Á¾¸ñ¸í |
½º¸¶Æ®·¹ÀÌ´õ½Ã½ºÅÛ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
424960 |
¾÷Á¾ |
±× ¿Ü ÀÚµ¿Â÷¿ë ½Åǰ ºÎǰ Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
±è¿ëȯ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±âµµ ¼º³²½Ã ºÐ´ç±¸ ÆÇ±³·Î 253 (»ïÆòµ¿, ÆÇ±³À̳ë¹ë¸®) Aµ¿ 7Ãþ |
ȨÆäÀÌÁö |
www.smartradarsystem.com |
´ëÇ¥ÀüÈ |
031-8018-7188 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
4,025 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-7,737 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-7,738 (¹é¸¸¿ø) |
ÀÚº»±Ý |
7,418 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
2,220,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,220,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
5,800 ~ 6,800 ¿ø |
û¾à°æÀï·ü |
1366.31:1 (ºñ·Ê 2733:1) |
È®Á¤°ø¸ð°¡ |
8,000 ¿ø |
°ø¸ð±Ý¾× |
17,760 (¹é¸¸¿ø) |
ÁÖ°£»ç |
´ë½ÅÁõ±Ç
|
Áֽļö: 555,000~666,000 ÁÖ / û¾àÇѵµ: 54,000~66,000 ÁÖ |
 |
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2023.08.07 ~ 2023.08.08 |
°ø¸ðû¾àÀÏ |
2023.08.10 ~ 2023.08.11 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2023.08.16 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2023.08.16 |
ȯºÒÀÏ |
2023.08.16 |
»óÀåÀÏ |
2023.08.22 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
8,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 5,800 ~ 6,800 ¿ø |
|
ÃѰø¸ðÁֽļö |
2,220,000 ÁÖ |
°ø¸ð±Ý¾× : 17,760 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,554,000~1,665,000 ÁÖ (70~75%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
555,000~666,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 54,000~66,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2023.08.08 |
IRÀå¼Ò/½Ã°£
|
±â°ü : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1,813.42:1 |
Àǹ«º¸À¯È®¾à
|
6.98%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2023.08.22 |
ÇöÀç°¡
|
17,200 ¿ø (4.24%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
2ÁÖ È®¾à | 21,774,000 |
1°³¿ù È®¾à | 11,647,000 |
3°³¿ù È®¾à | 106,163,000 |
6°³¿ù È®¾à | 71,365,000 |
¹ÌÈ®¾à | 2,808,389,000 |
ÇÕ°è | 3,019,338,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 6.98% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,922 |
3,019,338,000 |
1,813.42 :1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý ¹ÌÁ¦½Ã | 53 | 86,106,000 | 2.85% | 8,500¿ø Ãʰú | 130 | 199,974,000 | 6.62% | 8,500¿ø | 383 | 617,520,000 | 20.45% | 8,000¿ø Ãʰú ~ 8,500¿ø ¹Ì¸¸ | 104 | 163,325,000 | 5.41% | 8,000¿ø | 1013 | 1,587,403,000 | 52.57% | 7,500¿ø Ãʰú ~ 8,000¿ø ¹Ì¸¸ | 8 | 9,097,000 | 0.30% | 7,500¿ø | 170 | 281,634,000 | 9.33% | 6,800¿ø Ãʰú ~ 7,500¿ø ¹Ì¸¸ | 13 | 17,849,000 | 0.59% | 6,800¿ø(¹êµå»ó´Ü) | 48 | 56,430,000 | 1.87% | ÇÕ°è |
1,922°Ç |
3,019,338,000ÁÖ |
100% |
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ÀÚü °³¹ßÇÑ 4D À̹Ì¡·¹ÀÌ´Ù ±â¼úÀ» ¹ÙÅÁÀ¸·Î ¸ðºô¸®Æ¼ ÀÚÀ²ÁÖÇà, µå·Ð µî ±â¼ú Æ®·»µå¸¦ ¼±µµÇϸç, ºñ¸ðºô¸®Æ¼ ºÐ¾ß »ê¾÷,
ÇコÄɾî, ½º¸¶Æ®½ÃƼÀÇ ¹®Á¦¸¦ ÇØ°áÇÒ ¼ö ÀÖ´Â ·¹ÀÌ´Ù¸¦ Àü¹®ÀûÀ¸·Î °³¹ßÇÏ´Â Å×Å© ±â¾÷ÀÔ´Ï´Ù.
´ç»ç´Â 4D À̹Ì¡ ·¹ÀÌ´ÙÀÇ ÇÙ½ÉÀÎ ºñ±ÕÀÏ ¹è¿ ¾ÈÅ׳ª ¼³°èºÎÅÍ °í³À̵µÀÇ ½Ç½Ã°£·¹ÀÌ´Ù ½Åȣó¸® ±â¼ú ¹× ÀΰøÁö´É ±â¹ÝÀÇ »ç¹°ÀÎ½Ä ¾Ë°í¸®Áò
µî 4D À̹Ì¡ ·¹ÀÌ´ÙÀÇ ¿øÃµ±â¼ú°ú Çõ½Å»ç¾÷ ¿ª·®À» °®Ãá ±Û·Î¹ú Çõ½Å À̹Ì¡ ·¹ÀÌ´ÙÀÇ °³¹ß, Á¦Á¶ ȸ»çÀÔ´Ï´Ù. ´ç»ç´Â ÀÚÀ²ÁÖÇà¿¡¼ °ËÁõµÈ 4D
À̹Ì¡ ·¹ÀÌ´Ù ±â¼úÀÇ Ç÷§Æûȸ¦ ÅëÇÏ¿© ´Ù¾çÇÑ 4Â÷ »ê¾÷ ºÐ¾ß¿¡ ¼Õ½±°Ô ÁøÃâÇϰí ÀÖ½À´Ï´Ù. ÀÚÀ²ÁÖÇà ·Îº¿ ¹× ³ó±â°è µîÀÇ ½ÃÀå¿¡¼ ¹Ì±¹, À¯·´
¹× ÀϺ»ÀÇ ±Û·Î¹ú ¾÷üµé°ú Çù·Â ÁßÀ̸ç, ±º»ç ºÐ¾ß¿¡ À־µ ºÏ¹Ì Anti-Drone ½ÃÀå¿¡ °ü·Ã Á¦Ç°À» ¼öÃâ ÁßÀÔ´Ï´Ù. »óȲ ÆÇ´Ü¿¡ ´ëÇÑ
Á¤È®µµ°¡ ³ôÀ¸¸é¼ °³ÀÎÀÇ »ç»ýȰÀ» º¸È£ÇÒ ¼ö ÀÖ´Â 4D À̹Ì¡ ·¹ÀÌ´Ù¸¸ÀÇ ÀåÁ¡À» »ì·Á¼ º´¿øÀ» ºñ·ÔÇÑ ±¹³»¿Ü ÇコÄÉ¾î °ü·Ã ±â°ü°úÀÇ Çù¾÷À»
ÅëÇÏ¿© ÇコÄÉ¾î ½ÃÀå¿¡µµ ÁøÃâÇÏ¿´½À´Ï´Ù. °ËÁõµÈ ±â¼úÀ» Ȱ¿ëÇÏ¿© ½ÃÅ¥¸®Æ¼, °Ç¼³¿ë ÁßÀåºñ, Ư¼ö Â÷·® ¹× °¡Àü ½ÃÀå¿¡¼µµ Â÷±Ù Â÷±Ù ¼º°ú¸¦ ³»°í
ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õ¿ø, õ$) |
±¸ºÐ |
´ëºÐ·ù |
Áߺзù |
¼öÃâ/³»¼ö |
2023¿¬µµ 1ºÐ±â |
2022¿¬µµ |
2021¿¬µµ |
2020¿¬µµ |
(Á¦7±â) |
(Á¦6±â) |
(Á¦5±â) |
(Á¦4±â) |
Á¦Ç° |
¸ðºô¸®Æ¼ |
ÀÚÀ²ÁÖÇà |
¼öÃâ |
- |
5,989 |
9,393 |
- |
($5) |
($8) |
³»¼ö |
2,650 |
59,810 |
40,727 |
9,720 |
Ư¼öÀåºñÂ÷ |
¼öÃâ |
443,679 |
947,614($721) |
247,222 |
1,171 |
($342) |
($209) |
($1) |
³»¼ö |
121,400 |
189,500 |
122,460 |
61,744 |
µå·Ð |
¼öÃâ |
- |
571,732($438) |
990,026($875) |
442,015($376) |
³»¼ö |
- |
- |
- |
- |
ºñ¸ðºô¸®Æ¼ |
»ê¾÷ |
¼öÃâ |
663($1) |
499,841($395) |
137,061($119) |
50,158($42) |
³»¼ö |
22,708 |
127,272 |
6,835 |
17,134 |
ÇコÄɾî |
¼öÃâ |
8,006 |
5,293($4) |
98,075($82) |
68,445($57) |
($7) |
³»¼ö |
16,737 |
291,097 |
1,489,692 |
3,183,732 |
¼Ò °è |
¼öÃâ |
452,348($349) |
2,030,470($1,563) |
1,481,777($1,294) |
561,788($476) |
³»¼ö |
163,496 |
667,679 |
1,659,714 |
3,272,330 |
¼Ò°è |
615,844 |
2,698,149 |
3,141,491 |
3,834,119 |
¿ë¿ª |
¸ðºô¸®Æ¼ |
ÀÚÀ²ÁÖÇà |
¼öÃâ |
- |
296,719($216) |
- |
160,988($140) |
³»¼ö |
8,196 |
12,000 |
5,000 |
289,815 |
Ư¼öÀåºñÂ÷ |
¼öÃâ |
95,760($75) |
127,281($99) |
- |
80,097($68) |
³»¼ö |
- |
50,000 |
- |
- |
µå·Ð |
¼öÃâ |
63,656($49) |
196,331($147) |
- |
5,576 |
($5) |
³»¼ö |
- |
- |
- |
- |
ºñ¸ðºô¸®Æ¼ |
»ê¾÷ |
¼öÃâ |
- |
11,420($9) |
66,867($60) |
36,856($31) |
³»¼ö |
8,750 |
526,941 |
272,000 |
- |
ÇコÄɾî |
¼öÃâ |
- |
- |
- |
- |
³»¼ö |
20,100 |
40,640 |
- |
271,612 |
¼Ò °è |
¼öÃâ |
159,416($124) |
631,752($472) |
66,867($60) |
283,517($244) |
³»¼ö |
37,046 |
629,581 |
277,000 |
561,427 |
¼Ò°è |
196,461 |
1,261,333 |
343,867 |
844,944 |
ÇÕ °è |
¼öÃâ |
611,764($473) |
2,662,222($2,035) |
1,548,644($1,353) |
845,306($720) |
³»¼ö |
200,541 |
1,297,260 |
1,936,714 |
3,833,757 |
ÇÕ°è |
812,305 |
3,959,482 |
3,485,358 |
4,679,063 |
3.À繫ÇöȲ
[ ´ç»ç ÃÖ±Ù 3°³³â ¿ä¾à¼ÕÀÍ ] |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ºÐ |
2023³â 1ºÐ±â |
2022³â |
2021³â |
2020³â |
ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
¸ÅÃâ¾× |
812 |
3,959 |
3,485 |
4,679 |
¿µ¾÷ÀÌÀÍ |
-1,321 |
-5,092 |
-4,281 |
-2,349 |
¹ýÀμ¼ºñ¿ëÂ÷°¨ÀüÀÌÀÍ |
-1,424 |
-7,738 |
-5,219 |
-6,337 |
´ç(ºÐ)±â |
-1,424 |
-7,738 |
-5,219 |
-6,337 |
¼øÀÌÀÍ |
[ÃÖ±Ù 3°³³â ±âÁØ À繫¾ÈÁ¤¼º ÁöÇ¥ ÇöȲ] |
(´ÜÀ§ : %) |
±¸ºÐ |
¾÷Á¾ Æò±Õ |
2023³â |
2022³â |
2021³â |
2020³â |
(2021³â) |
1ºÐ±â |
À¯µ¿ºñÀ²(%) |
186.59% |
266.97% |
299.11% |
105.37% |
149.32% |
ºÎäºñÀ²(%) |
93.02% |
53.31% |
43.64% |
-257.33% |
-376.89% |
Â÷ÀÔ±ÝÀÇÁ¸µµ(%) |
29.34% |
23.62% |
21.80% |
142.48% |
113.73% |
´çÁºñÀ²(%) |
145.00% |
194.82% |
227.36% |
94.01% |
139.68% |
¸ÅÃâä±ÇȸÀüÀ²(ȸ) |
5.11 |
2.81 |
4.91 |
5.11 |
7.39 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
(´ÜÀ§ : ÁÖ, %) |
±¸ºÐ |
¼º¸í |
ÁÖ½Ä |
°ø¸ð ÈÄ |
°ø¸ð ÈÄ |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
Á¾·ù |
¼ÒÀ¯Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Àǹ«º¸È£ |
ÀÚ¹ßÀû |
ÃÑ |
ÁöºÐÀ² |
±â°£ |
¡¡ |
¡¡ |
¡¡ |
¿¹¼ö ¹°·® |
º¸È£¿¹¼ö ¹°·® |
º¸È£¿¹¼ö ¹°·® |
ÃÖ´ëÁÖÁÖµî |
±è ¿ë ȯ |
º¸ÅëÁÖ |
1,126,650 |
7.59% |
- |
- |
1,126,650 |
- |
1,126,650 |
7.59% |
12°³¿ù |
±è ¿ë Àç |
º¸ÅëÁÖ |
843,720 |
5.69% |
- |
- |
843,720 |
- |
843,720 |
5.69% |
12°³¿ù |
±è Á¾ ÀÏ |
º¸ÅëÁÖ |
402,780 |
2.71% |
- |
- |
402,780 |
- |
402,780 |
2.71% |
12°³¿ù |
ÀÌ Àç ¿ë |
º¸ÅëÁÖ |
333,600 |
2.25% |
- |
- |
333,600 |
- |
333,600 |
2.25% |
12°³¿ù |
Á¤ À± ±Ç |
º¸ÅëÁÖ |
100,000 |
0.67% |
- |
- |
100,000 |
- |
100,000 |
0.67% |
12°³¿ù |
Á¤ ¿µ ¿ì |
º¸ÅëÁÖ |
75,000 |
0.51% |
- |
- |
75,000 |
- |
75,000 |
0.51% |
12°³¿ù |
¼Ò °è |
º¸ÅëÁÖ |
2,881,750 |
19.42% |
- |
- |
2,881,750 |
- |
2,881,750 |
19.42% |
- |
Àǰá±Ç |
±è µ¿ È« |
º¸ÅëÁÖ |
1,099,500 |
7.41% |
- |
- |
- |
1,099,500 |
1,099,500 |
7.41% |
12°³¿ù |
°øµ¿Çà»çÀÚ |
ÁÖ½Äȸ»ç ¾¾ºñŬ¶óÀÎ |
º¸ÅëÁÖ |
446,730 |
3.01% |
- |
- |
- |
446,730 |
446,730 |
3.01% |
12°³¿ù |
¡¡ |
À± ¿µ ȯ |
º¸ÅëÁÖ |
229,500 |
1.55% |
- |
- |
- |
229,500 |
229,500 |
1.55% |
12°³¿ù |
¡¡ |
ÃÖ ÇÑ È« |
º¸ÅëÁÖ |
191,820 |
1.29% |
- |
- |
- |
191,820 |
191,820 |
1.29% |
12°³¿ù |
¡¡ |
Çã Àº Á¤ |
º¸ÅëÁÖ |
119,880 |
0.81% |
- |
- |
- |
119,880 |
119,880 |
0.81% |
12°³¿ù |
¡¡ |
ÀÌ Á¤ Àº |
º¸ÅëÁÖ |
68,490 |
0.46% |
- |
- |
- |
68,490 |
68,490 |
0.46% |
12°³¿ù |
¡¡ |
ÀÌ »ó ±¹ |
º¸ÅëÁÖ |
26,550 |
0.18% |
- |
- |
- |
26,550 |
26,550 |
0.18% |
12°³¿ù |
¡¡ |
¹Ú ÇÐ ¼ö |
º¸ÅëÁÖ |
66,780 |
0.45% |
- |
- |
- |
66,780 |
66,780 |
0.45% |
12°³¿ù |
¡¡ |
Á¤ Çö ä |
º¸ÅëÁÖ |
300,000 |
2.02% |
- |
- |
- |
300,000 |
300,000 |
2.02% |
12°³¿ù |
¡¡ |
ÁÖ½Äȸ»ç È޸ƽº |
º¸ÅëÁÖ |
630,000 |
4.25% |
- |
- |
- |
630,000 |
630,000 |
4.25% |
12°³¿ù |
¡¡ |
¼Ò °è |
º¸ÅëÁÖ |
3,179,250 |
21.43% |
- |
- |
- |
3,179,250 |
3,179,250 |
21.43% |
- |
º¥Ã³±ÝÀ¶ ¹× |
KIF-īī¿À ¿ì¸®ÀºÇà ±â¼ú±ÝÀ¶ÅõÀÚÆÝµå |
º¸ÅëÁÖ |
787,500 |
5.31% |
- |
- |
- |
787,500 |
787,500 |
5.31% |
1/3 1°³¿ù, 1/3 3°³¿ù, 1/3 6°³¿ù |
Àü¹®ÅõÀÚÀÚ µî |
¿¡¹ö±×¸°ÅõÀÚ ÆÄÆ®³Ê½º 2È£ ÆÝµå |
º¸ÅëÁÖ |
393,750 |
2.65% |
- |
- |
- |
393,750 |
393,750 |
2.65% |
1/3 1°³¿ù, 1/3 3°³¿ù, 1/3 6°³¿ù |
¡¡ |
¹Â·º½ºÆÛÇÃ1È£ ÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
525,000 |
3.54% |
- |
- |
- |
525,000 |
525,000 |
3.54% |
1/3 1°³¿ù, 1/3 3°³¿ù, 1/3 6°³¿ù |
¡¡ |
Çö´ëÅõÀÚÆÄÆ®³Ê½ºÁ¦2È£º¥Ã³ÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
525,000 |
3.54% |
- |
- |
- |
525,000 |
525,000 |
3.54% |
1/3 1°³¿ù, 1/3 3°³¿ù, 1/3 6°³¿ù |
¡¡ |
SMBC Trust Bank Ltd, acting as trustee of Mirai Creation
Fund ¥± |
º¸ÅëÁÖ |
655,650 |
4.42% |
- |
- |
- |
655,650 |
655,650 |
4.42% |
1/3 1°³¿ù, 1/3 3°³¿ù, 1/3 6°³¿ù |
¡¡ |
Çѱ¹ÅõÀÚ ¹ÙÀÌ¿À ±Û·Î¹úÆÝµå |
º¸ÅëÁÖ |
364,260 |
2.46% |
- |
- |
- |
364,260 |
364,260 |
2.46% |
1/3 1°³¿ù, 1/3 3°³¿ù, 1/3 6°³¿ù |
¡¡ |
2017KIF-Çѱ¹ÅõÀÚ Áö´ÉÁ¤º¸ÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
182,130 |
1.23% |
- |
- |
- |
182,130 |
182,130 |
1.23% |
1/3 1°³¿ù, 1/3 3°³¿ù, 1/3 6°³¿ù |
¡¡ |
ÁöÀ¯°úÇбâ¼ú ÀÏÀÚ¸®Ã¢Ãâ ÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
182,130 |
1.23% |
- |
- |
- |
182,130 |
182,130 |
1.23% |
1/3 1°³¿ù, 1/3 3°³¿ù, 1/3 6°³¿ù |
¡¡ |
ÁöÀ¯ ½Ã½ºÅÛ ¹ÝµµÃ¼ »ó»ý ÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
182,130 |
1.23% |
- |
- |
- |
182,130 |
182,130 |
1.23% |
1/3 1°³¿ù, 1/3 3°³¿ù, 1/3 6°³¿ù |
¡¡ |
BSK 9È£ û³ââ¾÷ ÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
182,130 |
1.23% |
- |
- |
- |
182,130 |
182,130 |
1.23% |
1/3 1°³¿ù, 1/3 3°³¿ù, 1/3 6°³¿ù |
¡¡ |
¼Ò °è |
º¸ÅëÁÖ |
3,979,680 |
26.82% |
- |
- |
- |
3,979,680 |
3,979,680 |
26.82% |
- |
±âŸÁÖÁÖ µî |
¿¡ÀÌÄ¡¿¤¸¸µµ ÁÖ½Äȸ»ç |
º¸ÅëÁÖ |
315,360 |
2.12% |
157,680 |
1.06% |
- |
157,680 |
157,680 |
1.06% |
1°³¿ù |
»ï¼ºÁõ±Ç¢ß (NH¾Û¼Ö·çÆ®¸®ÅÏ ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹ Á¦1È£) |
º¸ÅëÁÖ |
125,000 |
0.84% |
- |
- |
- |
125,000 |
125,000 |
0.84% |
1°³¿ù |
»ï¼ºÁõ±Ç¢ß (NH¾Û¼Ö·çÆ®¸®ÅÏ Pre IPO ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹ Á¦1È£) |
º¸ÅëÁÖ |
125,000 |
0.84% |
- |
- |
- |
125,000 |
125,000 |
0.84% |
1°³¿ù |
NHÅõÀÚÁõ±Ç¢ß (ÆÄÀιë·ù Pre IPO Ç÷¯½º ÀϹݻç¸ðÁõÁõ±ÇÅõÀÚ½ÅŹ) |
º¸ÅëÁÖ |
135,000 |
0.91% |
- |
- |
- |
135,000 |
135,000 |
0.91% |
1°³¿ù |
¹Ú¼ºÁØ |
º¸ÅëÁÖ |
35,000 |
0.24% |
- |
- |
- |
35,000 |
35,000 |
0.24% |
1°³¿ù |
¼Ò °è |
º¸ÅëÁÖ |
735,360 |
4.96% |
- |
- |
- |
577,680 |
577,680 |
3.89% |
- |
»óÀåÁÖ¼±ÀÎ |
´ë½ÅÁõ±Ç ÁÖ½Äȸ»ç |
º¸ÅëÁÖ |
157,680 |
1.06% |
- |
- |
52,560 |
105,120 |
157,680 |
1.06% |
1/3 1°³¿ù, 1/3 3°³¿ù, 1/3 6°³¿ù |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
º¸ÅëÁÖ |
66,600 |
0.45% |
- |
- |
66,600 |
- |
66,600 |
0.45% |
3°³¿ù |
¼Ò °è |
º¸ÅëÁÖ |
224,280 |
1.51% |
- |
- |
119,160 |
105,120 |
224,280 |
1.51% |
- |
±âŸ ¼Ò¾×ÁÖÁÖ |
±âÁ¸ ÁÖÁÖ |
º¸ÅëÁÖ |
1,616,020 |
10.89% |
1,616,020 |
10.89% |
- |
- |
- |
- |
- |
°ø¸ðÁÖÁÖ |
±â°üÅõÀÚÀÚ ¹× ÀϹÝû¾àÀÚ |
º¸ÅëÁÖ |
2,220,000 |
14.96% |
2,220,000 |
14.96% |
- |
- |
- |
- |
- |
¼Ò °è |
º¸ÅëÁÖ |
2,220,000 |
14.96% |
2,220,000 |
14.96% |
- |
- |
- |
- |
- |
ÇÕ °è |
º¸ÅëÁÖ |
14,836,340 |
100.00% |
3,993,700 |
26.92% |
3,00,910 |
7,841,730 |
10,842,640 |
73.08% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : õ¿ø) |
±¸ºÐ |
2023¿¬µµ 1ºÐ±â |
2022¿¬µµ |
2021¿¬µµ |
2020¿¬µµ |
(Á¦7±â) |
(Á¦6±â) |
(Á¦5±â) |
(Á¦4±â) |
ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
À¯µ¿ÀÚ»ê |
10,178,257 |
10,812,369 |
14,639,377 |
15,285,628 |
¸ÅÃâä±Ç |
917,306 |
1,397,392 |
240,795 |
1,123,642 |
Àç°íÀÚ»ê |
2,750,654 |
2,593,620 |
1,577,895 |
986,832 |
ºñÀ¯µ¿ÀÚ»ê |
1,254,618 |
1,575,135 |
1,738,430 |
1,904,413 |
ÅõÀÚÀÚ»ê |
- |
- |
- |
- |
À¯ÇüÀÚ»ê |
494,043 |
528,660 |
468,726 |
546,207 |
¹«ÇüÀÚ»ê |
760,575 |
832,135 |
1,150,090 |
1,358,206 |
±âŸºñÀ¯µ¿ÀÚ»ê |
- |
214,341 |
119,614 |
- |
ÀÚ»êÃѰè |
11,432,875 |
12,387,504 |
16,377,806 |
17,190,041 |
À¯µ¿ºÎä |
3,812,560 |
3,614,846 |
13,893,303 |
10,236,913 |
ºñÀ¯µ¿ºÎä |
163,175 |
148,817 |
12,894,336 |
13,161,347 |
ºÎäÃѰè |
3,975,735 |
3,763,663 |
26,787,639 |
23,398,260 |
ÀÚº»±Ý |
6,274,870 |
6,206,120 |
3,405,000 |
1,050,000 |
ÀÚº»À׿©±Ý |
24,273,033 |
24,035,024 |
48,433 |
1,655,428 |
±âŸÀÚº»±¸¼º¿ä¼Ò |
939,278 |
1,009,449 |
1,061,886 |
805,268 |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
54,593 |
34,015 |
-2,179 |
-15,323 |
ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) |
-24,084,635 |
-22,660,766 |
-14,922,974 |
-9,703,593 |
ÀÚº»ÃѰè |
7,457,140 |
8,623,842 |
-10,409,833 |
-6,208,219 |
±â°£ |
(2023.01.01 ~ |
(2022.01.01 ~ |
(2021.01.01 ~ |
(2020.01.01 ~ |
2023.03.31) |
2022.12.31) |
2021.12.31) |
2020.12.31) |
¸ÅÃâ¾× |
812,305 |
4,024,885 |
3,485,358 |
4,679,062 |
¸ÅÃâÃÑÀÌÀÍ(¼Õ½Ç) |
262,913 |
825,355 |
971,262 |
1,521,122 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-1,455,574 |
-5,515,471 |
-4,556,221 |
-2,507,180 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-1,423,869 |
-7,737,793 |
-5,219,381 |
-6,337,200 |
ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
-1,403,291 |
-7,701,599 |
-5,206,237 |
-6,352,522 |
ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
(114)¿ø |
(1,077)¿ø |
(824)¿ø |
(1,006)¿ø |
¿¬°á Á¾¼Óȸ»çÀÇ ¼ö |
1 |
1 |
1 |
1 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[´ç»ç ¹× À¯»ç±â¾÷ 2022³â ¿ä¾à À繫 ÇöȲ] |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ ºÐ |
´ç»ç |
¸ðÆ®·º½º |
¿µÈÅ×Å© |
À¯´ÏÅ© |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
10,812 |
268,764 |
48,226 |
109,332 |
[ºñÀ¯µ¿ÀÚ»ê] |
1,575 |
238,894 |
33,079 |
134,518 |
ÀÚ»êÃѰè |
12,388 |
507,659 |
81,305 |
243,850 |
[À¯µ¿ºÎä] |
3,615 |
174,975 |
9,227 |
113,738 |
[ºñÀ¯µ¿ºÎä] |
149 |
156,610 |
15,143 |
17,519 |
ºÎäÃѰè |
3,764 |
331,585 |
24,370 |
131,257 |
[ÀÚº»±Ý] |
6,206 |
12,270 |
5,345 |
9,660 |
ÀÚº»ÃѰè |
8,624 |
176,074 |
56,936 |
112,592 |
¸ÅÃâ¾× |
4,025 |
568,501 |
47,945 |
284,079 |
¿µ¾÷ÀÌÀÍ |
-5,515 |
58,815 |
1,906 |
5,936 |
´ç±â¼øÀÌÀÍ |
-7,738 |
38,586 |
4,825 |
3,546 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
ÁÖ½Äȸ»ç ½º¸¶Æ®·¹ÀÌ´õ½Ã½ºÅÛ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2021³â 12¿ù 31ÀÏ ÇöÀç |
2020³â 12¿ù 31ÀÏ ÇöÀç |
ÀÚ»ê |
|
|
I. À¯µ¿ÀÚ»ê |
14,434,147,166 |
15,217,398,953 |
II. ºñÀ¯µ¿ÀÚ»ê |
1,880,515,639 |
1,972,642,127 |
ÀÚ»ê ÃѰè |
16,314,662,805 |
17,190,041,080 |
ºÎä |
|
|
I. À¯µ¿ºÎä |
13,830,159,001 |
10,236,912,905 |
II. ºñÀ¯µ¿ºÎä |
12,894,336,425 |
13,161,347,309 |
ºÎä ÃѰè |
26,724,495,426 |
23,398,260,214 |
ÀÚº» |
|
|
I. ÀÚº»±Ý |
3,405,000,000 |
1,050,000,000 |
II. ÀÚº»À׿©±Ý |
48,433,439 |
1,655,427,819 |
III. ±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
(2,178,627) |
(15,322,705) |
IV. ±âŸÀÚº»Ç׸ñ |
1,061,886,256 |
805,268,417 |
V. °á¼Õ±Ý |
(14,922,973,689) |
(9,703,592,665) |
ÀÚº» ÃѰè |
(10,409,832,621) |
(6,208,219,134) |
ÀÚº»°ú ºÎä ÃѰè |
16,314,662,805 |
17,190,041,080 |
ÁÖ½Äȸ»ç ½º¸¶Æ®·¹ÀÌ´õ½Ã½ºÅÛ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2021³â 12¿ù 31ÀϱîÁö |
2020³â 12¿ù 31ÀϱîÁö |
I. ¸ÅÃâ¾× |
3,485,357,820 |
4,679,062,361 |
II. ¸ÅÃâ¿ø°¡ |
2,514,096,086 |
3,157,940,592 |
III. ¸ÅÃâÃÑÀÌÀÍ |
971,261,734 |
1,521,121,769 |
ÆÇ¸Åºñ¿Í °ü¸®ºñ |
5,252,042,138 |
3,869,933,595 |
IV. ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
(4,280,780,404) |
(2,348,811,826) |
±ÝÀ¶¼öÀÍ |
529,024,555 |
39,839,745 |
±ÝÀ¶¿ø°¡ |
1,248,855,754 |
3,545,406,778 |
±âŸ¼öÀÍ |
83,946,161 |
89,234,001 |
±âŸºñ¿ë |
27,363,378 |
413,710,164 |
ÁöºÐ¹ýÀÌÀÍ(¼Õ½Ç) |
(275,352,204) |
(158,344,519) |
V. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
(5,219,381,024) |
(6,337,199,541) |
VI. ¹ýÀμ¼ºñ¿ë |
- |
- |
VII. ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
(5,219,381,024) |
(6,337,199,541) |
VIII. ±âŸÆ÷°ý¼ÕÀÍ |
13,144,078 |
(15,322,705) |
±âŸÆ÷°ý¼ÕÀÍ-Á¾¼Ó±â¾÷ÅõÀÚÁöºÐ
|
13,144,078 |
(15,322,705) |
IX. ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
(5,206,236,946) |
(6,352,522,246) |
X. ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
|
|
±âº» ¹× Èñ¼® ÁÖ´çÀÌÀÍ(¼Õ½Ç)
|
(8,237) |
(10,059) |
Á¦ 5(´ç) ±â 2021³â 01¿ù 01ÀϺÎÅÍ 2021³â 12¿ù 31ÀϱîÁö |
Á¦ 4(Àü) ±â 2020³â 01¿ù 01ÀϺÎÅÍ 2020³â 12¿ù 31ÀϱîÁö |
ÁÖ½Äȸ»ç ½º¸¶Æ®·¹ÀÌ´õ½Ã½ºÅÛ |
(´ÜÀ§ : ¿ø) |
±¸ ºÐ
|
ÀÚº»±Ý
|
ÀÚº»À׿©±Ý |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
±âŸÀÚº»
|
ÀÌÀÍÀ׿©±Ý
|
ÇÕ °è
|
2020.01.01 (Àü±âÃÊ) |
1,050,000,000 |
1,655,427,819 |
- |
324,443,066 |
(3,366,393,124) |
(336,522,239) |
´ç±â¼øÀÌÀÍ(¼Õ½Ç)
|
- |
- |
- |
- |
(6,337,199,541) |
(6,337,199,541) |
±âŸÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
|
Á¾¼Ó±â¾÷±âŸÆ÷°ý¼ÕÀÍ |
- |
- |
(15,322,705) |
- |
- |
(15,322,705) |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡
|
|
|
|
|
|
|
Áֽļ±ÅñÇ
|
- |
- |
- |
480,825,351 |
- |
480,825,351 |
2020.12.31 (Àü±â¸») |
1,050,000,000 |
1,655,427,819 |
(15,322,705) |
805,268,417 |
(9,703,592,665) |
(6,208,219,134) |
2021.01.01 (´ç±âÃÊ) |
1,050,000,000 |
1,655,427,819 |
(15,322,705) |
805,268,417 |
(9,703,592,665) |
(6,208,219,134) |
´ç±â¼øÀÌÀÍ(¼Õ½Ç)
|
- |
- |
- |
- |
(5,219,381,024) |
(5,219,381,024) |
±âŸÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
|
Á¾¼Ó±â¾÷±âŸÆ÷°ý¼ÕÀÍ |
- |
- |
13,144,078 |
- |
- |
13,144,078 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡
|
|
|
|
|
|
|
Áֽļ±ÅñÇ
|
85,000,000 |
683,673,200 |
- |
256,617,839 |
- |
1,025,291,039 |
¹«»óÁõÀÚ |
2,270,000,000 |
(2,290,667,580) |
- |
- |
- |
(20,667,580) |
2021.12.31 (´ç±â¸») |
3,405,000,000 |
48,433,439 |
(2,178,627) |
1,061,886,256 |
(14,922,973,689) |
(10,409,832,621) |
|
½º¸¶Æ®·¹ÀÌ´õ½Ã½ºÅÛ IPO°ø¸ð,½º¸¶Æ®·¹ÀÌ´õ½Ã½ºÅÛ °ø¸ðÀÏÁ¤,½º¸¶Æ®·¹ÀÌ´õ½Ã½ºÅÛ °ø¸ðÁÖ,½º¸¶Æ®·¹ÀÌ´õ½Ã½ºÅÛ »óÀå,½º¸¶Æ®·¹ÀÌ´õ½Ã½ºÅÛ Ã»¾àÀÏÁ¤,½º¸¶Æ®·¹ÀÌ´õ½Ã½ºÅÛ °ø¸ð°¡,½º¸¶Æ®·¹ÀÌ´õ½Ã½ºÅÛ Ã»¾à°æÀï·ü,½º¸¶Æ®·¹ÀÌ´õ½Ã½ºÅÛ °ø¸ðÁֽļö,½º¸¶Æ®·¹ÀÌ´õ½Ã½ºÅÛ È®Á¤°ø¸ð°¡,½º¸¶Æ®·¹ÀÌ´õ½Ã½ºÅÛ °ø¸ð±Ý¾×,½º¸¶Æ®·¹ÀÌ´õ½Ã½ºÅÛ °ø¸ðºÐ¼®,½º¸¶Æ®·¹ÀÌ´õ½Ã½ºÅÛ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|