| 
   
    | Á¾¸ñ¸í | ¿¢¼¿¼¼¶óǻƽ½º | ÁøÇà»óȲ | ½Å±Ô»óÀå |   
    | ½ÃÀ屸ºÐ | ÄÚ½º´Ú | Á¾¸ñÄÚµå | 373110 |   
    | ¾÷Á¾ | ÀÇ·á¿ëǰ ¹× ±âŸ ÀÇ¾à °ü·ÃÁ¦Ç° Á¦Á¶¾÷ |   
    | ´ëÇ¥ÀÚ | ÀÌÀÇÀÏ | ±â¾÷±¸ºÐ | Áß¼ÒÀÏ¹Ý |   
    | º»Á¡¼ÒÀçÁö | ¼¿ï °³²±¸ ¿µµ¿´ë·Î 333, 6Ãþ (´ëÄ¡µ¿,µ¿¿øºôµù) |   
    | ȨÆäÀÌÁö | www.xcell.media | ´ëÇ¥ÀüÈ | 02-863-1331 |   
    | ÃÖ´ëÁÖÁÖ | ÀÌÀÇÀÏ 19% |   
    | ¸ÅÃâ¾× | 1,020 (¹é¸¸¿ø) | ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ
 | -8,342 (¹é¸¸¿ø) |   
    | ¼øÀÌÀÍ | -8,342 (¹é¸¸¿ø) | ÀÚº»±Ý | 5,415 (¹é¸¸¿ø) |  
 
   
    | ÃѰø¸ðÁֽļö | 1,618,000 ÁÖ | ¾×¸é°¡ | 500 ¿ø |   
    | »óÀå°ø¸ð | ½ÅÁÖ¸ðÁý : 1,618,000 ÁÖ (100%) |   
    | Èñ¸Á°ø¸ð°¡¾× | 6,200 ~ 7,700 ¿ø | û¾à°æÀï·ü | 517.7:1 (ºñ·Ê 1035:1) |   
    | È®Á¤°ø¸ð°¡ | 10,000 ¿ø | °ø¸ð±Ý¾× | 16,180 (¹é¸¸¿ø) |   
    | ÁÖ°£»ç | ´ë½ÅÁõ±Ç | Áֽļö: 404,500 ÁÖ   /   û¾àÇѵµ: 20,000~24,000 ÁÖ |  
 
   
    | ÁÖ¿äÀÏÁ¤ | ¼ö¿ä¿¹ÃøÀÏ | 2024.06.24	  ~   2024.06.28 |   
    | °ø¸ðû¾àÀÏ | 2024.07.03  ~   2024.07.04 |   
    | ¹èÁ¤°ø°íÀÏ(½Å¹®) | 2024.07.08      (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |   
    | ³³ÀÔÀÏ | 2024.07.08 |   
    | ȯºÒÀÏ | 2024.07.08 |   
    | »óÀåÀÏ | 2024.07.15 |   
    | °ø¸ð»çÇ× | 
    | È®Á¤°ø¸ð°¡ | 10,000 ¿ø | 
         
          | ÁÖ´ç¾×¸é°¡ :  500            ¿ø |   
          | Èñ¸Á°ø¸ð°¡¾× :  6,200             ~ 7,700 ¿ø |  |   
    | ÃѰø¸ðÁֽļö | 1,618,000 ÁÖ | 
         
          | °ø¸ð±Ý¾× : 16,180          (¹é¸¸¿ø) |  |   
    | ±× ·ì
 º°
 ¹è
 Á¤
 | ¿ì¸®»çÁÖÁ¶ÇÕ | 25,600  ÁÖ  (1.58%) | û¾àÁõ°Å±ÝÀ² : 100% |   
    | ±â°üÅõÀÚÀÚµî | 1,187,900 ÁÖ  (73.42%) | ÃÖ°íÇѵµ :  - ÁÖ |   
    | ÀϹÝû¾àÀÚ | 404,500 ÁÖ  (25.0%) | û¾àÁõ°Å±ÝÀ² : 50% |   
    | û¾à ÃÖ°íÇѵµ :  20,000~24,000 ÁÖ | ÃÖÀú :  - ÁÖ | 
 |   
    | IRÀÏÁ¤ | 
		 
		| IRÀÏÀÚ | 2024.06.28 | IRÀå¼Ò/½Ã°£ | ±â°ü : ¿Â¶óÀÎ-À¯Åõºê AM 10:00 ÀÏ¹Ý :
 |  |   
    | ¼ö¿ä¿¹Ãø°á°ú | 
		 
		| ±â°ü°æÀï·ü | 1233.80:1 | Àǹ«º¸À¯È®¾à | 4.50% |  |   
    | ½Å±Ô»óÀå | 
		 
		| ½Å±Ô»óÀåÀÏ | 2024.07.15 | ÇöÀç°¡ | 2,140 ¿ø (-0.93%) |  |  
 
| ±¸ºÐ | ½Åû¼ö·®(´ÜÀ§:ÁÖ) |  | 6°³¿ù | 15,280,000 |  | 3°³¿ù | 40,552,000 |  | 1°³¿ù | 7,255,000 |  | 2ÁÖ | 2,836,000 |  | ÇÕ°è | 65,923,000 |  | ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 4.5% |  
 
  
    | Âü¿©°Ç¼ö (´ÜÀ§:°Ç) | ½ÅûÁֽļö (´ÜÀ§:ÁÖ) | ´Ü¼ø°æÀï |  
    | 2,288 | 1,465,630,000 | 1233.80:1 |  
 
| ±¸ºÐ | Âü¿©°Ç¼ö (´ÜÀ§:°Ç) | ½ÅûÁֽļö (´ÜÀ§: ÁÖ) | ºñÀ²(%) |  | °¡°Ý¹ÌÁ¦½Ã | 3 | 2,676,000 | 0.18% |  | 11,000 Ãʰú | 29 | 16,447,000 | 1.12% |  | 11,000¿ø | 224 | 152,291,000 | 10.39% |  | 10,000Ãʰú ~ 11,000¹Ì¸¸ | 327 | 251,906,000 | 17.19% |  | 10,000¿ø | 1674 | 1,021,665,000 | 69.71% |  | 7,700Ãʰú ~ 10,000¹Ì¸¸ | 26 | 18,476,000 | 1.26% |  | 7,700¿ø | 5 | 2,169,000 | 0.15% |  | 7,700¿ø ¹Ì¸¸ | - | - | - |  | ÇÕ°è | 2,288°Ç | 1,465,630,000ÁÖ | 100% | 
 
 
 
 
| ¿¢¼¿¼¼¶óǻƽ½º | Àç ¹« ºñ À² |  |  
			
				| 
					
						
							| ±¸ºÐ | 2023.12.31 | 2022.12.31 | 2021.12.31 |  
							| ¾ÈÁ¤¼º | ºÎäºñÀ² | 323.68 % | 81.89 % | 45.72 % |  
							| À¯µ¿ºñÀ² | 80.78 % | 138.17 % | 162.87 % |  
							| ¼öÀͼº | ÀÚ±âÀÚº»¼öÀÍ·ü | -370.31 % | -97.34 % | -55.32 % |  
							| ¿µ¾÷ÀÌÀÍ·ü | -772.22 % | -81.27 % | -288.81 % |  
							| ¼ºÀ强 | ¸ÅÃâ¾×Áõ°¡À² | 10.10 % | -48.12 % | 264.07 % |  
							| ¿µ¾÷ÀÌÀÍÁõ°¡À² | 4.60 % | -85.40 % | 27.94 % |  |  
 
 
 
| ¿¢¼¿¼¼¶óǻƽ½º | ÁÖ °¡ Áö Ç¥ |  |  
			
				| 
						
						
							| ±¸ ºÐ | 2023.12.31 | 2022.12.31 | 2021.12.31 |  
							| EPS (ÁÖ´ç¼øÀÌÀÍ) | -1,009 ¿ø | -909 ¿ø | -983 ¿ø |  
							| PER (ÁÖ°¡¼öÀͺñÀ²) °ø¸ð°¡ ´ëºñ
 | -7.63 | -8.47 | -7.83 |  
							| BPS (ÁÖ´ç¼øÀڻ갡ġ) | 272 ¿ø | 934 ¿ø | 1,778 ¿ø |  
							| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) | 28.27 | 8.24 | 4.33 |  
							| SPS (ÁÖ´ç¸ÅÃâ¾×) | 123 ¿ø | 111 ¿ø | 215 ¿ø |  
							| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) | 62.83 | 69.18 | 35.89 |  |  
 
   
    |  |  
	|  |  
	|  |  
   
    | 
	| 
 1.»ç¾÷ÇöȲ -´ç»ç´Â ÷´Ü¹ÙÀÌ¿ÀÀǾàǰ¿¡ ÀûÇÕÇÑ ¼¼Æ÷ ¹è¾ç¹èÁö ¿¬±¸°³¹ß°ú »ý»êÀ» ¼öÇàÇϰí ÀÖ½À´Ï´Ù. ACF essential(Animal 
Components Free essential)À» Åä´ë·Î ¼¼Æ÷ Á¾·ùº° ¹èÁö¿ø·áÈĺ¸ ¼ººÐÀÇ À¯Àǵµ ½ºÄھ µ¥ÀÌÅÍ(Collaborative 
filtering Map)¿Í ¹èÁö °³¹ß°úÁ¤ÀÇ ³ëÇϿ츦 ´ã¾Æ ¼¼Æ÷ ¸ÂÃãÇü ¹èÁö °³¹ß Ç÷§Æû ±â¼úÀÎ XPorT(Xcell's Platform; 
optimized media recipe for Therapeutics)¸¦ ±¸ÃàÇÏ¿´À¸¸ç, À̸¦ ¹ÙÅÁÀ¸·Î ´Ù¾çÇÑ ÆÄÀÌÇÁ¶óÀÎÀ» °³¹ß¿Ï·á 
ÇÏ¿´½À´Ï´Ù. ´ç»ç´Â ÷´Ü¹ÙÀÌ¿ÀÀǾàǰÀÇ ÇÙ½É ¼ÒÀçÀÎ ¼¼Æ÷ ¹è¾ç ¹èÁöÀÇ °³¹ß ¹× Á¦Á¶¸¦ ¿µÀ§Çϰí ÀÖ½À´Ï´Ù. ¹ÙÀÌ¿À º¥Ã³±â¾÷À¸·Î´Â µå¹°°Ô »ê¾÷Åë»óÀÚ¿øºÎ·ÎºÎÅÍ 
¼ÒºÎÀå±â¾÷ ÀÎÁõÀ» ¹ÞÀº ¹ÙÀÌ¿À ¼ÒÀç Àü¹® ±â¾÷ÀÔ´Ï´Ù. ¶ÇÇÑ ´ç»ç´Â 2024³â 1¿ù ´ç»ç ¹èÁö °³¹ß ¹× Á¦Á¶±â¼ú¿¡ ´ëÇÏ¿© 
»ê¾÷ÀÚ¿øÅë»óºÎ·ÎºÎÅÍ '÷´Ü¹ÙÀÌ¿ÀÀǾàǰ Á¦Á¶¿ë Çٽɼ¼Æ÷ ¹× ¼ÒÀç Á¦Á¶ ±â¼ú ºÐ¾ß'·Î ÇÙ½ÉÀü·« ±â¼ú È®ÀÎÀ» µæÇÑ ¹Ù ÀÖ½À´Ï´Ù. ´ç»ç°¡ ÇöÀç »ç¾÷À» ¿µÀ§ÇÏ´Â ¼¼Æ÷¹è¾ç¹èÁö ½ÃÀåÀº ¼¼Æ÷ À¯ÀüÀÚÄ¡·áÁ¦(cell & gene therapy, CGT)¸¦ ÁÖ·ÂÀ¸·Î ÇÏ´Â 
÷´Ü ¹ÙÀÌ¿ÀÀǾàǰ ½ÃÀå¿¡ ¼ÓÇϸç, ±â¼úÁý¾àÀûÀÎ °íºÎ°¡°¡Ä¡ »ê¾÷ÀÔ´Ï´Ù. ¼¼Æ÷ À¯ÀüÀÚÄ¡·áÁ¦ 
½ÃÀåÀº 2021³â 46¾ï 7õ¸¸´Þ·¯¿¡¼ 2027³â 417¾ï 7õ¸¸ ´Þ·¯ ±Ô¸ð·Î 
¿¬Æò±Õ 44.1% ¼ºÀåÇÒ °ÍÀ¸·Î ¼ºÀåÇÒ °ÍÀ¸·Î Àü¸ÁµË´Ï´Ù. ƯÈ÷ ´ç»ç°¡ ÇöÀç ÁýÁßÇϰí Àִ cell therapyÀÇ °æ¿ì 
¿¬Æò±Õ 56.7%ÀÇ ¼ºÀå·üÀ» º¸ÀÏ °ÍÀ¸·Î Àü¸ÁÇϰí ÀÖ´Â ¸¸Å ÀáÀçÀûÀ¸·Î ¼ºÀ强ÀÌ Å« ½ÃÀå¿¡ ¼ÓÇÕ´Ï´Ù ´ç»ç´Â ÃàÀûµÈ ¿¬±¸ »ý»ê ¿ª·®À» Åä´ë·Î Ä¡·áÁ¦¿ë ¹èÁö ¿Ü¿¡µµ ´Ù¾çÇÑ ºÐ¾ß¿¡ Àû¿ëÇÒ¼ö ÀÖ´Â ¹èÁö °³¹ß¿¡ ³ª¼°í ÀÖ½À´Ï´Ù. 
À̸¦Å׸頼ұÙÀ°Áٱ⼼Æ÷¸¦ ¹è¾çÇÏ¿© ¸¸µå´Â ¹è¾çÀ°ÀÇ ¼ÒÀç°¡ µÇ´Â ¹è¾çÀ°¹èÁö, ¼¼Æ÷ Àç»ý, ȸº¹¿¡ µµ¿òÀ» ÁÖ´Â ±â´É¼º ÈÀåǰ ¿ø·á µîÀ¸·Î 
»ç¾÷À» È®ÀåÇÏ´Â ÁßÀ̸ç Á¤ºÎ ±¹Ã¥»ç¾÷ ¹× ¼ö¿ä±â¾÷ Çù¾÷À» ±â¹ÝÀ¸·Î ÀΰøÇ÷¾× Á¦Á¶¿ë ¹èÁö, ¿À°¡³ëÀ̵å¿ë ¹èÁö, µ¿¹°¿ë ¹é½Å Á¦Á¶¿ë ¹èÁö, 
¹ÙÀÌ¿ÀÀǾàǰ Àü¿ë ¹èÁö µîÀ¸·Î »ç¾÷À» È®ÀåÇØ ³ª°¥ °èȹÀÔ´Ï´Ù. ¼¼Æ÷¹è¾ç¹èÁö ½ÃÀåÀº ±â¼úÁý¾àÀûÀÌ¸ç °íºÎ°¡°¡Ä¡ »ê¾÷ÀÇ Æ¯¼º»ó, ÇϳªÀÇ ±â¼ú ¶Ç´Â Á¦Ç°À» °³¹ßÇϱâ À§ÇÑ ½Ã°£°ú ºñ¿ëÀÌ ³ôÀº ÆíÀÔ´Ï´Ù. ¹è¾ç 
¹èÁö´Â ¾×ü ÇüÅ ¶Ç´Â ÆÄ¿ì´õ ÇüÅ µîÀ¸·Îµµ ³ª´©¾îÁö¸ç ¹èÁö°¡ »ç¿ëµÇ´Â ¼¼Æ÷, ȯ°æ ¶Ç´Â ¿¬±¸ÀÇ ¹æÇ⼺ µî »ç¿ë ¸ñÀûÀÌ ¸Å¿ì ±¸Ã¼ÀûÀ¸·Î 
³ª´©¾îÁö±â ¶§¹®¿¡ ¸¹Àº Á¦Á¶»çµéÀº °íÀ¯ÀÇ ÇÙ½É Á¦Á¶ ±â¼úÀ» ±â¹ÝÀ¸·Î ´Ù¾çÇÏ°Ô º¯Çü ¹× °³¹ßÇÏ¿© Á¦Ç° Æ÷Æ®Æú¸®¿À¸¦ Áõ°¡ÇÏ´Â Àü·«À» ÃëÇϰí 
ÀÖ½À´Ï´Ù. ¶ÇÇÑ, »ç¿ëÀÚÀÇ °üÁ¡¿¡¼ ¿ª½Ã Àå±â°£ÀÇ ¿¬±¸ Áß »ç¿ëµÇ´Â ¹èÁö¸¦ ±³Ã¼ÇÏ´Â °ÍÀ» ¼±È£ÇÏÁö ¾Ê±â ¶§¹®¿¡ °ø±Þ°ú ¼ö¿ä µÎ°¡Áö Ãø¸é¿¡¼ 
ÁøÀÔÀ庮ÀÌ ³ôÀº »ê¾÷ÀÔ´Ï´Ù. ÀÌ·¯ÇÑ ÀÌÀ¯·Î ÀÎÇØ ¿¬±¸ ¹× »ê¾÷ ¿ëµµ·Î ¾²ÀÌ´Â ±¹³» ¼¼Æ÷¹è¾ç¹èÁöÀÇ ´ëºÎºÐÀÌ ¼öÀÔ¿¡ ÀÇÁ¸Çϰí ÀÖ½À´Ï´Ù. ¹ÙÀÌ¿À ºÐ¾ßÀÇ ¹Ì·¡ ±Û·Î¹ú 
°ø±Þ¸Á(Global Value Chain, GVC) ÀçÆíÀ» ´ëºñÇÏ¿© ¹è¾ç¹èÁö ±¹»êȸ¦ À§ÇÑ ±¹°¡Àû R&D Áö¿ø ¹× ±â¾÷µéÀÇ 
ÅõÀÚ¿Í ¿¬±¸°³¹ßÀ» ½ÃÀÛÇÑ »óȲÀ̳ª, ÀÌ¿¡ ¿ä±¸µÇ´Â °íµµÈ ±â¼úÀ» ½ÇÇöÇϱâ±îÁö »ó´ç ½Ã°£ÀÌ ¼Ò¿äµÉ °ÍÀ¸·Î ¿¹»óµË´Ï´Ù.
 2.¸ÅÃâÇöȲ 
| (´ÜÀ§: õ¿ø) |  
| ¸ÅÃâÀ¯Çü | ǰ¸ñ | 2024³â | 2023³â | 2022³â | 2021³â |  
| (Á¦10±â 1ºÐ±â) | (Á¦9±â) | (Á¦8±â) | (Á¦7±â) |  
| Á¦Ç° | ¼¼Æ÷¹è¾ç¹èÁö | ¼öÃâ | 27,551 | 34,616 | 60,056 | 66,313 |  
| ³»¼ö | 193,413 | 625,691 | 259,439 | 181,694 |  
| ¼Ò°è | 220,964 | 660,307 | 319,495 | 248,007 |  
| ¹ÙÀÌ·¯½º¼ö¼Û¹èÁö | ¼öÃâ | - | - | - | - |  
| ³»¼ö | - | 96,960 | 226,252 | 1,245,925 |  
| ¼Ò°è | - | 96,960 | 226,252 | 1,245,925 |  
| ±âŸ | ¼öÃâ | - | - | - | - |  
| ³»¼ö | - | 1,240 | - | 23,484 |  
| ¼Ò°è | - | 1,240 | - | 23,484 |  
| ¼Ò°è | ¼öÃâ | 27,551 | 34,616 | 60,056 | 66,313 |  
| ³»¼ö | 193,413 | 723,891 | 485,691 | 1,451,103 |  
| ¼Ò°è | 220,964 | 758,507 | 545,747 | 1,517,416 |  
| »óǰ | ¼öÃâ | - | - | - | - |  
| ³»¼ö | 99,130 | 361,391 | 379,288 | 448,872 |  
| ¼Ò°è | 99,130 | 361,391 | 379,288 | 448,872 |  
| ¿ë¿ª | ¼öÃâ | 1,635 | - | - | - |  
| ³»¼ö | 200,000 | 4,000 | 95,000 | - |  
| ¼Ò°è | 201,635 | 4,000 | 95,000 | - |  
| ÇÕ°è | ¼öÃâ | 29,186 | 34,616 | 60,056 | 66,313 |  
| ³»¼ö | 492,543 | 1,089,282 | 959,979 | 1,899,975 |  
| ¼Ò°è | 521,729 | 1,123,898 | 1,020,035 | 1,966,28 |  
 3.À繫ÇöȲ 
| (1) À繫Àû ¼ºÀ强 |  
| (´ÜÀ§ : õ¿ø) |  
| ±¸ ºÐ | 2021 ¿¬µµ | 2022 ¿¬µµ | 2023 ¿¬µµ | 2024 ¿¬µµ 1ºÐ±â |  
| ( Á¦7±â) | ( Á¦8±â) | ( Á¦9±â) | ( Á¦10±â) |  
| ¸ÅÃâ¾× | 1,966,289 | 1,020,035 | 1,123,898 | 521,729 |  
| (Áõ°¨·ü %) | (-48.12%) | -10.18% | -85.69% |  
| ¸ÅÃâ¿ø°¡ | 2,271,631 | 2,763,318 | 2,980,492 | 698,593 |  
| (¸ÅÃâ¿ø°¡À²   %) | -115.53% | -270.90% | -265.19% | -133.90% |  
| ¿µ¾÷ÀÌÀÍ | -5,705,048 | -8,298,883 | -8,705,835 | -2,057,423 |  
| (Áõ°¨·ü   %)) | (ÀûÀÚÁö¼Ó) | (ÀûÀÚÁö¼Ó) | (ÀûÀÚÁö¼Ó) | (ÀûÀÚÁö¼Ó) |  
| ´ç±â¼øÀÌÀÍ | -9,038,423 | -8,342,308 | -9,280,501 | -2,265,978 |  
| (Áõ°¨·ü %) | (ÀûÀÚÁö¼Ó) | (ÀûÀÚÁö¼Ó) | (ÀûÀÚÁö¼Ó) | (ÀûÀÚÁö¼Ó) |  
| °æ»óÀÌÀÍ·ü(%) | °æ»óÀûÀÚ | °æ»óÀûÀÚ | °æ»óÀûÀÚ | °æ»óÀûÀÚ |  
 
| (2) À繫Àû ¾ÈÁ¤¼º |  
| ±¸ ºÐ | 2021 ¿¬µµ | 2022 ¿¬µµ | 2023 ¿¬µµ | 2024 ¿¬µµ 1ºÐ±â | µ¿Á¾¾÷°è  Æò±Õ |  
| ( Á¦7±â) | ( Á¦8±â) | ( Á¦9±â) | ( Á¦10±â) ÁÖ2) | ÁÖ3) |  
| À¯µ¿ºñÀ² | 293.37% | 139.11% | 81.23% | 58.50% | 172.23% |  
| ºÎäºñÀ² | 46.08% | 82.82% | 339.20% | 6138.89% | 72.37% |  
| Â÷ÀÔ±ÝÀÇÁ¸µµ | 26.12% | 5.61% | 10.96% | 70.63% | 24.23% |  
| ¸ÅÃâä±ÇȸÀüÀ² | 21.18ȸ | 4.81ȸ | 2.88ȸ | 4.33ȸ | 5.23ȸ |  
| Àç°íÀÚ»êȸÀüÀ² | 3.33ȸ | 1.72ȸ | 1.51ȸ | 2.36ȸ | 5.01ȸ |  
 4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ                        
 À¯ÅëÁֽļö) 
| ±¸ºÐ | ¼º ¸í | ÁÖ½ÄÀÇ | °ø¸ð ÈÄ ¼ÒÀ¯ Áֽļö ÁÖ1) | À¯Åë°¡´É¹°·® | ¸Å°¢Á¦Çѹ°·® | ±â°£ |  
| (ȸ»ç¸í) | Á¾·ù | Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² |  
| ÃÖ´ëÁÖÁÖµî | ÀÌÀÇÀÏ | º¸ÅëÁÖ | 1,719,564 | 15.88% | - | 0.00% | 1,719,564 | 15.88% | »óÀå  ÈÄ 3³â |  
| º¥Ã³±ÝÀ¶ | Æ÷ÁöƼºê  ¼¼ÄÁ´õ¸® | º¸ÅëÁÖ | 269,506 | 2.49% | - | 0.00% | 161,704 | 1.49% | »óÀå  ÈÄ 1°³¿ù |  
| º¥Ã³ÅõÀÚÁ¶ÇÕ Á¦1È£ | 107,802 | 1.00% | »óÀå  ÈÄ 2°³¿ù |  
| ¿¡½ºÁ¦ÀÌÁöÇÇ ¿ÍÀÌÁö | º¸ÅëÁÖ | 229,712 | 2.12% | - | 0.00% | 137,827 | 1.27% | »óÀå  ÈÄ 1°³¿ù |  
| ½Å±â¼úÅõÀÚÁ¶ÇÕ Á¦2È£ | 91,885 | 0.85% | »óÀå  ÈÄ 2°³¿ù |  
| Çѱ¹ÅõÀÚRE-UPÆÝµå | º¸ÅëÁÖ | 604,080 | 5.58% | 151,020 | 1.39% | 211,428 | 1.95% | »óÀå  ÈÄ 1°³¿ù |  
| 241,632 | 2.23% | »óÀå  ÈÄ 2°³¿ù |  
| ¿¡ÀÌÇǾËÁ¦À̵ð¹ÙÀÌ¿À¼ÒÀç | º¸ÅëÁÖ | 485,182 | 4.48% | 121,295 | 1.12% | 169,814 | 1.57% | »óÀå  ÈÄ 1°³¿ù |  
| ½Å±â¼úÁ¶ÇÕÁ¦1È£ | 194,073 | 1.79% | »óÀå  ÈÄ 2°³¿ù |  
| µ¨Å¸º¥Ã³ÅõÀÚÁ¶ÇÕ1È£ | º¸ÅëÁÖ | 158,800 | 1.47% | 39,700 | 0.37% | 55,580 | 0.51% | »óÀå  ÈÄ 1°³¿ù |  
| 63,520 | 0.59% | »óÀå  ÈÄ 2°³¿ù |  
| ÀÌ¿¡½º4È£ | º¸ÅëÁÖ | 190,736 | 1.76% | 47,684 | 0.44% | 66,758 | 0.62% | »óÀå  ÈÄ 1°³¿ù |  
| û³ââ¾÷ÅõÀÚÁ¶ÇÕ | 76,294 | 0.70% | »óÀå  ÈÄ 2°³¿ù |  
| ¿¤¾Ø¿¡½º±Û·Î¹ú¹Ýµµ | º¸ÅëÁÖ | 155,839 | 1.44% | 38,959 | 0.36% | 54,544 | 0.50% | »óÀå  ÈÄ 1°³¿ù |  
| ü¼ºÀåÅõÀÚÁ¶ÇÕ | 62,336 | 0.58% | »óÀå  ÈÄ 2°³¿ù |  
| ¿¡¹ö±×¸° | º¸ÅëÁÖ | 123,677 | 1.14% | 30,919 | 0.29% | 43,287 | 0.40% | »óÀå  ÈÄ 1°³¿ù |  
| ÅõÀÚÆÄÆ®³Ê½º2È£ÆÝµå | 49,471 | 0.46% | »óÀå  ÈÄ 2°³¿ù |  
| À¯¾ÈŸ | º¸ÅëÁÖ | 114,856 | 1.06% | 28,714 | 0.27% | 40,200 | 0.37% | »óÀå  ÈÄ 1°³¿ù |  
| Çõ½ÅÀÏÀÚ¸®Ã¢ÃâÆÝµå | 45,942 | 0.42% | »óÀå  ÈÄ 2°³¿ù |  
| 2020 SBI ½ºÄÉÀϾ÷ ÆÝµå | º¸ÅëÁÖ | 114,856 | 1.06% | 28,714 | 0.27% | 40,200 | 0.37% | »óÀå  ÈÄ 1°³¿ù |  
| 45,942 | 0.42% | »óÀå  ÈÄ 2°³¿ù |  
| Çѱ¹ÅõÀÚ | º¸ÅëÁÖ | 77,530 | 0.72% | 19,382 | 0.18% | 27,136 | 0.25% | »óÀå  ÈÄ 1°³¿ù |  
| ¹ÙÀÌ¿À±Û·Î¹úÆÝµå | 31,012 | 0.29% | »óÀå  ÈÄ 2°³¿ù |  
| Çѱ¹ÅõÀÚ | º¸ÅëÁÖ | 25,842 | 0.24% | 6,460 | 0.06% | 9,045 | 0.08% | »óÀå  ÈÄ 1°³¿ù |  
| SEA-CHINAFUND | 10,337 | 0.10% | »óÀå  ÈÄ 2°³¿ù |  
| ¿¡ÀÌÄ¡ºñÄÉÀ̾ÆÀÌ¿¡½º2019 | º¸ÅëÁÖ | 57,430 | 0.53% | 14,357 | 0.13% | 20,101 | 0.19% | »óÀå  ÈÄ 1°³¿ù |  
| ÅõÀÚÁ¶ÇÕ(HB-KIS2019ÅõÀÚÁ¶ÇÕ) | 22,972 | 0.21% | »óÀå  ÈÄ 2°³¿ù |  
| Àü¹®ÅõÀÚÀÚ | Çѱ¹»ê¾÷ÀºÇà(º¥Ã³±ÝÀ¶½Ç) | º¸ÅëÁÖ | 344,570 | 3.18% | 86,142 | 0.80% | 120,600 | 1.11% | »óÀå   ÈÄ 1°³¿ù |  
| 137,828 | 1.27% | »óÀå  ÈÄ 2°³¿ù |  
| Áß¼Ò±â¾÷ÀºÇà | º¸ÅëÁÖ | 190,730 | 1.76% | 47,682 | 0.44% | 66,756 | 0.62% | »óÀå  ÈÄ 1°³¿ù |  
| Çõ½Å±ÝÀ¶ºÎ | 76,292 | 0.70% | »óÀå  ÈÄ 2°³¿ù |  
| ´ë½ÅÁõ±Ç | º¸ÅëÁÖ | 57,428 | 0.53% | 14,357 | 0.13% | 20,100 | 0.19% | »óÀå  ÈÄ 1°³¿ù |  
| 22,971 | 0.21% | »óÀå  ÈÄ 2°³¿ù |  
| ¿ìÈ£ÁÖÁÖ | À̱׳ªÀÌÆ®À̳뺣ÀÌÅͽº¢ß | º¸ÅëÁÖ | 462,010 | 4.27% | 45,726 | 0.42% | 64,017 | 0.59% | »óÀå  ÈÄ 1°³¿ù |  
| 73,162 | 0.68% | »óÀå  ÈÄ 2°³¿ù |  
| 279,105 | 2.58% | »óÀå  ÈÄ 3³â |  
| ¢ßÁ¦ÀÌ´õºíÀ¯¿¡¼Â | º¸ÅëÁÖ | 387,602 | 3.58% | 41,900 | 0.39% | 58,661 | 0.54% | »óÀå  ÈÄ 1°³¿ù |  
| 67,041 | 0.62% | »óÀå  ÈÄ 2°³¿ù |  
| 220,000 | 2.03% | »óÀå  ÈÄ 3³â |  
| Á¤ÇöÁ¤ | º¸ÅëÁÖ | 320,000 | 2.95% | 40,000 | 0.37% | 56,000 | 0.52% | »óÀå  ÈÄ 1°³¿ù |  
| 64,000 | 0.59% | »óÀå  ÈÄ 2°³¿ù |  
| 160,000 | 1.48% | »óÀå  ÈÄ 3³â |  
| ´ë»ó¢ß | º¸ÅëÁÖ | 210,526 | 1.94% | - | 0.00% | 210,526 | 1.94% | »óÀå  ÈÄ 3³â |  
| ¢ß´õºíÀ¯¹ÙÀÌ¿À | º¸ÅëÁÖ | 134,752 | 1.24% | - | 0.00% | 134,752 | 1.24% | »óÀå  ÈÄ 3³â |  
| 1%ÀÌ»ó ÁÖÁÖ | ¹Úº´±Ô | º¸ÅëÁÖ | 119,736 | 1.11% | 119,736 | 1.11% | - | 0.00% | - |  
| ±è¼Ö¾Æ | º¸ÅëÁÖ | 91,190 | 0.84% | 91,190 | 0.84% | - | 0.00% | - |  
| ±âŸÁÖÁÖ | ±âŸ  ¼Ò¾×ÁÖÁÖ | º¸ÅëÁÖ | 2,517,518 | 23.25% | 2,517,518 | 23.25% | - | 0.00% | - |  
| °ø¸ðÁÖÁÖ | ¿ì¸®»çÁÖÁ¶ÇÕ   (°ø¸ð ¿ì¼±¹èÁ¤) | º¸ÅëÁÖ | 25,600 | 0.24% | - | 0.00% | 25,600 | 0.24% | ¿¹Å¹ÀϷκÎÅÍ 1³â |  
| °ø¸ðÁֽļö(½ÅÁÖ) | º¸ÅëÁÖ | 1,592,400 | 14.70% | 1,592,400 | 14.70% | - | 0.00% | - |  
| Àǹ«Àμö | ÁÖ°ü»ç  Àǹ«ÀμöºÐ | º¸ÅëÁÖ | 48,540 | 0.45% | - | 0.00% | 48,540 | 0.45% | »óÀå  ÈÄ 3°³¿ù |  
| ÇÕ°è | 10,830,212 | 100.00% | 5,123,855 | 47.31% | 5,706,357 | 52.69% | ¡¡ |  
 5.¿ä¾àÀ繫Á¦Ç¥ 
| (´ÜÀ§ : ¿ø) |  
| °ú¸ñ | 2024³â   1ºÐ±â | 2023³â | 2022³â | 2021³â |  
| (Á¦10±â 1ºÐ±â) | (Á¦9±â) | (Á¦8±â) | (Á¦7±â) |  
| ȸ°è󸮱âÁØ | K-IFRS | K-IFRS | K-IFRS | K-IFRS |  
| °¨»çÀÎ | »ïÁ¤È¸°è¹ýÀÎ | »ïÁ¤È¸°è¹ýÀÎ | ´ëÇöȸ°è¹ýÀÎ | ´ëÇöȸ°è¹ýÀÎ |  
| (°¨»çÀǰß) | (°ËÅä) | (ÀûÁ¤) | (ÀûÁ¤) | (ÀûÁ¤) |  
| [À¯µ¿ÀÚ»ê] | 4,114,607,379 | 4,421,004,659 | 7,215,827,207 | 15,424,514,754 |  
| Çö±Ý¹×Çö±Ý¼ºÀÚ»ê | 901,450,073 | 1,238,778,464 | 5,436,127,085 | 14,632,374,269 |  
| ´Ü±â±ÝÀ¶»óǰ | 120,000,000 | 120,000,000 | 120,000,000 | £ |  
| ¸ÅÃâä±Ç | 446,778,412 | 516,203,516 | 264,398,500 | 159,421,845 |  
| Àç°íÀÚ»ê | 964,154,700 | 804,252,123 | 686,899,209 | 500,672,898 |  
| ±âŸÀ¯µ¿¼öÃëä±Ç | 46,844,636 | 100,601,080 | 368,517,085 | 109,591,996 |  
| ±âŸÀ¯µ¿ÀÚ»ê | 1,635,379,558 | 1,641,169,476 | 339,885,328 | 22,453,746 |  
| [ºñÀ¯µ¿ÀÚ»ê] | 5,941,096,701 | 6,047,248,020 | 8,293,271,961 | 8,277,293,983 |  
| Àå±â±ÝÀ¶»óǰ | 34,782,624 | 34,782,624 | 31,690,000 | 19,810,000 |  
| À¯ÇüÀÚ»ê | 3,682,493,610 | 3,914,262,948 | 6,299,705,780 | 6,032,963,111 |  
| ¹«ÇüÀÚ»ê | 109,331,708 | 125,052,221 | 307,511,417 | 238,749,216 |  
| ±âŸºñÀ¯µ¿ÀÚ»ê | 2,114,488,759 | 1,973,150,227 | 1,654,364,764 | 1,985,771,656 |  
| ÀÚ»êÃѰè | 10,055,704,080 | 10,468,252,679 | 15,509,099,168 | 23,701,808,737 |  
| [À¯µ¿ºÎä] | 7,033,963,338 | 5,442,542,057 | 5,187,180,000 | 5,257,698,408 |  
| [ºñÀ¯µ¿ºÎä] | 2,860,562,893 | 2,642,207,034 | 1,838,440,615 | 2,219,298,187 |  
| ºÎäÃѰè | 9,894,526,231 | 8,084,749,091 | 7,025,620,615 | 7,476,996,595 |  
| [Áö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁÖ¿¡°Ô ±Í¼ÓµÇ´Â ÀÚº»] | 161,177,849 | 2,383,503,588 | 8,483,478,553 | 16,224,812,142 |  
| ÀÚº»±Ý | 4,581,836,000 | 4,581,836,000 | 4,379,707,000 | 4,375,607,000 |  
| ÀÚº»À׿©±Ý | 42,710,977,205 | 42,710,977,205 | 39,913,107,587 | 39,859,883,629 |  
| ±âŸÀÚº»Ç׸ñ | 1,308,542,643 | 1,264,890,349 | 981,218,018 | 481,756,663 |  
| °á¼Õ±Ý | -48,440,177,999 | -46,174,199,966 | -36,790,554,052 | -28,492,435,150 |  
| [ºñÁö¹èÁöºÐ] | - | - | - | - |  
| ÀÚº»ÃѰè | 161,177,849 | 2,383,503,588 | 8,483,478,553 | 16,224,812,142 |  
| ±¸ºÐ | 2024.01.01~2024.03.31 | 2023.01.01~2023.12.31 | 2022.01.01~2022.12.31 | 2021.01.01~2021.12.31 |  
| ¸ÅÃâ¾× | 521,729,300 | 1,123,898,370 | 1,020,034,637 | 1,966,288,570 |  
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) | -2,057,423,909 | -8,705,835,094 | -8,298,882,838 | -5,705,048,045 |  
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) | -2,265,978,033 | -9,280,501,109 | -8,342,307,927 | -9,038,423,420 |  
| Áö¹è±â¾÷ ¼ÒÀ¯ÁÖÁöºÐ | -2,265,978,033 | -9,280,501,109 | -8,342,307,927 | -9,038,423,420 |  
| ºñÁö¹èÁöºÐ | - | - | - | - |  
| ±âº»ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) | -247 | -1,049 | -953 | -1,091 |  
| Èñ¼®ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) | -247 | -1,049 | -953 | -1,091 |  
| ¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö | 1 | 1 | 1 | 1 |  
 6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³ 
| ¡¼   µ¿»ç ¹× À¯»çȸ»ç 2023³â ±âÁØ ¿ä¾à À繫ÇöȲ 
¡½ |  
| (´ÜÀ§:   ¹é¸¸¿ø) |  
| ±¸ ºÐ | ¿¢¼¿¼¼¶óǻƽ½º | ¹ÙÀÌ¿À¿¡ÇÁµð¿£¾¾ | ÄɾîÁ¨ |  
| ȸ°è±âÁØ | K-IFRS   ¿¬°á | K-IFRS   º°µµ | K-IFRS   ¿¬°á |  
| ÀÚ»êÃѰè | 10,468 | 62,812 | 247,227 |  
| ºÎäÃѰè | 8,085 | 4,196 | 19,978 |  
| ÀÚ±âÀÚº» | 2,384 | 58,616 | 227,299 |  
| ¸ÅÃâ¾× | 1,124 | 15,592 | 79,209 |  
| ¿µ¾÷ÀÌÀÍ | -8,706 | 5,034 | 40,377 |  
| ´ç±â¼øÀÌÀÍ | -9,281 | 5,585 | 39,929 |  | 
 |   
    |  |   
    |   |   
    | IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼ 
      º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |   
 
 
 
 
 ¿¢¼¿¼¼¶óǻƽ½º IPO°ø¸ð,¿¢¼¿¼¼¶óǻƽ½º °ø¸ðÀÏÁ¤,¿¢¼¿¼¼¶óǻƽ½º °ø¸ðÁÖ,¿¢¼¿¼¼¶óǻƽ½º »óÀå,¿¢¼¿¼¼¶óǻƽ½º û¾àÀÏÁ¤,¿¢¼¿¼¼¶óǻƽ½º °ø¸ð°¡,¿¢¼¿¼¼¶óǻƽ½º û¾à°æÀï·ü,¿¢¼¿¼¼¶óǻƽ½º °ø¸ðÁֽļö,¿¢¼¿¼¼¶óǻƽ½º È®Á¤°ø¸ð°¡,¿¢¼¿¼¼¶óǻƽ½º °ø¸ð±Ý¾×,¿¢¼¿¼¼¶óǻƽ½º °ø¸ðºÐ¼®,¿¢¼¿¼¼¶óǻƽ½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤ ¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
 
 |  | 
  °ø¸ðÁÖ ´º½º 
  °ø¸ðÁÖ ÀÏÁ¤ |