|
Home IPO½É»ç/°ø¸ð |
±â¾÷¸í |
¿À¸§Å׶óǻƽ |
±â¾÷ÄÚµå |
475830 |
¿µ¹®Ç¥±â |
Orum Therapeutics Inc. |
û±¸ÀÏ |
2024/06/10 |
¼³¸³ÀÏÀÚ |
2016/08/17 |
½ÂÀλóȲ |
½ÂÀÎ |
¹ýÀμÒÀçÁö |
´ëÀü À¯¼º±¸ ¹®Áö·Î 281-25, 2Ãþ |
½ÂÀÎÀÏ |
2024/09/27 |
´ëÇ¥ÀüÈ |
042-716-3030 |
ÃÖ´ëÁÖÁÖ |
- |
´ëÇ¥ÀÚ |
À̽ÂÁÖ |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
¾÷Á¾ |
ÀÇÇÐ ¹× ¾àÇÐ ¿¬±¸°³¹ß¾÷ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
ÁÖ¿äÁ¦Ç° |
Ç×ü¾à¹°Á¢ÇÕü(ADC) ´Ü¹éÁú ºÐÇØÁ¦(TPD) ¿¬±¸ °³¹ß |
°ø¸ð¿¹Á¤±Ý¾× |
¹é¸¸¿ø |
¸ÅÃâ¾× |
135,418 ¹é¸¸¿ø |
½É»çû±¸°¡ |
¿ø |
°æ»óÀÌÀÍ |
67,898 ¹é¸¸¿ø |
ÁÖ´ç¾×¸é°¡ |
100 ¿ø |
´ç±â¼øÀÌÀÍ |
68,217 ¹é¸¸¿ø |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç |
ÀÚº»±Ý(ÇöÀç) |
1,842 ¹é¸¸¿ø |
¿¹Á¤°ø¸ðÁֽļö |
3,000,000 ÁÖ |
Á¾¸ñ¸í |
¿À¸§Å׶óǻƽ |
ÁøÇà»óȲ |
½ÂÀÎ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
475830 |
¾÷Á¾ |
ÀÇÇÐ ¹× ¾àÇÐ ¿¬±¸°³¹ß¾÷ |
´ëÇ¥ÀÚ |
À̽ÂÁÖ |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
´ëÀü À¯¼º±¸ ¹®Áö·Î 281-25, 2Ãþ |
ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
042-716-3030 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
135,418 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
67,898 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
68,217 (¹é¸¸¿ø) |
ÀÚº»±Ý |
1,842 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
3,000,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 3,000,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
30,000 ~ 36,000 ¿ø |
û¾à°æÀï·ü |
|
È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
- (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 750,000~900,000 ÁÖ / û¾àÇѵµ: 24,000~30,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.11.21 ~ 2024.11.27 |
°ø¸ðû¾àÀÏ |
2024.12.03 ~ 2024.12.04 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.12.06 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.12.06 |
ȯºÒÀÏ |
2024.12.06 |
»óÀåÀÏ |
|
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
- ¿ø |
ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 30,000 ~ 36,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
3,000,000 ÁÖ |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
2,100,000~2,250,000 ÁÖ |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
750,000~900,000 ÁÖ |
û¾àÁõ°Å±ÝÀ² : % |
û¾à ÃÖ°íÇѵµ : 24,000~30,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.10.22 |
IRÀå¼Ò/½Ã°£
|
±â°ü : 0
ÀÏ¹Ý :
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
0.00 % | 0.00 % | 2.89 % |
À¯µ¿ºñÀ² |
61.72 % | 7.32 % | 9,762.81 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
0.00 % | 49,829.32 % | -41.75 % |
¿µ¾÷ÀÌÀÍ·ü |
0.00 % | -61,653.95 % | 0.00 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
0.00 % | 0.00 % | 0.00 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
0.00 % | 84.00 % | 0.00 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
0 ¿ø | -3,596 ¿ø | -1,365 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
0.00 | -10.01 | -26.36 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
-3,314 ¿ø | -7 ¿ø | 3,271 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
-10.86 | -4,988.33 | 11.01 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
0 ¿ø | 4 ¿ø | 0 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
0.00 | 8,729.58 | 0.00 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ADC(Ç×ü¾à¹°Á¢ÇÕü, Antibody-Drug Conjugate)¿Í TPD(Ç¥Àû´Ü¹éÁúºÐÇØ, Targeted Protein
Degradation)±â¼úÀ» À¶ÇÕÇÑ DAC(Degrader-Antibody Conjugate)¸¦ °³¹ßÇÏ´Â ±Û·Î¹ú Çõ½Å½Å¾à°³¹ß
Àü¹®±â¾÷ÀÔ´Ï´Ù.
´ç»ç´Â ADC(Ç×ü¾à¹°Á¢ÇÕü, Antibody-Drug Conjugate)¿¡ ½Å±Ô ¾à¹° ÆäÀ̷εå(drug, payload)¸¦ ºÙÀÌ´Â ±â¼ú
¿ª·®À» º¸À¯ÇÑ Ç×¾ÏÁ¦¸¦ °³¹ßÇÏ´Â ±Û·Î¹ú Çõ½Å½Å¾à °³¹ß ¹ÙÀÌ¿ÀÅØ È¸»çÀÔ´Ï´Ù. ´ç»ç´Â Ç×ü(antibody), ÆäÀ̷εå(payload),
¸µÄ¿(linker) ·Î ÀÌ·ç¾îÁø ADC 3´ë ±¸¼º¿ä¼Ò¸¦ ¸ðµÎ ÀÚü °³¹ßÇÒ ¼ö ÀÖ´Â ¿ª·®À» º¸À¯ÇÏ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â ÇöÇà ADC¿Í Â÷º°ÇÒ ¼ö ÀÖ´Â ½Å°³³äÀÇ ÆäÀ̷ε带 žÀçÇÏ°í, Ç¥Àû´Ü¹éÁú ºÐÇØÁ¦ÀÇ È¿´É°ú ºÎÀÛ¿ëÀ» °³¼±Çϱâ À§ÇØ
Ç×ü¾à¹°Á¢ÇÕü(Antibody-Drug Conjugate, ADC)¿Í Ç¥Àû´Ü¹éÁú ºÐÇØ(Targeted Protein Degradation,
TPD) ±â¼úÀÇ ÀåÁ¡À» À¶ÇÕÇÑ Â÷¼¼´ë TPD©÷(Dual-precision Targeted Protein Degradation, ÀÌÁß Á¤¹Ð
Ç¥Àû´Ü¹éÁú ºÐÇØ Á¢±Ù¹ý) Ç÷§Æû, Áï DAC(Degrader-Antibody Conjugate)¸¦ °³¹ßÇÏ¿´½À´Ï´Ù.
ORM-6151Àº 2023³â 10¿ù ¹Ì±¹ ¼ÒÀçÀÇ BMS¿Í 1¾ï 8õ¸¸ ´Þ·¯ °è¾àÀ» ü°áÇÏ¿´°í, 2024³â 7¿ù¿¡´Â ¹Ì±¹ ¼ÒÀçÀÇ ¹öÅؽº
Æĸ¶½´Æ¼Äýº(Vertex Pharmaceuticals)¿Í ÃÖ´ë 3°³ÀÇ Å¸°Ù¿¡ ´ëÇÏ¿© Ÿ°Ù ´ç ÃÑ ¸¶ÀϽºÅæ ÃÖ´ë 3¾ï1000¸¸ ´Þ·¯ ±Ô¸ðÀÇ Ç÷§Æû
±â¼úÀÌÀü °è¾àÀ» ü°áÇÏ¿´½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§:
¹é¸¸¿ø) |
¸ÅÃâÀ¯Çü |
Ç°¸ñ |
2024³â ¹Ý±â |
2023³â |
2022³â |
2021³â |
(Á¦9±â ¹Ý±â) |
(Á¦8±â) |
(Á¦7±â) |
(Á¦6±â) |
°Ç¼ö |
±Ý¾× |
ºñÁß |
°Ç¼ö |
±Ý¾× |
ºñÁß |
°Ç¼ö |
±Ý¾× |
ºñÁß |
°Ç¼ö |
±Ý¾× |
ºñÁß |
±â¼úÀÌÀü |
ORM-6151 |
¼öÃâ |
- |
- |
- |
1 |
135,280 |
99% |
- |
- |
- |
- |
- |
- |
Ç÷§Æû±â¼úÀÌÀü |
- |
¼öÃâ |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
¿¬±¸¿ë¿ª |
¿ë¿ª¸ÅÃâ |
¼öÃâ |
1 |
32 |
100% |
1 |
137 |
1% |
1 |
75.9 |
100% |
- |
- |
- |
ÇÕ °è |
¼öÃâ |
1 |
32 |
100% |
2 |
135,147 |
100% |
1 |
75.9 |
100% |
- |
- |
- |
3.À繫ÇöȲ
[À繫 ¼öÀͼº] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
2024³â(E) |
2025³â(E) |
2026³â(E) |
(Á¦9±â) |
(Á¦10±â) |
(Á¦11±â) |
¿µ¾÷¼öÀÍ |
26,899 |
30,262 |
93,031 |
¿µ¾÷ºñ¿ë |
42,652 |
46,582 |
41,930 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
(15,753) |
(16,320) |
51,101 |
¿µ¾÷¿Ü¼öÀÍ |
3,625 |
4,535 |
4,511 |
¿µ¾÷¿Üºñ¿ë |
1,199 |
1,259 |
1,322 |
¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
(13,328) |
(13,044) |
54,290 |
¹ýÀμ¼ºñ¿ë |
- |
- |
- |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
(13,328) |
(13,044) |
54,290 |
[À繫¾ÈÁ¤¼º ÁöÇ¥] |
(´ÜÀ§: %) |
°ú¸ñ |
2021³â |
2022³â |
2023³â |
2024³â ¹Ý±â |
(Á¦6±â) |
(Á¦7±â) |
(Á¦8±â) |
(Á¦9±â ¹Ý±â) |
¡¡ |
´ç»ç |
µ¿¾÷Á¾ Æò±Õ(ÁÖ1) |
¡¡ |
¡¡ |
À¯µ¿ºñÀ² |
8175.20% |
8.61% |
172.23% |
65.52% |
1780.48% |
ºÎäºñÀ² |
3.00% |
-116.70% |
72.37% |
-387.97% |
26.78% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
2.01% |
5.38% |
24.23% |
0.00% |
0.00% |
ÀÚº»Àá½Ä·ü |
N/A |
110935.99% |
N/A |
12312.99% |
N/A |
ÀÌÀÚº¸»ó¹èÀ²(¹è) |
N/A |
N/A |
82.08 |
115.98 |
N/A |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
-24,644,919,940 |
-41,091,564,622 |
N/A |
94,243,646,849 |
-13,783,216,657 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
ȸ»ç¿ÍÀÇ °ü°è |
ÁÖÁÖ¸í |
ÁÖ½Ä |
°ø¸ð Àü º¸À¯ ÁÖ½Ä |
°ø¸ð ÈÄ |
¸Å°¢Á¦ÇÑ ±â°£ |
Á¾·ù |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦ÇÑ ¹°·® |
À¯Åë°¡´É ¹°·® |
¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖ |
À̽ÂÁÖ |
º¸ÅëÁÖ |
3,388,000 |
18.38% |
3,388,000 |
15.81% |
3,388,000 |
15.81% |
- |
- |
3³â |
ÃÖ´ëÁÖÁÖ |
À̽Âȯ |
24,400 |
0.13% |
24,400 |
0.11% |
24,400 |
0.11% |
- |
- |
3³â |
Ư¼ö°ü°èÀÎ |
ÀÓ¿ø |
Á¤ÀÎÅ |
10,000 |
0.06% |
10,000 |
0.05% |
10,000 |
0.05% |
- |
- |
3³â |
ÀÓ¿ø |
ÇÇÅÍ¿î³²¹Ú |
60,000 |
0.33% |
60,000 |
0.28% |
60,000 |
0.28% |
- |
- |
1³â |
ÃÖ´ëÁÖÁÖ ¼Ò°è |
3,482,400 |
18.90% |
3,482,400 |
16.25% |
3,482,400 |
16.25% |
- |
- |
¡¡ |
º¥Ã³±ÝÀ¶ |
KB-¼Ö¸®´õ½º ±Û·Î¹úÇコÄɾî ÆÝµå ¿Ü |
º¸ÅëÁÖ |
8,387,389 |
45.51% |
8,387,389 |
39.14% |
3,279,957 |
15.31% |
2,534,084 |
11.83% |
1°³¿ù |
17°³»ç |
1,211,673 |
5.65% |
3°³¿ù |
¡¡ |
1,361,675 |
6.35% |
1³â |
ÃæºÏâÁ¶°æÁ¦Çõ½Å |
380,952 |
2.07% |
380,952 |
1.78% |
209,522 |
0.98% |
57,146 |
0.27% |
1°³¿ù |
ÆÝµå ¿Ü 1°³»ç |
114,284 |
0.53% |
3°³¿ù |
Æ÷ÁöƼºê ¼¼ÄÁ´õ¸® º¥Ã³ÅõÀÚÁ¶ÇÕ 1È£ ¿Ü 5°³»ç |
1,330,722 |
7.22% |
1,330,722 |
6.21% |
874,361 |
4.08% |
456,361 |
2.13% |
1°³¿ù |
¿ÍÀÌÁö ¾ÆÀÌ¿Â ¿À¸§ ½Å±â¼úÅõÀÚÁ¶ÇÕ |
900,004 |
4.88% |
900,004 |
4.20% |
765,003 |
3.58% |
135,001 |
0.62% |
1°³¿ù |
º¥Ã³±ÝÀ¶ ¼Ò°è |
10,999,067 |
59.68% |
10,999,067 |
51.33% |
7,816,475 |
36.48% |
3,182,592 |
14.85% |
¡¡ |
Àü¹®ÅõÀÚÀÚ |
Çѱ¹»ê¾÷ÀºÇà |
º¸ÅëÁÖ |
999,999 |
5.43% |
999,999 |
4.67% |
400,001 |
1.87% |
300,000 |
1.40% |
1°³¿ù |
149,999 |
0.70% |
3°³¿ù |
149,999 |
0.70% |
1³â |
IBKÅõÀÚÁõ±Ç |
45,454 |
0.25% |
45,454 |
0.21% |
24,999 |
0.12% |
6,819 |
0.03% |
1°³¿ù |
13,636 |
0.06% |
3°³¿ù |
Çѱ¹ÅõÀÚÁõ±Ç |
142,000 |
0.77% |
142,000 |
0.66% |
71,000 |
0.33% |
- |
- |
6°³¿ù |
71,000 |
0.33% |
1³â |
Àü¹®ÅõÀÚÀÚ ¼Ò°è |
1,187,453 |
6.44% |
1,187,453 |
5.54% |
880,634 |
4.11% |
306,819 |
1.43% |
¡¡ |
ÀϹÝ(Àü¹®»ç¸ð½ÅŹ) |
¿£¿¡ÀÌÄ¡ÅõÀÚÁõ±Ç¢ß(½ÅŹ¾÷ÀÚ ÁöÀ§·Î¼) |
º¸ÅëÁÖ |
900,004 |
4.88% |
900,004 |
4.20% |
236,041 |
1.10% |
393,963 |
1.84% |
1°³¿ù |
11,040 |
0.05% |
3°³¿ù |
258,960 |
1.21% |
1³â |
»ï¼ºÁõ±Ç ÁÖ½Äȸ»ç |
500,010 |
2.71% |
500,010 |
2.33% |
200,005 |
0.93% |
150,003 |
0.70% |
1°³¿ù |
(µð¿¡½º H-03 Àü¹®ÅõÀÚÇü »ç¸ðÅõÀÚ½ÅŹÀÇ ½ÅŹ¾÷ÀÚ ÁöÀ§¿¡¼) |
75,001 |
0.35% |
3°³¿ù |
¡¡ |
75,001 |
0.35% |
1³â |
ÀϹÝ(Àü¹®»ç¸ð½ÅŹ) ¼Ò°è |
1,400,014 |
7.60% |
1,400,014 |
6.53% |
856,048 |
3.99% |
543,966 |
2.54% |
¡¡ |
¼Ò¾×ÁÖÁÖ |
±è´öÇÏ |
º¸ÅëÁÖ |
103,760 |
0.56% |
103,760 |
0.48% |
30,000 |
0.14% |
73,760 |
0.34% |
1°³¿ù |
À±Ã¶¼ö |
103,760 |
0.56% |
103,760 |
0.48% |
30,000 |
0.14% |
73,760 |
0.34% |
1°³¿ù |
À¯ÀºÁø |
4,000 |
0.02% |
4,000 |
0.02% |
4,000 |
0.02% |
- |
- |
1³â |
°³ÀÎ ¹× ÀϹݹýÀÎ |
1,148,664 |
6.23% |
1,148,664 |
5.36% |
0 |
0.00% |
1,148,664 |
5.36% |
- |
¼Ò¾×ÁÖÁÖ ¼Ò°è |
1,360,184 |
7.38% |
1,360,184 |
6.35% |
64,000 |
0.30% |
1,296,184 |
6.05% |
¡¡ |
°ø¸ðÁÖÁÖ |
¡¡ |
º¸ÅëÁÖ |
- |
- |
3,000,000 |
14.00% |
- |
- |
3,000,000 |
14.00% |
¡¡ |
ÇÕ°è |
18,429,118 |
100.00% |
21,429,118 |
100.00% |
13,099,55 |
61.13% |
8,329,561 |
38.87% |
¡¡ |
5.¿ä¾àÀ繫Á¦Ç¥
±¸ ºÐ |
Á¦ 9 ±â ¹Ý±â |
Á¦ 8 ±â |
Á¦ 7 ±â |
Á¦ 6 ±â |
(2024³â 6¿ù¸») |
(2023³â 12¿ù¸») |
(2022³â 12¿ù¸») |
(2021³â 12¿ù¸») |
ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-GAAP |
°¨»çÀÎ(°¨»çÀÇ°ß) |
¼ºÇöȸ°è¹ýÀÎ (°ËÅä) |
»ïÀÏȸ°è¹ýÀÎ (ÀûÁ¤) |
¼ºÇöȸ°è¹ýÀÎ (ÀûÁ¤) |
»ï´öȸ°è¹ýÀÎ (ÀûÁ¤) |
[À¯µ¿ÀÚ»ê] |
114,642,274,114 |
127,447,811,008 |
12,656,166,760 |
58,535,113,132 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
18,340,791,870 |
126,658,351,218 |
11,275,564,188 |
27,141,584,298 |
¸ÅÃâä±Ç ¹× ±âŸä±Ç |
16,192,863 |
604,406 |
- |
- |
±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê |
95,666,677,228 |
492,533,186 |
847,924,517 |
30,909,172,705 |
±âŸÀ¯µ¿ÀÚ»ê |
443,289,848 |
254,495,661 |
464,689,594 |
434,920,049 |
´ç±â¹ýÀμ¼ÀÚ»ê |
175,322,305 |
41,826,537 |
67,988,461 |
49,436,080 |
[ºñÀ¯µ¿ÀÚ»ê] |
33,279,293,184 |
34,335,279,053 |
8,626,731,966 |
3,534,486,831 |
±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê |
1,095,418,578 |
990,567,336 |
2,617,970,116 |
351,181,523 |
±âŸºñÀ¯µ¿ÀÚ»ê |
- |
- |
280,986,368 |
- |
À¯ÇüÀÚ»ê |
2,567,637,660 |
2,621,612,238 |
3,680,517,445 |
3,183,305,308 |
»ç¿ë±ÇÀÚ»ê |
28,568,956,644 |
29,748,405,916 |
1,503,778,688 |
- |
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
1,047,280,302 |
974,693,563 |
543,479,349 |
- |
ÀÚ»êÃÑ°è |
147,921,567,298 |
161,783,090,061 |
21,282,898,726 |
62,069,599,963 |
[À¯µ¿ºÎä] |
6,438,845,901 |
194,516,932,425 |
147,072,471,144 |
716,008,655 |
¸ÅÀÔ乫 |
151,676,871 |
3,450,834 |
839,477,579 |
34,564,983 |
±âŸÀ¯µ¿±ÝÀ¶ºÎä |
3,223,721,466 |
5,980,702,056 |
6,367,100,573 |
560,751,282 |
±âŸÀ¯µ¿ºÎä |
364,473,264 |
363,852,500 |
197,492,280 |
16,452,390 |
¸®½ººÎä |
2,669,321,034 |
2,571,728,937 |
845,639,041 |
- |
À¯µ¿¼ºÀå±âÂ÷ÀÔ±Ý |
- |
- |
208,320,000 |
104,240,000 |
»óȯÀüȯ¿ì¼±ÁÖºÎä |
- |
177,143,873,504 |
129,511,633,933 |
- |
Àüȯ¿ì¼±ÁÖºÎä |
- |
8,235,606,637 |
8,640,551,191 |
- |
´ç±â¹ýÀμ¼ºÎä |
29,653,266 |
217,717,957 |
462,256,546 |
- |
[ºñÀ¯µ¿ºÎä] |
24,806,209,013 |
23,445,931,936 |
1,671,815,642 |
1,145,760,000 |
ºñÀ¯µ¿¸®½ººÎä |
24,654,472,254 |
23,307,668,285 |
597,777,405 |
- |
Àå±âÂ÷ÀÔ±Ý |
- |
- |
937,440,000 |
1,145,760,000 |
ºñÀ¯µ¿Ãæ´çºÎä |
151,736,759 |
138,263,651 |
136,598,237 |
- |
ºÎäÃÑ°è |
31,245,054,914 |
217,962,864,361 |
148,744,286,786 |
1,861,768,655 |
ÀÚº»±Ý |
1,842,911,800 |
460,000,000 |
115,000,000 |
315,463,600 |
¿¬°áÀÚº»À׿©±Ý |
186,627,593,390 |
6,875,851,222 |
4,348,012,580 |
104,342,903,400 |
¿¬°á±âŸÀÚº» |
- |
- |
- |
-65,082,487 |
¿¬°á±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
1,560,954,183 |
556,762,865 |
365,184,291 |
- |
¿¬°áÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) |
-73,354,946,989 |
-64,072,388,387 |
-132,289,584,930 |
-44,385,453,205 |
ÀÚº»ÃÑ°è |
116,676,512,384 |
-56,179,774,300 |
-127,461,388,059 |
60,207,831,308 |
±¸ ºÐ |
Á¦ 9 ±â |
Á¦ 8 ±â |
Á¦ 7 ±â |
Á¦ 6 ±â |
(2024.01.01~ |
(2023.01.01~ |
(2022.01.01~ |
(2021.01.01~ |
2024.06.30) |
2023.12.31) |
2022.12.31) |
2021.12.31) |
¿µ¾÷¼öÀÍ |
31,638,976 |
135,417,607,412 |
75,919,295 |
- |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-13,211,825,051 |
95,606,700,347 |
-43,648,008,933 |
-25,535,932,620 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
-9,282,944,451 |
67,898,172,312 |
-63,093,312,773 |
-25,163,612,818 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-9,282,558,602 |
68,217,196,545 |
-63,318,657,276 |
-25,163,612,818 |
±âº»ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
-1,081 |
14,830 |
-13,765 |
- |
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö |
1 |
1 |
1 |
1 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼
µ¿»ç ¹× ºñ±³±â¾÷ 2024³â ¹Ý±â ±âÁØ ¿ä¾à À繫ÇöȲ ¡½ |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
¿À¸§Å׶óǻƽ |
Çѹ̾àÇ° |
JWÁß¿ÜÁ¦¾à |
HKÀ̳뿣 |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS °³º° |
[À¯µ¿ÀÚ»ê] |
114,642,274,114 |
739,313,248,437 |
392,739,485,798 |
450,028,255,686 |
[ºñÀ¯µ¿ÀÚ»ê] |
33,279,293,184 |
1,236,413,408,033 |
271,154,247,646 |
1,434,087,024,966 |
ÀÚ»êÃÑ°è |
147,921,567,298 |
1,975,726,656,470 |
663,893,733,444 |
1,884,115,280,652 |
[À¯µ¿ºÎä] |
6,438,845,901 |
678,119,882,229 |
292,670,204,880 |
633,086,526,473 |
[ºñÀ¯µ¿ºÎä] |
24,806,209,013 |
78,091,412,725 |
87,743,230,057 |
28,082,059,952 |
ºÎäÃÑ°è |
31,245,054,914 |
756,211,294,954 |
380,413,434,937 |
661,168,586,425 |
[ÀÚº»±Ý] |
1,842,911,800 |
32,027,477,500 |
62,253,472,500 |
14,452,249,500 |
ÀÚº»ÃÑ°è |
116,676,512,384 |
1,219,515,361,516 |
283,480,298,507 |
1,222,946,694,227 |
(Áö¹èÁöºÐ) ÀÚº»ÃÑ°è |
116,676,512,384 |
1,056,455,428,408 |
283,480,297,507 |
1,222,946,694,227 |
¸ÅÃâ¾× |
31,638,976 |
781,817,173,461 |
352,869,534,871 |
431,900,089,165 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
-13,211,825,051 |
134,754,469,907 |
37,886,881,080 |
41,607,157,142 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
-9,282,558,602 |
110,254,411,093 |
28,598,708,589 |
27,902,581,582 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
-9,282,558,602 |
95,272,802,550 |
28,598,708,589 |
- |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
|
Àç ¹« »ó Å ǥ |
¿À¸§Å׶óǻƽ ÁÖ½Äȸ»ç |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
2022³â 01¿ù 01ÀÏ |
ÀÚ»ê |
|
|
|
À¯µ¿ÀÚ»ê |
124,752,037,246 |
11,332,547,543 |
59,289,597,786 |
ºñÀ¯µ¿ÀÚ»ê |
39,726,623,746 |
11,188,680,343 |
6,683,689,864 |
ÀÚ»êÃÑ°è |
164,478,660,992 |
22,521,227,886 |
65,973,287,650 |
ºÎä |
|
|
|
À¯µ¿ºÎä |
202,110,037,007 |
154,855,319,497 |
133,830,025,032 |
ºñÀ¯µ¿ºÎä |
23,445,931,936 |
1,320,885,216 |
1,617,051,546 |
ºÎäÃÑ°è |
225,555,968,943 |
156,176,204,713 |
135,447,076,578 |
ÀÚº» |
|
|
|
ÀÚº»ÃÑ°è |
(61,077,307,951) |
(133,654,976,827) |
(69,473,788,928) |
ºÎä¿Í ÀÚº»ÃÑ°è |
164,478,660,992 |
22,521,227,886 |
65,973,287,650 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
¿À¸§Å׶óǻƽ ÁÖ½Äȸ»ç |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
¿µ¾÷¼öÀÍ |
135,417,607,412 |
75,923,171 |
¿µ¾÷ºñ¿ë |
37,489,868,267 |
46,932,900,284 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
97,927,739,145 |
(46,856,977,113) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
70,165,349,858 |
(66,272,731,412) |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
70,057,400,588 |
(66,272,731,412) |
±âŸÆ÷°ý¼ÕÀÍ |
- |
- |
ÃÑÆ÷°ý¼ÕÀÍ |
70,057,400,588
|
(66,272,731,412) |
ÀÚ º» º¯ µ¿ Ç¥ |
¿À¸§Å׶óǻƽ ÁÖ½Äȸ»ç |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
°á¼Õ±Ý |
ÃÑ°è |
2022.01.01 (Àü±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
|
115,000,000 |
2,256,469,067 |
(71,845,257,995) |
(69,473,788,928) |
ÃÑÆ÷°ý¼ÕÀÍ: |
|
|
|
|
´ç±â¼ø¼ÕÀÍ |
- |
- |
(66,272,731,412) |
(66,272,731,412) |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡: |
|
|
|
|
Áֽļ±ÅÃ±Ç |
- |
2,091,543,513 |
- |
2,091,543,513 |
2022.12.31 (Àü±â¸») (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
115,000,000 |
4,348,012,580 |
(138,117,989,407) |
(133,654,976,827) |
2023.01.01 (´ç±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
115,000,000 |
4,348,012,580 |
(138,117,989,407) |
(133,654,976,827) |
ÃÑÆ÷°ý¼ÕÀÍ: |
|
|
|
|
´ç±â¼ø¼ÕÀÍ |
- |
- |
70,057,400,588 |
70,057,400,588 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡: |
|
|
|
|
¹«»óÁõÀÚ |
345,000,000 |
(345,000,000) |
- |
- |
Áֽļ±ÅÃ±Ç |
- |
2,520,268,288 |
- |
2,520,268,288 |
2023.12.31 (´ç±â¸») |
460,000,000 |
6,523,280,868 |
(68,060,588,819) |
(61,077,307,951) |
|
¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)
¿À¸§Å׶óǻƽ IPO°ø¸ð, ¿À¸§Å׶óǻƽ °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,¿À¸§Å׶óǻƽ °ø¸ðû¾àÀÏÁ¤, ¿À¸§Å׶óǻƽû±¸,¿À¸§Å׶óǻƽ ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,¿À¸§Å׶óǻƽ»óÀå, ¿À¸§Å׶óǻƽ °ø¸ðÁÖû¾àÀÏÁ¤, ¿À¸§Å׶óǻƽ °ø¸ð,¿À¸§Å׶óǻƽÁֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³
|
|
|