Á¾¸ñ¸í |
ÇÑÁÖ¶óÀÌÆ®¸ÞÅ»(±¸.ÇÑÁֱݼÓ) |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
198940 |
¾÷Á¾ |
±âŸ ±Ý¼Ó °¡°øÁ¦Ç° Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
Á¤»ï¼ø |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¿ï»ê±¤¿ª½Ã ¿ïÁÖ±º ¿Â»êÀ¾ È»ê2±æ 34-5 |
ȨÆäÀÌÁö |
www.hanjoometal.com |
´ëÇ¥ÀüÈ |
052-231-1001 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
189,024 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
4,921 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
4,031 (¹é¸¸¿ø) |
ÀÚº»±Ý |
10,417 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
6,500,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 6,500,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
2,700 ~ 3,100 ¿ø |
û¾à°æÀï·ü |
565.18:1 (ºñ·Ê 1130:1) |
È®Á¤°ø¸ð°¡ |
3,100 ¿ø |
°ø¸ð±Ý¾× |
20,150 (¹é¸¸¿ø) |
ÁÖ°£»ç |
¹Ì·¡¿¡¼ÂÁõ±Ç, Çö´ëÂ÷Áõ±Ç, À¯ÁøÅõÀÚÁõ±Ç
|
Áֽļö: 1,625,000~1,950,000 ÁÖ / û¾àÇѵµ: 0~43,000 ÁÖ |
Àμöȸ»ç |
Áֽļö |
û¾àÇѵµ |
±âŸ |
¹Ì·¡¿¡¼ÂÁõ±Ç |
2,925,000 ÁÖ |
731,250 ~ 877,500 ÁÖ |
|
Çö´ëÂ÷Áõ±Ç |
2,925,000 ÁÖ |
731,250 ~ 877,500 ÁÖ |
|
À¯ÁøÅõÀÚÁõ±Ç |
650,000 ÁÖ |
162,500 ~ 195,000 ÁÖ |
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2023.01.04 ~ 2023.01.05 |
°ø¸ðû¾àÀÏ |
2023.01.10 ~ 2023.01.11 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2023.01.13 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2023.01.13 |
ȯºÒÀÏ |
2023.01.13 |
»óÀåÀÏ |
2023.01.19 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
3,100 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 2,700 ~ 3,100 ¿ø |
|
ÃѰø¸ðÁֽļö |
6,500,000 ÁÖ |
°ø¸ð±Ý¾× : 20,150 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
4,550,000~4,875,000 ÁÖ (70~75%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
1,625,000~1,950,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 0~43,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2023.01.04 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê PM 01:30
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
998.90:1 |
Àǹ«º¸À¯È®¾à
|
3.90%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2023.01.19 |
ÇöÀç°¡
|
3,730 ¿ø (0.54%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 48,750,000 |
1°³¿ù È®¾à | 19,530,000 |
3°³¿ù È®¾à | 121,875,000 |
¹ÌÈ®¾à | 4,679,467,000 |
ÇÕ°è | 4,869,622,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 3.90% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,236 |
4,869,622,000 |
998.90:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 51 | 161,573,000 | 3.32% | 3,100¿ø Ãʰú | 87 | 377,153,000 | 7.75% | 3,100¿ø | 904 | 3,796,647,000 | 77.97% | 2,700¿ø Ãʰú ~ 3,100¿ø ¹Ì¸¸ | 17 | 53,674,000 | 1.10% | 2,700¿ø | 160 | 455,622,000 | 9.36% | 2,700¿ø ¹Ì¸¸ | 17 | 24,953,000 | 0.51% | ÇÕ°è |
1,236°Ç |
4,869,622,000ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃѰè |
43,225,078,117 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
1,206,912,542 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃѰè |
42,018,165,575 |
±â¸» ¹ßÇàÁֽļö |
15,690,815 |
Àڻ갡ġ |
2,678¿ø |
ÁÖ´ç ¼öÀͰ¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2022³â 3ºÐ±â |
2021³â |
2020³â |
¼øÀÌÀÍ |
4,526,569,804 |
4,031,354,182 |
1,607,293,576 |
¹ßÇàÁֽļö |
15,690,815 |
14,556,386 |
10,531,964 |
ÁÖ´ç ÀÌÀÍ(EPS) |
385 |
277 |
153 |
°¡Á߯ò±Õ EPS |
310 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀͰ¡Ä¡ (Æò°¡¹ý 1) |
3,100¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀͰ¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
2,678 |
3,100 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
2,931¿ø |
ÇÑÁÖ¶óÀÌÆ®¸ÞÅ»(±¸.ÇÑÁֱݼÓ) |
Àç ¹« ºñ À² |
|
±¸ºÐ |
2021.09.30 | 2020.12.31 | 2019.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
351.43 % | 495.03 % | 538.51 % |
À¯µ¿ºñÀ² |
90.59 % | 76.22 % | 64.52 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
0.00 % | 7.26 % | 14.97 % |
¿µ¾÷ÀÌÀÍ·ü |
0.00 % | 5.13 % | 4.55 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
0.00 % | -11.46 % | 6.56 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
0.00 % | -0.07 % | 59.07 % |
|
ºÎäºñÀ² (%) |
 |
|
À¯µ¿ºñÀ² (%) |
 |
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
 |
|
¿µ¾÷ÀÌÀÍ·ü (%) |
 |
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
 |
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
 |
|
ÇÑÁÖ¶óÀÌÆ®¸ÞÅ»(±¸.ÇÑÁֱݼÓ) |
ÁÖ °¡ Áö Ç¥ |
|
±¸ ºÐ |
2021.09.30 | 2020.12.31 | 2019.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
0 ¿ø | 153 ¿ø | 288 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
0.00 | 20.32 | 10.77 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
2 ¿ø | 2,100 ¿ø | 1,923 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
1,289.39 | 1.48 | 1.61 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
0 ¿ø | 15,759 ¿ø | 17,798 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
0.00 | 0.20 | 0.17 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
 |
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
 |
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
 |
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
 |
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
 |
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
 |
|
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ¾Ë·ç¹Ì´½ ÁÖ¹° ÁÖÁ¶¾÷¿¡ ¼ÓÇϸç, ÇöÀç ¿µÀ§ÁßÀÎ »ç¾÷¿µ¿ªÀ¸·Î´Â ¾Ë·ç¹Ì´½ ¼ÒÀçÀÇ ÀÚµ¿Â÷ ºÎǰ°ú ÇØ¾ç ¼±¹Ú ºÎǰÀ» »ý»ê ¹×
ÆÇ¸ÅÇϰí ÀÖ½À´Ï´Ù. ´ç»ç ¸ÅÃâÀÇ 90% ÀÌ»óÀÌ ¾Ë·ç¹Ì´½ ÀÚµ¿Â÷ ºÎǰ(Àü±âÂ÷ ºÎǰ Æ÷ÇÔ)ÀÌ Â÷ÁöÇϰí ÀÖ½À´Ï´Ù.
ÇâÈÄ ¹Ì·¡ÀÚµ¿Â÷¿¡ »ç¿ëµÉ ´Ù¾çÇÑ °æ·®È ¹× 2Â÷ÀüÁö ºÎǰ ºÐ¾ß·Î È®´ëÇØ ³ª°¥¿¹Á¤À̸ç, 5G À̵¿Åë½Å Áß°è±â¿¡ »ç¿ëµÇ´Â °í°µµ ¾Ë·ç¹Ì´½
ºÎǰ»ê¾÷ÀÇ ÁøÃâÀ» ¸ñÀûÀ¸·Î¿¬±¸, °³¹ß Ȱµ¿À» Çϰí ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ¿ø) |
ºÐ·ù |
¸ÅÃâ |
Á¦Ç°±º |
Á¦35±â 3ºÐ±â |
Á¦34±â |
Á¦33±â |
Á¦32±â |
À¯Çü |
(2022³â 9¿ù ¸») |
(2021³â ¸») |
(2020³â ¸») |
(2019³â ¸») |
ÀÚµ¿Â÷ |
Á¦Ç° |
Àü±âÂ÷ |
¼öÃâ |
10,571,419,524 |
14,516,686,017 |
16,209,650,371 |
16,643,952,321 |
°æ·®È |
ºÎǰ |
³»¼ö |
3,424,711,369 |
5,351,731,136 |
1,864,048,060 |
7,884,958,314 |
ºÎǰ |
¡¡ |
ÇÕ°è |
13,996,130,893 |
19,868,417,153 |
18,073,698,431 |
24,528,910,635 |
¡¡ |
»þ½Ã |
¼öÃâ |
34,210,410,672 |
23,291,459,943 |
12,311,216,564 |
¡¡- |
¡¡ |
ºÎǰ |
³»¼ö |
37,548,903,865 |
42,790,028,066 |
41,378,139,536 |
46,112,024,700 |
¡¡ |
¡¡ |
ÇÕ°è |
71,759,314,537 |
66,081,488,009 |
53,689,356,100 |
46,112,024,700 |
¡¡ |
¿£Áø |
¼öÃâ |
42,993,609,312 |
45,039,945,877 |
39,288,118,228 |
36,640,391,726 |
¡¡ |
ºÎǰ |
³»¼ö |
20,579,106,853 |
25,815,565,232 |
24,388,088,737 |
30,513,483,769 |
¡¡ |
¡¡ |
ÇÕ°è |
63,572,716,165 |
70,855,511,109 |
63,676,206,965 |
67,153,875,495 |
¡¡ |
»óǰ |
Àü±âÂ÷ |
¼öÃâ |
¡¡- |
¡¡- |
¡¡- |
¡¡- |
¡¡ |
ºÎǰ |
³»¼ö |
918,986,860 |
¡¡- |
1,016,500,000 |
1,236,300,000 |
¡¡ |
¡¡ |
ÇÕ°è |
918,986,860 |
¡¡- |
1,016,500,000 |
1,236,300,000 |
¡¡ |
»þ½Ã |
¼öÃâ |
¡¡- |
¡¡- |
¡¡- |
¡¡- |
¡¡ |
ºÎǰ |
³»¼ö |
46,046,000 |
568,100,940 |
340,939,600 |
195,699,760 |
¡¡ |
¡¡ |
ÇÕ°è |
46,046,000 |
568,100,940 |
340,939,600 |
195,699,760 |
¡¡ |
¿£Áø |
¼öÃâ |
373,752,836 |
481,120,896 |
217,563,141 |
384,232,292 |
¡¡ |
ºÎǰ |
³»¼ö |
2,294,497,900 |
3,370,998,621 |
3,950,489,570 |
3,896,728,913 |
¡¡ |
¡¡ |
ÇÕ°è |
2,668,250,736 |
3,852,119,517 |
4,168,052,711 |
4,280,961,205 |
¡¡ |
±âŸ |
Àü±âÂ÷ |
¼öÃâ |
8,613,721 |
103,752,032 |
188,400,444 |
121,108,633 |
¡¡ |
ºÎǰ |
³»¼ö |
11,249,598 |
93,122,013 |
79,244,900 |
1,102,050 |
¡¡ |
¡¡ |
ÇÕ°è |
19,863,319 |
196,874,045 |
267,645,344 |
122,210,683 |
¡¡ |
»þ½Ã |
¼öÃâ |
¡¡- |
¡¡- |
¡¡- |
¡¡- |
¡¡ |
ºÎǰ |
³»¼ö |
120,641,604 |
257,007,797 |
216,618,810 |
257,196,200 |
¡¡ |
¡¡ |
ÇÕ°è |
120,641,604 |
257,007,797 |
216,618,810 |
257,196,200 |
¡¡ |
¿£Áø |
¼öÃâ |
9,958,259 |
107,748,601 |
52,041,063 |
50,110,287 |
¡¡ |
ºÎǰ |
³»¼ö |
496,970,138 |
420,801,367 |
398,154,734 |
463,164,329 |
¡¡ |
¡¡ |
ÇÕ°è |
506,928,397 |
528,549,968 |
450,195,797 |
513,274,616 |
¡¡ |
ÀÚµ¿Â÷ °æ·®È |
¼öÃâ |
88,167,764,324 |
83,540,713,366 |
68,266,989,811 |
53,839,795,259 |
¡¡ |
ºÎǰ ÇÕ°è |
³»¼ö |
65,441,114,187 |
78,667,355,172 |
73,632,223,947 |
90,560,658,035 |
¡¡ |
¡¡ |
ÇÕ°è |
153,608,878,511 |
162,208,068,538 |
141,899,213,758 |
144,400,453,294 |
ÇØ¾ç¼±¹Ú |
Á¦Ç° |
ÇØ¾ç¼±¹Ú |
¼öÃâ |
12,288,094,022 |
8,859,777,496 |
3,049,981,835 |
5,189,953,934 |
ºÎǰ |
ºÎǰ |
ÇÕ°è |
12,288,094,022 |
8,859,777,496 |
3,049,981,835 |
5,189,953,934 |
¡¡ |
»óǰ |
¡¡ |
¼öÃâ |
506,967,474 |
690,822,142 |
254,070,164 |
191,297,662 |
¡¡ |
¡¡ |
ÇÕ°è |
506,967,474 |
690,822,142 |
254,070,164 |
191,297,662 |
¡¡ |
±âŸ |
¡¡ |
¼öÃâ |
58,581,380 |
47,778,135 |
11,040,000 |
26,496,000 |
¡¡ |
¡¡ |
ÇÕ°è |
58,581,380 |
47,778,135 |
11,040,000 |
26,496,000 |
¡¡ |
ÇØ¾ç¼±¹ÚºÎǰ |
¼öÃâ |
12,853,642,876 |
9,598,377,773 |
3,315,091,999 |
5,407,747,596 |
¡¡ |
ÇÕ°è |
ÇÕ°è |
12,853,642,876 |
9,598,377,773 |
3,315,091,999 |
5,407,747,596 |
±âŸ |
±âŸ |
ºÎ»ê¹° µî |
³»¼ö |
3,523,337,415 |
3,130,471,217 |
2,713,631,335 |
2,741,926,218 |
ÇÕ°è |
3,523,337,415 |
3,130,471,217 |
2,713,631,335 |
2,741,926,218 |
±âŸ ÇÕ°è |
³»¼ö |
3,523,337,415 |
3,130,471,217 |
2,713,631,335 |
2,741,926,218 |
ÇÕ°è |
3,523,337,415 |
3,130,471,217 |
2,713,631,335 |
2,741,926,218 |
¾Ë·ÎÀÌ |
Á¦Ç° |
¾Ë·ÎÀÌ |
¼öÃâ |
- |
- |
637,683,073 |
11,332,734,467 |
ÈÙ |
ÈÙ |
³»¼ö |
4,939,976,105 |
13,895,413,635 |
17,202,598,657 |
23,223,977,987 |
¡¡ |
¡¡ |
ÇÕ°è |
4,939,976,105 |
13,895,413,635 |
17,840,281,730 |
34,556,712,454 |
¡¡ |
»óǰ |
¡¡ |
³»¼ö |
201,288,798 |
191,449,810 |
195,806,086 |
304,694,087 |
¡¡ |
¡¡ |
ÇÕ°è |
201,288,798 |
191,449,810 |
195,806,086 |
304,694,087 |
¡¡ |
±âŸ |
¡¡ |
³»¼ö |
¡¡- |
¡¡- |
4,452,096 |
33,228,792 |
¡¡ |
¡¡ |
ÇÕ°è |
¡¡- |
¡¡- |
4,452,096 |
33,228,792 |
¡¡ |
¾Ë·ÎÀÌÈÙ |
¼öÃâ |
¡¡- |
¡¡- |
637,683,073 |
11,332,734,467 |
¡¡ |
ÇÕ°è |
³»¼ö |
5,141,264,903 |
14,086,863,445 |
17,402,856,839 |
23,561,900,866 |
¡¡ |
¡¡ |
ÇÕ°è |
5,141,264,903 |
14,086,863,445 |
18,040,539,912 |
34,894,635,333 |
ÇÕ°è |
¼öÃâ |
101,021,407,200 |
93,139,091,139 |
72,219,764,883 |
70,580,277,322 |
³»¼ö |
74,105,716,505 |
95,884,689,834 |
93,748,712,121 |
116,864,485,119 |
ÇÕ°è |
175,127,123,705 |
189,023,780,973 |
165,968,477,004 |
187,444,762,441 |
3.À繫ÇöȲ
(1) À繫
¼ºÀ强 |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
2022³â 3ºÐ±â |
2021³â |
2020³â |
2019³â |
(Á¦35±â 3ºÐ±â) |
(Á¦34±â) |
(Á¦33±â) |
(Á¦32±â) |
¸ÅÃâ¾× |
175,127 |
189,024 |
165,968 |
187,445 |
(Áõ°¨·ü) |
27.10% |
13.90% |
-11.50% |
6.60% |
¿µ¾÷ÀÌÀÍ |
7,806 |
7,076 |
8,515 |
8,521 |
(Áõ°¨·ü) |
16.50% |
(-16.9)% |
-0.10% |
59.10% |
¹ýÀμ¼Â÷°¨Àü ¼øÀÌÀÍ·ü |
2.20% |
2.60% |
1.20% |
2.20% |
(2) À繫 ¾ÈÁ¤¼º |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
2022³â 3ºÐ±â |
2021³â |
2020³â |
2019³â |
µ¿¾÷Á¾ Æò±Õ |
(Á¦35±â 3ºÐ±â) |
(Á¦34±â) |
(Á¦33±â) |
(Á¦32±â) |
À¯µ¿ºñÀ²(%) |
88.80% |
90.50% |
79.90% |
65.50% |
115.30% |
ºÎäºñÀ²(%) |
346.50% |
345.60% |
495.00% |
538.50% |
110.20% |
Â÷ÀÔ±ÝÀÇÁ¸µµ(%) |
59.80% |
58.90% |
55.20% |
46.10% |
36.80% |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
5.2 |
8.8 |
11.2 |
11.4 |
7.6 |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
4.6 |
6.1 |
6.4 |
8 |
6.7 |
¿µ¾÷Ȱµ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
-1,385 |
-16,565 |
-1,762 |
9,569 |
- |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º¸í |
°ü°è |
°ø¸ðÈÄ |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
º¸È£¿¹¼ö ±â°£ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖ ¹× Ư¼ö°ü°èÀÎ |
À¯Áø¿¡¹öPEF |
ÃÖ´ëÁÖÁÖ |
1,519,416 |
7.8 |
2,300,000 |
11.8 |
1,519,416 |
7.8 |
»óÀå ÈÄ 6°³¿ù |
ÀÌ¿ëÁø |
ÀÓ¿ø |
2,269,629 |
11.7 |
- |
- |
2,269,629 |
11.7 |
»óÀå ÈÄ 5³â |
Á¤»ï¼ø |
ÀÓ¿ø |
1,200,000 |
6.2 |
- |
- |
1,200,000 |
6.2 |
»óÀå ÈÄ 5³â |
±èÁ¤¼® |
ÀÓ¿ø |
220,003 |
1.1 |
- |
- |
220,003 |
1.1 |
»óÀå ÈÄ 3³â |
·ùµ¿¿± |
°øµ¿º¸À¯ÀÚ |
2,268,859 |
11.7 |
680,658 |
3.5 |
1,588,201 |
8.2 |
»óÀå ÈÄ 3³â |
Áß¾ÓÁ¤±â(ÁÖ) |
°øµ¿º¸À¯ÀÚ |
1,632,500 |
8.4 |
- |
- |
1,632,500 |
8.4 |
»óÀå ÈÄ 3³â |
¼ÇÑ»ê¾÷(ÁÖ) |
°øµ¿º¸À¯ÀÚ |
1,440,000 |
7.4 |
- |
- |
1,440,000 |
7.4 |
»óÀå ÈÄ 3³â |
ÀÚ¹ßÀû |
µµ¿äŸÅë»ó(ÁÖ) |
395,000 |
2 |
- |
- |
395,000 |
2 |
»óÀå ÈÄ 1³â |
º¸È£¿¹¼ö |
À¯¾ÏÄÚ»ïÈ£±×¸°PEF |
1,545,000 |
7.9 |
300,000 |
1.5 |
622,500 |
3.2 |
»óÀå ÈÄ 1°³¿ù |
¡¡ |
622,500 |
3.2 |
»óÀå ÈÄ 3°³¿ù |
Ư¼ö°ü°èÀÎ |
±âŸ °³ÀÎÁÖÁÖ |
249,202 |
1.3 |
- |
- |
249,202 |
7.8 |
»óÀå ÈÄ 6°³¿ù |
ÁöºÐÃëµæÀÚ |
±âŸ |
°³ÀÎ 4ÀÎ |
1,206 |
0 |
1,206 |
0 |
- |
- |
- |
ÁÖ°ü»ç |
¹Ì·¡¿¡¼ÂÁõ±Ç(ÁÖ) |
97,500 |
0.5 |
- |
- |
97,500 |
0.5 |
»óÀå ÈÄ 3°³¿ù |
Çö´ëÂ÷Áõ±Ç(ÁÖ) |
97,500 |
0.5 |
- |
- |
97,500 |
0.5 |
°ø¸ðÁÖ½Ä |
6,500,000 |
33.4 |
4,200,000 |
21.6 |
- |
- |
- |
ÇÕ °è |
19,435,815 |
100 |
7,481,864 |
38.5 |
11,955,157 |
61.5 |
- |
5.¿ä¾àÀ繫Á¦Ç¥
ÇÑÁÖ¶óÀÌÆ®¸ÞÅ» ÁÖ½Äȸ»ç¿Í ±× Á¾¼Ó±â¾÷
(´ÜÀ§ : õ¿ø) |
°ú¸ñ |
Á¦35±â ºÐ±â¸» |
Á¦34(Àü)±â¸» |
Á¦33(ÀüÀü)±â¸» |
Á¦32(ÀüÀüÀü)±â¸» |
(2022³â 9¿ù ¸») |
(2021³â 12¿ù ¸») |
(2020³â 12¿ù ¸») |
(2019³â 12¿ù ¸») |
ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
À繫Á¦Ç¥) |
À繫Á¦Ç¥) |
[À¯µ¿ÀÚ»ê] |
100,738,991 |
77,215,648 |
51,571,951 |
48,350,466 |
´çÁÂÀÚ»ê |
64,197,304 |
46,693,926 |
39,219,834 |
30,925,719 |
Àç°íÀÚ»ê |
36,541,687 |
30,521,721 |
12,352,118 |
17,424,747 |
[ºñÀ¯µ¿ÀÚ»ê] |
86,389,832 |
82,219,876 |
80,061,709 |
80,974,889 |
ÅõÀÚÀÚ»ê |
466,396 |
1,612,591 |
1,371,111 |
1,008,479 |
À¯ÇüÀÚ»ê |
82,063,135 |
77,160,694 |
75,306,267 |
76,414,077 |
¹«ÇüÀÚ»ê |
1,259,914 |
1,071,198 |
882,271 |
1,018,488 |
±âŸºñÀ¯µ¿ÀÚ»ê |
2,600,387 |
2,375,393 |
2,502,060 |
2,533,846 |
ÀÚ»êÃѰè |
187,128,823 |
159,435,523 |
131,633,660 |
129,325,355 |
[À¯µ¿ºÎä] |
113,503,784 |
85,309,274 |
67,662,149 |
74,934,092 |
[ºñÀ¯µ¿ºÎä] |
31,713,615 |
38,343,439 |
41,848,882 |
34,136,865 |
ºÎäÃѰè |
145,217,399 |
123,652,713 |
109,511,031 |
109,070,956 |
[ÀÚº»±Ý] |
7,845,408 |
7,278,193 |
5,265,982 |
5,265,982 |
[ÁֽĹßÇàÃʰú±Ý] |
18,482,132 |
16,276,927 |
9,047,259 |
9,047,259 |
[±âŸÀÚº»] |
-1,662,281 |
-1,662,281 |
-1,662,281 |
-1,662,281 |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
7,080,231 |
7,109,268 |
7,109,268 |
7,109,268 |
[ÀÌÀÍÀ׿©±Ý] |
10,165,935 |
6,780,703 |
2,362,400 |
494,171 |
ÀÚº»ÃѰè |
41,911,425 |
35,782,811 |
22,122,629 |
20,254,399 |
°ú¸ñ |
Á¦35±â ºÐ±â |
Á¦34±â |
Á¦33±â |
Á¦32±â |
(2022.01.01 |
(2021.01.01 |
(2020.01.01 |
(2019.01.01 |
~ 2022.09.30) |
~ 2021.12.31) |
~ 2020.12.31) |
~ 2019.12.31) |
ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-GAAP |
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
À繫Á¦Ç¥) |
¸ÅÃâ¾× |
175,127,124 |
189,023,781 |
165,968,477 |
187,444,762 |
¿µ¾÷ÀÌÀÍ |
7,806,351 |
7,075,704 |
8,514,807 |
8,520,546 |
´ç±â¼øÀÌÀÍ |
3,241,953 |
4,031,354 |
1,607,294 |
3,032,619 |
ÃÑÆ÷°ý¼ÕÀÍ |
3,356,195 |
4,418,303 |
1,868,230 |
3,032,619 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
±¸ºÐ |
ÇÑÁÖ¶óÀÌÆ®¸ÞÅ»¢ß |
¢ß¼¼¾Æ¸ÞÄ«´Ð½º |
¢ßÀ¯´ÏÅ© |
¢ßÀ¯´ÏÅ×Å©³ë |
¢ß±¸¿µÅ×Å© |
¢ß¸ðÅä´Ð |
¢ß¼Áø¿ÀÅä¸ðƼºê |
ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°á»ê¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
À¯µ¿ÀÚ»ê |
77,215,647,631 |
26,026,124,464 |
98,286,516,893 |
55,128,711,359 |
75,209,559,029 |
376,573,544,405 |
398,906,908,440 |
ºñÀ¯µ¿ÀÚ»ê |
82,219,875,666 |
27,692,397,249 |
128,532,098,589 |
72,919,196,594 |
147,681,876,491 |
71,409,100,360 |
512,602,235,797 |
ÀÚ»êÃѰè |
159,435,523,297 |
53,718,521,713 |
226,818,615,482 |
128,047,907,953 |
222,891,435,520 |
447,982,644,765 |
911,509,144,237 |
À¯µ¿ºÎä |
85,309,274,013 |
13,076,784,117 |
107,926,191,354 |
25,918,102,952 |
100,598,695,731 |
25,428,578,737 |
596,994,582,092 |
ºñÀ¯µ¿ºÎä |
38,343,438,661 |
919,309,189 |
11,211,766,514 |
9,204,655,160 |
46,020,740,294 |
3,734,807,708 |
132,533,628,642 |
ºÎäÃѰè |
123,652,712,674 |
13,996,093,306 |
119,137,957,868 |
35,122,758,112 |
146,619,436,025 |
29,163,386,445 |
729,528,210,734 |
ÀÚº»±Ý |
7,278,193,000 |
2,184,000,000 |
9,660,347,500 |
12,505,782,500 |
13,197,087,000 |
16,500,000,000 |
10,070,623,000 |
ÀÚº»ÃѰè |
35,782,810,623 |
39,722,428,407 |
107,680,657,614 |
92,925,149,841 |
76,271,999,495 |
418,819,258,320 |
181,980,933,503 |
¸ÅÃâ¾× |
189,023,780,973 |
104,796,480,868 |
246,702,384,112 |
79,862,819,036 |
203,398,451,836 |
196,083,915,586 |
1,761,584,870,866 |
¿µ¾÷ÀÌÀÍ |
7,075,703,641 |
5,311,395,165 |
4,387,717,514 |
7,438,470,284 |
3,994,765,934 |
14,355,454,772 |
21,649,870,870 |
´ç±â¼øÀÌÀÍ |
4,031,354,182 |
6,200,991,381 |
6,193,464,924 |
9,419,703,612 |
3,129,413,158 |
11,970,139,406 |
6,046,442,820 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
ÇÑÁÖ¶óÀÌÆ®¸ÞÅ»(±¸.ÇÑÁֱݼÓ) IPO°ø¸ð,ÇÑÁÖ¶óÀÌÆ®¸ÞÅ»(±¸.ÇÑÁֱݼÓ) °ø¸ðÀÏÁ¤,ÇÑÁÖ¶óÀÌÆ®¸ÞÅ»(±¸.ÇÑÁֱݼÓ) °ø¸ðÁÖ,ÇÑÁÖ¶óÀÌÆ®¸ÞÅ»(±¸.ÇÑÁֱݼÓ) »óÀå,ÇÑÁÖ¶óÀÌÆ®¸ÞÅ»(±¸.ÇÑÁֱݼÓ) û¾àÀÏÁ¤,ÇÑÁÖ¶óÀÌÆ®¸ÞÅ»(±¸.ÇÑÁֱݼÓ) °ø¸ð°¡,ÇÑÁÖ¶óÀÌÆ®¸ÞÅ»(±¸.ÇÑÁֱݼÓ) û¾à°æÀï·ü,ÇÑÁÖ¶óÀÌÆ®¸ÞÅ»(±¸.ÇÑÁֱݼÓ) °ø¸ðÁֽļö,ÇÑÁÖ¶óÀÌÆ®¸ÞÅ»(±¸.ÇÑÁֱݼÓ) È®Á¤°ø¸ð°¡,ÇÑÁÖ¶óÀÌÆ®¸ÞÅ»(±¸.ÇÑÁֱݼÓ) °ø¸ð±Ý¾×,ÇÑÁÖ¶óÀÌÆ®¸ÞÅ»(±¸.ÇÑÁֱݼÓ) °ø¸ðºÐ¼®,ÇÑÁÖ¶óÀÌÆ®¸ÞÅ»(±¸.ÇÑÁֱݼÓ) °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|