Á¾¸ñ¸í |
Á¦ÀÌ¿À |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
418550 |
¾÷Á¾ |
°ÇÃà±â¼ú, ¿£Áö´Ï¾î¸µ ¹× °ü·Ã ±â¼ú ¼ºñ½º¾÷ |
´ëÇ¥ÀÚ |
°µæÁÖ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
ÀÎõ±¤¿ª½Ã ¿¬¼ö±¸ °¹¹ú·Î 129 »ê¾÷±â¼ú¿¬±¸ÁýÀû¼¾ÅÍ 501È£ |
ȨÆäÀÌÁö |
www.jeio.co.kr |
´ëÇ¥ÀüÈ |
032-818-8110 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
78,703 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-15,143 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-14,605 (¹é¸¸¿ø) |
ÀÚº»±Ý |
3,133 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
4,000,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 4,000,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
10,000 ~ 13,000 ¿ø |
û¾à°æÀï·ü |
142.47:1 (ºñ·Ê 285:1) |
È®Á¤°ø¸ð°¡ |
13,000 ¿ø |
°ø¸ð±Ý¾× |
52,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 1,000,000~1,200,000 ÁÖ / û¾àÇѵµ: 30,000~40,000 ÁÖ |
 |
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2023.02.01 ~ 2023.02.02 |
°ø¸ðû¾àÀÏ |
2023.02.07 ~ 2023.02.08 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2023.02.10 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2023.02.10 |
ȯºÒÀÏ |
2023.02.10 |
»óÀåÀÏ |
2023.02.16 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
13,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 10,000 ~ 13,000 ¿ø |
|
ÃѰø¸ðÁֽļö |
4,000,000 ÁÖ |
°ø¸ð±Ý¾× : 52,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
600,000 ÁÖ (15%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
2,200,000~2,400,000 ÁÖ (55~60%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
1,000,000~1,200,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 30,000~40,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2023.01.30 |
IRÀå¼Ò/½Ã°£
|
±â°ü : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
352.61:1 |
Àǹ«º¸À¯È®¾à
|
4.33%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2023.02.16 |
ÇöÀç°¡
|
28,000 ¿ø (5.66%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 10,023,000 |
1°³¿ù È®¾à | 2,445,000 |
3°³¿ù È®¾à | 7,832,000 |
6°³¿ù È®¾à | 16,400,000 |
¹ÌÈ®¾à | 809,559,200 |
ÇÕ°è | 846,259,200 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 4.33% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,174 |
846,259,200 |
352.61:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 13 | 19,578,000 | 2.31% | 13,000¿ø Ãʰú | 53 | 53,826,000 | 6.36% | 13,000¿ø(¹êµå»ó´Ü) | 769 | 607,403,200 | 71.78% | 10,000¿ø Ãʰú ~ 13,000¿ø ¹Ì¸¸ | 38 | 16,791,000 | 1.98% | 10,000¿ø(¹êµåÇÏ´Ü) | 257 | 143,677,000 | 16.98% | 10,000¿ø ¹Ì¸¸ | 44 | 4,984,000 | 0.59% | ÇÕ°è |
1,174°Ç |
846,259,200ÁÖ |
100% |
 |
|
|
±¸ºÐ |
2022.09.30 | 2021.12.31 | 2020.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
47.75 % | 224.96 % | 201.53 % |
À¯µ¿ºñÀ² |
250.96 % | 273.88 % | 168.49 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-13.24 % | -54.08 % | 5.67 % |
¿µ¾÷ÀÌÀÍ·ü |
-7.03 % | -5.00 % | 3.11 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
47.02 % | 66.95 % | 4.51 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
21.15 % | -501.53 % | -32.15 % |
|
ºÎäºñÀ² (%) |
 |
|
À¯µ¿ºñÀ² (%) |
 |
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
 |
|
¿µ¾÷ÀÌÀÍ·ü (%) |
 |
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
 |
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
 |
|
±¸ ºÐ |
2022.09.30 | 2021.12.31 | 2020.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-271 ¿ø | -628 ¿ø | 45 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-47.95 | -20.72 | 288.99 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
2,049 ¿ø | 1,160 ¿ø | 793 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
6.35 | 11.20 | 16.40 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
1,765 ¿ø | 3,382 ¿ø | 2,164 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
7.37 | 3.84 | 6.01 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
 |
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
 |
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
 |
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
 |
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
 |
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
 |
|
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 1994³â 11¿ù 28ÀÏ¿¡ ¼³¸³µÇ¾úÀ¸¸ç ÀÌÂ÷ÀüÁö¼ÒÀç, ¹ÝµµÃ¼¡¤ÀüÀÚÀç·á, ģȯ°æ¡¤¿¡³ÊÁö, Á¤¹ÐÈÇÐ ¹× ¼®À¯ÈÇÐ ºÐ¾ßÀÇ Ç÷£Æ®
¼³°è¡¤±¸¸Å¡¤°Ç¼³ ¼ºñ½º ¼öÁÖ »ç¾÷°ú ÀÌÂ÷ÀüÁö¿ë ź¼Ò³ª³ëÆ©ºê µµÀüÀ縦 ºñ·ÔÇÑ Ã·´Ü ³ª³ë ¼ÒÀçÀÇ Á¦Á¶ ¹× ÆÇ¸Å »ç¾÷À» ÁÖ »ç¾÷À¸·Î ¿µÀ§Çϰí
ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(1) Ç÷£Æ®
¿£Áö´Ï¾î¸µ |
(´ÜÀ§: õ¿ø) |
±¸ ºÐ |
°ø»çÁ¾·ù |
2022³â
3ºÐ±â |
2022³â
2ºÐ±â |
2021³â |
2020³â |
2019³â |
(Á¦29±â 3ºÐ±â) |
(Á¦29±â 2ºÐ±â) |
(Á¦28±â) |
(Á¦27±â) |
(Á¦26±â) |
±Ý ¾× |
ºñ À² |
±Ý ¾× |
ºñ À² |
±Ý ¾× |
ºñ À² |
±Ý ¾× |
ºñ À² |
±Ý ¾× |
ºñ À² |
±¹ ³» |
Ç÷£Æ® |
36,678,824 |
89.35% |
25,101,991 |
87.02% |
66,747,854 |
88.51% |
34,619,657 |
75.33% |
37,559,010 |
84.12% |
µµ±Þ°ø»ç |
ÀåÄ¡±â°è |
762,052 |
1.86% |
3,118,192 |
10.81% |
6,371,119 |
8.45% |
8,593,819 |
18.70% |
3,612,183 |
8.09% |
ÇØ ¿Ü |
Ç÷£Æ® |
50,078 |
0.12% |
- |
- |
332,445 |
0.44% |
2,269,319 |
4.94% |
2,848,476 |
6.38% |
µµ±Þ°ø»ç |
ÀåÄ¡±â°è |
2,897,437 |
7.06% |
- |
- |
535,644 |
0.71% |
- |
- |
- |
- |
±â Ÿ (WAB) |
663,938 |
1.62% |
625,126 |
2.17% |
1,426,297 |
1.89% |
473,732 |
1.03% |
628,502 |
1.41% |
ÇÕ °è |
41,053,329 |
100.00% |
28,845,309 |
100.00% |
75,413,358 |
100.00% |
45,956,528 |
100.00% |
44,648,170 |
100.00% |
(2)
ź¼Ò³ª³ëÆ©ºê |
(´ÜÀ§: õ¿ø) |
¸ÅÃâ À¯Çü |
ǰ¸ñ |
2022³â 3ºÐ±â |
2022³â 2ºÐ±â |
2021³â |
2020³â |
2019³â |
(Á¦29±â 3ºÐ±â) |
(Á¦29±â 2ºÐ±â) |
(Á¦28±â) |
(Á¦27±â) |
(Á¦26±â) |
Á¦Ç° |
10B |
³»¼ö |
6,667,153 |
3,542,797 |
3,052,977 |
756,017 |
83,483 |
¼öÃâ |
128 |
128 |
- |
256 |
- |
¼Ò°è |
6,667,281 |
3,542,925 |
3,052,977 |
756,273 |
83,483 |
6A |
³»¼ö |
235,847 |
227,317 |
65,208 |
39,634 |
9,026 |
¼öÃâ |
91,705 |
91,705 |
230 |
1,133 |
119 |
¼Ò°è |
327,552 |
319,021 |
65,438 |
40,766 |
9,145 |
±âŸ |
³»¼ö |
61,087 |
18,967 |
133,292 |
259,531 |
236,825 |
¼öÃâ |
5,477 |
- |
2,166 |
2,213 |
119 |
¼Ò°è |
66,564 |
18,967 |
135,459 |
261,744 |
236,944 |
ÇÕ°è |
³»¼ö |
6,964,087 |
3,789,081 |
3,251,478 |
1,055,181 |
329,334 |
¼öÃâ |
97,310 |
91,832 |
2,396 |
3,602 |
238 |
¼Ò°è |
7,061,397 |
3,880,914 |
3,253,874 |
1,058,783 |
329,57 |
3.À繫ÇöȲ
[ÃÖ±Ù 3°³³â À繫 ¾ÈÁ¤¼º ºñÀ²] |
(´ÜÀ§: %) |
À繫ºñÀ² |
2022³âµµ 3ºÐ±â |
2022³âµµ »ó¹Ý±â |
2021³â |
2020³â |
2019³â |
¾÷Á¾ Æò±Õ |
À¯µ¿ºñÀ² |
250.95 |
252.41 |
273.88 |
168.49 |
65.78 |
187.87 |
ºÎäºñÀ² |
47.71 |
51.46 |
224.96 |
201.53 |
137.15 |
116.85 |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
14.46 |
14.79 |
55.13 |
53.43 |
42.61 |
28.11 |
ÀÌÀÚº¸»óºñÀ²(¹è) |
ÀûÀÚ |
ÀûÀÚ |
ÀûÀÚ |
194.28 |
381.22 |
1,270.88 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º ¸í |
°ü°è |
ÁÖ½ÄÀÇ |
°ø¸ð Àü |
°ø¸ð ÈÄ |
À¯Åë °¡´É |
¸Å°¢ Á¦ÇÑ |
»óÀå ÈÄ |
Á¾·ù |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¸Å°¢ Á¦ÇÑ ±â°£ |
ÃÖ´ëÁÖÁÖµî |
°µæÁÖ |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
9,000,000 |
33.02% |
9,000,000 |
28.70% |
- |
- |
9,000,000 |
28.70% |
»óÀåÀϷκÎÅÍ 3³â |
(ÁÖ)Á¦ÀÌ¿À |
º»ÀÎ |
º¸ÅëÁÖ |
2,197,100 |
8.06% |
2,197,100 |
7.01% |
- |
- |
2,197,100 |
7.01% |
»óÀåÀϷκÎÅÍ 1³â |
(ÀÚ±âÁÖ½Ä) |
°¿ä¼· |
ÃÖ´ëÁÖÁÖÀÇ ÀÚ |
º¸ÅëÁÖ |
1,038,100 |
3.81% |
1,038,100 |
3.31% |
- |
- |
1,038,100 |
3.31% |
»óÀåÀϷκÎÅÍ 3³â |
°ÇѶó |
ÃÖ´ëÁÖÁÖÀÇ ÀÚ |
º¸ÅëÁÖ |
800,000 |
2.93% |
800,000 |
2.55% |
- |
- |
800,000 |
2.55% |
»óÀåÀϷκÎÅÍ 3³â |
¹ÚÈ¿¼± |
ÃÖ´ëÁÖÁÖÀÇ ¸ð |
º¸ÅëÁÖ |
400,000 |
1.47% |
400,000 |
1.28% |
- |
- |
400,000 |
1.28% |
»óÀåÀϷκÎÅÍ 3³â |
°µæÈ |
ÃÖ´ëÁÖÁÖÀÇ ºÎ |
º¸ÅëÁÖ |
200,000 |
0.73% |
200,000 |
0.64% |
- |
- |
200,000 |
0.64% |
»óÀåÀϷκÎÅÍ 3³â |
ÇöÈ£ |
µî±â ÀÓ¿ø |
º¸ÅëÁÖ |
1,035,700 |
3.80% |
1,035,700 |
3.30% |
- |
- |
1,035,700 |
3.30% |
»óÀåÀϷκÎÅÍ 2³â |
¼Ò °è |
- |
14,670,900 |
53.82% |
14,670,900 |
46.78% |
- |
- |
14,670,900 |
46.78% |
- |
1% ÀÌ»ó |
¾ÆÀ̺ñÄÉÀ̺ñ¿£´õºíÀ¯±â¼ú±ÝÀ¶ |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
2,723,200 |
9.99% |
2,723,200 |
8.68% |
356,384 |
1.14% |
2,366,816 |
7.55% |
»óÀåÀϷκÎÅÍ 1~3°³¿ù |
ÁÖÁÖ |
2018»ç¸ðÅõÀÚÇÕÀÚȸ»ç |
¡¡ |
Á¦ÀÌ´õºíÀ¯¾Ø´å½ºÅ¸¶óÀÌÆ® |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
1,500,000 |
5.50% |
1,500,000 |
4.78% |
196,304 |
0.63% |
1,303,696 |
4.16% |
»óÀåÀϷκÎÅÍ 1~3°³¿ù |
¡¡ |
»ç¸ðÅõÀÚÇÕÀÚȸ»ç |
¡¡ |
¿¡½ºÄÉÀÌÀ̳뺣À̼Ç(ÁÖ) |
ÀϹݹýÀÎ |
º¸ÅëÁÖ |
1,486,850 |
5.45% |
1,486,850 |
4.74% |
- |
- |
1,486,850 |
4.74% |
»óÀåÀϷκÎÅÍ 1³â |
¡¡ |
(ÁÖ)¿£ÇÇȦµù½º |
ÀϹݹýÀÎ |
º¸ÅëÁÖ |
1,259,300 |
4.62% |
1,259,300 |
4.02% |
419,766 |
1.34% |
839,534 |
2.68% |
»óÀåÀϷκÎÅÍ 2~3°³¿ù |
¡¡ |
ÄÉÀÌÇÁÁ¦ÀÏÈ£ÀÌÂ÷ÀüÁö |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
1,190,500 |
4.37% |
1,190,500 |
3.80% |
- |
- |
1,190,500 |
3.80% |
»óÀåÀϷκÎÅÍ 1³â |
¡¡ |
½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ |
¡¡ |
¾ÆÀ̺ñÄÉÀ̺ñ¿£´õºíÀ¯»ê¾÷°æÀï·Â |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
991,250 |
3.64% |
991,250 |
3.16% |
129,724 |
0.41% |
861,526 |
2.75% |
»óÀåÀϷκÎÅÍ 1~3°³¿ù |
¡¡ |
¼ºÀåÁö¿ø»ç¸ðÅõÀÚÇÕÀÚȸ»ç |
¡¡ |
±âÁ¸ °³ÀÎÁÖÁÖ 4ÀÎ |
ŸÀÎ |
º¸ÅëÁÖ |
2,515,400 |
9.23% |
2,515,400 |
8.02% |
2,515,400 |
8.02% |
- |
- |
- |
¡¡ |
¼Ò °è |
- |
11,666,500 |
42.80% |
11,666,500 |
37.20% |
3,617,578 |
11.54% |
8,048,922 |
25.67% |
- |
¼Ò¾×ÁÖÁÖ |
ÄÚ¿À·Õ2019À¯´ÏÄÜÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
136,150 |
0.50% |
136,150 |
0.43% |
17,818 |
0.06% |
118,332 |
0.38% |
»óÀåÀϷκÎÅÍ 1~3°³¿ù |
ÄÚ¿À·Õ2020¼ÒÀçºÎǰÀåºñÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
136,150 |
0.50% |
136,150 |
0.43% |
17,818 |
0.06% |
118,332 |
0.38% |
»óÀåÀϷκÎÅÍ 1~3°³¿ù |
±âÁ¸ °³ÀÎÁÖÁÖ 7ÀÎ |
ŸÀÎ |
º¸ÅëÁÖ |
649,650 |
2.38% |
649,650 |
2.07% |
649,650 |
2.06% |
- |
- |
- |
¼Ò °è |
- |
921,950 |
3.38% |
921,950 |
2.94% |
685,286 |
2.19% |
236,664 |
0.75% |
- |
°ø¸ð |
°ø¸ðÁÖÁÖ |
º¸ÅëÁÖ |
- |
- |
3,400,000 |
10.84% |
3,400,000 |
10.84% |
- |
- |
- |
¿ì¸®»çÁÖÁ¶ÇÕ(¿ì¼±¹èÁ¤) |
º¸ÅëÁÖ |
- |
- |
600,000 |
1.91% |
- |
- |
600,000 |
1.91% |
¿¹Å¹ ÈÄ 1³â |
¼Ò °è |
- |
- |
- |
4,000,000 |
12.76% |
3,400,000 |
10.84% |
600,000 |
1.91% |
- |
Àǹ«Àμö |
Çѱ¹ÅõÀÚÁõ±Ç(ÁÖ) |
»óÀå ÁÖ¼±ÀÎ |
º¸ÅëÁÖ |
- |
- |
100,000 |
0.32% |
- |
- |
100,000 |
0.32% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
ÇÕ °è |
- |
27,259,350 |
100% |
31,359,350 |
100% |
7,702,864 |
24.56% |
23,656,486 |
75.44% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : ¿ø) |
»ç¾÷¿¬µµ |
Á¦29±â 3ºÐ±â |
Á¦29±â »ó¹Ý±â |
Á¦28±â |
Á¦27±â |
Á¦26±â |
±¸ºÐ |
(2022³â 3ºÐ±â) |
(2022³â »ó¹Ý±â) |
(2021³â) |
(2020³â) |
(2019³â) |
ȸ°è󸮱âÁØ |
K-IFRS(º°µµ) |
K-IFRS(º°µµ) |
K-IFRS(º°µµ) |
K-IFRS(º°µµ) |
K-IFRS(º°µµ) |
°¨»çÀÎ(°¨»çÀǰß) |
¾ÈÁøÈ¸°è¹ýÀÎ(°ËÅä) |
¾ÈÁøÈ¸°è¹ýÀÎ(°ËÅä) |
¾ÈÁøÈ¸°è¹ýÀÎ(ÀûÁ¤) |
½ÅÁ¤È¸°è¹ýÀÎ(ÀûÁ¤) |
½ÅÁ¤È¸°è¹ýÀÎ(ÀûÁ¤) |
[À¯µ¿ÀÚ»ê] |
37,925,018,401 |
45,947,902,046 |
57,047,922,718 |
27,026,475,269 |
12,033,820,036 |
´çÁÂÀÚ»ê |
37,414,507,725 |
45,232,843,520 |
56,213,911,349 |
26,668,947,191 |
11,277,196,976 |
Àç°íÀÚ»ê |
510,510,676 |
715,058,526 |
834,011,369 |
357,528,078 |
756,623,060 |
[ºñÀ¯µ¿ÀÚ»ê] |
44,624,566,195 |
38,618,020,423 |
30,708,734,447 |
25,055,329,444 |
26,603,449,503 |
ÅõÀÚÀÚ»ê |
573,651,340 |
229,867,840 |
223,149,280 |
283,755,850 |
4,247,835,169 |
À¯ÇüÀÚ»ê |
43,597,169,753 |
37,641,213,904 |
30,191,328,797 |
24,095,870,833 |
21,644,192,807 |
¹«ÇüÀÚ»ê |
54,487,103 |
57,249,728 |
92,704,922 |
53,283,271 |
55,271,468 |
±âŸºñÀ¯µ¿ÀÚ»ê |
399,257,999 |
689,688,951 |
201,551,448 |
622,419,490 |
656,150,059 |
ÀÚ»êÃѰè |
82,549,584,596 |
84,565,922,469 |
87,756,657,165 |
52,081,804,713 |
38,637,269,539 |
[À¯µ¿ºÎä] |
15,112,690,500 |
18,203,871,051 |
20,829,160,985 |
16,040,776,814 |
18,294,448,988 |
[ºñÀ¯µ¿ºÎä] |
11,551,721,195 |
10,529,400,840 |
39,922,387,496 |
18,768,659,931 |
4,050,576,302 |
ºÎäÃѰè |
26,664,411,695 |
28,733,271,891 |
60,751,548,481 |
34,809,436,745 |
22,345,025,290 |
[ÀÚº»±Ý] |
2,725,935,000 |
2,725,935,000 |
2,327,260,000 |
2,178,575,000 |
2,178,575,000 |
[ÀÚº»À׿©±Ý] |
60,732,435,766 |
60,732,435,766 |
25,080,333,821 |
1,278,865,508 |
1,278,865,508 |
[±âŸÀÚº»±¸¼º¿ä¼Ò] |
493,977,992 |
149,615,148 |
-359,342,592 |
-747,014,000 |
-747,014,000 |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
- |
- |
- |
- |
- |
[ÀÌÀÍÀ׿©±Ý] |
-8,110,727,427 |
-7,775,335,336 |
-43,142,545 |
14,561,941,460 |
13,581,817,741 |
ÀÚº»ÃѰè |
55,841,621,331 |
55,832,650,578 |
27,005,108,684 |
17,272,367,968 |
16,292,244,249 |
±¸ ºÐ |
2022³â 1¿ù ~ |
2022³â 1¿ù ~ |
2021³â 1¿ù ~ |
2020³â 1¿ù ~ |
2019³â 1¿ù ~ |
2022³â 9¿ù |
2022³â 6¿ù |
2021³â 12¿ù |
2020³â 12¿ù |
2019³â 12¿ù |
ȸ°è󸮱âÁØ |
K-IFRS(º°µµ) |
K-IFRS(º°µµ) |
K-IFRS(º°µµ) |
K-IFRS(º°µµ) |
K-GAAP(º°µµ) |
¸ÅÃâ¾× |
48,113,727,099 |
32,726,222,377 |
78,702,796,771 |
47,141,310,392 |
45,106,741,948 |
¿µ¾÷ÀÌÀÍ |
-3,380,285,955 |
-2,790,215,030 |
-3,935,326,907 |
1,467,613,252 |
2,162,433,333 |
´ç±â¼øÀÌÀÍ |
-7,391,900,741 |
-7,732,192,791 |
-14,605,084,005 |
980,123,719 |
2,322,892,245 |
±âº»ÁÖ´ç¼øÀÌÀÍ |
-310 |
-332 |
-37,351 |
2,502 |
5,720 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ |
-310 |
-332 |
-37,351 |
2,322 |
5,720 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[ºñ±³±â¾÷ 2021³â ¿ä¾à À繫ÇöȲ]
(´ÜÀ§: ¹é¸¸¿ø, ¿ø) |
±¸ºÐ |
2021³â |
¢ßÁ¦ÀÌ¿À |
¢ßõº¸ |
ÀÏÁø¸ÓƼ¸®¾óÁî¢ß |
ÄÚ½º¸ð½Å¼ÒÀç¢ß |
ÇѾçÀÌ¿£Áö¢ß |
¢ßµµÈ¿£Áö´Ï¾î¸µ |
¢ßÀÏÁøÆÄ¿ö |
ȸ°è ±âÁØ |
K-IFRS °³º° |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS °³º° |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
À¯µ¿ÀÚ»ê |
57,048 |
227,645 |
959,411 |
119,252 |
396,252 |
228,639 |
97,330 |
ºñÀ¯µ¿ÀÚ»ê |
30,709 |
176,949 |
794,154 |
229,231 |
228,669 |
271,578 |
80,156 |
[ÀÚ»êÃѰè] |
87,757 |
404,594 |
1,753,565 |
348,483 |
624,921 |
500,217 |
177,486 |
À¯µ¿ºÎä |
20,829 |
68,053 |
148,562 |
82,378 |
208,749 |
193,006 |
44,234 |
ºñÀ¯µ¿ºÎä |
39,922 |
30,486 |
255,722 |
60,656 |
3,301 |
40,282 |
20,656 |
[ºÎäÃѰè] |
60,752 |
98,539 |
404,285 |
143,034 |
212,050 |
233,288 |
64,890 |
ÀÚº»±Ý |
2,327 |
5,060 |
23,055 |
30,087 |
9,000 |
16,860 |
7,539 |
±âŸÀÚº»Ç׸ñ |
24,678 |
300,995 |
1,326,225 |
175,362 |
403,871 |
250,069 |
105,057 |
[ÀÚº»ÃѰè] |
27,005 |
306,055 |
1,349,280 |
205,449 |
412,871 |
266,929 |
112,596 |
¸ÅÃâ¾× |
78,703 |
271,579 |
688,893 |
305,893 |
891,032 |
577,393 |
185,899 |
¿µ¾÷ÀÌÀÍ |
-3,935 |
50,629 |
69,926 |
21,793 |
55,087 |
19,985 |
18,809 |
´ç±â¼øÀÌÀÍ |
-14,605 |
43,770 |
62,775 |
17,998 |
45,845 |
15,014 |
15,323 |
±âº»ÁÖ´ç¼øÀÌÀÍ |
-37,351 |
4,438 |
1,361 |
604 |
2,547 |
445 |
1,016 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Á¦ÀÌ¿À IPO°ø¸ð,Á¦ÀÌ¿À °ø¸ðÀÏÁ¤,Á¦ÀÌ¿À °ø¸ðÁÖ,Á¦ÀÌ¿À »óÀå,Á¦ÀÌ¿À û¾àÀÏÁ¤,Á¦ÀÌ¿À °ø¸ð°¡,Á¦ÀÌ¿À û¾à°æÀï·ü,Á¦ÀÌ¿À °ø¸ðÁֽļö,Á¦ÀÌ¿À È®Á¤°ø¸ð°¡,Á¦ÀÌ¿À °ø¸ð±Ý¾×,Á¦ÀÌ¿À °ø¸ðºÐ¼®,Á¦ÀÌ¿À °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|