| 
   
    | Á¾¸ñ¸í | ¿þÀ̺ñ½º | ÁøÇà»óȲ | ½Å±Ô»óÀå |   
    | ½ÃÀ屸ºÐ | ÄÚ½º´Ú | Á¾¸ñÄÚµå | 289930 |   
    | ¾÷Á¾ | ±âŸ ÀüÀÚºÎǰ Á¦Á¶¾÷ |   
    | ´ëÇ¥ÀÚ | ±èÁ¤°ï | ±â¾÷±¸ºÐ | Áß¼ÒÀÏ¹Ý |   
    | º»Á¡¼ÒÀçÁö | °æ±â ȼº½Ã »ï¼º1·Î5±æ 46 (¼®¿ìµ¿) |   
    | ȨÆäÀÌÁö | www.wavice.com | ´ëÇ¥ÀüÈ | 031-260-8622 |   
    | ÃÖ´ëÁÖÁÖ | - |   
    | ¸ÅÃâ¾× | 4,738 (¹é¸¸¿ø) | ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ
 | -15,992 (¹é¸¸¿ø) |   
    | ¼øÀÌÀÍ | -15,992 (¹é¸¸¿ø) | ÀÚº»±Ý | 6,210 (¹é¸¸¿ø) |  
 
   
    | ÃѰø¸ðÁֽļö | 1,490,000 ÁÖ | ¾×¸é°¡ | 500 ¿ø |   
    | »óÀå°ø¸ð | ½ÅÁÖ¸ðÁý : 1,490,000 ÁÖ (100%) |   
    | Èñ¸Á°ø¸ð°¡¾× | 11,000 ~ 12,500 ¿ø | û¾à°æÀï·ü | 1126.51:1 (ºñ·Ê 2253:1) |   
    | È®Á¤°ø¸ð°¡ | 15,000 ¿ø | °ø¸ð±Ý¾× | 22,350 (¹é¸¸¿ø) |   
    | ÁÖ°£»ç | ´ë½ÅÁõ±Ç | Áֽļö: 372,500 ÁÖ   /   û¾àÇѵµ: 18,000~22,000 ÁÖ |  
 
   
    | ÁÖ¿äÀÏÁ¤ | ¼ö¿ä¿¹ÃøÀÏ | 2024.10.07	  ~   2024.10.14 |   
    | °ø¸ðû¾àÀÏ | 2024.10.17  ~   2024.10.18 |   
    | ¹èÁ¤°ø°íÀÏ(½Å¹®) | 2024.10.22      (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |   
    | ³³ÀÔÀÏ | 2024.10.22 |   
    | ȯºÒÀÏ | 2024.10.22 |   
    | »óÀåÀÏ | 2024.10.25 |   
    | °ø¸ð»çÇ× | 
    | È®Á¤°ø¸ð°¡ | 15,000 ¿ø | 
         
          | ÁÖ´ç¾×¸é°¡ :  500            ¿ø |   
          | Èñ¸Á°ø¸ð°¡¾× :  11,000             ~ 12,500 ¿ø |  |   
    | ÃѰø¸ðÁֽļö | 1,490,000 ÁÖ | 
         
          | °ø¸ð±Ý¾× : 22,350          (¹é¸¸¿ø) |  |   
    | ±× ·ì
 º°
 ¹è
 Á¤
 | ¿ì¸®»çÁÖÁ¶ÇÕ | ÁÖ | û¾àÁõ°Å±ÝÀ² : 100% |   
    | ±â°üÅõÀÚÀÚµî | 1,117,500 ÁÖ  (75.0%) | ÃÖ°íÇѵµ :  - ÁÖ |   
    | ÀϹÝû¾àÀÚ | 372,500 ÁÖ  (25.0%) | û¾àÁõ°Å±ÝÀ² : 50% |   
    | û¾à ÃÖ°íÇѵµ :  18,000~22,000 ÁÖ | ÃÖÀú :  - ÁÖ | 
 |   
    | IRÀÏÁ¤ | 
		 
		| IRÀÏÀÚ | 2024.10.10 | IRÀå¼Ò/½Ã°£ | ±â°ü : ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
 |  |   
    | ¼ö¿ä¿¹Ãø°á°ú | 
		 
		| ±â°ü°æÀï·ü | 1159.89:1 | Àǹ«º¸À¯È®¾à | 0.01% |  |   
    | ½Å±Ô»óÀå | 
		 
		| ½Å±Ô»óÀåÀÏ | 2024.10.25 | ÇöÀç°¡ | 8,390 ¿ø (0.36%) |  |  
 
| ±¸ºÐ | ½Åû¼ö·®(´ÜÀ§:ÁÖ) |  | 6°³¿ù È®¾à | 67,000 |  | 3°³¿ù È®¾à | 0 |  | 1°³¿ù È®¾à | 0 |  | ÇÕ°è | 67,000 |  | ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 0.01% |  
 
  
    | Âü¿©°Ç¼ö (´ÜÀ§:°Ç) | ½ÅûÁֽļö (´ÜÀ§:ÁÖ) | ´Ü¼ø°æÀï |  
    | 2,429 | 1,296,175,000 | 1159.89:1 |  
 
| ±¸ºÐ | Âü¿©°Ç¼ö (´ÜÀ§:°Ç) | ½ÅûÁֽļö (´ÜÀ§: ÁÖ) | ºñÀ²(%) |  | °¡°Ý¹ÌÁ¦½Ã | 7 | 4,196,000 | 0.32% |  | 15,000¿ø Ãʰú | 1389 | 815,589,000 | 62.92% |  | 15,000¿ø | 974 | 444,685,000 | 34.31% |  | 15,000¿ø ¹Ì¸¸ ~ 12,500¿ø Ãʰú | 34 | 11,511,000 | 0.89% |  | 12,500¿ø | 24 | 19,922,000 | 1.54% |  | 12,500¿ø ¹Ì¸¸ ~ 11,000¿ø Ãʰú | - | - | - |  | 11,000¿ø | 1 | 272,000 | 0.02% |  | ÇÕ°è | 2,429°Ç | 1,296,175,000ÁÖ | 100% | 
 
 
 
			
				| 
					
						
							| ±¸ºÐ | 2023.12.31 | 2022.12.31 | 2021.12.31 |  
							| ¾ÈÁ¤¼º | ºÎäºñÀ² | 220.90 % | 0.00 % | 563.66 % |  
							| À¯µ¿ºñÀ² | 95.32 % | 39.78 % | 48.89 % |  
							| ¼öÀͼº | ÀÚ±âÀÚº»¼öÀÍ·ü | -89.21 % | 155.23 % | -210.96 % |  
							| ¿µ¾÷ÀÌÀÍ·ü | -56.37 % | -299.60 % | -261.11 % |  
							| ¼ºÀ强 | ¸ÅÃâ¾×Áõ°¡À² | 256.53 % | 7.81 % | -63.27 % |  
							| ¿µ¾÷ÀÌÀÍÁõ°¡À² | -32.92 % | 23.70 % | 95.82 % |  |  
 
 
			
				| 
						
						
							| ±¸ ºÐ | 2023.12.31 | 2022.12.31 | 2021.12.31 |  
							| EPS (ÁÖ´ç¼øÀÌÀÍ) | -1,380 ¿ø | -1,469 ¿ø | -1,123 ¿ø |  
							| PER (ÁÖ°¡¼öÀͺñÀ²) °ø¸ð°¡ ´ëºñ
 | -9.06 | -8.51 | -11.13 |  
							| BPS (ÁÖ´ç¼øÀڻ갡ġ) | 1,547 ¿ø | -946 ¿ø | 532 ¿ø |  
							| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) | 8.08 | -13.21 | 23.48 |  
							| SPS (ÁÖ´ç¸ÅÃâ¾×) | 1,552 ¿ø | 435 ¿ø | 404 ¿ø |  
							| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) | 8.06 | 28.72 | 30.97 |  |  
 
   
    |  |  
	|  |  
	|  |  
   
    | 
	| 
 1.»ç¾÷ÇöȲ -¢ß¿þÀ̺ñ½º´Â Áö±Ý±îÁö ÇØ¿Ü·ÎºÎÅÍ 100% ¼öÀÔ¿¡ ÀÇÁ¸ÇÏ´ø Àü·«Àû ÇٽɹݵµÃ¼ÀΠGaN RF Ä¨ ±¹»êÈ¿¡ 
¼º°øÇÑ ±â¼ú ±â¹Ý º¥Ã³±â¾÷ÀÔ´Ï´Ù. ´ç»ç´Â ÀÌ·¯ÇÑ ±â¼ú·ÂÀ» ÀÎÁ¤¹Þ¾Æ 2019³â Áß¼Ò±â¾÷ º¥Ã³ºÎ·ÎºÎÅÍ ¼ÒÀ硤ºÎǰ¡¤Àåºñ 
°¼Ò±â¾÷ 100, 2022³â ¹æÀ§»ç¾÷ûÀ¸·ÎºÎÅÍ ¹æ»êÇõ½Å±â¾÷100¿¡ ¼±Á¤µÇ¾ú½À´Ï´Ù. ´ç»ç°¡ º¸À¯ÇÑ ÇÙ½É ±â¼úÀº GaN RF ¹ÝµµÃ¼ Ĩ(Bare Die), ÆÐŰÁöÆ®·£Áö½ºÅÍ(Packaged 
 Transistor) ¹× ¸ðµâ(Module) µî ±× ÀÀ¿ëÁ¦Ç°ÀÇ Á¦Á¶ ±â¼ú·Î¼, ´ç»ç´Â ±¹³» ÃÖÃÊ¡¤À¯ÀÏ ±¹»êÈ¿¡ 
 ¼º°øÇÑ GaN RF ¹ÝµµÃ¼ Ĩ ¾ç»ê ±â¼úÀ» ¹ÙÅÁÀ¸·Î Ĩ-ÆÐŰÁöÆ®·£Áö½ºÅÍ-¸ðµâÀÇ RF Àü·ÂÁõÆø±â¼úÀÇ Àüü 
 °¡Ä¡»ç½½À» ¼öÁ÷³»ÀçÈÇÑ ±¹³» À¯ÀÏÀÇ GaN RF ¹ÝµµÃ¼ Àü¹®±â¾÷ÀÔ´Ï´Ù. ´ç»ç´Â ºÐÇÒ¼³¸³ ÀüÀΠ2011³âºÎÅÍ 
 ±¹³» ÷´Ü ¹«±âü°è¿ë GaN PA(Power Amplifier) ±â¼ú°³¹ß ÇÁ·ÎÁ§Æ®¿¡ Âü¿©ÇÏ¸ç µ¿ ºÐ¾ßÀÇ ±â¼ú·ÂÀ» ÃàÀûÇØ 
 ¿ÔÀ¸¸ç, 2015³â ±¹¹æ°úÇבּ¸¼Ò·ÎºÎÅÍ GaN RF Àü·ÂÁõÆø¼ÒÀÚ °øÁ¤°³¹ß »ç¾÷À» ¼öÁÖÇÏ¸ç º»°ÝÀûÀ¸·Î GaN 
 RF ¹ÝµµÃ¼ °³¹ß ¹× »ç¾÷ȸ¦ Àü°³ÇØ ¿Ô½À´Ï´Ù.  Ãֱ٠÷´Ü¹«±âü°è »Ó¸¸ ¾ÈƼµå·Ð, À̵¿Åë½Å ÀÎÇÁ¶ó, À§¼º ¹× ¿ìÁÖÇ×°ø µî ÷´Ü»ê¾÷ÀÇ °íµµÈ ¹× ±Þ¼ºÀå¿¡ µû¶ó, ±âÁ¸ 
 ±â¼ú¿¡ ºñÇØ °íÁÖÆÄ, ±¤´ë¿ª, °íÈ¿À²ÀÇ ±â¼úÀû Ư¼ºÀ» ¿ä±¸ÇÏ¿© ÷´Ü¹«±âü°è ½ÃÀå¿¡¼ ÁÖ·Î »ç¿ëµÇ´ø GaN 
 RF ¹ÝµµÃ¼°¡ ´Ù¾çÇÑ Ã·´Ü»ê¾÷ÀÇ Ç¥ÁØ ¼Ö·ç¼ÇÀ¸·Î äÅÃµÇ¾î ±× ¼ö¿ä°¡ ±Þ°ÝÈ÷ Áõ°¡Çϰí ÀÖ½À´Ï´Ù. GaN RF ¹ÝµµÃ¼ ±â¼úÀÌ 
 »ó¿ëÈ µÇ±â Àü¿¡´Â ¼ö½Ê³â °£ Áø°ø°ü ±â¹ÝÀÇ TWTA RF Àü·ÂÁõÆø±â¿Í ½Ç¸®ÄÜ ±â¹ÝÀÇ LDMOS 
 RF Àü·ÂÁõÆø±â¸¦ »ç¿ëÇØ¿Ô½À´Ï´Ù. ±×·¯³ª GaN RF ¹ÝµµÃ¼°¡ »ó¿ëÈ µÊ°ú µ¿½Ã¿¡ ÃÖ±Ù ¼¼ºÎ½ÃÀåÀ» ¸··ÐÇϰí 
 ÁÖ¿ä ¼ö¿ä ½Ã½ºÅÛÀÇ ¼º´É °íµµÈ ¹× ¿ä±¸ ¼º´É Áõ°¡ Ãß¼¼°¡ ¸Â¹°¸®¸é¼, TWTA RF Àü·ÂÁõÆø±â°¡ °¡Áö°í ÀÖ´Â ´ÜÁ¡(´Ù±â´É ±¸Çö 
 ¾î·Á¿ò, ¼ÒÇüÈÀÇ ¾î·Á¿ò, ³»±¸¼ºÀÌ Ãë¾àÇÔ, ±ä Á¦ÀÛ ³³±â, À¯Áöº¸¼ö°¡ Èûµê)°ú Si LDMOS 
 RF Àü·ÂÁõÆø±â°¡ °¡Áö°í ÀÖ´Â ´ÜÁ¡(3GHz ÀÌ»ó µ¿ÀÛ Á֯ļö¿¡¼ÀÇ ¼º´É ¿È ¹× ³·Àº Àü·ÂÈ¿À²)À» ÇØ°áÇØÁÙ ¼ö 
 Àִ GaN ±â¹ÝÀÇ RF Àü·ÂÁõÆø±â°¡ legacy ±â¼úµéÀ» ¿Ïº®È÷ ´ëÃ¼ÇØ ³ª°¡°í 
 ÀÖ½À´Ï´Ù. ÀÌ·¸µí ÷´Ü¹«±âü°è »Ó¸¸ ¾Æ´Ï¶ó ¾ÈƼµå·Ð, À̵¿Åë½Å ÀÎÇÁ¶ó, À§¼º ¹× ¿ìÁÖÇ×°ø µî ´Ù¾çÇÑ Ã·´Ü»ê¾÷¿¡¼µµ GaN 
 RF ¹ÝµµÃ¼ ±â¼úÀÌ ´ëü ºÒ°¡´ÉÇÑ ÇÙ½É ±â¼ú·Î ±× ±â¼úÀû Á߿伺ÀÌ ³ô¾ÆÁö°í ÀÖ´Â »óȲÀÓ¿¡µµ ºÒ±¸Çϰí, ¿ì¸®³ª¶ó»Ó¸¸ ¾Æ´Ï¶ó 
¼¼°è  ´ëºÎºÐÀÇ ±¹°¡°¡ GaN Ä¨ °ø±ÞÀ» ¹Ì±¹°ú ÀϺ»ÀÇ ¼Ò¼ö ¾÷ü¿¡ 100% ÀÇÁ¸Çϰí 
ÀÖÀ¸¸ç, ¹Ì±¹°ú ÀϺ»  µî µ¿ ±â¼úÀ» µ¶½ÄÇϰí ÀÖ´Â ÁÖ¿ä ±¹°¡¿¡¼ GaN RF ¹ÝµµÃ¼¸¦ Àü·«ÇٽɺÎǰÀ¸·Î ºÐ·ùÇÏ¿© 
¾ö°ÝÇÑ ¼öÃâÅëÁ¦(Export  License) Á¤Ã¥À» °í¼öÇϰí ÀÖ¾î Àü ¼¼°èÀûÀÎ ¼ö±ÞºÒ±ÕÇüÀÌ ¸Å¿ì ½É°¢ÇÑ »óȲÀÔ´Ï´Ù. ¶ÇÇÑ 
ÃÖ±Ù ºÒ°ÅÁø ¹Ì¡¤Áß ¹«¿ªºÐÀïÀ̳ª  ÀϺ» ÈÀÌÆ®¸®½ºÆ® »çÅÂ¿Í °°ÀÌ Á¤Ä¡ ¿Ü±³Àû »óȲ¿¡ ÀÇÇØ µ¿ ±â¼úÀ» Àû¿ëÇÑ Á¦Ç°ÀÇ ¼ö±Þ ºÒÈ®½Ç¼ºÀÌ ´õ¿í Ä¿Áö°í 
ÀÖ¾î, ¹Î¼ö ±º¼ö¸¦  ¸··ÐÇÏ°í ±¹°¡Àû »ê¾÷ ÀÚ¸³È¸¦ À§Çؼ¶óµµ ±¹»êȰ¡ ¹Ýµå½Ã ÇÊ¿äÇÑ ¸Å¿ì Áß¿äÇÑ ±â¼úÀÔ´Ï´Ù. ´ç»ç´Â °ú°Å ±¹³» ÷´Ü ¹«±âü°è ·¹ÀÌ´õ ÇÁ·ÎÁ§Æ®¿¡ Âü¿©ÇÒ ¶§ ¿ì¸®³ª¶ó ¹«±âü°è °³¹ß¿¡ ÇʼöÀûÀΠGaN RF ¹ÝµµÃ¼¸¦ 
 ¿ì¹æ±¹ÀÎ ¹Ì±¹À¸·ÎºÎÅÍ ¼öÀÔÇÏ´Â µ¥ 1³â ÀÌ»óÀÌ ¼Ò¿äµÇ´Â °æÇèÀ» ÇÏ¿´½À´Ï´Ù. À̸¦ ÅëÇØ GaN RF ¹ÝµµÃ¼ 
 ¼ö±Þ¿¡ °üÇÑ ±¹°¡Àû ¹®Á¦¸¦ ÀÏÂïÀÌ °æÇèÇÏ¸é¼ µ¿ ±â¼úÀÇ ±¹»êÈ¿¡ °ú°¨È÷ µµÀüÇÏ¿´À¸¸ç, 2015³â ±¹¹æ°úÇבּ¸¼Ò(ÀÌÇÏ ADD)ÀÇ ¼±µµÇü 
 Çٽɱâ¼ú(GaN RF Àü·ÂÁõÆø ¼ÒÀÚ °øÁ¤ °³¹ß) »ç¾÷ ¼öÁÖ¸¦ ÅëÇØ 0.4um 150W±Þ Àü·ÂÁõÆø ¼ÒÀÚ °øÁ¤±â¼ú 
°³¹ßÀ»  ¼º°øÀûÀ¸·Î ¿Ï·áÇÏ¿´½À´Ï´Ù. 2023³â ÇöÀç ´ç»ç´Â GaN RF ¹ÝµµÃ¼ Ĩ-ÆÐŰÁöÆ®·£Áö½ºÅÍ-¸ðµâ Àü Á¦Ç° ¶óÀξ÷ÀÇ °³¹ß 
¹×  Á¦Á¶¿ª·®À» ³»ÀçÈÇÑ ±¹³» À¯ÀÏÀÇ ±â¾÷À¸·Î »ê¾÷ ³» ÇÙ½É ¹ÝµµÃ¼ ºÎǰ¿¡ ´ëÇÑ ¼ö±Þ ºÒ±ÕÇüÀ» ÇØ¼ÒÇÏ´Â ÇÑÆí ±¹°¡ ÇÙ½É »ê¾÷ÀÇ ÀÚ¸³È¿¡ 
±â¿©ÇÑ´Ù´Â  »ç¸í°¨À» °¡Áö°í ±â¼ú È®´ë¿¡ ¹ÚÂ÷¸¦ °¡Çϰí ÀÖ½À´Ï´Ù.  ÀÌ¿¡, ±¹³» ÃÖÃÊ¡¤À¯ÀÏ ±¹»êÈ¿¡ ¼º°øÇÑ ´ç»ç´Â ±Û·Î¹ú ¼ö±Þ³À» ÇØ¼ÒÇÒ ¼ö ÀÖ´Â ´ë¾ÈÀ¸·Î Å©°Ô ÁÖ¸ñ¹Þ°íÀÖ½À´Ï´Ù. ´ç»ç´Â 
 ±¹³» ÃÖ´ë ÷´Ü ¹«±âü°è Á¦Á¶»çÀÇ Tier-1 °ø±Þ»ç·Î¼ ´Ù¼öÀÇ ±¹»êÈ, °³¹ß ¹× ¾ç»ê ÇÁ·ÎÁ§Æ®¿¡ ¼º°øÀûÀ¸·Î 
Âü¿©ÇÏ¿©  ÇØ¿Ü °æÀï ±â¾÷ µ¿µî ÀÌ»óÀÇ ¼º´É°ú ½Å·Ú¼ºÀ» °ËÁõ¹Þ¾Ò½À´Ï´Ù.  ÀÌ·¯ÇÑ ¿ì¼öÇÑ °³¹ß ¹× Á¦Á¶ ¿ª·®À» ¹ÙÅÁÀ¸·Î ÇØ¿Ü 
 ÷´Ü¹«±âü°è, ¾ÈƼµå·Ð, À̵¿Åë½Å ÀÎÇÁ¶ó, À§¼º ¹× ¿ìÁÖÇ×°ø ½ÃÀå¿¡¼ ¼º°øÀûÀ¸·Î ±¹³»¿Ü ¿ì·® °í°´»çú¾ ¸ÅÃâÀ» È®º¸Çϴµ¥ 
 ¼º°øÇÏ¿´½À´Ï´Ù.
 2.¸ÅÃâÇöȲ 
| (´ÜÀ§: õ¿ø) |  
| ¸ÅÃâÀ¯Çü | ǰ¸ñ | 2024³â | 2023³â | 2022³â | 2021³â |  
| »ó¹Ý±â |  
| Á¦Ç°¸ÅÃâ | GaN  RF | 14,510,196 | 15,980,681 | 3,664,167 | 3,620,748 |  
| ¹ÝµµÃ¼ Á¦Ç° |  
| »óǰ¸ÅÃâ | RF  Generator µî | 3,287 | 177,500 | 583,160 | 227,700 |  
| ±âŸ¸ÅÃâ | ¿ë¿ª¸ÅÃâ  µî | 48,499 | 731,360 | 490,348 | 545,606 |  
| ÇÕ°è | °è | 14,561,983 | 16,889,542 | 4,737,674 | 4,394,054 |  
 3.À繫ÇöȲ 
| (1) À繫 ¼ºÀ强 |  
| (´ÜÀ§: ¹é¸¸¿ø) |  
| ±¸ºÐ | 2022¿¬µµ | 2023¿¬µµ | 2024¿¬µµ ¹Ý±â |  
| (Á¦6±â) | (Á¦7±â) | (Á¦8±â) |  
| ¸ÅÃâ¾× | 4,738 | 16,890 | 14,562 |  
| (¸ÅÃâ¾×¼ºÀåÀ²) | -7.80% | -256.50% | -72.40% |  
| ¸ÅÃâ¿ø°¡ | 6,852 | 13,624 | 10,514 |  
| (¸ÅÃâ¿ø°¡À²) | -144.60% | -80.70% | -72.20% |  
| ÆÇ°üºñ | 12,078 | 12,785 | 5,753 |  
| (ÆÇ°üºñÀ²) | -254.90% | -75.70% | -39.50% |  
| ¿µ¾÷ÀÌÀÍ | -14,192 | -9,520 | -1,705 |  
| (¿µ¾÷ÀÌÀÍÀ²) | (-299.6%) | (-56.4%) | (-11.7%) |  
| ¿µ¾÷¿Ü¼ÕÀÍ | -1,800 | -5,499 | -777 |  
| (¿µ¾÷¿Ü¼ÕÀÍÀ²) | (-38.0%) | (-32.6%) | (-5.3%) |  
| ´ç±â¼øÀÌÀÍ | -15,992 | -15,019 | -2,482 |  
| (¼øÀÌÀÍÀ²) | (-337.6%) | (-88.9%) | (-17.0%) |  
 
| (2) 
 À繫 ¾ÈÁ¤¼º |  
| Àç ¹« ºñ À² | 2021 ³â | 2022 ³â | 2023 ³â | 2024 ³â ¹Ý±â | ¾÷Á¾Æò±Õ |  
| À¯µ¿ºñÀ² | 48.90% | 39.79% | 95.12% | 76.19% | 162.38% |  
| ºÎäºñÀ² | 563.67% | -557.29% | 220.89% | 285.34% | 61.35% |  
| Â÷ÀÔ±ÝÀÇÁ¸µµ | 56.05% | 74.95% | 38.58% | 38.29% | 18.77% |  
| ÀÌÀÚº¸»ó¹èÀ² | -627.80% | -445.03% | -240.81% | -149.03% | 1112.87% |  
| ´çÁºñÀ² | 30.59% | 23.54% | 46.08% | 29.41% | 125.27% |  
 4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ                        
 À¯ÅëÁֽļö) 
| ÁÖÁÖ¸í | ȸ»ç¿ÍÀÇ | ÁÖ½ÄÀÇ Á¾·ù | °ø¸ðÀü | °ø¸ðÈÄ | ¸Å°¢ |  
| °ü°è | º¸À¯ÁÖ½Ä | º¸À¯ÁÖ½Ä | ¸Å°¢Á¦Çѹ°·® | À¯Åë°¡´É¹°·® | Á¦ÇѱⰣ |  
| ¡¡ | Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² | (»óÀåÀϱâÁØ) |  
| ±èÁ¤°ï | ÃÖ´ëÁÖÁÖ | º¸ÅëÁÖ½Ä | 2,438,256 | 22.40% | 2,438,256 | 19.63% | 2,438,256 | 19.63% | - | - | 5³â |  
| ±è¼¼À± | ÃÖ´ëÁÖÁÖÀÇ | 76,924 | 0.71% | 76,924 | 0.62% | 76,924 | 0.62% | - | - | 3³â |  
| Ư¼ö°ü°èÀÎ |  
| ½º¸¶Æ® ¼ö¼Ò°æÁ¦ E-½Å»ê¾÷ BSK 10È£ ÅõÀÚÁ¶ÇÕ | ±âŸ ±âÁ¸ÁÖÁÖ | 76,922 | 0.71% | 76,922 | 0.62% | 38,460 | 0.31% | - | - | 1°³¿ù |  
| 0.00% | 0.00% | 38,462 | 0.31% | - | 3°³¿ù |  
| ½ÅÇÑ Á¦ÀÌ¾Ø ¿þÀÌºê ½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ | 276,924 | 2.54% | 276,924 | 2.23% | 138,460 | 1.11% | - | - | 1°³¿ù |  
| 0.00% | 0.00% | 138,464 | 1.11% | - | 3°³¿ù |  
| ºñ¿£ÄÉÀÌ-Çö´ë ¹æ»ê±â¼úÇõ½ÅÆÝµå | 230,770 | 2.12% | 230,770 | 1.86% | 115,390 | 0.93% | - | - | 1°³¿ù |  
| 0.00% | 0.00% | 115,380 | 0.93% | - | 3°³¿ù |  
| ½º¸¶Æ®Çö´ë±×¸°´ºµôÆÝµå | 76,924 | 0.71% | 76,924 | 0.62% | 38,460 | 0.31% | - | - | 1°³¿ù |  
| 0.00% | 0.00% | 38,464 | 0.31% | - | 3°³¿ù |  
| ½º¸¶Æ® ±×¸°´ºµô SGC ÅõÀÚÁ¶ÇÕ | 153,847 | 1.41% | 153,847 | 1.24% | 76,920 | 0.62% | - | - | 1°³¿ù |  
| 0.00% | 0.00% | 76,927 | 0.62% | - | 3°³¿ù |  
| ¿¡½ººêÀ̾ÆÀ̾¾ 56È£ ½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ | 230,769 | 2.12% | 230,769 | 1.86% | 115,380 | 0.93% | - | - | 1°³¿ù |  
| 0.00% | 0.00% | 115,389 | 0.93% | - | 3°³¿ù |  
| ¿¡½ºÆ¼¿¤ Á¦15È£ »ç¸ðÅõÀÚÇÕÀÚȸ»ç | 692,307 | 6.36% | 692,307 | 5.57% | 346,150 | 2.79% | - | - | 1°³¿ù |  
| 0.00% | 0.00% | 346,157 | 2.79% | - | 3°³¿ù |  
| ¿¤¾Ø¿¡½º±Û·Î¹ú¹ÝµµÃ¼¼ºÀåÅõÀÚÁ¶ÇÕ | 527,456 | 4.85% | 527,456 | 4.25% | 184,610 | 1.49% | 158,237 | 1.27% | 1°³¿ù |  
| 0.00% | 0.00% | 184,609 | 1.49% | 0.00% | 3°³¿ù |  
| Á¦À̾ع«¸²¿þÀ̺ê½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ | 517,241 | 4.75% | 517,241 | 4.16% | 181,030 | 1.46% | 155,172 | 1.25% | 1°³¿ù |  
| 0.00% | 0.00% | 181,039 | 1.46% | 0.00% | 3°³¿ù |  
| KTBN 16È£ º¥Ã³ÅõÀÚÁ¶ÇÕ | 260,870 | 2.40% | 260,870 | 2.10% | 91,300 | 0.74% | 78,261 | 0.63% | 1°³¿ù |  
| 0.00% | 0.00% | 91,309 | 0.74% | 0.00% | 3°³¿ù |  
| ·Î±× ¼ºÀå±â¿©3È£ÆÝµå | 260,869 | 2.40% | 260,869 | 2.10% | 91,300 | 0.74% | 78,261 | 0.63% | 1°³¿ù |  
| 0.00% | 0.00% | 91,308 | 0.74% | 0.00% | 3°³¿ù |  
| Çѱ¹ÅõÀÚ Industry 4.0 º¥Ã³ÆÝµå | 231,495 | 2.13% | 231,495 | 1.86% | 81,020 | 0.65% | 69,448 | 0.56% | 1°³¿ù |  
| 0.00% | 0.00% | 81,027 | 0.65% | 0.00% | 3°³¿ù |  
| ¹Ì·¡¿¡¼Â ³Ø½ºÆ® ÄÚ¸®¾Æ Áö´ÉÁ¤º¸ º¥Ã³ÅõÀÚÁ¶ÇÕ | 130,000 | 1.19% | 130,000 | 1.05% | 45,500 | 0.37% | 39,000 | 0.31% | 1°³¿ù |  
| 0.00% | 0.00% | 45,500 | 0.37% | 0.00% | 3°³¿ù |  
| Çѱ¹ÅõÀÚ Re-Up ÅõÀÚÁ¶ÇÕ | 117,212 | 1.08% | 117,212 | 0.94% | 41,020 | 0.33% | 35,164 | 0.28% | 1°³¿ù |  
| 0.00% | 0.00% | 41,028 | 0.33% | 0.00% | 3°³¿ù |  
| Çѱ¹ÅõÀÚ Çٽɿª·® ·¹¹ö¸®Áö ÆÝµå | 37,771 | 0.35% | 37,771 | 0.30% | 13,220 | 0.11% | 11,331 | 0.09% | 1°³¿ù |  
| 0.00% | 0.00% | 13,220 | 0.11% | 0.00% | 3°³¿ù |  
| Çѱ¹ÅõÀÚ Future ÅõÀÚÁ¶ÇÕ(17) | 25,515 | 0.23% | 25,515 | 0.21% | 8,930 | 0.07% | 7,654 | 0.06% | 1°³¿ù |  
| 0.00% | 0.00% | 8,931 | 0.07% | 0.00% | 3°³¿ù |  
| Çѱ¹ÅõÀÚ Joint ÅõÀÚÁ¶ÇÕ(17) | 25,515 | 0.23% | 25,515 | 0.21% | 8,930 | 0.07% | 7,654 | 0.06% | 1°³¿ù |  
| 0.00% | 0.00% | 8,931 | 0.07% | 0.00% | 3°³¿ù |  
| Çѱ¹ÅõÀÚ ÇÏÀÌ(High) ÅõÀÚÁ¶ÇÕ(17) | 25,478 | 0.23% | 25,478 | 0.21% | 8,920 | 0.07% | 7,643 | 0.06% | 1°³¿ù |  
| 0.00% | 0.00% | 8,915 | 0.07% | 0.00% | 3°³¿ù |  
| ÄڳʽºÅæ û·æ1È£ ½Å±â¼úÁ¶ÇÕ | 231,493 | 2.13% | 231,493 | 1.86% | 81,020 | 0.65% | 69,448 | 0.56% | 1°³¿ù |  
| 0.00% | 0.00% | 81,025 | 0.65% | 0.00% | 3°³¿ù |  
| ÄÉÀÌÆ¼½º¸¶Æ®°øÀåÅõÀÚÁ¶ÇÕ(KT½º¸¶Æ®°øÀåÅõÀÚÁ¶ÇÕ) | 68,965 | 0.63% | 68,965 | 0.56% | 24,140 | 0.19% | 20,689 | 0.17% | 1°³¿ù |  
| 0.00% | 0.00% | 24,136 | 0.19% | 0.00% | 3°³¿ù |  
| Çö´ë±â¼úÅõÀÚ¢ß | 34,482 | 0.32% | 34,482 | 0.28% | 12,070 | 0.10% | 10,345 | 0.08% | 1°³¿ù |  
| 0.00% | 0.00% | 12,067 | 0.10% | 0.00% | 3°³¿ù |  
| ¼ö¼ºÀÚ»ê¿î¿ë¢ß | 40,000 | 0.37% | 40,000 | 0.32% | 14,000 | 0.11% | 12,000 | 0.10% | 1°³¿ù |  
| 0.00% | 0.00% | 14,000 | 0.11% | 0.00% | 3°³¿ù |  
| À̺£½ºÆ®ÅõÀÚÁõ±Ç | 9,000 | 0.08% | 9,000 | 0.07% | 3,150 | 0.03% | 2,700 | 0.02% | 1°³¿ù |  
| 0.00% | 0.00% | 3,150 | 0.03% | 0.00% | 3°³¿ù |  
| ¿¡À̽ºÅõÀÚ±ÝÀ¶IB | 13,000 | 0.12% | 13,000 | 0.10% | 6,500 | 0.05% | - | 0.00% | 1°³¿ù |  
| 0.00% | 0.00% | 6,500 | 0.05% | 0.00% | 3°³¿ù |  
| µð¿¡½ºÅõÀÚÁõ±Ç | 6,000 | 0.06% | 6,000 | 0.05% | 3,000 | 0.02% | - | 0.00% | 1°³¿ù |  
| 0.00% | 0.00% | 3,000 | 0.02% | 0.00% | 3°³¿ù |  
| ¼ö¼ºÀÚ»ê¿î¿ë¢ß | 13,000 | 0.12% | 13,000 | 0.10% | 6,500 | 0.05% | - | 0.00% | 1°³¿ù |  
| 0.00% | 0.00% | 6,500 | 0.05% | 0.00% | 3°³¿ù |  
| ¹«¸²Ä³ÇÇÅ»¢ß | 134,818 | 1.24% | 134,818 | 1.09% | 47,190 | 0.38% | 40,445 | 0.33% | 1°³¿ù |  
| 0.00% | 0.00% | 47,183 | 0.38% | 0.00% | 3°³¿ù |  
| KBÁõ±Ç | 230,768 | 2.12% | 230,768 | 1.86% | 230,768 | 1.86% | - | 0.00% | 1³â |  
| (±º°ø-ÇÑÈ  ÷´Ü±¹¹æ°ú 4Â÷»ê¾÷Çõ¸í º¥Ã³À°¼º ÀϹݻç¸ðÁõ±ÇÅõÀÚ½ÅŹ 1È£ÀÇ ½Åʾ÷ÀÚ 
 ÁöÀ§) |  
| ¿¡½ºÁö¿¡À̽º À¯ÇÑȸ»ç | 1,331,198 | 12.23% | 1,331,198 | 10.72% | 465,920 | 3.75% | 399,359 | 3.22% | 1°³¿ù |  
| 0.00% | 0.00% | 465,919 | 3.75% | 0.00% | 3°³¿ù |  
| ±âŸ ¹ýÀÎÅõÀÚÀÚ (¼Ò¾×ÁÖÁÖ) | 395,284 | 3.63% | 395,284 | 3.18% | - | 0.00% | 395,284 | 3.18% | - |  
| ±âŸ °³ÀÎÅõÀÚÀÚ (¼Ò¾×ÁÖÁÖ) | 1,180,338 | 10.84% | 1,180,338 | 9.50% | - | 0.00% | 1,180,338 | 9.50% | - |  
| ¿þÀ̺ñ½º ¿ì¸®»çÁÖÁ¶ÇÕ | ¿ì¸®»çÁÖÁ¶ÇÕ | 784,000 | 7.20% | 784,000 | 6.31% | 784,000 | 6.31% | - | 0.00% | 5³â |  
| ±â°üÅõÀÚÀÚ ¹× ÀϹÝû¾àÀÚ | »óÀåÁÖ¼±ÀÎ | - | 0.00% | 1,490,000 | 12.00% | - | 0.00% | 1,490,000 | 12.00% | - |  
| »óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ | °ø¸ðÁÖÁÖ | - | 0.00% | 44,700 | 0.36% | 44,700 | 0.36% | - | 0.00% | 3°³¿ù |  
| ÇÕ°è | - | - | 10,885,411 | 100.00% | 12,420,111 | 100.00% | 8,151,678 | 65.63% | 4,268,433 | 34.37% | - |  
 5.¿ä¾àÀ繫Á¦Ç¥ 
| °ú¸ñ | Á¦8±â ¹Ý±â¸» | Á¦7±â¸» | Á¦6±â¸» | Á¦5±â |  
| (2024³â 06¿ù¸») | (2023³â 12¿ù¸») | (2022³â 12¿ù¸») | (2021³â 12¿ù¸») |  
| (K-IFRS) | (K-IFRS) | (K-IFRS) | (K-IFRS) |  
| °¨»çÀÎ(°¨»çÀǰß) | ÇѹÌȸ°è¹ýÀÎ(-) | »ïÈȸ°è¹ýÀÎ(ÀûÁ¤) | »ïÈȸ°è¹ýÀÎ(ÀûÁ¤) | ½Å¿ìȸ°è¹ýÀÎ(ÀûÁ¤) |  
| [À¯µ¿ÀÚ»ê] | 25,371,319,815 | 27,480,564,932 | 18,534,880,971 | 11,539,772,898 |  
| ¤ýÇö±Ý¹×Çö±Ý¼ºÀÚ»ê | 7,741,364,151 | 12,417,165,715 | 8,746,132,869 | 4,261,770,637 |  
| ¤ý¸ÅÃâä±Ç | 667,577,480 | 76,371,900 | 57,727,047 | 360,422,294 |  
| ¤ýÀç°íÀÚ»ê | 15,523,330,724 | 13,930,369,813 | 6,889,503,109 | 4,320,992,223 |  
| ¤ý±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê | 267,405,298 | 402,107,993 | 1,124,302,343 | 835,314,368 |  
| ¤ý±âŸÀ¯µ¿ÀÚ»ê | 478,566,407 | 418,904,390 | 659,346,405 | 283,441,376 |  
| ¤ý´ç±â¹ýÀμ¼ÀÚ»ê | 20,100,700 | 23,961,470 | 23,712,510 | 16,285,290 |  
| ¤ý°è¾àÀÚ»ê | 672,975,055 | 211,683,651 | 1,034,156,688 | 1,461,546,710 |  
| [ºñÀ¯µ¿ÀÚ»ê] | 30,516,519,838 | 26,546,512,875 | 28,577,943,710 | 26,926,971,197 |  
| ¤ýÀ¯ÇüÀÚ»ê | 21,298,039,410 | 22,600,174,279 | 25,812,831,416 | 24,232,629,724 |  
| ¤ý¹«ÇüÀÚ»ê | 875,519,783 | 1,035,727,318 | 1,457,107,794 | 1,200,318,536 |  
| ¤ý±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê | 8,001,713,588 | 2,536,187,457 | 923,985,076 | 1,375,969,849 |  
| ¤ý±âŸºñÀ¯µ¿ÀÚ»ê | 341,247,057 | 374,423,821 | 384,019,424 | 118,053,088 |  
| ÀÚ »ê ÃÑ °è | 55,887,839,653 | 54,027,077,807 | 47,112,824,681 | 38,466,744,095 |  
| [À¯µ¿ºÎä] | 33,444,212,245 | 28,829,806,007 | 46,586,445,393 | 23,600,810,395 |  
| [ºñÀ¯µ¿ºÎä] | 7,940,290,164 | 8,360,419,118 | 10,828,902,048 | 9,069,842,475 |  
| ºÎ ä ÃÑ °è | 41,384,502,409 | 37,190,225,125 | 57,415,347,441 | 32,670,652,870 |  
| [ÀÚº»±Ý] | 5,442,705,500 | 5,442,705,500 | 4,109,284,000 | 4,109,284,000 |  
| [ÀÚº»À׿©±Ý] | 95,077,787,903 | 95,057,194,753 | 54,707,138,947 | 54,170,093,194 |  
| [±âŸÀÚº»Ç׸ñ] | 1,355,501,234 | 1,165,217,518 | 718,636,162 | 783,755,562 |  
| [ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý)] | -87,372,657,393 | -84,828,265,089 | -69,837,581,869 | -53,267,041,531 |  
| ÀÚ º» ÃÑ °è | 14,503,337,244 | 16,836,852,682 | -10,302,522,760 | 5,796,091,225 |  
| Á¾¼Ó¤ý°ü°è¤ý°øµ¿±â¾÷ ÅõÀÚÁÖ½ÄÀÇ Æò°¡¹æ¹ý | - | - | - | - |  
| °ú¸ñ | Á¦   8±â ¹Ý±â | Á¦ 7±â | Á¦   6±â | Á¦   5±â |  
| (2024.01.01~2024.06.30) | (2023.01.01~2023.12.31) | (2022.01.01~2022.12.31) | (2021.01.01~2021.12.31) |  
| ¸ÅÃâ¾× | 14,561,982,570 | 16,889,541,506 | 4,737,674,379 | 4,394,054,039 |  
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) | -1,704,801,368 | -9,520,135,941 | -14,192,121,383 | -11,473,156,959 |  
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) | -2,481,911,023 | -15,019,485,761 | -15,992,227,912 | -12,227,988,086 |  
| ±âº»ÁÖ´ç¼øÀÌÀÍ(´ÜÀ§: ¿ø) | -228 | -1,716 | -1,946 | -1,703 |  
| Èñ¼®ÁÖ´ç¼øÀÌÀÍ(´ÜÀ§: ¿ø) | -228 | -1,716 | -1,946 | -1,703 |  
 6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³ 
| [µ¿»ç ¹× À¯»ç±â¾÷ 2023³â ¿ä¾à À繫 ÇöȲ] |  
| (´ÜÀ§ : %, ¹è) |  
| ±¸ ºÐ | ¿þÀ̺ñ½º | ¿þÀ̺ñ½º | Á¦ÁֹݵµÃ¼ | ¾ÆÀ̾²¸®½Ã½ºÅÛ | Çȼ¿Ç÷¯½º | µ¿¿î¾Æ³ªÅØ |  
| (2023³â ¿Â±â) | (2024³â ¹Ý±â) | (2023³â ¿Â±â) | (2023³â ¿Â±â) | (2023³â ¿Â±â) | (2023³â ¿Â±â) |  
| ¼ºÀ强 ºñÀ² | ¸ÅÃâ¾×Áõ°¡À² | 256.54% | 72.41% | -7.81% | 44.96% | -19.39% | 27.05% |  
| ¿µ¾÷ÀÌÀÍÁõ°¡À² | - | - | -32.82% | 114.60% | - | 78.23% |  
| ´ç±â¼øÀÌÀÍÁõ°¡À² | - | - | -42.83% | 103.15% | - | 36.47% |  
| Ȱµ¿¼º ºñÀ² | ÃÑÀÚ»êȸÀüÀ² | 0.33 | 0.53 | 0.79 | 0.99 | 0.5 | 0.56 |  
| Àç°íÀÚ»êȸÀüÀ² | 1.62 | 1.98 | 1.97 | 2.64 | 2.72 | 5.92 |  
| ¸ÅÃâä±ÇȸÀüÀ² | 24.48 | 17.88 | 3.38 | 19.76 | 46.63 | 12.98 |  
| ¼öÀͼº ºñÀ² | ¸ÅÃâ¾×¿µ¾÷ÀÌÀÍ·ü | -56.41% | -11.72% | 12.00% | 10.04% | -12.40% | 9.19% |  
| ¸ÅÃâ¾×¼øÀÌÀÍ·ü | -88.94% | -17.03% | 9.27% | 10.34% | -0.85% | 32.78% |  
| ÃÑÀÚ»ê¼øÀÌÀÍ·ü | -29.70% | -9.03% | 7.28% | 10.27% | -0.43% | 18.31% |  
| ÀÚ±âÀÚº»¼øÀÌÀÍ·ü | - | -31.68% | 8.96% | 14.91% | -0.51% | 30.12% |  
| ¾ÈÁ¤¼º ºñÀ² | À¯µ¿ºñÀ² | 95.23% | 76.19% | 428.57% | 222.32% | 596.46% | 243.74% |  
| ºÎäºñÀ² | 221.02% | 285.34% | 24.36% | 46.08% | 25.90% | 52.07% |  
| Â÷ÀÔ±ÝÀÇÁ¸µµ | 39.45% | 38.29% | 9.95% | 2.93% | 13.89% | 22.17% |  | 
 |   
    |  |   
    |   |   
    | IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼ 
      º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |   
 
 
 
 
	
		| 
| Àç ¹« »ó Å ǥ |  
| Á¦ 7 ±â  2023³â 12¿ù 31ÀÏ ÇöÀç |  
| Á¦ 6 ±â  2022³â 12¿ù 31ÀÏ ÇöÀç |  
| °ú¸ñ | Á¦ 7 (´ç) ±â¸» | Á¦ 6 (Àü) ±â¸» |  
| ÀÚ»ê |  
| I. À¯µ¿ÀÚ»ê | ¡¡ | 27,480,564,932 | ¡¡ | 18,534,880,971 |  
| Çö±Ý¹×Çö±Ý¼ºÀÚ»ê | 12,417,165,715 | ¡¡ | 8,746,132,869 | ¡¡ |  
| ¸ÅÃâä±Ç | 76,371,900 | ¡¡ | 57,727,047 | ¡¡ |  
| Àç°íÀÚ»ê | 13,930,369,813 | ¡¡ | 6,889,503,109 | ¡¡ |  
| ±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê | 402,107,993 | ¡¡ | 1,124,302,343 | ¡¡ |  
| ±âŸÀ¯µ¿ÀÚ»ê | 418,904,390 | ¡¡ | 659,346,405 | ¡¡ |  
| ´ç±â¹ýÀμ¼ÀÚ»ê | 23,961,470 | ¡¡ | 23,712,510 | ¡¡ |  
| °è¾àÀÚ»ê | 211,683,651 | ¡¡ | 1,034,156,688 | ¡¡ |  
| II. ºñÀ¯µ¿ÀÚ»ê | ¡¡ | 26,546,512,875 | ¡¡ | 28,577,943,710 |  
| À¯ÇüÀÚ»ê | 22,600,174,279 | ¡¡ | 25,812,831,416 | ¡¡ |  
| ¹«ÇüÀÚ»ê | 1,035,727,318 | ¡¡ | 1,457,107,794 | ¡¡ |  
| ±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê | 2,536,187,457 | ¡¡ | 923,985,076 | ¡¡ |  
| ±âŸºñÀ¯µ¿ÀÚ»ê | 374,423,821 | ¡¡ | 384,019,424 | ¡¡ |  
| ÀÚ»êÃѰè | ¡¡ | 54,027,077,807 | ¡¡ | 47,112,824,681 |  
| ºÎä |  
| I. À¯µ¿ºÎä | ¡¡ | 28,829,806,007 | ¡¡ | 46,586,445,393 |  
| ¸ÅÀÔ乫¹×±âŸä¹« | 3,968,345,211 | ¡¡ | 1,908,581,461 | ¡¡ |  
| ±âŸÀ¯µ¿±ÝÀ¶ºÎä | 1,125,782,897 | ¡¡ | 1,500,776,252 | ¡¡ |  
| ±âŸÀ¯µ¿ºÎä | 58,583,000 | ¡¡ | 60,322,030 | ¡¡ |  
| ´Ü±âÂ÷ÀÔ±Ý | 1,300,000,000 | ¡¡ | 800,000,000 | ¡¡ |  
| À¯µ¿¼ºÀå±âºÎä | 3,356,180,000 | ¡¡ | 2,136,040,000 | ¡¡ |  
| À¯µ¿¼º¸®½ººÎä | 726,102,779 | ¡¡ | 590,980,963 | ¡¡ |  
| Àüȯ»çä | 13,987,249,499 | ¡¡ | 25,513,560,138 | ¡¡ |  
| Àüȯ»óȯ¿ì¼±ÁÖ | - | ¡¡ | 3,148,156,095 | ¡¡ |  
| ÆÄ»ý»óǰºÎä | 897,838,910 | ¡¡ | 8,546,460,915 | ¡¡ |  
| À¯µ¿¼ºÃæ´çºÎä | 130,008,344 | ¡¡ | 107,782,155 | ¡¡ |  
| °è¾àºÎä | 3,279,715,367 | ¡¡ | 2,273,785,384 | ¡¡ |  
| II. ºñÀ¯µ¿ºÎä | ¡¡ | 8,360,419,118 | ¡¡ | 10,828,902,048 |  
| Àå±âÂ÷ÀÔ±Ý | 2,198,280,000 | ¡¡ | 3,712,830,000 | ¡¡ |  
| ¼øÈ®Á¤±Þ¿©ºÎä | 1,655,978,662 | ¡¡ | 1,976,023,204 | ¡¡ |  
| ±âŸºñÀ¯µ¿Ã¤¹« | 74,205,011 | ¡¡ | 84,188,739 | ¡¡ |  
| ¸®½ººÎä | 4,330,328,264 | ¡¡ | 5,055,860,105 | ¡¡ |  
| Ãæ´çºÎä | 101,627,181 | ¡¡ | - | ¡¡ |  
| ºÎäÃѰè | ¡¡ | 37,190,225,125 | ¡¡ | 57,415,347,441 |  
| ÀÚº» |  
| I. ÀÚº»±Ý | 5,442,705,500 | ¡¡ | 4,109,284,000 | ¡¡ |  
| II. ÀÚº»À׿©±Ý | 95,057,194,753 | ¡¡ | 54,707,138,947 | ¡¡ |  
| III. ±âŸÀÚº»Ç׸ñ | 1,165,217,518 | ¡¡ | 718,636,162 | ¡¡ |  
| IV. °á¼Õ±Ý | -84,828,265,089 | ¡¡ | -69,837,581,869 | ¡¡ |  
| ÀÚº»ÃѰè | ¡¡ | 16,836,852,682 | ¡¡ | -10,302,522,760 |  
| ºÎä¿ÍÀÚº»ÃѰè | ¡¡ | 54,027,077,807 | ¡¡ | 47,112,824,681 |  
 
| Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |  
| Á¦ 7 ±â 2023³â 1¿ù 1ÀϺÎÅÍ 2023³â 12¿ù 31ÀϱîÁö |  
| Á¦ 6 ±â 2022³â 1¿ù 1ÀϺÎÅÍ 2022³â 12¿ù 31ÀϱîÁö |  
| °ú¸ñ | Á¦ 7 (´ç) ±â | Á¦ 6 (Àü) ±â |  
| I. ¸ÅÃâ¾× | 16,889,541,506 | 4,737,674,379 |  
| II. ¸ÅÃâ¿ø°¡ | 13,624,338,114 | 6,852,184,460 |  
| III. ¸ÅÃâÃÑ¼Õ½Ç | 3,265,203,392 | -2,114,510,081 |  
| IV. ÆÇ¸Åºñ¿Í°ü¸®ºñ | 12,785,339,333 | 12,077,611,302 |  
| V. ¿µ¾÷¼Õ½Ç | -9,520,135,941 | -14,192,121,383 |  
| VI. ¿µ¾÷¿Ü¼ÕÀÍ | -5,499,349,820 | -1,800,106,529 |  
| ±ÝÀ¶¼öÀÍ | 1,825,980,338 | 1,407,207,286 |  
| ±ÝÀ¶ºñ¿ë | 7,403,517,290 | 3,273,686,439 |  
| ±âŸ¼öÀÍ | 197,262,620 | 136,971,041 |  
| ±âŸºñ¿ë | 119,075,488 | 70,598,417 |  
| VII. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼ø¼Õ½Ç | -15,019,485,761 | -15,992,227,912 |  
| VIII. ¹ýÀμ¼ºñ¿ë | - | - |  
| IX. ´ç±â¼ø¼Õ½Ç | -15,019,485,761 | -15,992,227,912 |  
| X. ±âŸÆ÷°ý¼ÕÀÍ | 28,802,541 | -578,312,426 |  
| ÈļÓÀûÀ¸·Î ´ç±â¼ÕÀÍÀ¸·Î ÀçºÐ·ùµÇÁö ¾Ê´Â 
Æ÷°ý¼ÕÀÍ |  
| ¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò | 28,802,541 | -578,312,426 |  
| XI. ÃÑÆ÷°ý¼ÕÀÍ | -14,990,683,220 | -16,570,540,338 |  
| XII. ÁÖ´ç¼ÕÀÍ | ¡¡ | ¡¡ |  
| ±âº»ÁÖ´ç¼ø¼Õ½Ç | -1,716 | -1,946 |  
| Èñ¼®ÁÖ´ç¼ø¼Õ½Ç | -1,716 | -1,946 |  
 
| ÀÚ º» º¯ µ¿ Ç¥ |  
| (´ÜÀ§: ¿ø) |  
| °ú¸ñ | ÀÚº»±Ý | ÀÚº»À׿©±Ý | ÀÚº»Á¶Á¤ | ÀÌÀÍÀ׿©±Ý | ÃѰè |  
| 2022³â 1¿ù 1ÀÏ(Àü±âÃÊ) | 4,109,284,000 | 54,170,093,194 | 783,755,562 | -53,267,041,531 | 5,796,091,225 |  
| I. ÃÑÆ÷°ý¼ÕÀÍ |  
| ´ç±â¼ø¼Õ½Ç | - | - | - | -15,992,227,912 | -15,992,227,912 |  
| ¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò | - | - | - | -578,312,426 | -578,312,426 |  
| II. ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ |  
| Áֽļ±ÅñÇÀÇ ¼Ò¸ê | - | 537,045,753 | -537,045,753 | - | - |  
| Áֽ帻óºñ¿ë | - | - | 471,926,353 | - | 471,926,353 |  
| 2022³â 12¿ù 31ÀÏ(Àü±â¸») | 4,109,284,000 | 54,707,138,947 | 718,636,162 | -69,837,581,869 | -10,302,522,760 |  
| 2023³â 1¿ù 1ÀÏ(´ç±âÃÊ) | 4,109,284,000 | 54,707,138,947 | 718,636,162 | -69,837,581,869 | -10,302,522,760 |  
| I. ÃÑÆ÷°ý¼ÕÀÍ |  
| ´ç±â¼ø¼Õ½Ç | - | - | - | -15,019,485,761 | -15,019,485,761 |  
| ¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò | - | - | - | 28,802,541 | 28,802,541 |  
| II. ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ |  
| À¯»óÁõÀÚ | 300,000,500 | 7,500,012,500 | - | - | 7,800,013,000 |  
| Àüȯ»óȯ¿ì¼±ÁÖÀÇ Àüȯ | 230,769,000 | 7,621,661,874 | - | - | 7,852,430,874 |  
| Àüȯ¿ì¼±ÁÖÀÇ Àüȯ | 261,539,000 | 6,538,475,000 | - | - | 6,800,014,000 |  
| Àüȯ»çäÀÇ Àüȯ | 541,113,000 | 16,713,728,346 | - | - | 17,254,841,346 |  
| Àüȯ±Ç(ºÎä)ÀÇ ÀÚº»À¸·ÎÀÇ ÀçºÐ·ù | - | 1,900,489,441 | - | - | 1,900,489,441 |  
| Áֽļ±ÅñÇÀÇ ¼Ò¸ê | - | 75,688,645 | -75,688,645 | - | - |  
| Áֽ帻óºñ¿ë | - | - | 522,270,001 | - | 522,270,001 |  
| 2023³â 12¿ù 31ÀÏ(´ç±â¸») | 5,442,705,500 | 95,057,194,753 | 1,165,217,518 | -84,828,265,089 | 16,836,852,682 |  |  
 
 ¿þÀ̺ñ½º IPO°ø¸ð,¿þÀ̺ñ½º °ø¸ðÀÏÁ¤,¿þÀ̺ñ½º °ø¸ðÁÖ,¿þÀ̺ñ½º »óÀå,¿þÀ̺ñ½º û¾àÀÏÁ¤,¿þÀ̺ñ½º °ø¸ð°¡,¿þÀ̺ñ½º û¾à°æÀï·ü,¿þÀ̺ñ½º °ø¸ðÁֽļö,¿þÀ̺ñ½º È®Á¤°ø¸ð°¡,¿þÀ̺ñ½º °ø¸ð±Ý¾×,¿þÀ̺ñ½º °ø¸ðºÐ¼®,¿þÀ̺ñ½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤ ¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
 
 |  | 
  °ø¸ðÁÖ ´º½º 
  °ø¸ðÁÖ ÀÏÁ¤ |