Á¾¸ñ¸í |
¿¡½º¹ÙÀÌ¿À¸Þµñ½º |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
304360 |
¾÷Á¾ |
ÀǾàǰ Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
°¼¼ÀÏ,±èµ¿¿í |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã ¼ºµ¿±¸ ¼º¼öÀÌ·Î26±æ 28 ¿ìÀϺ¥Ã³ºôµù 4Ãþ |
ȨÆäÀÌÁö |
www.sbiomedics.com |
´ëÇ¥ÀüÈ |
02-2205-0023 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
8,868 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-5,249 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-5,242 (¹é¸¸¿ø) |
ÀÚº»±Ý |
5,496 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
750,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 750,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
16,000 ~ 18,000 ¿ø |
û¾à°æÀï·ü |
994.80:1 (ºñ·Ê 1990:1) |
È®Á¤°ø¸ð°¡ |
18,000 ¿ø |
°ø¸ð±Ý¾× |
13,500 (¹é¸¸¿ø) |
ÁÖ°£»ç |
¹Ì·¡¿¡¼ÂÁõ±Ç
|
Áֽļö: 187,500~225,000 ÁÖ / û¾àÇѵµ: 9,000~11,000 ÁÖ |
 |
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2023.04.17 ~ 2023.04.18 |
°ø¸ðû¾àÀÏ |
2023.04.24 ~ 2023.04.25 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2023.04.27 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2023.04.27 |
ȯºÒÀÏ |
2023.04.27 |
»óÀåÀÏ |
2023.05.04 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
18,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 16,000 ~ 18,000 ¿ø |
|
ÃѰø¸ðÁֽļö |
750,000 ÁÖ |
°ø¸ð±Ý¾× : 13,500 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
525,000~562,500 ÁÖ (70~75%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
187,500~225,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 9,000~11,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2023.04.14 |
IRÀå¼Ò/½Ã°£
|
±â°ü : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
854.29:1 |
Àǹ«º¸À¯È®¾à
|
1.94%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2023.05.04 |
ÇöÀç°¡
|
14,840 ¿ø (7.30%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 34,000 |
1°³¿ù È®¾à | 2,248,000 |
3°³¿ù È®¾à | 5,058,000 |
6°³¿ù È®¾à | 2,000,000 |
¹ÌÈ®¾à | 471,198,000 |
ÇÕ°è | 480,538,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 1.94% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,246 |
480,538,000 |
854.29 :1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 47 | 18,252,000 | 3.80% | 18,000¿ø Ãʰú(»ó´ÜÃʰú) | 39 | 20,275,000 | 4.22% | 18,000¿ø(»ó´Ü) | 625 | 280,981,000 | 58.47% | 16,000¿ø Ãʰú~18,000¿ø ¹Ì¸¸ | 3 | 1,324,000 | 0.28% | 16,000¿ø(ÇÏ´Ü) | 460 | 148,276,000 | 30.86% | 16,000¿ø ¹Ì¸¸ | 72 | 11,430,000 | 2.38% | ÇÕ°è |
1,246°Ç |
480,538,000ÁÖ |
100% |
 |
|
|
¿¡½º¹ÙÀÌ¿À¸Þµñ½º |
Àç ¹« ºñ À² |
|
±¸ºÐ |
2022.09.30 | 2021.12.31 | 2020.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
1,943.18 % | 364.50 % | 276.41 % |
À¯µ¿ºñÀ² |
136.96 % | 343.50 % | 211.79 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
397.88 % | -136.83 % | -178.97 % |
¿µ¾÷ÀÌÀÍ·ü |
-24.66 % | -0.05 % | -158.54 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
34.31 % | 66.72 % | 6.10 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-42.50 % | -99.95 % | -7.06 % |
|
ºÎäºñÀ² (%) |
 |
|
À¯µ¿ºñÀ² (%) |
 |
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
 |
|
¿µ¾÷ÀÌÀÍ·ü (%) |
 |
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
 |
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
 |
|
¿¡½º¹ÙÀÌ¿À¸Þµñ½º |
ÁÖ °¡ Áö Ç¥ |
|
±¸ ºÐ |
2022.09.30 | 2021.12.31 | 2020.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
331 ¿ø | -513 ¿ø | -846 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
54.39 | -35.09 | -21.27 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
83 ¿ø | 375 ¿ø | 473 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
216.42 | 48.02 | 38.07 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
874 ¿ø | 868 ¿ø | 524 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
20.59 | 20.74 | 34.35 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
 |
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
 |
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
 |
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
 |
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
 |
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
 |
|
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»çÀÇ ¼³¸³ÀÏÀº 2003³â 08¿ù 11ÀÏÀ̸ç, Áٱ⼼Æ÷Ä¡·áÁ¦ÀÇ °³¹ß, Á¦Á¶ ¹× °ø±Þ µîÀÌ»ç¾÷ ¿µÀ§ ¸ñÀû ÀÔ´Ï´Ù.
-¿µÀ§ÇÏ´Â ¸ñÀû»ç¾÷Àº ´ÙÀ½°ú °°½À´Ï´Ù.
1. »ý¸í°øÇÐ Á¦Ç°ÀÇ ¿¬±¸ °³¹ß »ç¾÷ |
2. »ý¸í°øÇÐ Á¦Ç°ÀÇ Á¦Á¶ ¹× ÆÇ¸Å¾÷¹« |
3. »ý¸í°øÇÐ Á¦Ç°ÀÇ ¼öÃâÀÔ ¾÷¹« |
4. »ý¸í°øÇÐ Á¦Ç°ÀÇ À§Å¹ »ý»ê ¾÷¹« |
5. »ý¸í°øÇÐ ¿¬±¸ ¿ë¿ª¾÷ |
6. ÈÀåǰ »ý»ê ¹× ÆÇ¸Å¾÷ |
7. ¼¼Æ÷º¸°ü ¹× °ø±Þ¾÷ |
8. ±âŸ À§ °¢È£¿¡ ºÎ´ëµÇ´Â »ç¾÷ ÀÏü |
2.¸ÅÃâÇöȲ
(´ÜÀ§:õ¿ø ) |
»ç¾÷ºÎ¹® |
¸ÅÃâ |
ǰ¸ñ |
±¸ºÐ |
2022³â 3ºÐ±â |
2021³â |
2020³â |
À¯Çü |
Áٱ⼼Æ÷ |
Á¦Ç° |
Å¥¾î½ºÅ² |
³»¼ö |
259,047 |
118,420 |
110,500 |
Ä¡·áÁ¦ |
¼öÃâ |
- |
- |
14,328 |
¡¡ |
¼Ò°è |
259,047 |
118,420 |
124,828 |
¡¡ |
±âŸ |
¿¬±¸¿ë¿ªµî |
³»¼ö |
40,325 |
35,806 |
226,192 |
¡¡ |
¼öÃâ |
- |
- |
- |
¡¡ |
¼Ò°è |
40,325 |
35,806 |
226,192 |
ÀÇ·á±â±â |
Á¦Ç° |
ÇÊ·¯µî |
³»¼ö |
7,735,546 |
456,548 |
736,125 |
¼öÃâ |
753,086 |
7,923,627 |
3,561,276 |
¼Ò°è |
8,488,632 |
8,380,175 |
4,297,401 |
»óǰ |
¸®ÇÁÆ® |
³»¼ö |
337,126 |
424,215 |
763,580 |
¼öÃâ |
11,208 |
24,568 |
- |
¼Ò°è |
348,334 |
448,783 |
763,580 |
±âŸ |
¼¼Æ÷º¸°üµî |
³»¼ö |
26,616 |
4,710 |
56,820 |
¼öÃâ |
¡¡- |
- |
- |
¼Ò°è |
26,616 |
4,710 |
56,820 |
(-) ¿¬°á Á¶Á¤ |
³»¼ö |
-229,779 |
-119,671 |
-149,500 |
¼öÃâ |
- |
- |
- |
¼Ò°è |
-229,779 |
-119,671 |
-149,500 |
ÇÕ °è |
³»¼ö |
8,168,881 |
920,028 |
1,743,717 |
¼öÃâ |
764,294 |
7,948,195 |
3,575,604 |
ÇÕ°è |
8,933,175 |
8,868,223 |
5,319,321 |
3.À繫ÇöȲ
(1) À繫Àû
¼ºÀ强 |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ºÐ |
2019¿¬µµ |
2020¿¬µµ |
2021¿¬µµ |
2022¿¬µµ 3ºÐ±â |
(Á¦16±â) |
(Á¦17±â) |
(Á¦18±â) |
(Á¦19±â 3ºÐ±â) |
¸ÅÃâ¾× |
572 |
351 |
154 |
109 |
(Áõ°¨·ü %) |
(-20.4%) |
(-38.6%) |
(-56.1%) |
-23.20% |
¿µ¾÷ÀÌÀÍ |
-6,972 |
-6,967 |
-6,292 |
-1,522 |
(Áõ°¨·ü%) |
(N/A) |
(N/A) |
(N/A) |
(N/A) |
1ÀÎ´ç ºÎ°¡°¡Ä¡ |
N/A |
N/A |
N/A |
N/A |
°æ»óÀÌÀÍ·ü(%) |
N/A |
N/A |
N/A |
N/A |
|
|
|
|
|
(2) À繫Àû
¾ÈÁ¤¼º |
[¿¡½º¹ÙÀÌ¿À¸Þµñ½º ÁÖ¿ä À繫¾ÈÁ¤¼º ÁöÇ¥] |
±¸ ºÐ |
2019³â |
2020³â |
2021³â |
2022³â 3ºÐ±â |
(Á¦16±â) |
(Á¦17±â) |
(Á¦18±â) |
(Á¦19±â 3ºÐ±â) |
ÀÚ±âÀÚº»(¹é¸¸¿ø) |
12,739 |
4,799 |
3,832 |
850 |
ºÎäÃѰè(¹é¸¸¿ø) |
9,544 |
13,265 |
13,964 |
16,517 |
ÀÚº»±Ý(¹é¸¸¿ø) |
1,251 |
5,074 |
5,110 |
5,110 |
ºÎäºñÀ²(%) |
74.90% |
276.40% |
364.40% |
1942.30% |
ÀÚº» Àá½Ä·ü(%) |
-918.30% |
5.40% |
25.00% |
83.40% |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
6.8 |
7.1 |
12.4 |
18.6 |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
6.6 |
8 |
10.8 |
16.2 |
¿µ¾÷Ȱµ¿À¸·Î |
-6,915 |
-5,437 |
-2,441 |
-2,441 |
ÀÎÇÑ ¼øÇö±ÝÈ帧 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
°ø¸ð Àü |
°ø¸ð ÈÄ |
¸Å°¢Á¦ÇÑÁÖ½Ä |
À¯Åë°¡´ÉÁÖ½Ä |
¸Å°¢Á¦ÇÑ |
ÁÖ½Ä ¼ö |
ÁöºÐÀ² |
ÁÖ½Ä ¼ö |
ÁöºÐÀ² |
ÁÖ½Ä ¼ö |
ÁöºÐÀ² |
ÁÖ½Ä ¼ö |
ÁöºÐÀ² |
±â°£ |
ÃÖ´ëÁÖÁÖ |
°¼¼ÀÏ |
2,062,480 |
20.20% |
2,062,480 |
18.80% |
2,062,480 |
18.80% |
- |
- |
»óÀå ÈÄ |
µî |
±èµ¿¿í |
343,000 |
3.40% |
343,000 |
3.10% |
343,000 |
3.10% |
- |
- |
3³â |
¡¡ |
±èÁ¾¿Ï |
21,764 |
0.20% |
21,764 |
0.20% |
21,764 |
0.20% |
- |
- |
»óÀå ÈÄ |
¡¡ |
¹èÁ¾Ã¶ |
3,000 |
0.00% |
3,000 |
0.00% |
3,000 |
0.00% |
- |
- |
2³â |
¡¡ |
ÀÌÀçÇõ |
2,720 |
0.00% |
2,720 |
0.00% |
2,720 |
0.00% |
- |
- |
¡¡ |
¡¡ |
±èÅÂȯ |
2,000 |
0.00% |
2,000 |
0.00% |
2,000 |
0.00% |
- |
- |
¡¡ |
¡¡ |
¿À¼¼¾ï |
580 |
0.00% |
580 |
0.00% |
580 |
0.00% |
- |
- |
¡¡ |
ÃÖ´ëÁÖÁÖµî ¼Ò°è |
2,435,544 |
23.80% |
2,435,544 |
22.20% |
2,435,544 |
22.20% |
- |
- |
- |
ÀÚ¹ßÀû |
¢ß¹ÙÀ̳ؽº |
919,552 |
9.00% |
919,552 |
8.40% |
919,552 |
8.40% |
- |
- |
»óÀå ÈÄ |
Àǹ«º¸À¯ |
µ¿±¹Á¦¾à¢ß |
111,112 |
1.10% |
111,112 |
1.00% |
111,112 |
1.00% |
- |
- |
1³â |
¡¡ |
±èÀ±°æ µî 5ÀÎ |
15,032 |
0.10% |
15,032 |
0.10% |
15,032 |
0.10% |
- |
- |
¡¡ |
¡¡ |
¾ç´ë½Ä |
131,105 |
1.30% |
131,105 |
1.20% |
131,105 |
1.20% |
- |
- |
¡¡ |
¡¡ |
¾ç´ë½Ä |
305,911 |
3.00% |
305,911 |
2.80% |
305,911 |
2.80% |
- |
- |
»óÀå ÈÄ |
¡¡ |
¿£¿¡ÀÌÄ¡¿£Àκ£½ºÆ®¸ÕÆ®ÆÄÆ®³Ê½º(ÁÖ) |
601,500 |
5.90% |
601,500 |
5.50% |
601,500 |
5.50% |
- |
- |
1°³¿ù |
¡¡ |
¸Þ¸®Ã÷Áõ±Ç¢ß |
535,068 |
5.20% |
535,068 |
4.90% |
535,068 |
4.90% |
- |
- |
¡¡ |
¡¡ |
¹Ì·¡¿¡ÄõƼ-ÀÎÄ¿½º Á¦5È£ ½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ |
440,000 |
4.30% |
440,000 |
4.00% |
440,000 |
4.00% |
- |
- |
¡¡ |
¡¡ |
SGI¼¼ÄÁ´õ¸®ÅõÀÚÁ¶ÇÕÁ¦2È£ |
346,940 |
3.40% |
346,940 |
3.20% |
346,940 |
3.20% |
- |
- |
¡¡ |
¡¡ |
¹Ì·¡¿¡ÄõƼÁ¦10È£½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ |
336,668 |
3.30% |
336,668 |
3.10% |
336,668 |
3.10% |
- |
- |
¡¡ |
¡¡ |
°æ³²-Áö¾ØÅØÃ¢Á¶°æÁ¦Çõ½ÅÆÝµå |
272,728 |
2.70% |
272,728 |
2.50% |
272,728 |
2.50% |
- |
- |
¡¡ |
¡¡ |
Æ÷½ºÄÚ-¾ÆÀ̵ðºêÀÌ |
234,288 |
2.30% |
234,288 |
2.10% |
234,288 |
2.10% |
- |
- |
¡¡ |
¡¡ |
·¹¿À9ȣȿ¼ºÃ»³ââ¾÷ÆÝµå |
228,576 |
2.20% |
228,576 |
2.10% |
228,576 |
2.10% |
- |
- |
¡¡ |
¡¡ |
2015¿¡ÀÌÄ¡ºñ±â¼ú»ç¾÷Ⱥ¥Ã³ÅõÀÚÁ¶ÇÕ |
195,376 |
1.90% |
195,376 |
1.80% |
195,376 |
1.80% |
- |
- |
¡¡ |
¡¡ |
ÇÑÈÅõÀÚÁõ±Ç¢ß |
173,016 |
1.70% |
173,016 |
1.60% |
173,016 |
1.60% |
- |
- |
¡¡ |
¡¡ |
°¿ø-¼¼Á¾ °¼Ò±â¾÷À°¼º »ó»ý ÅõÀÚÁ¶ÇÕ |
114,288 |
1.10% |
114,288 |
1.00% |
114,288 |
1.00% |
- |
- |
¡¡ |
¡¡ |
Çѱ¹ÅõÀÚÁõ±Ç¢ß |
114,288 |
1.10% |
114,288 |
1.00% |
114,288 |
1.00% |
- |
- |
¡¡ |
¡¡ |
MGI¹ÙÀÌ¿À½Å¼ºÀåÅõÀÚÁ¶ÇÕ1È£ |
94,588 |
0.90% |
94,588 |
0.90% |
94,588 |
0.90% |
- |
- |
¡¡ |
¡¡ |
MGI¼¼ÄÁ´õ¸®ÅõÀÚÁ¶ÇÕ2È£ |
94,588 |
0.90% |
94,588 |
0.90% |
94,588 |
0.90% |
- |
- |
¡¡ |
¡¡ |
µ¨Å¸º¥Ã³ÅõÀÚÁ¶ÇÕ1È£ |
83,848 |
0.80% |
83,848 |
0.80% |
83,848 |
0.80% |
- |
- |
¡¡ |
¡¡ |
³ª¿ì¾ÆÀ̺ñijÇÇÅ»¢ß |
83,840 |
0.80% |
83,840 |
0.80% |
83,840 |
0.80% |
- |
- |
¡¡ |
¡¡ |
¹Ì·¡¿¡ÄõƼÁ¦15È£½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ |
55,312 |
0.50% |
55,312 |
0.50% |
55,312 |
0.50% |
- |
- |
¡¡ |
¡¡ |
ÄÚ»çÀÎ °³ÀÎÅõÀÚÁ¶ÇÕ |
34,280 |
0.30% |
34,280 |
0.30% |
34,280 |
0.30% |
- |
- |
¡¡ |
¡¡ |
¹Ì·¡¿¡ÄõƼ-ÀÎÄ¿½º Á¦6È£ ½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ |
21,720 |
0.20% |
21,720 |
0.20% |
21,720 |
0.20% |
- |
- |
¡¡ |
¡¡ |
¿¬¼¼´ëÇб³ÀÇ·á¿ø »êÇÐÇù·Â´Ü |
17,000 |
0.20% |
17,000 |
0.20% |
17,000 |
0.20% |
- |
- |
¡¡ |
¡¡ |
ÃÖÈ«¸² µî 2ÀÎ |
16,224 |
0.20% |
16,224 |
0.10% |
16,224 |
0.10% |
- |
- |
¡¡ |
ÀÚ¹ßÀû Àǹ«º¸À¯ ¼Ò°è |
5,576,848 |
54.60% |
5,576,848 |
50.70% |
5,576,848 |
50.70% |
- |
- |
- |
»óÀå |
¹Ì·¡¿¡¼ÂÁõ±Ç (Àǹ«Àμö) |
- |
- |
22,500 |
0.20% |
22,500 |
0.20% |
- |
- |
»óÀå ÈÄ |
ÁÖ¼±ÀÎ |
3°³¿ù |
±âÁ¸ÁÖÁÖ |
2,207,384 |
21.60% |
2,207,384 |
20.10% |
- |
- |
2,207,384 |
20.10% |
- |
IPO °ø¸ðÁÖÁÖ |
- |
- |
750,000 |
6.80% |
- |
- |
750,000 |
6.80% |
- |
ÇÕ°è |
10,219,776 |
100.00% |
10,992,276 |
100.00% |
8,034,892 |
73.10% |
2,957,384 |
26.90% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§: õ¿ø) |
±¸ ºÐ |
Á¦19±â 3ºÐ±â |
Á¦ 18 ±â(Àü±â) |
Á¦ 17 ±â(ÀüÀü±â) |
Á¦ 16 ±â(ÀüÀü±â) |
[À¯µ¿ÀÚ»ê] |
13,285,424 |
14,341,894 |
14,321,770 |
17,433,381 |
¤ýÇö±Ý¹×Çö±Ý¼ºÀÚ»ê |
4,252,241 |
6,131,389 |
9,188,378 |
3,425,727 |
¤ý¸ÅÃâä±Ç |
1,535,738 |
388,802 |
713,768 |
779,496 |
¤ý°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ÀÚ»ê |
800,983 |
- |
259,935 |
10,156,975 |
¤ý±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê |
4,949,900 |
6,817,081 |
3,075,944 |
2,092,843 |
¤ýÀç°íÀÚ»ê |
1,444,751 |
763,735 |
707,716 |
616,540 |
¤ý±âŸÀ¯µ¿ÀÚ»ê |
288,785 |
227,905 |
342,956 |
311,757 |
¤ý´ç±â¹ýÀμ¼ÀÚ»ê |
13,026 |
12,982 |
33,073 |
50,043 |
[ºñÀ¯µ¿ÀÚ»ê] |
4,082,306 |
3,453,876 |
3,743,330 |
4,850,002 |
¤ý±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê |
263,012 |
377,115 |
366,836 |
344,304 |
¤ýÀ¯ÇüÀÚ»ê |
2,832,772 |
3,051,319 |
3,357,170 |
4,488,851 |
¤ý¹«ÇüÀÚ»ê |
827,285 |
25,442 |
19,324 |
16,847 |
¤ý±âŸºñÀ¯µ¿ÀÚ»ê |
159,237 |
- |
- |
- |
ÀÚ»êÃѰè |
17,367,730 |
¡¡ |
18,065,100 |
22,283,383 |
[À¯µ¿ºÎä] |
9,700,908 |
4,175,184 |
6,762,601 |
5,547,264 |
¤ý¸ÅÀÔ乫 |
226,056 |
36,311 |
505,436 |
579,124 |
¤ý±âŸÀ¯µ¿±ÝÀ¶ºÎä |
1,851,438 |
1,666,624 |
2,057,878 |
2,029,018 |
¤ý±âŸÀ¯µ¿ºÎä |
78,862 |
304,209 |
486,553 |
345,107 |
¤ý´Ü±âÂ÷ÀÔ±Ý |
7,194,260 |
2,006,160 |
3,610,325 |
2,479,869 |
¤ýÀ¯µ¿¼ºÀå±âÂ÷ÀÔ±Ý |
95,902 |
96,015 |
88,944 |
91,121 |
¤ýÃæ´çºÎä |
254,390 |
65,865 |
13,465 |
23,025 |
[ºñÀ¯µ¿ºÎä] |
6,816,439 |
9,788,972 |
6,502,801 |
3,996,957 |
¤ýÀå±âÂ÷ÀÔ±Ý |
2,249,874 |
5,215,274 |
2,325,143 |
798,303 |
¤ý±âŸºñÀ¯µ¿±ÝÀ¶ºÎä |
825,090 |
956,328 |
809,932 |
1,125,656 |
¤ýÈ®Á¤±Þ¿©ºÎä |
1,598,801 |
1,369,579 |
1,119,409 |
822,717 |
¤ý±âŸºñÀ¯µ¿ºÎä |
2,055,048 |
2,058,175 |
2,062,345 |
1,066,515 |
¤ýºñÀ¯µ¿Ãæ´çºÎä |
87,626 |
189,616 |
185,972 |
183,766 |
ºÎäÃѰè |
16,517,347 |
13,964,156 |
13,265,402 |
9,544,221 |
[Áö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁÖ¿¡°Ô ±Í¼Ó |
-2,086,484 |
2,510,343 |
5,816,378 |
12,999,433 |
µÇ´Â ÀÚº»] |
¤ýÀÚº»±Ý |
5,109,888 |
5,109,888 |
5,074,888 |
1,251,222 |
¤ýÀÚº»À׿©±Ý |
44,477,795 |
44,477,795 |
43,936,135 |
46,747,704 |
¤ý±âŸÀÚº»Ç׸ñ |
4,463,119 |
4,407,729 |
2,649,204 |
3,106,836 |
¤ý°á¼Õ±Ý |
-56,137,286 |
-51,485,068 |
-45,843,849 |
-38,106,329 |
[ºñÁö¹èÁöºÐ] |
2,936,867 |
1,321,270 |
-1,016,680 |
-260,271 |
ÀÚº»ÃѰè |
850,383 |
3,831,614 |
4,799,698 |
12,739,162 |
ºÎä¿Í ÀÚº»ÃѰè |
17,367,730 |
17,795,770 |
18,065,100 |
22,283,383 |
¸ÅÃâ¾× |
8,933,175 |
8,868,223 |
5,319,321 |
5,013,977 |
¿µ¾÷¼Õ½Ç |
-2,203,419 |
-4,626,035 |
-8,433,101 |
-9,074,510 |
´ç±â¼ø¼Õ½Ç |
-3,382,445 |
-5,242,118 |
-8,589,832 |
-9,012,628 |
Áö¹è±â¾÷ ¼ÒÀ¯ÁÖÁöºÐ |
-4,652,218 |
-5,666,929 |
-7,747,307 |
-8,097,910 |
ºñÁö¹èÁöºÐ |
1,269,773 |
424,811 |
-842,525 |
-914,719 |
±âº» ¹× Èñ¼®ÁÖ´ç¼øÀÌÀÍ |
-455 |
-558 |
-766 |
-833 |
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö |
1 |
1 |
1 |
1 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
¿¡½º¹ÙÀÌ¿À¸Þµñ½º |
Çѹ̾àǰ |
µ¿¾Æ¿¡½ºÆ¼ |
³ì½ÊÀÚ |
»ïÁøÁ¦¾à |
Á¾±Ù´ç |
¿¡ÀÌÄ¡ÄÉÀÌÀ̳뿣 |
´ëÈÁ¦¾à |
Áö¾¾¼¿ |
(´ç»ç) |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
14,342 |
703,962 |
580,519 |
1,136,489 |
139,872 |
683,877 |
455,395 |
56,139 |
96,842 |
[ºñÀ¯µ¿ÀÚ»ê] |
3,454 |
1,232,767 |
596,524 |
1,369,995 |
192,624 |
384,610 |
1,382,108 |
121,237 |
548,732 |
ÀÚ»êÃѰè |
17,796 |
1,936,729 |
1,177,043 |
2,506,483 |
332,496 |
1,068,487 |
1,837,503 |
177,376 |
645,574 |
[À¯µ¿ºÎä] |
4,175 |
648,938 |
275,352 |
582,088 |
49,514 |
342,892 |
414,222 |
75,335 |
84,042 |
[ºñÀ¯µ¿ºÎä] |
9,789 |
359,531 |
252,193 |
418,592 |
48,814 |
160,039 |
272,327 |
18,625 |
45,849 |
ºÎäÃѰè |
13,964 |
1,008,469 |
527,545 |
1,000,680 |
98,328 |
502,932 |
686,549 |
93,960 |
129,891 |
[ÀÚº»±Ý] |
5,110 |
30,196 |
42,232 |
58,433 |
13,900 |
29,970 |
14,452 |
9,308 |
7,900 |
ÀÚº»ÃѰè |
3,832 |
928,259 |
649,498 |
1,505,803 |
234,168 |
565,555 |
1,150,954 |
83,416 |
515,684 |
¸ÅÃâ¾× |
8,868 |
1,203,186 |
156,258 |
416,942 |
250,070 |
341,372 |
769,786 |
117,159 |
168,310 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-4,626 |
125,416 |
8,151 |
41,848 |
33,911 |
25,052 |
50,323 |
3,284 |
36,343 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-5,242 |
81,478 |
1,738 |
18,030 |
28,404 |
17,491 |
24,736 |
1,962 |
30,064 |
´ç±â¼øÀÌÀÍ(Áö¹è) |
-5,641 |
67,025 |
1,738 |
6,390 |
- |
17,425 |
24,736 |
2,217 |
31,422 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
¿¬ °á Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¿¡½º¹ÙÀÌ¿À¸Þµñ½º¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2021³â 12¿ù 31ÀÏ ÇöÀç |
2020³â 12¿ù 31ÀÏ ÇöÀç |
ÀÚ »ê |
|
|
I. À¯µ¿ÀÚ»ê |
14,341,894,377 |
14,321,769,716 |
II. ºñÀ¯µ¿ÀÚ»ê |
3,453,875,197 |
3,743,329,932 |
ÀÚ »ê ÃÑ °è |
17,795,769,574 |
18,065,099,648 |
ºÎ ä |
|
|
I. À¯µ¿ºÎä |
4,175,184,549 |
6,762,600,546 |
II. ºñÀ¯µ¿ºÎä |
9,788,971,626 |
6,502,801,199 |
ºÎ ä ÃÑ °è |
13,964,156,175 |
13,265,401,745 |
ÀÚ º» |
|
|
I. Áö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁÖÁöºÐ |
2,510,343,655 |
5,816,378,025 |
1. ÀÚº»±Ý |
5,109,888,000 |
5,074,888,000 |
2. ÀÚº»À׿©±Ý |
44,477,794,905 |
43,936,134,905 |
3. ±âŸÀÚº»Ç׸ñ |
4,407,728,904 |
2,649,204,315 |
4. °á¼Õ±Ý |
(51,485,068,154) |
(45,843,849,195) |
II. ºñÁö¹èÁöºÐ |
1,321,269,744 |
(1,016,680,122) |
ÀÚ º» ÃÑ °è |
3,831,613,399 |
4,799,697,903 |
ºÎ ä ¹× ÀÚ º» ÃÑ °è |
17,795,769,574 |
18,065,099,648 |
¿¬ °á Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ¿¡½º¹ÙÀÌ¿À¸Þµñ½º¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2021³â 12¿ù 31ÀϱîÁö |
2020³â 12¿ù 31ÀϱîÁö |
I. ¸ÅÃâ¾× |
8,868,222,972 |
5,319,321,448 |
II. ¸ÅÃâ¿ø°¡ |
4,549,094,600 |
4,021,529,224 |
III. ¸ÅÃâÃÑÀÌÀÍ |
4,319,128,372 |
1,297,792,224 |
IV. ÆÇ¸Åºñ¿Í°ü¸®ºñ |
8,945,163,847 |
9,730,893,339 |
V. ¿µ¾÷¼Õ½Ç |
(4,626,035,475) |
(8,433,101,115) |
VI. ¿µ¾÷¿Ü¼öÀÍ |
93,122,194 |
103,033,117 |
VII. ¿µ¾÷¿Üºñ¿ë |
7,227,969 |
5,954,309 |
VIII. ±ÝÀ¶¼öÀÍ |
274,225,802 |
402,446,871 |
IX. ±ÝÀ¶¿ø°¡ |
982,789,795 |
660,804,119 |
X. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼ø¼Õ½Ç |
(5,248,705,243) |
(8,594,379,555) |
XI. ¹ýÀμ¼¼öÀÍ |
(6,586,767) |
(4,547,647) |
XII. ´ç±â¼ø¼Õ½Ç |
(5,242,118,476) |
(8,589,831,908) |
XIII. ±âŸÆ÷°ý¼ÕÀÍ |
36,914,054 |
16,883,783 |
XIV. ÃÑÆ÷°ý¼Õ½Ç |
(5,205,204,422) |
(8,572,948,125) |
XV. ÁÖ´ç¼Õ½Ç |
¡¡ |
|
±âº» ¹× Èñ¼®ÁÖ´ç¼Õ½Ç |
(558) |
(766) |
¿¬ °á ÀÚ º» º¯ µ¿ Ç¥ |
Á¦ 18 (´ç) ±â 2021³â 1¿ù 1ÀϺÎÅÍ 2021³â 12¿ù 31ÀϱîÁö |
Á¦ 17 (Àü) ±â 2020³â 1¿ù 1ÀϺÎÅÍ 2020³â 12¿ù 31ÀϱîÁö |
ÁÖ½Äȸ»ç ¿¡½º¹ÙÀÌ¿À¸Þµñ½º¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
Áö¹è±â¾÷ ¼ÒÀ¯ÁÖÁöºÐ |
ÃÑ °è |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
±âŸÀÚº»Ç׸ñ |
°á¼Õ±Ý |
2020³â 1¿ù 1ÀÏ(Àü±âÃÊ) |
1,251,222,000 |
46,747,704,277 |
3,106,836,342 |
(38,106,329,386) |
12,739,161,793 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
|
ÁֽıâÁغ¸»ó |
- |
- |
320,322,811 |
- |
326,651,767 |
¹«»óÁõÀÚ |
3,806,166,000 |
(3,806,166,000) |
- |
- |
- |
Á¾¼Ó±â¾÷ Àüȯ»çäÀÇ Àüȯ |
- |
- |
181,641,790 |
- |
203,404,510 |
Á¾¼Ó±â¾÷ÀÇ ½ÅÁÖÀμö±ÇºÎ»çä ¹ßÇà |
- |
- |
- |
- |
50,927,958 |
Áֽļ±ÅñÇÀÇ Çà»ç |
17,500,000 |
994,596,628 |
(959,596,628) |
- |
52,500,000 |
¼Ò °è |
3,823,666,000 |
(2,811,569,372) |
(457,632,027) |
- |
633,484,235 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(7,747,306,528) |
(8,589,831,908) |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
9,786,719 |
16,883,783 |
¼Ò °è |
- |
- |
- |
(7,737,519,809) |
(8,572,948,125) |
2020³â 12¿ù 31ÀÏ(Àü±â¸») |
5,074,888,000 |
43,936,134,905 |
2,649,204,315 |
(45,843,849,195) |
4,799,697,903 |
2021³â 1¿ù 1ÀÏ(´ç±âÃÊ) |
5,074,888,000 |
43,936,134,905 |
2,649,204,315 |
(45,843,849,195) |
4,799,697,903 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
|
ÁֽıâÁغ¸»ó |
- |
- |
156,484,572 |
- |
217,390,281 |
Á¾¼Ó±â¾÷ Àüȯ»çäÀÇ Àüȯ |
- |
- |
899,036,840 |
- |
1,521,832,176 |
Á¾¼Ó±â¾÷ÀÇ ½ÅÁÖÀμö±ÇºÎ»çä Àüȯ |
- |
- |
165,298,798 |
- |
613,212,083 |
Á¾¼Ó±â¾÷ÀÇ »óȯÀüȯ¿ì¼±ÁÖÀÇ Àüȯ |
- |
- |
828,997,206 |
- |
1,598,085,378 |
Áֽļ±ÅñÇÀÇ Çà»ç |
35,000,000 |
541,660,000 |
(291,292,826) |
- |
286,600,000 |
¼Ò °è |
35,000,000 |
541,660,000 |
1,758,524,589 |
- |
4,237,119,917 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(5,666,929,181) |
(5,242,118,476) |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
25,710,222 |
36,914,054 |
¼Ò °è |
- |
- |
- |
(5,641,218,959) |
(5,205,204,422) |
2021³â 12¿ù 31ÀÏ(´ç±â¸») |
5,109,888,000 |
44,477,794,905 |
4,407,728,904 |
(51,485,068,154) |
3,831,613,399 |
|
¿¡½º¹ÙÀÌ¿À¸Þµñ½º IPO°ø¸ð,¿¡½º¹ÙÀÌ¿À¸Þµñ½º °ø¸ðÀÏÁ¤,¿¡½º¹ÙÀÌ¿À¸Þµñ½º °ø¸ðÁÖ,¿¡½º¹ÙÀÌ¿À¸Þµñ½º »óÀå,¿¡½º¹ÙÀÌ¿À¸Þµñ½º û¾àÀÏÁ¤,¿¡½º¹ÙÀÌ¿À¸Þµñ½º °ø¸ð°¡,¿¡½º¹ÙÀÌ¿À¸Þµñ½º û¾à°æÀï·ü,¿¡½º¹ÙÀÌ¿À¸Þµñ½º °ø¸ðÁֽļö,¿¡½º¹ÙÀÌ¿À¸Þµñ½º È®Á¤°ø¸ð°¡,¿¡½º¹ÙÀÌ¿À¸Þµñ½º °ø¸ð±Ý¾×,¿¡½º¹ÙÀÌ¿À¸Þµñ½º °ø¸ðºÐ¼®,¿¡½º¹ÙÀÌ¿À¸Þµñ½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|