Á¾¸ñ¸í |
Å¥¶óƼ½º |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
348080 |
¾÷Á¾ |
ÀÚ¿¬°úÇÐ ¹× °øÇÐ ¿¬±¸°³¹ß¾÷ |
´ëÇ¥ÀÚ |
Á¶°ü±¸ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã ¼Ãʱ¸ °³²´ë·Î 327, 9Ãþ |
ȨÆäÀÌÁö |
www.quratis.com |
´ëÇ¥ÀüÈ |
02-866-0604 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
1,589 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-20,375 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-20,375 (¹é¸¸¿ø) |
ÀÚº»±Ý |
14,566 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
3,500,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 3,500,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
6,500 ~ 8,000 ¿ø |
û¾à°æÀï·ü |
155.80:1 (ºñ·Ê 312:1) |
È®Á¤°ø¸ð°¡ |
4,000 ¿ø |
°ø¸ð±Ý¾× |
14,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
´ë½ÅÁõ±Ç,½Å¿µÁõ±Ç
|
Áֽļö: 875,000~1,050,000 ÁÖ / û¾àÇѵµ: 30,000~36,000 ÁÖ |
 |
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2023.05.30 ~ 2023.05.31 |
°ø¸ðû¾àÀÏ |
2023.06.05 ~ 2023.06.07 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2023.06.09 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2023.06.09 |
ȯºÒÀÏ |
2023.06.09 |
»óÀåÀÏ |
2023.06.15 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
4,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 6,500 ~ 8,000 ¿ø |
|
ÃѰø¸ðÁֽļö |
3,500,000 ÁÖ |
°ø¸ð±Ý¾× : 14,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
2,450,000~2,625,000 ÁÖ (70~75%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
875,000~1,050,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 30,000~36,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2023.05.30 |
IRÀå¼Ò/½Ã°£
|
±â°ü : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
52.89:1 |
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2023.06.15 |
ÇöÀç°¡
|
2,385 ¿ø (-2.85%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
2ÁÖ È®¾à | 0 |
1°³¿ù È®¾à | 0 |
3°³¿ù È®¾à | 0 |
6°³¿ù È®¾à | 0 |
¹ÌÈ®¾à | 138,824,000 |
ÇÕ°è | 138,824,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 100% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
435 |
138,824,000 |
52.89:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý ¹ÌÁ¦½Ã |
6 | 12,550,000 |
9.04% | 8,000¿ø Ãʰú | 1 | 30,000 | 0.02% | 8,000¿ø(¹êµå»ó´Ü) | 1 | 3,000 | - | 6,500¿ø Ãʰú 8,000¿ø ¹Ì¸¸ | 1 | 1,000,000 | 0.72% | 6,500¿ø(¹êµåÇÏ´Ü) | 14 | 14,764,000 | 10.64% | 5,000¿ø Ãʰú 6,500¿ø ¹Ì¸¸ | 10 | 229,000 | 0.16% |
5,000¿ø | 96 | 31,635,000 | 22.79% | 4,500¿ø Ãʰú 5,000¿ø ¹Ì¸¸ | 14 | 132,000 | 0.10% |
4,500¿ø | 55 | 8,836,000 | 6.36% |
4,000¿ø Ãʰú 4,500¿ø ¹Ì¸¸ | 8 | 220,000 | 0.16% |
4,000¿ø | 222 | 61,544,000 | 44.33% |
4,000¿ø ¹Ì¸¸ | 7 | 7,881,000 | 5.68% |
ÇÕ°è |
435°Ç |
138,824,000ÁÖ |
100% |
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ¹é½Å Èĺ¸¹°ÁúÀÇ Å½»öºÎÅÍ ¿¬±¸°³¹ß, °øÁ¤°³¹ßÀ» °ÅÃÄ Àӻ󰳹߰ú ǰ¸ñÇã°¡, ¸¶Áö¸·À¸·Î »ó¾÷ȸ¦ À§ÇÑ »ý»ê±â¼ú°ú À¯Åë¸Á È®º¸±îÁö ½Å¾à
°³¹ßÀÇ Àü °úÁ¤À» ÀÏ¿øÈÇÏ¿© ÀÚüÀûÀ¸·Î ÁøÇà °¡´ÉÇÑ ¹ÙÀÌ¿À ±â¾÷À¸·Î, ¼ºÀÎ ¹× û¼Ò³â¿ë °áÇÙ¹é½ÅÀÎ QTP101 ¹× Â÷¼¼´ë mRNA Äڷγª19
¹é½ÅÀÎ QTP104 µîÀ» °³¹ßÇϰí ÀÖ½À´Ï´Ù.
´ç»ç´Â ¶ÇÇÑ ÀÚüÀûÀÎ »ý»ê½Ã¼³À» º¸À¯Çϰí ÀÖ¾î ÇöÀç À¯¼öÀÇ ±¹³» ¹× ÇØ¿Ü ¹ÙÀÌ¿À ½Å¾à °³¹ß ±â¾÷µé¿¡°Ô CMO/CDMO ¼ºñ½º¸¦ Á¦°øÇϰí
ÀÖÀ¸¸ç, ÁÖ¿ä ±â¼ú Á¦Ç°ÀÎ QTP101 ¹× QTP104ÀÇ ÀÓ»ó ¹× ǰ¸ñÇã°¡°¡ ¿Ï·áµÇ¸é º»°ÝÀûÀ¸·Î »ó¾÷È ÀýÂ÷¿¡ µ¹ÀÔÇÒ ¿¹Á¤ÀÔ´Ï´Ù.
´ç»çÀÇ ÁÖ·Â ±â¼úÁ¦Ç° Áß ÇϳªÀÎ QTP101Àº BCG¸¦ Á¢Á¾ÇÑ ¼ºÀÎ ¹× û¼Ò³âÀ» ´ë»óÀ¸·Î ÇÑ °áÇÙ ¿¹¹æ ¹é½ÅÀ¸·Î ±¹³» ¼ºÀοë ÀÓ»ó 2a»ó,
û¼Ò³â¿ë ÀÓ»ó 1»óÀ» ¼º°øÀûÀ¸·Î ¸¶¹«¸®ÇÏ¿´À¸¸ç, 2021³â 12¿ù ±¹³»¸¦ Æ÷ÇÔÇÑ ´Ù±¹°¡ ÀÓ»ó 2b/3»ó IND ½ÅûÀ» ¿Ï·áÇÑ µÚ 2022³â 7¿ù
ÇØ´ç ÀÓ»ó IND¸¦ ½ÂÀι޾ҽÀ´Ï´Ù.
¶Ç ´Ù¸¥ ÁÖ·Â ±â¼úÁ¦Ç°ÀÎ QTP104´Â Â÷¼¼´ë mRNA ±â¹ÝÀÇ Äڷγª19 ¹é½ÅÀ¸·Î, 2021³â 7¿ù ÀÓ»ó 1»ó IND ½ÂÀÎÀ» ¹Þ¾ÒÀ¸¸ç ÇöÀç
¿¬¼¼´ëÇб³ ¼¼ºê¶õ½ºº´¿ø ¹× °³² ¼¼ºê¶õ½ºº´¿ø¿¡¼ ÀÓ»óÀ» ¼öÇà ÁßÀÔ´Ï´Ù.
´ç»ç´Â ¾ÕÀ¸·Î '´ëÇѹα¹ÀÇ ¹é½ÅÁÖ±Ç È®º¸'¶ó´Â ¸ñÇ¥¿¡ µû¶ó ÁÖ·Â ±â¼úÁ¦Ç°ÀÎ QTP101 ¹× QTP104ÀÇ ½Å¼ÓÇÑ »ó¾÷È »Ó¸¸ ¾Æ´Ï¶ó,
CMO ¹× CDMO »ç¾÷ È®´ë¿Í ÀáÀçÀû ½Å±Ô ÆÄÀÌÇÁ¶óÀÎ È®º¸¸¦ À§ÇÑ ¿¬±¸°³¹ß ÅõÀÚµµ Áö¼ÓÇØ ³ª¾Æ°¡°Ú½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õ¿ø) |
¸ÅÃâÀ¯Çü |
ǰ ¸ñ |
2019¿¬µµ |
2020¿¬µµ |
2021¿¬µµ |
2022¿¬µµ |
2023¿¬µµ |
(Á¦4±â) |
(Á¦5±â) |
(Á¦6±â) |
(Á¦7±â) |
(Á¦8±â 1ºÐ±â) |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¿ë¿ª¸ÅÃâ |
CDMO |
¼ö Ãâ |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
³» ¼ö |
- |
80,000 |
- |
110,000 |
- |
1,588,548 |
- |
3,398,587 |
- |
361,295 |
¼Ò °è |
- |
80,000 |
- |
110,000 |
- |
1,588,548 |
- |
3,398,587 |
- |
361,295 |
±âŸ¸ÅÃâ |
±âŸ¸ÅÃâ |
¼ö Ãâ |
- |
- |
- |
- |
- |
- |
- |
5,000,000 |
- |
- |
³» ¼ö |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,479 |
¼Ò °è |
- |
- |
- |
- |
- |
- |
- |
5,000,000 |
- |
1,479 |
Á¦Ç°¸ÅÃâ |
Å¥¾Æ¾¾ÁÖ |
¼ö Ãâ |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
³» ¼ö |
- |
- |
- |
- |
- |
- |
- |
10,859 |
- |
13,591 |
¼Ò °è |
- |
- |
- |
- |
- |
- |
- |
10,859 |
- |
13,591 |
ÇÕ °è |
¼ö Ãâ |
- |
- |
- |
- |
- |
- |
- |
5,000,000 |
- |
- |
³» ¼ö |
- |
80,000 |
- |
110,000 |
- |
1,588,548 |
- |
3,409,446 |
- |
376,366 |
ÇÕ °è |
- |
80,000 |
- |
110,000 |
- |
1,588,548 |
- |
8,409,446 |
- |
376,366 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
2019¿¬µµ |
2020³âµµ |
2021³âµµ |
2022³âµµ |
2023³â 1ºÐ±â |
(Á¦4±â) |
(Á¦5±â) |
(Á¦6±â) |
(Á¦7±â) |
(Á¦8±â 1ºÐ±â) |
¸ÅÃâ¾× |
80 |
110 |
1,589 |
8,409 |
376 |
(ÃÖÃÊ ¸ÅÃâ ÀνÄ) |
(Áõ°¨·ü %) |
100% |
37.50% |
1344.50% |
429.20% |
- |
¿µ¾÷ÀÌÀÍ |
-9,439 |
-13,208 |
-16,982 |
-21,482 |
-4,749 |
(Áõ°¨·ü %) |
-64.90% |
-39.90% |
-28.60% |
-26.50% |
- |
1ÀÎ´ç ºÎ°¡°¡Ä¡ |
2.1 |
1.34 |
12.03 |
60.5 |
- |
°æ»óÀÌÀÍ·ü(%) |
ÁÖ3) |
ÁÖ3) |
ÁÖ3) |
ÁÖ3) |
ÁÖ3) |
(2) À繫Àû
¾ÈÁ¤¼º |
À繫ºñÀ² |
2019³âµµ |
2020³âµµ |
2021³âµµ |
2022³âµµ |
2023³â 1ºÐ±â |
2021³âµµ |
Á¦4±â |
Á¦5±â |
Á¦6±â |
Á¦7±â |
Á¦8±â 1ºÐ±â |
¾÷Á¾ Æò±Õ |
À繫 ¾ÈÁ¤¼º |
À¯µ¿ºñÀ² |
402.66% |
39.03% |
214.56% |
30.13% |
25.78% |
180.56% |
ºÎäºñÀ² |
120.76% |
977.02% |
874.65% |
-356.63% |
-304.76% |
70.40% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
28.04% |
44.18% |
27.81% |
35.74% |
39.91% |
22.47% |
ÀÌÀÚº¸»ó¹èÀ² |
ÁÖ3) |
ÁÖ3) |
ÁÖ3) |
ÁÖ3) |
ÁÖ3) |
117.61% |
´çÁºñÀ² |
402.66% |
39.03% |
200.36% |
21.83% |
18.43% |
143.55% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º¸í |
ÁÖ½Ä |
°ø¸ðÈÄ |
°ø¸ðÈÄ |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
Á¾·ù |
¼ÒÀ¯Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Àǹ«º¸È£ |
ÀÚ¹ßÀûº¸È£ |
ÃѺ¸È£ |
ÁöºÐÀ² |
±â°£ |
¡¡ |
¡¡ |
¡¡ |
¿¹¼ö¹°·® |
¿¹¼ö¹°·® |
¿¹¼ö¹°·® |
ÃÖ´ëÁÖÁÖµî |
Á¶°ü±¸ |
º¸ÅëÁÖ |
2,763,220 |
10.28% |
- |
- |
2,763,220 |
- |
2,763,220 |
10.28% |
3³â |
ÀÌÀºÁÖ |
º¸ÅëÁÖ |
800,000 |
2.98% |
- |
- |
800,000 |
- |
800,000 |
2.98% |
3³â |
Á¶³²ÁÖ |
º¸ÅëÁÖ |
160,000 |
0.60% |
- |
- |
160,000 |
- |
160,000 |
0.60% |
3³â |
Á¶³²Çö |
º¸ÅëÁÖ |
160,000 |
0.60% |
- |
- |
160,000 |
- |
160,000 |
0.60% |
3³â |
±èÇöÀÏ |
º¸ÅëÁÖ |
100,000 |
0.37% |
- |
- |
100,000 |
- |
100,000 |
0.37% |
3³â |
ÀÌÀç¿î |
º¸ÅëÁÖ |
100,000 |
0.37% |
- |
- |
100,000 |
- |
100,000 |
0.37% |
3³â |
ÃÖÀ¯È |
º¸ÅëÁÖ |
100,000 |
0.37% |
- |
- |
100,000 |
- |
100,000 |
0.37% |
3³â |
Á¶»ó·¡ |
º¸ÅëÁÖ |
118,333 |
0.44% |
- |
- |
118,333 |
- |
118,333 |
0.44% |
3³â |
¾ç±â¿µ |
º¸ÅëÁÖ |
80,000 |
0.30% |
- |
- |
80,000 |
- |
80,000 |
0.30% |
3³â |
·ù¼º¿ì |
º¸ÅëÁÖ |
40,280 |
0.15% |
- |
- |
40,280 |
- |
40,280 |
0.15% |
3³â |
±èõÅ |
º¸ÅëÁÖ |
5,000 |
0.02% |
- |
- |
5,000 |
- |
5,000 |
0.02% |
3³â |
ÃÖ¿ëÈÆ |
º¸ÅëÁÖ |
4,200 |
0.02% |
- |
- |
4,200 |
- |
4,200 |
0.02% |
3³â |
Á¶Àº°æ |
º¸ÅëÁÖ |
3,333 |
0.01% |
- |
- |
3,333 |
- |
3,333 |
0.01% |
3³â |
ÃÖ´ëÁÖÁÖ µî ¼Ò°è |
º¸ÅëÁÖ |
4,434,366 |
16.50% |
- |
- |
4,434,366 |
- |
4,434,366 |
16.50% |
- |
º¥Ã³±ÝÀ¶ µî |
ÄÉÀÌ¿¡À̾ÆÀÌ-¿¸² ÇコÄɾî |
º¸ÅëÁÖ |
1,327,240 |
4.94% |
132,724 |
0.49% |
- |
1,194,516 |
1,194,516 |
4.44% |
1°³¿ù |
¾ÆÁÖÁÁÀºº¥Ã³ÆÝµå |
º¸ÅëÁÖ |
845,080 |
3.14% |
84,508 |
0.31% |
- |
760,572 |
760,572 |
2.83% |
1°³¿ù |
½ºÅ¸¼Â-µð¿¡À̹ë·ù ÇコÄɾî ÅõÀÚÁ¶ÇÕ 1È£ |
º¸ÅëÁÖ |
822,507 |
3.06% |
82,251 |
0.31% |
- |
740,256 |
740,256 |
2.75% |
1°³¿ù |
ÀÏÀÚ¸® âÃâ ¼ºÀåÁö¿ø ÆÝµå |
º¸ÅëÁÖ |
396,960 |
1.48% |
39,696 |
0.15% |
- |
357,264 |
357,264 |
1.33% |
1°³¿ù |
¿¡½ºÁ¦ÀÌ ¼Ò¼ÈÀÓÆÑÆ® ¹ÙÀÌ¿Àº¥Ã³ÆÝµå |
º¸ÅëÁÖ |
963,360 |
3.58% |
80,280 |
0.30% |
- |
883,080 |
883,080 |
3.29% |
1°³¿ù |
DKI Growing star 3È£ÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
794,650 |
2.96% |
79,465 |
0.30% |
- |
715,185 |
715,185 |
2.66% |
1°³¿ù |
½ÅÇÑ-ÄÚ±×´ÏÆ¼ºê û³ââ¾÷ ÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
564,000 |
2.10% |
56,400 |
0.21% |
- |
507,600 |
507,600 |
1.89% |
1°³¿ù |
½ºÅ¸¼ÂÁ¦1È£ÇコÄɾî±â¼ú±ÝÀ¶Ã¢¾÷º¥Ã³Àü¹® |
º¸ÅëÁÖ |
411,253 |
1.53% |
41,125 |
0.15% |
- |
370,128 |
370,128 |
1.38% |
1°³¿ù |
¿¸²-½ÅÇÑÆ÷Æ®Æú¸®¿ÀÅõÀÚÁ¶ÇÕÁ¦1È£ |
º¸ÅëÁÖ |
402,240 |
1.50% |
40,224 |
0.15% |
- |
362,016 |
362,016 |
1.35% |
1°³¿ù |
¿ÀºñÆ®-¿¸²1È£ ½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
369,721 |
1.38% |
- |
- |
369,721 |
- |
369,721 |
1.38% |
1°³¿ù |
¿¡À̺¥Ã³½º ALPHA ÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
348,360 |
1.30% |
34,836 |
0.13% |
- |
313,524 |
313,524 |
1.17% |
1°³¿ù |
½ºÆ½4Â÷»ê¾÷Çõ¸íÆÝµå |
º¸ÅëÁÖ |
300,000 |
1.12% |
30,000 |
0.11% |
- |
270,000 |
270,000 |
1.00% |
1°³¿ù |
¿¡½ºÁ¦ÀÌ ÆÛ½ºÆ®¹«¹ö º¥Ã³ÆÝµå Á¦2È£ |
º¸ÅëÁÖ |
119,050 |
0.44% |
- |
- |
119,050 |
- |
119,050 |
0.44% |
1°³¿ù |
º¸³ÀÚ-Áö¿¥ºñ¹ÙÀÌ¿ÀÅõÀÚÁ¶ÇÕ2È£ |
º¸ÅëÁÖ |
240,000 |
0.89% |
240,000 |
0.89% |
- |
- |
- |
- |
- |
Ƽ±×¸®½ºÅõÀÚÁ¶ÇÕ10È£ |
º¸ÅëÁÖ |
207,520 |
0.77% |
207,520 |
0.77% |
- |
- |
- |
- |
- |
¿¡À̺¥Ã³½ºALPHA KÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
182,440 |
0.68% |
18,244 |
0.07% |
- |
164,196 |
164,196 |
0.61% |
1°³¿ù |
¿¡À̺¥Ã³½ºALPHA PLUSÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
117,200 |
0.44% |
11,720 |
0.04% |
- |
105,480 |
105,480 |
0.39% |
1°³¿ù |
ŸÀÓ¿÷½ºÀκ£½ºÆ®¸ÕÆ® ÁÖ½Äȸ»ç |
º¸ÅëÁÖ |
46,300 |
0.17% |
- |
- |
46,300 |
- |
46,300 |
0.17% |
1°³¿ù |
Áö¿ÂÀκ£½ºÆ®¸ÕÆ®(ÁÖ) |
º¸ÅëÁÖ |
18,800 |
0.07% |
18,800 |
0.07% |
- |
- |
- |
- |
1°³¿ù |
º¥Ã³±ÝÀ¶ µî ¼Ò°è |
º¸ÅëÁÖ |
8,476,681 |
31.55% |
1,197,793 |
4.46% |
535,071 |
6,743,817 |
7,278,888 |
27.08% |
- |
±âŸÁÖÁÖ |
SJ-³ó¸²Ãà»ê½ÄǰÅõÀÚÁ¶ÇÕ1È£ |
º¸ÅëÁÖ |
640,000 |
2.38% |
64,000 |
0.24% |
- |
576,000 |
576,000 |
2.14% |
1°³¿ù |
¿¬¼¼ÀÇ·á¿ø |
º¸ÅëÁÖ |
480,000 |
1.79% |
- |
- |
- |
480,000 |
480,000 |
1.79% |
2³â |
(ÁÖ)¿À¸®¿ÂȦµù½º |
º¸ÅëÁÖ |
416,666 |
1.55% |
- |
- |
416,666 |
- |
416,666 |
1.55% |
2³â |
ÀÌä¿ø |
º¸ÅëÁÖ |
380,500 |
1.42% |
380,500 |
1.42% |
- |
- |
- |
- |
- |
¹Ì·¡¿¡¼ÂÁõ±Ç(DSÀÚ»ê¿î¿ë-»ê¾÷ÀºÇà) |
º¸ÅëÁÖ |
371,720 |
1.38% |
37,172 |
0.14% |
- |
334,548 |
334,548 |
1.24% |
1°³¿ù |
±è¼ø¿õ |
º¸ÅëÁÖ |
360,000 |
1.34% |
- |
- |
- |
360,000 |
360,000 |
1.34% |
2³â |
¿¬¼¼´ëÇб³ÀÇ·á¿ø»êÇÐÇù·Â´Ü |
º¸ÅëÁÖ |
324,000 |
1.21% |
- |
- |
- |
324,000 |
324,000 |
1.21% |
2³â |
NHÅõÀÚÁõ±Ç(DSÀÚ»ê-¿ì¸®ÀºÇà) |
º¸ÅëÁÖ |
276,680 |
1.03% |
9,668 |
0.04% |
- |
267,012 |
267,012 |
0.99% |
1°³¿ù |
Çϳª±ÝÀ¶ÅõÀÚ(ÁÖ) |
º¸ÅëÁÖ |
281,680 |
1.05% |
28,168 |
0.10% |
- |
253,512 |
253,512 |
0.94% |
1°³¿ù |
±âŸÁÖÁÖ µî ¼Ò°è |
º¸ÅëÁÖ |
3,531,246 |
13.15% |
519,508 |
1.94% |
416,666 |
2,595,072 |
3,011,738 |
11.20% |
- |
¼Ò¾×ÁÖÁÖ |
±âŸ ¼Ò¾×ÁÖÁÖ µî |
º¸ÅëÁÖ |
6,277,746 |
23.36% |
6,277,746 |
23.36% |
- |
- |
- |
- |
- |
½º¸¶Æ®È¦µù½º |
º¸ÅëÁÖ |
75,000 |
0.28% |
- |
- |
75,000 |
- |
75,000 |
0.28% |
1³â |
»ï¼ºÁõ±Ç(DSÀÚ»ê¿î¿ë-ÇϳªÀºÇà) |
º¸ÅëÁÖ |
153,900 |
0.57% |
- |
- |
- |
153,900 |
153,900 |
0.57% |
1°³¿ù |
¹Ì·¡¿¡¼ÂÁõ±Ç(µð¿¡½ºÀÚ»ê¿î¿ë-±â¾÷ÀºÇà) |
º¸ÅëÁÖ |
93,672 |
0.35% |
- |
- |
- |
93,672 |
93,672 |
0.35% |
1°³¿ù |
¿¸²Á¦¹Ì´ÏÁ¦1È£ ÁÖ½Äȸ»ç |
º¸ÅëÁÖ |
75,000 |
0.28% |
- |
- |
- |
75,000 |
75,000 |
0.28% |
1°³¿ù |
±¹Á¦°áÇÙ¿¬±¸¼Ò |
º¸ÅëÁÖ |
120,000 |
0.45% |
- |
- |
- |
120,000 |
120,000 |
0.45% |
2³â |
¹ÙÀÌ¿ÀÆÄÅ©Áø´Ü |
º¸ÅëÁÖ |
12,500 |
0.05% |
- |
- |
- |
12,500 |
12,500 |
0.05% |
2³â |
¿°ÁöÇý |
º¸ÅëÁÖ |
5,000 |
0.02% |
- |
- |
- |
5,000 |
5,000 |
0.02% |
2³â |
Á¶¿¬¼ø |
º¸ÅëÁÖ |
4,200 |
0.02% |
- |
- |
- |
4,200 |
4,200 |
0.02% |
2³â |
Çã·Ã |
º¸ÅëÁÖ |
4,200 |
0.02% |
- |
- |
- |
4,200 |
4,200 |
0.02% |
2³â |
¹ÚÁ¤È£ |
º¸ÅëÁÖ |
4,200 |
0.02% |
- |
- |
- |
4,200 |
4,200 |
0.02% |
2³â |
±èÁ¤¼ö |
º¸ÅëÁÖ |
4,200 |
0.02% |
- |
- |
- |
4,200 |
4,200 |
0.02% |
2³â |
¼Ò¾×ÁÖÁÖ µî ¼Ò°è |
º¸ÅëÁÖ |
6,829,618 |
25.41% |
6,277,746 |
23.36% |
75,000 |
476,872 |
551,872 |
2.05% |
- |
°ø¸ðÁÖÁÖ |
°ø¸ðÁÖÁÖ(±â°ü ¹× ÀϹÝÅõÀÚÀÚ) |
º¸ÅëÁÖ |
3,500,000 |
13.02% |
3,500,000 |
13.02% |
- |
- |
- |
- |
- |
»óÀåÁÖ¼±ÀÎ(Àǹ«Àμö) |
º¸ÅëÁÖ |
105,000 |
0.39% |
- |
- |
105,000 |
- |
105,000 |
0.39% |
3°³¿ù |
ÃѰè |
º¸ÅëÁÖ |
26,876,911 |
100.00% |
11,495,047 |
42.77% |
5,566,103 |
9,815,761 |
15,381,864 |
57.23% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
°ú¸ñ |
Á¦8±â 1ºÐ±â |
Á¦7±â |
Á¦6±â |
Á¦5±â |
(2023.03.31) |
(2022.12.31) |
(2021.12.31) |
(2020.12.31) |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
I. À¯µ¿ÀÚ»ê |
10,233,149,438 |
11,011,536,585 |
24,986,112,217 |
2,966,428,396 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
31,088,519 |
333,327,613 |
17,083,744,964 |
2,534,907,187 |
¸ÅÃâä±Ç |
500 |
- |
- |
- |
Àç°íÀÚ»ê |
2,918,094,422 |
3,032,611,378 |
1,654,233,463 |
- |
°è¾àÀÚ»ê |
2,090,266,000 |
1,928,971,000 |
- |
- |
´Ü±â±âŸä±Ç |
4,962,177,643 |
5,228,061,876 |
5,179,583,735 |
17,704,635 |
´ç±â¹ýÀμ¼ÀÚ»ê |
12,180,102 |
12,163,772 |
7,086,320 |
11,463,360 |
±âŸÀ¯µ¿ÀÚ»ê |
219,342,252 |
476,400,946 |
1,061,463,735 |
402,353,214 |
II. ºñÀ¯µ¿ÀÚ»ê |
52,118,735,181 |
53,481,441,762 |
56,881,212,441 |
48,292,075,286 |
À¯ÇüÀÚ»ê |
49,400,860,568 |
50,512,006,549 |
52,490,000,711 |
44,272,083,047 |
»ç¿ë±ÇÀÚ»ê |
144,923,031 |
292,525,425 |
607,956,128 |
867,761,222 |
¹«ÇüÀÚ»ê |
2,313,883,791 |
2,444,164,533 |
2,983,877,587 |
2,331,263,970 |
Àå±â±âŸä±Ç |
174,870,216 |
144,057,728 |
581,908,110 |
555,197,713 |
±âŸºñÀ¯µ¿ÀÚ»ê |
84,197,575 |
88,687,527 |
217,469,905 |
265,769,334 |
ÀÚ»êÃѰè |
62,351,884,619 |
64,492,978,347 |
81,867,324,658 |
51,258,503,682 |
I. À¯µ¿ºÎä |
39,701,657,864 |
36,549,389,258 |
11,645,148,703 |
7,600,279,713 |
II. ºñÀ¯µ¿ºÎä |
53,100,687,732 |
53,074,430,437 |
61,822,471,878 |
38,898,921,523 |
ºÎäÃѰè |
92,802,345,596 |
89,623,819,695 |
73,467,620,581 |
46,499,201,236 |
I. ÀÚº»±Ý |
11,635,955,500 |
11,635,955,500 |
11,544,289,000 |
10,465,084,000 |
II. ÀÚº»À׿©±Ý |
127,040,016,908 |
127,040,016,908 |
125,639,557,074 |
102,234,883,620 |
lll. ±âŸÀÚº» |
1,643,983,338 |
1,474,815,558 |
746,705,211 |
1,029,984,660 |
lV. °á¼Õ±Ý |
-170,770,416,723 |
-165,281,629,314 |
-129,530,847,208 |
-108,970,649,834 |
ÀÚº»ÃѰè |
-30,450,460,977 |
-25,130,841,348 |
8,399,704,077 |
4,759,302,446 |
ºÎä¹×ÀÚº»ÃѰè |
62,351,884,619 |
64,492,978,347 |
81,867,324,658 |
51,258,503,682 |
Á¾¼Ó¡¤°ü°è¡¤°øµ¿±â¾÷ |
ÇØ´ç»çÇ×¾øÀ½ |
ÇØ´ç»çÇ×¾øÀ½ |
ÇØ´ç»çÇ×¾øÀ½ |
ÇØ´ç»çÇ×¾øÀ½ |
ÅõÀÚÁÖ½ÄÀÇ Æò°¡¹æ¹ý |
±¸ ºÐ |
Á¦8±â 1ºÐ±â |
Á¦7±â |
Á¦6±â |
Á¦5±â |
(2023.01.01~2023.03.31) |
(2022.01.01~2022.12.31) |
(2021.01.01~2021.12.31) |
(2020.01.01~2020.12.31) |
¸ÅÃâ¾× |
376,365,817 |
8,409,446,476 |
1,588,548,000 |
110,000,000 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-4,748,643,536 |
-21,482,059,260 |
-16,982,162,050 |
-13,207,642,962 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-5,488,787,409 |
-35,758,464,934 |
-20,375,385,858 |
-18,125,301,146 |
ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
-215 |
-1,404 |
-942 |
-880 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
Å¥¶óƼ½º |
SK¹ÙÀÌ¿À»çÀ̾𽺠|
³ì½ÊÀÚ |
ȸ°è±âÁØ |
K-IFRS °³º° |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
11,012 |
1,783,694 |
980,438 |
[ºñÀ¯µ¿ÀÚ»ê] |
53,481 |
358,237 |
1,545,099 |
ÀÚ»êÃѰè |
64,493 |
2,141,931 |
2,525,537 |
[À¯µ¿ºÎä] |
36,549 |
380,037 |
540,738 |
[ºñÀ¯µ¿ºÎä] |
53,074 |
20,192 |
418,157 |
ºÎäÃѰè |
89,624 |
400,229 |
958,895 |
[ÀÚº»±Ý] |
11,636 |
38,392 |
58,433 |
ÀÚº»ÃѰè |
-25,131 |
1,741,702 |
1,566,642 |
¸ÅÃâ¾× |
8,409 |
456,726 |
1,711,313 |
¿µ¾÷ÀÌÀÍ |
-21,482 |
115,014 |
81,264 |
´ç±â¼øÀÌÀÍ |
-35,758 |
122,817 |
54,308 |
´ç±â¼øÀÌÀÍ(Áö¹è) |
-35,758 |
122,452 |
65,453 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç Å¥¶óƼ½º |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
ÀÚ»ê |
|
|
I. À¯µ¿ÀÚ»ê
|
11,011,536,585 |
24,986,112,217 |
II. ºñÀ¯µ¿ÀÚ»ê
|
53,481,441,762 |
56,881,212,441 |
ÀÚ»êÃѰè |
64,492,978,347 |
81,867,324,658 |
ºÎä |
|
|
I. À¯µ¿ºÎä |
36,549,389,258 |
11,645,148,703 |
II. ºñÀ¯µ¿ºÎä |
53,074,430,437 |
61,822,471,878 |
ºÎäÃѰè |
89,623,819,695 |
73,467,620,581 |
ÀÚº» |
|
|
I. ÀÚº»±Ý |
11,635,955,500 |
11,544,289,000 |
II. ±âŸºÒÀÔÀÚº» |
127,040,016,908 |
125,639,557,074 |
lll. ±âŸÀÚº» |
1,474,815,558 |
746,705,211 |
lV. °á¼Õ±Ý |
(165,281,629,314) |
(129,530,847,208) |
ÀÚº»ÃѰè |
(25,130,841,348) |
8,399,704,077 |
ºÎä¹×ÀÚº»ÃѰè |
64,492,978,347 |
81,867,324,658 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç Å¥¶óƼ½º |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
I. ¸ÅÃâ¾× |
8,409,446,476 |
1,588,548,000 |
II. ¸ÅÃâ¿ø°¡ |
2,769,132,860 |
1,397,662,159 |
III. ¸ÅÃâÃÑÀÌÀÍ |
5,640,313,616 |
190,885,841 |
IV. ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
(21,482,059,260) |
(16,982,162,050) |
V. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
(35,758,464,934) |
(20,375,385,858) |
VI. ¹ýÀμ¼ºñ¿ë |
- |
- |
IX. ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
(35,758,464,934) |
(20,375,385,858) |
X. ±âŸÆ÷°ý¼ÕÀÍ |
7,682,828 |
(184,811,516) |
XI. ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
(35,750,782,106) |
(20,560,197,374) |
ÀÚ º» º¯ µ¿ Ç¥ |
Á¦ 7(´ç) ±â 2022³â 1¿ù 1ÀϺÎÅÍ 2022³â 12¿ù 31ÀϱîÁö |
Á¦ 6(Àü) ±â 2021³â 1¿ù 1ÀϺÎÅÍ 2021³â 12¿ù 31ÀϱîÁö |
ÁÖ½Äȸ»ç Å¥¶óƼ½º |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
±âŸÀÚº» |
°á¼Õ±Ý |
ÃѰè |
2021.1.1(Àü±âÃÊ) |
10,465,084,000 |
102,234,883,620 |
1,029,984,660 |
(108,970,649,834) |
4,759,302,446 |
ÃÑÆ÷°ý¼ÕÀÍ : |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(20,375,385,858) |
(20,375,385,858) |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(184,811,516) |
(184,811,516) |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ µî |
À¯»óÁõÀÚ |
557,465,000 |
12,821,695,000 |
- |
- |
13,379,160,000 |
Àüȯ»óȯ¿ì¼±ÁÖ º¸ÅëÁÖÀüȯ |
371,740,000 |
9,939,253,454 |
- |
- |
10,310,993,454 |
Áֽļ±ÅÃ±Ç Çà»ç |
150,000,000 |
643,725,000 |
(559,425,000) |
- |
234,300,000 |
Áֽ帻óºñ¿ë |
- |
- |
276,145,551 |
- |
276,145,551 |
2021.12.31(Àü±â¸») |
11,544,289,000 |
125,639,557,074 |
746,705,211 |
(129,530,847,208) |
8,399,704,077 |
2022.1.1(´ç±âÃÊ) |
11,544,289,000 |
125,639,557,074 |
746,705,211 |
(129,530,847,208) |
8,399,704,077 |
ÃÑÆ÷°ý¼ÕÀÍ : |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(35,758,464,934) |
(35,758,464,934) |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
7,682,828 |
7,682,828 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ µî |
Àüȯ»çä º¸ÅëÁÖÀüȯ |
41,666,500 |
1,291,494,834 |
- |
- |
1,333,161,334 |
Áֽļ±ÅÃ±Ç Çà»ç |
50,000,000 |
108,965,000 |
(108,965,000) |
- |
50,000,000 |
Áֽ帻óºñ¿ë |
- |
- |
837,075,347 |
- |
837,075,347 |
2022.12.31(´ç±â¸») |
11,635,955,500 |
127,040,016,908 |
1,474,815,558 |
(165,281,629,314) |
(25,130,841,348) |
|
Å¥¶óƼ½º IPO°ø¸ð,Å¥¶óƼ½º °ø¸ðÀÏÁ¤,Å¥¶óƼ½º °ø¸ðÁÖ,Å¥¶óƼ½º »óÀå,Å¥¶óƼ½º û¾àÀÏÁ¤,Å¥¶óƼ½º °ø¸ð°¡,Å¥¶óƼ½º û¾à°æÀï·ü,Å¥¶óƼ½º °ø¸ðÁֽļö,Å¥¶óƼ½º È®Á¤°ø¸ð°¡,Å¥¶óƼ½º °ø¸ð±Ý¾×,Å¥¶óƼ½º °ø¸ðºÐ¼®,Å¥¶óƼ½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|