856,781,371 |
3,068,811,975 |
1,314,110,000 |
1,111,238,199 |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
3,528,800,341 |
3,528,800,341 |
3,528,800,341 |
2,241,895,547 |
2,241,895,547 |
[°á¼Õ±Ý] |
11,854,908,521 |
10,103,753,454 |
12,291,563,566 |
12,062,757,821 |
6,724,033,533 |
ÀÚº»ÃÑ°è |
7,985,068,495 |
9,404,829,947 |
4,791,796,939 |
- 6,458,920,374 |
- 2,072,063,287 |
Á¾¼Ó¤ý°ü°è¤ý°øµ¿±â¾÷ ÅõÀÚÁÖ½ÄÀÇ Æò°¡¹æ¹ý |
Á¾¼Ó±â¾÷ : ¿ø°¡¹ý |
Á¾¼Ó±â¾÷ : ¿ø°¡¹ý |
Á¾¼Ó±â¾÷ : ¿ø°¡¹ý |
Á¾¼Ó±â¾÷ : ¿ø°¡¹ý |
Á¾¼Ó±â¾÷ : ¿ø°¡¹ý |
°ü°è±â¾÷ : ¿ø°¡¹ý |
°ü°è±â¾÷ : ¿ø°¡¹ý |
°ü°è±â¾÷ : ¿ø°¡¹ý |
°ü°è±â¾÷ : ¿ø°¡¹ý |
°ü°è±â¾÷ : ¿ø°¡¹ý |
°ú¸ñ |
(2024.01.01.~ |
(2024.01.01.~ |
(2023.01.01.~ |
(2022.01.01.~ |
(2021.01.01.~ |
2024.09.30.) |
2024.06.30.) |
2023.12.31.) |
2022.12.31.) |
2021.12.31.) |
¸ÅÃâ¾× |
27,785,66,1078 |
18,818,241,013 |
27,079,413,662 |
37,394,483,606 |
35,809,520,315 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
601,023,646 |
2,317,281,532 |
- 722,716,495 |
1,502,360,995 |
3,100,755,740 |
°è¼Ó»ç¾÷ÀÌÀÍ(¼Õ½Ç) |
436,655,045 |
2,187,810,112 |
- 142,131,999 |
-153,743,527 |
2,842,156,309 |
Áß´Ü¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
¡¡ |
¡¡ |
¡¡ |
-5,550,037,516 |
¡¡ |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
436,655,045 |
2,187,810,112 |
- 142,131,999 |
- 5,703,781,043 |
2,842,156,309 |
±âº»ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
61 |
314 |
-
53 |
-
2,185 |
¡¡ |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× ºñ±³±â¾÷ 2024³â ¹Ý±â(´©Àû) ¿ä¾à À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
µ¿»ç |
µð¹ÙÀ̽ºÀÌ¿£Áö |
·¯¼¿ |
À¯ÁøÅ×Å© |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
À¯µ¿ÀÚ»ê |
31,003 |
88,576 |
71,591 |
335,228 |
ºñÀ¯µ¿ÀÚ»ê |
24,653 |
85,823 |
10,498 |
144,832 |
ÀÚ»êÃÑ°è |
55,656 |
174,399 |
82,089 |
480,061 |
À¯µ¿ºÎä |
40,218 |
21,846 |
23,413 |
71,992 |
ºñÀ¯µ¿ºÎä |
6,033 |
14,935 |
1,282 |
20,496 |
ºÎäÃÑ°è |
46,251 |
36,781 |
24,695 |
92,488 |
ÀÚº»±Ý |
3,830 |
3,518 |
3,181 |
11,458 |
ÀÚº»ÃÑ°è |
9,405 |
137,618 |
57,394 |
387,572 |
¸ÅÃâ¾× |
18,834 |
15,640 |
12,279 |
276,533 |
¿µ¾÷ÀÌÀÍ |
2,319 |
-2,646 |
727 |
24,326 |
´ç±â¼øÀÌÀÍ |
2,189 |
58 |
2,350 |
24,438 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
|
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¾ÆÀÌ¿¡½ºÆ¼ÀÌ |
(´ÜÀ§:¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
2022³â 01¿ù 01ÀÏ |
ÀÚ »ê |
|
|
|
I. À¯µ¿ÀÚ»ê |
24,617,458,574 |
16,140,000,876 |
19,738,171,420 |
II. ºñÀ¯µ¿ÀÚ»ê |
22,881,988,568 |
19,988,299,856 |
19,549,511,790 |
ÀÚ »ê ÃÑ °è |
47,499,447,142 |
36,128,300,732 |
39,287,683,210 |
ºÎ ä |
¡¡ |
¡¡ |
¡¡ |
I. À¯µ¿ºÎä |
37,142,915,892 |
35,316,971,549 |
30,878,497,034 |
II. ºñÀ¯µ¿ºÎä |
5,564,734,311 |
7,270,249,557 |
10,481,249,463 |
ºÎ ä ÃÑ °è |
42,707,650,203 |
42,587,221,106 |
41,359,746,497 |
ÀÚ º» |
|
¡¡ |
¡¡ |
I. ÀÚº»±Ý |
1,813,488,500¡¡ |
1,318,750,000¡¡ |
1,300,000,000¡¡ |
II. ÀÚº»À׿©±Ý |
8,672,259,689¡¡ |
729,081,900¡¡ |
¡¡(1,163,500) |
III. ÀÚº»Á¶Á¤ |
3,068,811,975¡¡ |
1,314,110,000¡¡ |
1,111,238,199¡¡ |
IV. ±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
3,528,800,341¡¡ |
2,241,895,547¡¡ |
¡¡2,241,895,547 |
V. ¹Ì󸮰á¼Õ±Ý |
(12,291,563,566)¡¡ |
¡¡(12,062,757,821) |
(6,724,033,533)¡¡ |
ÀÚ º» ÃÑ °è |
4,791,796,939 |
(6,458,920,374) |
(2,072,063,287) |
ºÎ ä ¹× ÀÚ º» ÃÑ °è |
47,499,447,142 |
36,128,300,732 |
39,287,683,210 |
Æ÷ °ý ¼Õ ÀÍ °è »ê¼ |
ÁÖ½Äȸ»ç ¾ÆÀÌ¿¡½ºÆ¼ÀÌ |
(´ÜÀ§:¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
I. ¸ÅÃâ |
27,079,413,662 |
37,397,483,606 |
II. ¸ÅÃâ¿ø°¡ |
21,811,033,388 |
29,465,150,250 |
III. ¸ÅÃâÃÑÀÌÀÍ |
5,268,380,274 |
7,932,333,356 |
IV. ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
(722,716,495) |
1,502,360,995 |
V. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
(1,057,113,062) |
143,649,089 |
VI. °è¼Ó¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
(142,131,999) |
(153,743,527) |
VII. Áß´Ü¿µ¾÷¼Õ½Ç |
- |
(5,550,037,516) |
VIII. ´ç±â¼ø¼Õ½Ç |
(142,131,999) |
(5,703,781,043) |
IX.±âŸÆ÷°ý¼ÕÀÍ |
1,302,724,608 |
465,056,755 |
X.´ç±âÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
1,160,592,609 |
(5,238,724,288) |
ÀÚ º» º¯ µ¿ Ç¥ |
ÁÖ½Äȸ»ç ¾ÆÀÌ¿¡½ºÆ¼ÀÌ |
(´ÜÀ§:¿ø) |
¡¡±¸ ºÐ |
ÀÚ º» ±Ý |
ÀÚº»À׿©±Ý |
±âŸÀÚº» |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
ÀÌÀÍÀ׿©±Ý
(°á¼Õ±Ý) |
ÃÑ °è |
2022.01.01 (Àü±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
1,300,000,000 |
(1,163,500) |
1,111,238,199 |
2,241,895,547 |
(6,724,033,533) |
(2,072,063,287) |
1. ÃÑÆ÷°ý¼ÕÀÍ: |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
- |
- |
(5,703,781,043) |
(5,703,781,043) |
È®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
- |
465,056,755 |
465,056,755 |
2. ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
À¯»óÁõÀÚ |
18,750,000 |
730,245,400 |
- |
- |
- |
748,995,400 |
¹è´ç |
- |
- |
- |
- |
(100,000,000) |
(100,000,000) |
ÁֽıâÁغ¸»ó°Å·¡ |
- |
- |
202,871,801 |
- |
- |
202,871,801 |
2022.12.31 (Àü±â¸») (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
1,318,750,000 |
729,081,900 |
1,314,110,000 |
2,241,895,547 |
(12,062,757,821) |
(6,458,920,374) |
2023.01.01 (´ç±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
1,318,750,000 |
729,081,900 |
1,314,110,000 |
2,241,895,547 |
(12,062,757,821) |
(6,458,920,374) |
1. ÃÑÆ÷°ý¼ÕÀÍ: |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
- |
- |
(142,131,999) |
(142,131,999) |
À¯ÇüÀÚ»êÀçÆò°¡ÀÌÀÍ |
- |
- |
- |
1,286,904,794 |
- |
1,286,904,794 |
È®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
- |
15,819,814 |
15,819,814 |
2. ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
À¯»óÁõÀÚ |
105,262,500 |
2,894,718,750 |
- |
- |
- |
2,999,981,250 |
Àüȯ»óȯ¿ì¼±ÁÖÀÇ º¸ÅëÁÖ Àüȯ |
389,476,000 |
5,048,459,039 |
650,000,000 |
- |
- |
6,087,935,039 |
¹è´ç±ÝÁö±Þ |
- |
- |
- |
- |
(102,493,560) |
(102,493,560) |
ÁֽıâÁغ¸»ó°Å·¡ |
- |
- |
1,104,701,975 |
- |
- |
1,104,701,975 |
2023.12.31 (´ç±â¸») |
1,813,488,500 |
8,672,259,689 |
3,068,811,975 |
3,528,800,341 |
(12,291,563,566) |
4,791,796,939 |
|
¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)
¾ÆÀÌ¿¡½ºÆ¼ÀÌ IPO°ø¸ð, ¾ÆÀÌ¿¡½ºÆ¼ÀÌ °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,¾ÆÀÌ¿¡½ºÆ¼ÀÌ °ø¸ðû¾àÀÏÁ¤, ¾ÆÀÌ¿¡½ºÆ¼ÀÌû±¸,¾ÆÀÌ¿¡½ºÆ¼ÀÌ ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,¾ÆÀÌ¿¡½ºÆ¼ÀÌ»óÀå, ¾ÆÀÌ¿¡½ºÆ¼ÀÌ °ø¸ðÁÖû¾àÀÏÁ¤, ¾ÆÀÌ¿¡½ºÆ¼ÀÌ °ø¸ð,¾ÆÀÌ¿¡½ºÆ¼ÀÌÁֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³
|
|
|