| 
   
    | Á¾¸ñ¸í | ´º·ÎÇÍ | ÁøÇà»óȲ | ½Å±Ô»óÀå |   
    | ½ÃÀ屸ºÐ | ÄÚ½º´Ú | Á¾¸ñÄÚµå | 380550 |   
    | ¾÷Á¾ | ÀÀ¿ë¼ÒÇÁÆ®¿þ¾î °³¹ß ¹× °ø±Þ¾÷ |   
    | ´ëÇ¥ÀÚ | ºóÁرæ | ±â¾÷±¸ºÐ | Áß¼ÒÀÏ¹Ý |   
    | º»Á¡¼ÒÀçÁö | ¼¿ï °³²±¸ ¿ª»ï·Î 175, 3Ãþ (¿ª»ïµ¿,Çö½Âºôµù) |   
    | ȨÆäÀÌÁö | www.neurophet.com/ | ´ëÇ¥ÀüÈ |  |   
    | ÃÖ´ëÁÖÁÖ | - |   
    | ¸ÅÃâ¾× | 1,562 (¹é¸¸¿ø) | ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ
 | 5,263 (¹é¸¸¿ø) |   
    | ¼øÀÌÀÍ | 5,263 (¹é¸¸¿ø) | ÀÚº»±Ý | 11,476 (¹é¸¸¿ø) |  
 
   
    | ÃѰø¸ðÁֽļö | 2,000,000 ÁÖ | ¾×¸é°¡ | 1,000 ¿ø |   
    | »óÀå°ø¸ð | ½ÅÁÖ¸ðÁý : 2,000,000 ÁÖ (100%) |   
    | Èñ¸Á°ø¸ð°¡¾× | 11,400 ~ 14,000 ¿ø | û¾à°æÀï·ü | 1922.75:1 (ºñ·Ê 3846:1) |   
    | È®Á¤°ø¸ð°¡ | 14,000 ¿ø | °ø¸ð±Ý¾× | 28,000 (¹é¸¸¿ø) |   
    | ÁÖ°£»ç | ¹Ì·¡¿¡¼ÂÁõ±Ç | Áֽļö: 500,000 ÁÖ   /   û¾àÇѵµ: 25,000~30,000 ÁÖ |  
 
   
    | ÁÖ¿äÀÏÁ¤ | ¼ö¿ä¿¹ÃøÀÏ | 2025.07.04	  ~   2025.07.10 |   
    | °ø¸ðû¾àÀÏ | 2025.07.15  ~   2025.07.16 |   
    | ¹èÁ¤°ø°íÀÏ(½Å¹®) | 2025.07.18      (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |   
    | ³³ÀÔÀÏ | 2025.07.18 |   
    | ȯºÒÀÏ | 2025.07.18 |   
    | »óÀåÀÏ | 2025.07.25 |   
    | °ø¸ð»çÇ× | 
    | È®Á¤°ø¸ð°¡ | 14,000 ¿ø | 
         
          | ÁÖ´ç¾×¸é°¡ :  1,000            ¿ø |   
          | Èñ¸Á°ø¸ð°¡¾× :  11,400             ~ 14,000 ¿ø |  |   
    | ÃѰø¸ðÁֽļö | 2,000,000 ÁÖ | 
         
          | °ø¸ð±Ý¾× : 28,000          (¹é¸¸¿ø) |  |   
    | ±× ·ì
 º°
 ¹è
 Á¤
 | ¿ì¸®»çÁÖÁ¶ÇÕ | 30,000 ÁÖ  (1.5%) | û¾àÁõ°Å±ÝÀ² : 100% |   
    | ±â°üÅõÀÚÀÚµî | 1,470,000 ÁÖ  (73.5%) | ÃÖ°íÇѵµ :  - ÁÖ |   
    | ÀϹÝû¾àÀÚ | 500,000 ÁÖ  (25.0%) | û¾àÁõ°Å±ÝÀ² : 50% |   
    | û¾à ÃÖ°íÇѵµ :  25,000~30,000 ÁÖ | ÃÖÀú :  - ÁÖ | 
 |   
    | IRÀÏÁ¤ | 
		 
		| IRÀÏÀÚ | 2025.07.04 | IRÀå¼Ò/½Ã°£ | ±â°ü : ¿Â¶óÀÎ-À¯Åõºê AM 10:00 ÀÏ¹Ý :
 |  |   
    | ¼ö¿ä¿¹Ãø°á°ú | 
		 
		| ±â°ü°æÀï·ü | 1087.6:1 | Àǹ«º¸À¯È®¾à | 12.08% |  |   
    | ½Å±Ô»óÀå | 
		 
		| ½Å±Ô»óÀåÀÏ | 2025.07.25 | ÇöÀç°¡ | 22,100 ¿ø (1.84%) |  |  
 
| ±¸ºÐ | ½Åû¼ö·®(´ÜÀ§:ÁÖ) |  | 6°³¿ù È®¾à | 46,651,000 |  | 3°³¿ù È®¾à | 51,498,000 |  | 1°³¿ù È®¾à | 73,640,000 |  | 15ÀÏ È®¾à | 21,403,000 |  | ÇÕ°è | 193,192,000 |  | ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 12.08% |  
 
  
    | Âü¿©°Ç¼ö (´ÜÀ§:°Ç) | ½ÅûÁֽļö (´ÜÀ§:ÁÖ) | ´Ü¼ø°æÀï |  
    | 2,444 | 1,598,828,000 | 1087.6:1 |  
 
| ±¸ºÐ | Âü¿©°Ç¼ö (´ÜÀ§:°Ç) | ½ÅûÁֽļö (´ÜÀ§: ÁÖ) | ºñÀ²(%) |  | °¡°Ý ¹ÌÁ¦½Ã | 22 | 21,714,000 | 1.4% |  | 14,000¿ø(»ó´Ü) Ãʰú | 165 | 123,295,000 | 7.7% |  | 14,000¿ø(»ó´Ü) | 2257 | 1,453,819,000 | 90.9% |  | ÇÕ°è | 2,444°Ç | 1,598,828,000ÁÖ | 100% | 
 
 
 
			
				| 
					
						
							| ±¸ºÐ | 2024.12.31 | 2023.12.31 | 2022.12.31 |  
							| ¾ÈÁ¤¼º | ºÎäºñÀ² | 0.00 % | 0.00 % | 5.66 % |  
							| À¯µ¿ºñÀ² | 11.52 % | 48.66 % | 1,554.76 % |  
							| ¼öÀͼº | ÀÚ±âÀÚº»¼öÀÍ·ü | 7.65 % | -14.36 % | -81.33 % |  
							| ¿µ¾÷ÀÌÀÍ·ü | -621.64 % | -753.14 % | -1,239.02 % |  
							| ¼ºÀ强 | ¸ÅÃâ¾×Áõ°¡À² | -68.05 % | 124.10 % | 0.00 % |  
							| ¿µ¾÷ÀÌÀÍÁõ°¡À² | -73.63 % | 36.22 % | 0.00 % |  |  
 
 
			
				| 
						
						
							| ±¸ ºÐ | 2024.12.31 | 2023.12.31 | 2022.12.31 |  
							| EPS (ÁÖ´ç¼øÀÌÀÍ) | -421 ¿ø | 566 ¿ø | -909 ¿ø |  
							| PER (ÁÖ°¡¼öÀͺñÀ²) °ø¸ð°¡ ´ëºñ
 | -33.23 | 24.72 | -15.40 |  
							| BPS (ÁÖ´ç¼øÀڻ갡ġ) | -5,510 ¿ø | -3,944 ¿ø | 1,118 ¿ø |  
							| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) | -2.54 | -3.55 | 12.52 |  
							| SPS (ÁÖ´ç¸ÅÃâ¾×) | 54 ¿ø | 168 ¿ø | 75 ¿ø |  
							| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) | 260.71 | 83.29 | 186.65 |  |  
 
   
    |  |  
	|  |  
	|  |  
   
    | 
	| 
 1.»ç¾÷ÇöȲ -´ç»ç´Â 2016³â 3¿ù¿¡ ¼³¸³ÇÑ ³úÁúȯ ÀΰøÁö´É(AI) ¼Ö·ç¼Ç Àü¹®±â¾÷À¸·Î, AI ±â¼ú ±â¹ÝÀ¸·Î ÇÑ ³ú ¿µ»ó ºÐ¼® ¼ÒÇÁÆ®¿þ¾î ¹× Ä¡·á 
ÀÇ·á±â±â¸¦ ¿¬±¸¡¤°³¹ß¡¤ÆÇ¸ÅÇϰí ÀÖ½À´Ï´Ù. ÁÖ¿ä »ç¾÷¿µ¿ªÀ¸·Î Áø´Ü, Ä¡·á °¡À̵å, Ä¡·á¿¡ À̸£´Â ÀüÁÖ±â(Full-cycle) ³úÁúȯ ÀÇ·á ¼Ö·ç¼ÇÀ» 
Á¦°øÇϰí ÀÖ½À´Ï´Ù. ÇÙ½É °æÀï·ÂÀ¸·Î ÀÚü °³¹ßÇÑ ³ú ¿µ»ó ºÐ¼® ¿£ÁøÀ» Ȱ¿ëÇØ MRI, PET µî ³ú ¿µ»ó µ¥ÀÌÅ͸¦ ½Å¼Ó¡¤Á¤È®ÇÏ°Ô ºÐ¼®ÇÏ¿© 
ÀÇ·áÁø¿¡°Ô ÃÖ¼±ÀÇ ¼±ÅÃÀ» ÇÒ ¼ö ÀÖ°Ô²û Áö¿øÇϰí ÀÖ½À´Ï´Ù. ÁÖ¿ä Á¦Ç°À¸·Î ÅðÇ༺ ³úÁúȯ(MRI ±â¹Ý) Áø´Ü Áö¿ø 
¼ÒÇÁÆ®¿þ¾î Neurophet AQUA, PET ¿µ»ó Á¤·® ºÐ¼® ¼ÒÇÁÆ®¿þ¾î Neurophet SCALE PET, 
¾ËÃ÷ÇÏÀ̸Ӻ´ Á¾ÇÕ À̹Ì¡ ¹ÙÀÌ¿À¸¶Ä¿ ¼Ö·ç¼Ç Neurophet AQUA AD¸¦ º¸À¯Çϰí ÀÖ½À´Ï´Ù. ÇâÈÄ ÃßÁøÇÏ·Á´Â ½Å±Ô »ç¾÷À¸·Î ´ç»ç´Â ³ú ¿µ»ó ±â¹Ý ºÐ¼® ¼ÒÇÁÆ®¿þ¾î Á¦Ç°±º ¿Ü¿¡µµ ¿ì¿ïÁõ Ä¡·á, ÃÖ¼ÒÀǽĻóÅ ȸº¹, ¿µÀ¯¾Æ ³ú MRI µî 
´Ù¾çÇÑ ³ú Áúȯ Áõ»óÀ» ¿¹¹æ, Áø´Ü, Ä¡·á µîÀ» ¸ñÀûÀ¸·Î µ¶ÀÚÀûÀ¸·Î ¿¬±¸°³¹ß ¶Ç´Â Çù¾÷À¸·Î ³ë·Â Áß¿¡ ÀÖ½À´Ï´Ù. ÀÌÁß ´ëÇ¥ÀûÀÎ ½Å±Ô »ç¾÷À¸·Î ³ú 
ÀÚ±Ø(Àü±â¡¤ÀÚ±â) Ä¡·á °èȹ ¼ÒÇÁÆ®¿þ¾î Neurophet tES LAB/TMS LAB ±×¸®°í °æµÎ°³ Àü±âÀÚ±Ø(tES) ±â±â µî Çϵå¿þ¾î 
ÀÇ·á±â±â Neurophet innk µîÀÌ ÀÖ½À´Ï´Ù.
 2.¸ÅÃâÇöȲ 
| (´ÜÀ§: õ¿ø) |  
| Á¦Ç°  µî | 2025³â | 2024³â | 2023³â | 2022³â |  
| (Á¦10±â1ºÐ±â) | (Á¦9±â) | (Á¦8±â) | (Á¦7±â) |  
| ±Ý¾× | ±Ý¾× | ±Ý¾× | ±Ý¾× |  
| Neurophet | ³»  ¼ö | 163,919 | 409,252 | 650,003 | 365,825 |  
| AQUA | ¼ö  Ãâ | 109 | 173,805 | 12,641 | - |  
| ¡¡ | ¼Ò  °è | 164,028 | 583,058 | 662,644 | 365,825 |  
| Neurophet | ³»  ¼ö | 81,559 | 708,396 | 336,061 | 181,818 |  
| SCALE  PET | ¼ö  Ãâ | 96,182 | 213,811 | - | - |  
| ¡¡ | ¼Ò  °è | 177,741 | 922,208 | 336,061 | 181,818 |  
| Imaging CRO | ³»  ¼ö | 146,068 | 516,311 | 522,018 | 127,736 |  
| ¼ºñ½º | ¼ö  Ãâ | - | - | - | - |  
| ¡¡ | ¼Ò  °è | 146,068 | 516,311 | 522,018 | 127,736 |  
| ±â Ÿ | ³»  ¼ö | 26,504 | 179,169 | 30,091 | 15,560 |  
| ¼ö Ãâ | 19,764 | 15,462 | 11,401 | 6,512 |  
| ¼Ò °è | 46,268 | 194,630 | 41,492 | 22,072 |  
| ÇÕ °è | ³»  ¼ö | 418,050 | 1,813,127 | 1,538,173 | 690,940 |  
| ¼ö Ãâ | 116,055 | 403,079 | 24,042 | 6,512 |  
| ¼Ò °è | 534,105 | 2,216,206 | 1,562,214 | 697,452 |  
 3.À繫ÇöȲ 
| (1) À繫Àû ¼ºÀ强 |  
| (´ÜÀ§: õ¿ø) |  
| ±¸ºÐ | 2025³âµµ | 2024³âµµ | 2023³âµµ |  
| (Á¦10±â 1ºÐ±â) | (Á¦9±â) | (Á¦8±â) |  
| ±Ý¾× | ºñÁß | ±Ý¾× | ºñÁß | ±Ý¾× | ºñÁß |  
| Neurophet AQUA | 164,028 | 30.71% | 583,058 | 26.31% | 662,644 | 42.42% |  
| Neurophet SCALE | 177,741 | 33.28% | 922,208 | 41.61% | 336,061 | 21.51% |  
| PET |  
| Imaging | 146,068 | 27.35% | 516,311 | 23.30% | 522,018 | 33.42% |  
| CRO ¼ºñ½º |  
| ±âŸ | 46,268 | 8.66% | 194,629 | 8.78% | 41,491 | 2.66% |  
| ¿µ¾÷¼öÀÍ | 534,105 | 100.00% | 2,216,20 | 100.00% | 1,562,21 | 100.00% |  
| ÇÕ°è |  
 
| (2) À繫Àû ¾ÈÁ¤¼º |  
| À繫ºñÀ² | 2021³âµµ | 2022³âµµ | 2023³âµµ | 2024³âµµ | 2025³â |  
| (Á¦6±â) | (Á¦7±â) | (Á¦8±â) | (Á¦9±â) | (Á¦10±â 1ºÐ±â) |  
| ¡¡ | ¡¡ | ȸ»ç | Æò±Õ | ¡¡ | ¡¡ |  
| À¯µ¿ºñÀ² | 3174.14% | 1555.95% | 48.66% | 152.13% | 11.52% | 107.39% |  
| ºÎäºñÀ² | 2.94% | 5.66% | n/a | 83.25% | n/a | 378.52% |  
| ÀÚº»Àá½ÄÀ² | n/a | n/a | 100.00% | n/a | 100.00% | n/a |  
| ÀÌÀÚº¸»ó¹èÀ² | n/a | n/a | n/a | 46.38 | n/a | n/a |  
| ´çÁºñÀ² | 3126.21% | 1501.71% | 48.42% | 147.72% | 11.50% | 107.26% |  
 4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ                        
 À¯ÅëÁֽļö) 
| ±¸ºÐ | ÁÖÁÖ¸í | ÁÖ½ÄÁ¾·ù | °ø¸ðÀü | °ø¸ðÈÄ | À¯Åë°¡´É¹°·® | °ø¸ð ÈÄ ¸Å°¢Á¦Çѹ°·® | »óÀåÈÄ |  
| Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² | ¸Å°¢Á¦ÇѱⰣ |  
| ÃÖ´ëÁÖÁÖµî | ºóÁرæ | º¸ÅëÁÖ | 1,185,600 | 12.59% | 1,185,600 | 10.33% | - | 0.00% | 1,185,600 | 10.33% | 3³â |  
| ÃÖ´ëÁÖÁÖµî | ±èµ¿Çö | º¸ÅëÁÖ | 1,778,400 | 18.89% | 1,778,400 | 15.50% | - | 0.00% | 1,778,400 | 15.50% | 3³â |  
| ÃÖ´ëÁÖÁÖ µî ¼Ò°è | - | 2,964,000 | 31.48% | 2,964,000 | 25.83% | - | 0.00% | 2,964,000 | 25.83% | - |  
| º¥Ã³±ÝÀ¶ | ÁÖ½Äȸ»ç ǻóÇ÷¹ÀÌ | º¸ÅëÁÖ | 450,528 | 4.78% | 450,528 | 3.93% | 189,548 | 1.65% | 130,490 | 1.14% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 130,490 | 1.14% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | ÃæÃ»±Ç½ºÅ¸Æ®¾÷¾×¼¿·¯·¹ÀÌÆÃÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 271,557 | 2.88% | 271,557 | 2.37% | 114,251 | 1.00% | 78,653 | 0.69% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 78,653 | 0.69% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | ÃæÃ»±Ç±Û·Î¹ú±â¼úÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 271,557 | 2.88% | 271,557 | 2.37% | 114,251 | 1.00% | 78,653 | 0.69% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 78,653 | 0.69% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | ¹Ì·¡-°ú±âƯ¼ºÈ´ëÇРâ¾÷ÅõÀÚ Á¦ 1È£ °³ÀÎÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 185,250 | 1.97% | 185,250 | 1.61% | 77,939 | 0.68% | 53,655 | 0.47% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 53,656 | 0.47% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | ÀÌ¿¡½º3È£µðÁöÅÐÄÜÅÙÃ÷â¾÷ÃʱâÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 191,841 | 2.04% | 191,841 | 1.67% | 80,712 | 0.70% | 55,564 | 0.48% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 55,565 | 0.48% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | MTI ½ºÅ¸Æ®¾÷ 320 ÆÝµå | º¸ÅëÁÖ | 172,653 | 1.83% | 172,653 | 1.50% | 72,639 | 0.63% | 50,007 | 0.44% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 50,007 | 0.44% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | ÄÚ¿À·Õ 2017 4Â÷ »ê¾÷Çõ¸í ÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 319,384 | 3.39% | 319,384 | 2.78% | 134,373 | 1.17% | 92,505 | 0.81% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 92,506 | 0.81% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | ÄÚ¿À·Õ 2017 ½Å»ê¾÷À°¼º ÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 129,519 | 1.38% | 129,519 | 1.13% | 54,492 | 0.47% | 37,513 | 0.33% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 37,514 | 0.33% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | ·¹¿À9È£ È¿¼ºÃ»³ââ¾÷ÆÝµå | º¸ÅëÁÖ | 86,346 | 0.92% | 86,346 | 0.75% | 36,328 | 0.32% | 25,009 | 0.22% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 25,009 | 0.22% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | 2019 SBI ÀÏÀÚ¸®Ã¢Ãâ ÆÝµå | º¸ÅëÁÖ | 258,960 | 2.75% | 258,960 | 2.26% | 108,951 | 0.95% | 75,004 | 0.65% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 75,005 | 0.65% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | SBI-KIS 2019 BIC(Best-In-Class) ÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 258,960 | 2.75% | 258,960 | 2.26% | 108,951 | 0.95% | 75,004 | 0.65% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 75,005 | 0.65% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | ÄÚ¿À·Õ 2019 À¯´ÏÄÜ ÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 284,830 | 3.02% | 284,830 | 2.48% | 79,881 | 0.70% | 54,992 | 0.48% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 47,482 | 0.41% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 73,985 | 0.64% | 3°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 28,490 | 0.25% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | ÄÚ¿À·Õ 2020 ¼ÒÀçºÎǰÀåºñ ÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 94,932 | 1.01% | 94,932 | 0.83% | 39,940 | 0.35% | 27,496 | 0.24% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 27,496 | 0.24% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | ¼Ö·ç¼ÇijÇÇÅ» Á¦4È£ ÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 284,797 | 3.02% | 284,797 | 2.48% | 119,821 | 1.04% | 82,488 | 0.72% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 82,488 | 0.72% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | 2020 SBI ½ºÄÉÀϾ÷ ÆÝµå | º¸ÅëÁÖ | 474,663 | 5.04% | 474,663 | 4.14% | 199,702 | 1.74% | 137,480 | 1.20% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 137,481 | 1.20% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | ǻóÇ÷¹ÀÌÇõ½Å¼Ö·ç¼ÇÆÝµå | º¸ÅëÁÖ | 94,932 | 1.01% | 94,932 | 0.83% | 39,940 | 0.35% | 27,496 | 0.24% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 27,496 | 0.24% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | ÀÌ¿¡½º6È£µðÁöÅÐÄÜÅÙÃ÷±Û·Î¹úÆÝµå | º¸ÅëÁÖ | 94,932 | 1.01% | 94,932 | 0.83% | 39,940 | 0.35% | 27,496 | 0.24% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 27,496 | 0.24% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | ÀÌ¿¡½º8È£½ºÅ¸Æ®¾÷ÆÝµå | º¸ÅëÁÖ | 94,932 | 1.01% | 94,932 | 0.83% | 39,940 | 0.35% | 27,496 | 0.24% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 27,496 | 0.24% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | Á¦ÀÌÄ¿ºê º¥Ã³ÅõÀÚÁ¶ÇÕ 4È£ | º¸ÅëÁÖ | 189,865 | 2.02% | 189,865 | 1.65% | 79,881 | 0.70% | 54,992 | 0.48% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 54,992 | 0.48% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | ÄÚ¿À·Õ 2021 À̳뺣ÀÌ¼Ç ÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 94,965 | 1.01% | 94,965 | 0.83% | - | 0.00% | 47,482 | 0.41% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 18,993 | 0.17% | 3°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 28,490 | 0.25% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | Äõµå ÄÝ¶óº¸ ¸Þ°¡Æ®·»µå 2 ÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 332,241 | 3.53% | 332,241 | 2.90% | - | 0.00% | 166,120 | 1.45% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 66,448 | 0.58% | 3°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 99,673 | 0.87% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | ÄÉÀ̺ñ-¼Ö¸®´õ½º ÇコÄɾî ÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 474,630 | 5.04% | 474,630 | 4.14% | - | 0.00% | 237,314 | 2.07% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 94,926 | 0.83% | 3°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 142,390 | 1.24% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ | ¼Ö·Ð½Å±â¼úÁ¶ÇÕ16È£ | º¸ÅëÁÖ | 152,100 | 1.62% | 152,100 | 1.33% | - | 0.00% | 76,049 | 0.66% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 30,420 | 0.27% | 3°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 45,631 | 0.40% | 3°³¿ù |  
| º¥Ã³±ÝÀ¶ µî ¼Ò°è | - | 5,264,374 | 55.91% | 5,264,374 | 45.87% | 1,731,480 | 15.09% | 3,532,894 | 30.78% | - |  
| Àü¹®ÅõÀÚÀÚ | Áß¼Ò±â¾÷ÀºÇà | º¸ÅëÁÖ | 94,887 | 1.01% | 94,887 | 0.83% | - | 0.00% | 47,443 | 0.41% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 47,444 | 0.41% | 3°³¿ù |  
| Àü¹®ÅõÀÚÀÚ | ÁÖ½Äȸ»ç ½ÅÇÑÀºÇà | º¸ÅëÁÖ | 172,614 | 1.83% | 172,614 | 1.50% | 72,623 | 0.63% | 49,995 | 0.44% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 49,996 | 0.44% | 3°³¿ù |  
| Àü¹®ÅõÀÚÀÚ | ¹Ì·¡¿¡¼ÂÁõ±Ç ÁÖ½Äȸ»ç | º¸ÅëÁÖ | 94,926 | 1.01% | 94,926 | 0.83% | - | 0.00% | 47,463 | 0.41% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 47,463 | 0.41% | 3°³¿ù |  
| Àü¹®ÅõÀÚÀÚ ¼Ò°è | - | 362,427 | 3.85% | 362,427 | 3.16% | 72,623 | 0.63% | 289,804 | 2.53% | - |  
| ½ÅŹ | ÇÁ¶óÇÍ Reach-Rich Å·´ý ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹ Á¦1È£ | º¸ÅëÁÖ | 37,983 | 0.40% | 37,983 | 0.33% | 11,396 | 0.10% | 13,293 | 0.12% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 13,294 | 0.12% | 3°³¿ù |  
| ½ÅŹ | ÇÁ¶óÇÍ AI-¸ÞÀÚ´Ñ ÄÚ½º´Úº¥Ã³ ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹ | º¸ÅëÁÖ | 37,986 | 0.40% | 37,986 | 0.33% | 11,396 | 0.10% | 13,295 | 0.12% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 13,295 | 0.12% | 3°³¿ù |  
| ½ÅŹ | Äõµå ÇコÄÉ¾î ¸ÖÆ¼½ºÆ®·¡Æ¼Áö 13 ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹ | º¸ÅëÁÖ | 66,456 | 0.71% | 66,456 | 0.58% | 27,960 | 0.24% | 19,248 | 0.17% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 19,248 | 0.17% | 3°³¿ù |  
| ½ÅŹ | ÇÁ¶óÇÍ Reach-Rich AI-ÇコÄɾî ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹ | º¸ÅëÁÖ | 379,704 | 4.03% | 379,704 | 3.31% | 113,912 | 0.99% | 132,896 | 1.16% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 132,896 | 1.16% | 3°³¿ù |  
| ½ÅŹ | µðºñ±ÝÀ¶ÅõÀÚ(ÁÖ) (½ÅŹ) | º¸ÅëÁÖ | 84,708 | 0.90% | 84,708 | 0.74% | 35,639 | 0.31% | 24,534 | 0.21% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 24,535 | 0.21% | 3°³¿ù |  
| ½ÅŹ | ÇÁ¶óÇÍ   Reach-Rich ÄÚ½º´Ú º¥Ã³ÅõÀÚ | º¸ÅëÁÖ | 56,948 | 0.60% | 56,948 | 0.50% | 56,948 | 0.50% | - | 0.00% | - |  
| Àü¹®ÅõÀÚÇü »ç¸ðÅõÀÚ½ÅŹ Á¦5È£ |  
| ½ÅŹ | ÇÁ¶óÇÍ   Reach-Rich ÄÚ½º´Úº¥Ã³ | º¸ÅëÁÖ | 38,014 | 0.40% | 38,014 | 0.33% | 38,014 | 0.33% | - | 0.00% | - |  
| ½Å¼ºÀ嵿·Â ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹ |  
| ½ÅŹ ¼Ò°è | - | 701,799 | 7.45% | 701,799 | 6.12% | 295,265 | 2.57% | 406,534 | 3.54% | - |  
| ÀϹݹýÀÎ | ¼ÀÏÀ̾ؿ¥ ÁÖ½Äȸ»ç | º¸ÅëÁÖ | 28,509 | 0.30% | 28,509 | 0.25% | 11,995 | 0.10% | 8,257 | 0.07% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 8,257 | 0.07% | 3°³¿ù |  
| ÀϹݹýÀÎ | »ïÁøÁ¦¾à(ÁÖ) | º¸ÅëÁÖ | 94,926 | 1.01% | 94,926 | 0.83% | 39,938 | 0.35% | 27,494 | 0.24% | 1°³¿ù |  
| º¸ÅëÁÖ | 0.00% | 27,494 | 0.24% | 3°³¿ù |  
| ÀϹݹýÀÎ ¼Ò°è | - | 123,435 | 1.31% | 123,435 | 1.08% | 51,933 | 0.45% | 71,502 | 0.62% | - |  
| °ø¸ðÁÖÁÖ | °ø¸ðÁÖ½Ä | º¸ÅëÁÖ | 0.00% | 0.00% | 1,970,000 | 17.17% | 1,970,000 | 17.17% | - | 0.00% | - |  
| °ø¸ðÁÖÁÖ | ¿ì¸®»çÁÖÁ¶ÇÕ | º¸ÅëÁÖ | 0.00% | 0.00% | 30,000 | 0.26% | - | 0.00% | 30,000 | 0.26% | 1³â |  
| - | ÁÖ°ü»ç  Àǹ« Àμö | º¸ÅëÁÖ | 0.00% | 0.00% | 60,000 | 0.52% | - | 0.00% | 60,000 | 0.52% | 3°³¿ù |  
| ÇÕ°è | - | 9,416,035 | 100.00% | 11,476,035 | 100.00% | 4,121,301 | 35.91% | 7,354,734 | 64.09% | ¡¡ |  
 5.¿ä¾àÀ繫Á¦Ç¥ 
| ¾÷¿¬µµ | 2025³â 1ºÐ±â | 2024³âµµ | 2023³âµµ | 2022³âµµ |  
| ±¸ºÐ | Á¦10±â   1ºÐ±â | Á¦9±â | Á¦8±â | Á¦7±â |  
| ȸ°èó¸® ±âÁØ | K-IFRS | K-IFRS | K-IFRS | K-GAAP |  
| °¨»çÀÎ(°¨»çÀǰß) | »ïµµÈ¸°è¹ýÀÎ(°ËÅä) | ´ëÇöȸ°è¹ýÀÎ(ÀûÁ¤) | ´ëÇöȸ°è¹ýÀÎ(ÀûÁ¤) | ÀÌÃÌȸ°è¹ýÀÎ(ÀûÁ¤) |  
| [À¯µ¿ÀÚ»ê] | 7,992,830,077 | 6,887,801,500 | 19,545,365,708 | 9,142,373,342 |  
| Çö±Ý¹×Çö±Ý¼ºÀÚ»ê | 1,721,963,370 | 3,017,365,814 | 6,669,273,550 | 1,823,898,219 |  
| ´Ü±â±ÝÀ¶»óǰ | 5,000,000,000 | 3,000,000,000 | 12,013,084,669 | 6,376,235,752 |  
| ¸ÅÃâä±Ç | 720,083,099 | 353,942,181 | 209,494,000 | 39,600,000 |  
| ±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê | 30,399,603 | 96,289,923 | 222,129,282 | 173,554,769 |  
| ±âŸÀ¯µ¿ÀÚ»ê | 427,998,583 | 244,519,341 | 309,208,890 | 386,328,663 |  
| ´ç±â¹ýÀμ¼ÀÚ»ê | 82,077,770 | 74,863,900 | 25,056,110 | 24,056,100 |  
| °è¾àÀÚ»ê | - | 89,955,519 | - | - |  
| Àç°íÀÚ»ê | 10,307,652 | 10,864,822 | 97,119,207 | 318,699,839 |  
| [ºñÀ¯µ¿ÀÚ»ê] | 2,764,482,153 | 2,972,447,898 | 3,591,958,793 | 1,834,295,927 |  
| À¯ÇüÀÚ»ê | 621,380,420 | 650,038,915 | 686,733,287 | 777,254,217 |  
| »ç¿ë±ÇÀÚ»ê | 1,174,811,133 | 1,341,876,249 | 2,006,922,415 | - |  
| ¹«ÇüÀÚ»ê | 433,110,284 | 470,285,052 | 468,448,900 | 415,729,710 |  
| ±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê | 508,641,342 | 492,021,876 | 429,854,191 | 641,312,000 |  
| ±âŸºñÀ¯µ¿ÀÚ»ê | 26,538,974 | 18,225,806 | - | - |  
| ÀÚ»êÃѰè | 10,757,312,230 | 9,860,249,398 | 23,137,324,501 | 10,976,669,269 |  
| [À¯µ¿ºÎä] | 7,442,544,731 | 59,775,946,247 | 40,169,817,754 | 587,575,070 |  
| ±âŸÀ¯µ¿±ÝÀ¶ºÎä | 6,326,115,518 | 58,763,334,106 | 39,350,168,488 | 391,720,858 |  
| ±âŸÀ¯µ¿ºÎä | 162,552,053 | 149,187,702 | 109,700,119 | 195,854,212 |  
| °è¾àºÎä | 295,995,294 | 238,356,290 | 87,559,335 | - |  
| ´Ü±âÂ÷ÀÔ±Ý | - | - | - | - |  
| À¯µ¿¸®½ººÎä | 657,881,866 | 625,068,149 | 622,389,812 | - |  
| [ºñÀ¯µ¿ºÎä] | 1,066,724,434 | 1,281,299,967 | 19,615,368,119 | - |  
| ±âŸºñÀ¯µ¿±ÝÀ¶ºÎä | 405,554,132 | 403,047,079 | 18,190,158,901 | - |  
| ±âŸºñÀ¯µ¿ºÎä | 216,114,342 | 213,197,082 | 192,669,172 | - |  
| ºñÀ¯µ¿¸®½ººÎä | 445,055,960 | 665,055,806 | 1,232,540,046 | - |  
| ºÎäÃѰè | 8,509,269,165 | 61,057,246,214 | 59,785,185,873 | 587,575,070 |  
| [ÀÚº»±Ý] | 9,416,035,000 | 3,691,077,000 | 3,691,077,000 | 176,486,000 |  
| [ÀÚº»À׿©±Ý] | 52,477,142,753 | 105,014,000 | 105,014,000 | 29,818,552,487 |  
| [±âŸÀÚº»] | 1,049,422,822 | 867,155,680 | 314,887,629 | - |  
| [ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý)] | -60,694,557,510 | -55,860,243,496 | -40,758,840,001 | -19,605,944,288 |  
| ÀÚº»ÃѰè | 2,248,043,065 | -51,196,996,816 | -36,647,861,372 | 10,389,094,199 |  
| ºÎä ¹× ÀÚº» ÃѰè | 10,757,312,230 | 9,860,249,398 | 23,137,324,501 | 10,976,669,269 |  
| »ç¾÷¿¬µµ | 2025³â   1ºÐ±â | 2024³âµµ | 2023³âµµ | 2022³âµµ |  
| ±¸ºÐ | Á¦10±â   1ºÐ±â | Á¦9±â | Á¦8±â | Á¦7±â |  
| ¿µ¾÷¼öÀÍ | 534,104,550 | 2,216,206,143 | 1,562,214,285 | 697,451,611 |  
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) | -4,594,546,101 | -14,648,713,537 | -11,764,169,542 | -8,635,796,159 |  
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) | -4,834,314,014 | -15,101,403,495 | 5,263,083,024 | -8,449,461,671 |  
| ±âº»ÁÖ´ç¼ÕÀÍ(¼Õ½Ç) | -723 | -4,091 | 1,453 | -2,343 |  
 6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³ 
| ¡¼ºñ±³±â¾÷ 2024³â ±âÁØ ¿ä¾à À繫ÇöȲ ¡½ |  
| (´ÜÀ§: 
¹é¸¸¿ø) |  
| ±¸ ºÐ | ºñÆ®ÄÄÇ»ÅÍ | ÀÌÁöÄɾîÅØ |  
| ȸ°è±âÁØ | K-IFRS   ¿¬°á | K-IFRS   ¿¬°á |  
| [À¯µ¿ÀÚ»ê] | 35,563 | 27,378 |  
| [ºñÀ¯µ¿ÀÚ»ê] | 44,036 | 28,746 |  
| ÀÚ»êÃѰè | 79,599 | 56,124 |  
| [À¯µ¿ºÎä] | 7,539 | 15,921 |  
| [ºñÀ¯µ¿ºÎä] | 1,659 | 2,159 |  
| ºÎäÃѰè | 9,198 | 18,080 |  
| [ÀÚº»±Ý] | 8,312 | 3,417 |  
| ÀÚº»ÃѰè | 70,401 | 38,044 |  
| ¸ÅÃâ¾× | 37,075 | 74,231 |  
| ¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) | 6,670 | 3,691 |  
| ´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) | 7,469 | 3,685 |  
| (Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ | 7,761 | 3,685 |  | 
 |   
    |  |   
    |   |   
    | IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼ 
      º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |   
 
 
 
 
 ´º·ÎÇÍ IPO°ø¸ð,´º·ÎÇÍ °ø¸ðÀÏÁ¤,´º·ÎÇÍ °ø¸ðÁÖ,´º·ÎÇÍ »óÀå,´º·ÎÇÍ Ã»¾àÀÏÁ¤,´º·ÎÇÍ °ø¸ð°¡,´º·ÎÇÍ Ã»¾à°æÀï·ü,´º·ÎÇÍ °ø¸ðÁֽļö,´º·ÎÇÍ È®Á¤°ø¸ð°¡,´º·ÎÇÍ °ø¸ð±Ý¾×,´º·ÎÇÍ °ø¸ðºÐ¼®,´º·ÎÇÍ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤ ¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
 
 |  | 
  °ø¸ðÁÖ ´º½º 
  °ø¸ðÁÖ ÀÏÁ¤ |