| 
   
    | Á¾¸ñ¸í | ¹ÙÀÌ¿ÀºñÁê | ÁøÇà»óȲ | ½Å±Ô»óÀå |   
    | ½ÃÀ屸ºÐ | ÄÚ½º´Ú | Á¾¸ñÄÚµå | 489460 |   
    | ¾÷Á¾ | ÀÇ·á±â±â ¹× ÈÀåǰ Á¦Á¶ |   
    | ´ëÇ¥ÀÚ | ¾çÁØÈ£ | ±â¾÷±¸ºÐ | Áß¼ÒÀÏ¹Ý |   
    | º»Á¡¼ÒÀçÁö | °æ±â Çϳ²½Ã Çϳ²´ë·Î 947, Bµ¿ 907È£, 908È£, 909È£, 910È£, 911È£, 912È£, 913È£, Aµ¿ 1516È£ (dz»êµ¿) |   
    | ȨÆäÀÌÁö | www.biobijou.co.kr/ | ´ëÇ¥ÀüÈ | 0262359696 |   
    | ÃÖ´ëÁÖÁÖ | û´ã±Û·Î¹ú 64% |   
    | ¸ÅÃâ¾× | 17,130 (¹é¸¸¿ø) | ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ
 | 4,227 (¹é¸¸¿ø) |   
    | ¼øÀÌÀÍ | 3,310 (¹é¸¸¿ø) | ÀÚº»±Ý | 7,522 (¹é¸¸¿ø) |  
 
   
    | ÃѰø¸ðÁֽļö | 3,000,000 ÁÖ | ¾×¸é°¡ | 500 ¿ø |   
    | »óÀå°ø¸ð | ½ÅÁÖ¸ðÁý : 3,000,000 ÁÖ (100%) |   
    | Èñ¸Á°ø¸ð°¡¾× | 8,000 ~ 9,100 ¿ø | û¾à°æÀï·ü | 1133.52:1 (ºñ·Ê 2267:1) |   
    | È®Á¤°ø¸ð°¡ | 9,100 ¿ø | °ø¸ð±Ý¾× | 27,300 (¹é¸¸¿ø) |   
    | ÁÖ°£»ç | ´ë½ÅÁõ±Ç | Áֽļö: 750,000 ÁÖ   /   û¾àÇѵµ: 37,500~45,000 ÁÖ |  
 
   
    | ÁÖ¿äÀÏÁ¤ | ¼ö¿ä¿¹ÃøÀÏ | 2025.04.23	  ~   2025.04.29 |   
    | °ø¸ðû¾àÀÏ | 2025.05.08  ~   2025.05.09 |   
    | ¹èÁ¤°ø°íÀÏ(½Å¹®) | 2025.05.13      (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |   
    | ³³ÀÔÀÏ | 2025.05.13 |   
    | ȯºÒÀÏ | 2025.05.13 |   
    | »óÀåÀÏ | 2025.05.20 |   
    | °ø¸ð»çÇ× | 
    | È®Á¤°ø¸ð°¡ | 9,100 ¿ø | 
         
          | ÁÖ´ç¾×¸é°¡ :  500            ¿ø |   
          | Èñ¸Á°ø¸ð°¡¾× :  8,000             ~ 9,100 ¿ø |  |   
    | ÃѰø¸ðÁֽļö | 3,000,000 ÁÖ | 
         
          | °ø¸ð±Ý¾× : 27,300          (¹é¸¸¿ø) |  |   
    | ±× ·ì
 º°
 ¹è
 Á¤
 | ¿ì¸®»çÁÖÁ¶ÇÕ | 90,000 ÁÖ  (3.0%) | û¾àÁõ°Å±ÝÀ² : 100% |   
    | ±â°üÅõÀÚÀÚµî | 2,160,000 ÁÖ  (72.0%) | ÃÖ°íÇѵµ :  - ÁÖ |   
    | ÀϹÝû¾àÀÚ | 750,000 ÁÖ  (25.0%) | û¾àÁõ°Å±ÝÀ² : 50% |   
    | û¾à ÃÖ°íÇѵµ :  37,500~45,000 ÁÖ | ÃÖÀú :  - ÁÖ | 
 |   
    | IRÀÏÁ¤ | 
		 
		| IRÀÏÀÚ | 2025.04.30 | IRÀå¼Ò/½Ã°£ | ±â°ü : ¿Â¶óÀÎ-À¯Åõºê PM 04:00 ÀÏ¹Ý :
 |  |   
    | ¼ö¿ä¿¹Ãø°á°ú | 
		 
		| ±â°ü°æÀï·ü | 1094.25:1 | Àǹ«º¸À¯È®¾à | 12.48% |  |   
    | ½Å±Ô»óÀå | 
		 
		| ½Å±Ô»óÀåÀÏ | 2025.05.20 | ÇöÀç°¡ | 15,400 ¿ø (1.18%) |  |  
 
| ±¸ºÐ | ½Åû¼ö·®(´ÜÀ§:ÁÖ) |  | 6°³¿ù È®¾à | 39,499,000 |  | 3°³¿ù È®¾à | 161,432,000 |  | 1°³¿ù È®¾à | 49,655,000 |  | 15ÀÏ È®¾à | 44,372,000 |  | ÇÕ°è | 294,958,000 |  | ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 12.48% |  
 
  
    | Âü¿©°Ç¼ö (´ÜÀ§:°Ç) | ½ÅûÁֽļö (´ÜÀ§:ÁÖ) | ´Ü¼ø°æÀï |  
    | 2,466 | 2,363,592,000 | 1094.25:1 |  
 
| ±¸ºÐ | Âü¿©°Ç¼ö (´ÜÀ§:°Ç) | ½ÅûÁֽļö (´ÜÀ§: ÁÖ) | ºñÀ²(%) |  | ¹ÌÁ¦½Ã | 18 | 28,247,000 | 1.20% |  | 9,100¿ø Ãʰú | 277 | 261,836,000 | 11.08% |  | 9,100¿ø(»ó´Ü) | 2171 | 2,073,509,000 | 87.72% |  | ÇÕ°è | 2,466°Ç | 2,363,592,000ÁÖ | 100% | 
 
 
  
    |  ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ | (´ÜÀ§ : ¿ø, ÁÖ) |  
  
    | ÀÚº»ÃѰè | 30,947,080,076 |  
    | ¹«ÇüÀÚ»ê µî Â÷°¨ | 121,653,222 |  
    | ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |  |  
    | ¼øÀÚ»ê ÃѰè | 30,825,426,854 |  
    | ±â¸» ¹ßÇàÁֽļö | 11,954,430 |  
    | Àڻ갡ġ | 2,579¿ø |  
 
 
  
    |  ÁÖ´ç ¼öÀͰ¡Ä¡ (Æò°¡¹ý 1) | (´ÜÀ§ : ¿ø, ÁÖ, %) |  
   
     | ±¸ºÐ | 2024³â | 2023³â | 2022³â |  
     | ¼øÀÌÀÍ | 7,188,175,504 | 3,310,070,555 | 692,815,701 |  
     | ¹ßÇàÁֽļö | 11,954,430 | 3,580,780 | 3,580,780 |  
     | ÁÖ´ç ÀÌÀÍ(EPS) | 601 | 924 | 193 |  
     | °¡Á߯ò±Õ EPS | 641 |  
     | ÀÚº»È¯¿øÀ²(%) | 10% |  
     | ¼öÀͰ¡Ä¡ (Æò°¡¹ý 1) | 6,410¿ø |  
 
 
  
    |  ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) | (´ÜÀ§ : ¿ø) |  
  
    | ±¸ºÐ | Àڻ갡ġ | ¼öÀͰ¡Ä¡(Æò°¡1) |  
    | 1ÁÖ´ç ±Ý¾× | 2,579 | 6,410 |  
    | º»Áú°¡Ä¡ (Æò°¡¹ý 1) | 4,878¿ø |  
 
 
 
			
				| 
					
						
							| ±¸ºÐ | 2024.12.31 | 2023.12.31 | 2022.12.31 |  
							| ¾ÈÁ¤¼º | ºÎäºñÀ² | 22.09 % | 142.73 % | 175.86 % |  
							| À¯µ¿ºñÀ² | 458.50 % | 130.98 % | 141.89 % |  
							| ¼öÀͼº | ÀÚ±âÀÚº»¼öÀÍ·ü | 23.25 % | 28.77 % | 8.81 % |  
							| ¿µ¾÷ÀÌÀÍ·ü | 31.16 % | 30.15 % | 17.28 % |  
							| ¼ºÀ强 | ¸ÅÃâ¾×Áõ°¡À² | 73.04 % | -18.68 % | 140.96 % |  
							| ¿µ¾÷ÀÌÀÍÁõ°¡À² | 78.80 % | 41.93 % | 828.32 % |  |  
 
 
			
				| 
						
						
							| ±¸ ºÐ | 2024.12.31 | 2023.12.31 | 2022.12.31 |  
							| EPS (ÁÖ´ç¼øÀÌÀÍ) | 602 ¿ø | 277 ¿ø | 58 ¿ø |  
							| PER (ÁÖ°¡¼öÀͺñÀ²) °ø¸ð°¡ ´ëºñ
 | 15.12 | 32.87 | 156.98 |  
							| BPS (ÁÖ´ç¼øÀڻ갡ġ) | 2,589 ¿ø | 962 ¿ø | 658 ¿ø |  
							| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) | 3.51 | 9.45 | 13.82 |  
							| SPS (ÁÖ´ç¸ÅÃâ¾×) | 2,479 ¿ø | 1,433 ¿ø | 1,762 ¿ø |  
							| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) | 3.67 | 6.35 | 5.16 |  |  
 
   
    |  |  
	|  |  
	|  |  
   
    | 
	| 
 1.»ç¾÷ÇöȲ -´ç»ç´Â ±Û·Î¹ú ¿¡½ºÅׯ½ ½ÃÀå¿¡¼ È÷¾Ë·ç·Ð»ê(HA) ¹× ´Ù¾çÇÑ ¼ÒÀ縦 ÀÌ¿ëÇÏ¿© ½ºÅ²ºÎ½ºÅÍ(Skin Booster) ¹× ÇÊ·¯(Filler) 
Á¦Ç°À» Àü¹®ÀûÀ¸·Î ¿¬±¸°³¹ßÇÏ¿© Á¦Á¶¡¤ÆÇ¸ÅÇÏ´Â ¼öÃâÀü¹® ±â¾÷ÀÔ´Ï´Ù. ¼±Á¦ÀûÀ¸·Î Æ®·»µå¸¦ ÆÄ¾ÇÇÏ¿© Çö´ëÀÎÀÇ ¶óÀÌÇÁ ½ºÅ¸ÀÏÀÇ º¯È¿Í ±Û·Î¹ú ¹Ì¿ë»ê¾÷ 
ºÐ¾ßÀÇ Áö¼ÓÀûÀÎ ¹ßÀü¿¡ ¸ÂÃß¾î ÄÚ½´¸ÞµðÄÃ(Cosmeceutical) ¹× ¸ÞµðÄÿ¡½ºÅׯ½(Medical Aesthetic) ½ÃÀå¿¡ ´ëÀÀÇϱâ À§ÇÏ¿© 
´Ù¾çÇÑ Ç°¸ñÀ» Ãë±ÞÇϰí ÀÖ½À´Ï´Ù. ÇöÀç ´ç»ç »ç¾÷¿µ¿ªÀº ǰ¸ñº°·Î º¼ ¶§ Å©°Ô ÈÀåǰ, ÀÇ·á±â±â, ÀǾàǰ·Î ±¸ºÐÇÒ ¼ö ÀÖ½À´Ï´Ù. ÈÀåǰ¿¡ ÇØ´çµÇ´Â ǰ¸ñÀº ½ºÅ²ºÎ½ºÅÍ¿¡ 
ÇØ´çµÇ¸ç, MTS(Microneedle Therapy System) µîÀ» Ȱ¿ëÇÏ¿© ÇǺο¡ °ø±ÞÇÏ´Â Á¦Ç°ÀÌ ¼ÓÇÕ´Ï´Ù. ÀÇ·á±â±â¿¡ ÇØ´çÇϴ ǰ¸ñÀº HAÇÊ·¯ (HA, Hyaluronic acid), ÀǾàǰ(»óǰ)¿¡ ÇØ´çÇϴ ǰ¸ñÀº º¸Åø¸®´®Åå½ÅÀ¸·Î ´Ù¾çÇÕ´Ï´Ù.  ´ç»ç´Â ÄÚ½´¸ÞµðÄà ½Ã¼úÀÇ Á¾·ù¿¡ µû¶ó ¾²ÀÌ´Â ´Ù¾çÇÑ Ç°¸ñÀ»  Ãë±ÞÇϰí ÀÖ½À´Ï´Ù. ´ç»çÀÇ ¼ºÀå°úÁ¤Àº »óǰ ÆÇ¸Å¸¦ ÅëÇÑ ±Û·Î¹ú ÆÇ·Î¸¦ 
¿ì¼± È®º¸ÇÑ ÀÌÈÄ, ÀÚü Á¦Á¶¿ª·®À» °®Ãß´Â ÇüÅ·ΠÁøÇàµÇ¾î ¿Ô´Ù´Â Á¡¿¡¼ Ÿ ÄÚ½´¸ÞµðÄà ±â¾÷°ú´Â ´Ù¸¥ ¼ºÀå°úÁ¤À» º¸À̰í ÀÖ½À´Ï´Ù. ´ç»çÀÇ °æ¿ì 2020³â 11¿ù °æ±âµµ Çϳ²¿¡ ÀÖ´Â ÀÚü »ý»ê°øÀå Áذø ÀÌÈĺÎÅÍ OEM Á¦Ç°(¼öŹ »ý»ê) »ý»ê ¸ÅÃâÀÌ Áö¼ÓÀûÀ¸·Î ¼ºÀåÇϰí 
ÀÖ½À´Ï´Ù. ´ç»ç´Â ½ºÅ²ºÎ½ºÅÍ Á¦Ç°À» Áß½ÉÀ¸·ÎÇÏ¿© ÇâÈÄ HAÇÊ·¯¸¦ Àü¹®ÀûÀ¸·Î °³¹ß, »ý»ê ¹× ¼öÃâÇÏ´Â »ç¾÷À» ÁßÁ¡ÀûÀ¸·Î ÃßÁøÇÒ °èȹÀÔ´Ï´Ù. ÇÊ·¯ Á¦Ç°Àº 
ÁÖ¸§ ºÎÀ§ÀÇ ÀϽÃÀûÀÎ °³¼±, º¼·ý ȸº¹ µîÀ» À§ÇØ ÇÇÇÏ¿¡ ÁÖÀÔµÇ¾î ¹°¸®ÀûÀÎ ¼öº¹À» ÅëÇØ ½º½º·Î ºÎÇǸ¦ À¯ÁöÇÏ¿© ¼ºÇü¼ºÀÇ ±â´ÉÀ» °®´Â ÀÇ·á±â±â 
±â±â·Î ÀÇ·á±â±â ǰ¸ñ ¹× ǰ¸ñº° µî±Þ¿¡ °üÇÑ ±ÔÁ¤(½Ä¾àó°í½Ã)'¿¡ µû¶ó 'Á¶Á÷¼öº¹¿ë»ýüÀç·á' 4µî±Þ¿¡ ÇØ´çÇÏ¿© ÀÎÇã°¡»óÀÇ ÁøÀÔÀ庮ÀÌ Á¸ÀçÇÏ´Â 
Á¦Ç°ÀÔ´Ï´Ù. ´ç»ç´Â °íǰÁú Á¦Ç°À» ÀÚü »ý»êÇϱâ À§ÇØ 2021³â ±â¾÷ºÎ¼³¿¬±¸¼Ò¸¦ ¼³¸³ÇÏ¿© µ¶ÀÚÀûÀÎ °øÁ¤±â¼ú µîÀ» °³¹ßÇÏ¿´À¸¸ç, 2021³â 
ISO:13485 µî ǰÁúÀÎÁõÀ» ȹµæÇÏ¿© ±â¹Ý½Ã¼³ ¹× »ý»ê±â¼úÀ» ¿ÏºñÇÏ¿´½À´Ï´Ù. ´ç»ç´Â ÇöÀç HAÇÊ·¯ÀÇ ±¹³» ½Ä¾àó ÀÎÇã°¡¿Í CEÀÎÁõÀ» ÃëµæÇϱâ À§ÇÑ È°µ¿À» ÁøÇàÇϰí ÀÖÀ¸¸ç, ÇâÈÄ ½Å±Ô»ç¾÷À¸·Î È®´ëÇÒ 
Àü¸ÁÀÔ´Ï´Ù.  ´õºÒ¾î ±Û·Î¹ú ÆÇ·Î È®´ë¸¦ À§ÇØ ±Û·Î¹ú¸¶ÄÉÆÃº»ºÎ¸¦ ±¸¼ºÇÏ°í ´ëÇ¥À̻縦 Áß½ÉÀ¸·Î±Û·Î¹ú ¿µ¾÷ ³×Æ®¿öÅ©¸¦ ±¸ÃàÇÔÀ¸·Î½á ±Û·Î¹ú 
ÆÇ·Î È®´ë¿¡ °¡½ÃÀûÀÎ ¼º°ú¸¦ ³»°í ÀÖ½À´Ï´Ù.  ´ç»ç´Â ÀÌ¿Í °°ÀÌ ¿¬±¸°³¹ß¡¤»ý»ê¡¤ÀÎÇã°¡¡¤¿µ¾÷ÀÇ °¢ ºÐ¾ß¿¡¼ dzºÎÇÑ ¾÷°è °æÇè°úÀü¹®¼ºÀ» °®Ãá ÃÖ°í ¼öÁØÀÇ ÀÎÀçµéÀ» È®º¸ÇÏ¿© ªÀº ¾÷·Â¿¡µµ 
ºÒ±¸ÇÏ°í ¼ºÀåÀ» À§ÇÑ ¿ª·®À» ½Å¼ÓÇÏ°Ô È®º¸ÇÏ¿© º»°ÝÀûÀÎ ¼ºÀåÀ» À§ÇÑ Áغñ¸¦ ¸¶ÃƽÀ´Ï´Ù. ´ç»ç´Â ¸ÞµðÄà ¿¡½ºÅׯ½ ºÐ¾ßÀÇ ´Ù¾çÇÑ Ç°¸ñ Áß Àü·«ÀûÀ¸·Î ǰ¸ñÀ» ¼±ÅÃ, ÁýÁßÇÏ¿© ¼ºÀåÀü·«À» ¼ö¸³Çϰí ÀÖ½À´Ï´Ù. ´ç»ç´Â ÁÖ·Â Á¦Ç°ÀÎ 
½ºÅ²ºÎ½ºÅÍ, HA ÇÊ·¯, ¸ÞµðÄà ÈÀåǰ, ºäƼµð¹ÙÀ̽º¿Í °°Àº Á¦Ç°±ºÀ» È®´ëÇÏ¿© ÃÖ´ëÇÑÀÇ ½Ã³ÊÁö¸¦ âÃâÇÒ °èȹÀÔ´Ï´Ù. 
 2.¸ÅÃâÇöȲ 
| (´ÜÀ§ :  ¹é¸¸¿ø) |  
| ¸ÅÃâ | ǰ 
 ¸ñ | 2024³â | 2023³â | 2022³â | 2021³â |  
| À¯Çü | (Á¦7±â) | (Á¦6±â) | (Á¦5±â) | (Á¦4±â) |  
| Á¦Ç° | ÈÀåǰ | ³»¼ö | 270 | 409 | 154 | - |  
| ¼öÃâ | 8,445 | 5,280 | 2,752 | 375 |  
| ¼Ò°è | 8,715 | 5,689 | 2,906 | 375 |  
| ÀÇ·á±â±â | ³»¼ö | 4,038 | 1,495 | 1,166 | 188 |  
| ¼öÃâ | 2,802 | 2,153 | 2,123 | 1,527 |  
| ¼Ò°è | 6,840 | 3,648 | 3,289 | 1,715 |  
| ±âŸ | ³»¼ö | - | - | - | - |  
| ¼öÃâ | - | - | - | - |  
| ¼Ò°è | - | - | - | - |  
| »óǰ | ÈÀåǰ | ³»¼ö | 566 | 4 | 14 | 113 |  
| ¼öÃâ | 10,202 | 4,380 | 3,952 | 1,319 |  
| ¼Ò°è | 10,768 | 4,383 | 3,965 | 1,432 |  
| ÀÇ·á±â±â | ³»¼ö | 572 | 479 | 652 | 414 |  
| ¼öÃâ | 580 | 439 | 514 | 840 |  
| ¼Ò°è | 1,152 | 918 | 1,166 | 1,253 |  
| ÀǾàǰ | ³»¼ö | 8 | 32 | - | 85 |  
| ¼öÃâ | 542 | 2,067 | 2,585 | 813 |  
| ¼Ò°è | 550 | 2,099 | 2,585 | 898 |  
| ±âŸ | ³»¼ö | 1,210 | - | 197 | 237 |  
| ¼öÃâ | 406 | 392 | 6,956 | 2,832 |  
| ¼Ò°è | 1,616 | 392 | 7,153 | 3,069 |  
| ÇÕ    °è | ³»¼ö | 6,663 | 2,420 | 2,183 | 1,036 |  
| ¼öÃâ | 22,978 | 14,710 | 18,882 | 7,706 |  
| ÇÕ°è | 29,641 | 17,130 | 21,065 | 8,742 |  
 3.À繫ÇöȲ 
| (1) À繫Àû ¼ºÀ强 |  
| (´ÜÀ§: ¹é¸¸¿ø, %) |  
| ±¸   ºÐ | 2022¿¬µµ | 2023¿¬µµ | 2024¿¬µµ |  
| (Á¦5±â) | (Á¦6±â) | (Á¦7±â ) |  
| ȸ°è±âÁØ | K-IFRS | K-IFRS | K-IFRS |  
| ¸ÅÃâ¾× | 21,065 | 17,130 | 29,633 |  
| ¸ÅÃâ¾× ¼ºÀå·ü | 141.00% | -18.70% | 73.00% |  
| ¸ÅÃâ¿ø°¡ | 15,621 | 8,856 | 14,781 |  
| ¸ÅÃâ¿ø°¡À² | 74.20% | 42.00% | 49.90% |  
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) | 3,639 | 5,165 | 9,226 |  
| ¿µ¾÷ÀÌÀÍ·ü | 17.30% | 24.50% | 31.10% |  
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) | 693 | 3,310 | 7,188 |  
| ´ç±â¼øÀÌÀÍ·ü | 3.30% | 15.70% | 24.30% |  
 
| (2) À繫Àû ¾ÈÁ¤¼º |  
| (´ÜÀ§: %, ȸ, õ¿ø) |  
| ±¸ ºÐ | 2022¿¬µµ | 2023¿¬µµ | 2024¿¬µµ | µ¿¾÷Á¾ |  
| (Á¦5±â) | (Á¦6±â) | (Á¦7±â) | Æò±Õ |  
| À¯µ¿ºñÀ²(%) | 141.90% | 131.00% | 458.20% | 162.38% |  
| ºÎäºñÀ²(%) | 175.90% | 142.70% | 22.11% | 98.01% |  
| ÀÚº»ÀÇ Àá½Ä·ü(%) | - | - | - | - |  
| Àç°íÀÚ»ê ȸÀüÀ²(ȸ) | 7.3ȸ | 4.2ȸ | 5.7ȸ | 5.38ȸ |  
| ¸ÅÃâä±Ç ȸÀüÀ²(ȸ) | 9.5ȸ | 5.3ȸ | 3.8ȸ | 5.03ȸ |  
| ¿µ¾÷Ȱµ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 | 2,101,360 | 4,073,387 | 558,336 | - |  
| ƯÁ¤Àο¡ ´ëÇÑ ÀÚ±ÝÀÇÁ¸ ¶Ç´Â ÀÚ±Ý ´ë¿© | - | - | - | - |  
 4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ                        
 À¯ÅëÁֽļö) 
| ±¸ºÐ | ÁÖÁÖ¸í | ÁÖ½ÄÁ¾·ù | °ø¸ðÀü | °ø¸ðÈÄ | À¯Åë°¡´É¹°·® | ¸Å°¢Á¦Çѹ°·® | »óÀåÈÄ |  
| Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² | ¸Å°¢Á¦ÇѱⰣ |  
| ÃÖ´ëÁÖÁÖµî | ¢ßû´ã±Û·Î¹ú | º¸ÅëÁÖ | 7,650,000 | 63.99% | 7,650,000 | 50.85% | - | 0.00% | 7,650,000 | 50.85% | 30°³¿ù |  
| LICHENGJIE | º¸ÅëÁÖ | 1,050,000 | 8.78% | 1,050,000 | 6.98% | - | 0.00% | 1,050,000 | 6.98% | 6°³¿ù |  
| ³²È£°É | º¸ÅëÁÖ | 300,000 | 2.51% | 300,000 | 1.99% | - | 0.00% | 300,000 | 1.99% | 6°³¿ù |  
| ¼Ò°è | º¸ÅëÁÖ | 9,000,000 | 75.29% | 9,000,000 | 59.82% | - | 0.00% | 9,000,000 | 59.82% | - |  
| º¥Ã³±ÝÀ¶ | ½º¸¶Æ®WEÃʱâ±â¾÷ÆÝµå1È£ | º¸ÅëÁÖ | 138,600 | 1.16% | 138,600 | 0.92% | - | 0.00% | 138,600 | 0.92% | 1°³¿ù |  
| 69,300 | 0.58% | 69,300 | 0.46% | - | 0.00% | 69,300 | 0.46% | 3°³¿ù |  
| 485,100 | 4.06% | 485,100 | 3.22% | 485,100 | 3.22% | - | 0.00% | - |  
| °æ±âÇϳª¹öÆÀ¸ñÀç±âÁö¿øÆÝµå2È£ | º¸ÅëÁÖ | 79,200 | 0.66% | 79,200 | 0.53% | - | 0.00% | 79,200 | 0.53% | 1°³¿ù |  
| 39,600 | 0.33% | 39,600 | 0.26% | - | 0.00% | 39,600 | 0.26% | 3°³¿ù |  
| 277,200 | 2.32% | 277,200 | 1.84% | 277,200 | 1.84% | - | 0.00% | - |  
| ÄÉÀ̵ðºñƼÇÇ¿¤ÄÉÀÌ¿ÀÇÂÀ̳뺣À̼Ç5È£ | º¸ÅëÁÖ | 81,990 | 0.69% | 81,990 | 0.54% | - | 0.00% | 81,990 | 0.54% | 1°³¿ù |  
| ½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ |  
| ¼Ò°è | º¸ÅëÁÖ | 1,170,990 | 9.80% | 1,170,990 | 7.78% | 762,300 | 5.07% | 408,690 | 2.72% | - |  
| ±âŸÁÖÁÖ | Maisenbo Limited..Co.LTD | º¸ÅëÁÖ | 467,685 | 3.91% | 467,685 | 3.11% | - | 0.00% | 467,685 | 3.11% | 6°³¿ù |  
| 467,685 | 3.91% | 467,685 | 3.11% | - | 0.00% | 467,685 | 3.11% | 12°³¿ù |  
| Çãºê³Ý±ÂÄÄÆÛ´Ï´åÄÄ¢ß | º¸ÅëÁÖ | 11,844 | 0.10% | 11,844 | 0.08% | - | 0.00% | 11,844 | 0.08% | 1°³¿ù |  
| 5,922 | 0.05% | 5,922 | 0.04% | - | 0.00% | 5,922 | 0.04% | 3°³¿ù |  
| 41,454 | 0.35% | 41,454 | 0.28% | 41,454 | 0.28% | - | 0.00% | - |  
| ÇǽºÅ佺Á¦1È£ÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 30,336 | 0.25% | 30,336 | 0.20% | - | 0.00% | 30,336 | 0.20% | 1°³¿ù |  
| 15,168 | 0.13% | 15,168 | 0.10% | - | 0.00% | 15,168 | 0.10% | 3°³¿ù |  
| 106,176 | 0.89% | 106,176 | 0.71% | 106,176 | 0.71% | - | 0.00% | - |  
| (ÁÖ)ÄÉÀ̾¾±Û·Î¹úÆÄÆ®³Ê½º | º¸ÅëÁÖ | 60,000 | 0.50% | 60,000 | 0.40% | - | 0.00% | 60,000 | 0.40% | 1°³¿ù |  
| 30,000 | 0.25% | 30,000 | 0.20% | - | 0.00% | 30,000 | 0.20% | 3°³¿ù |  
| 210,000 | 1.76% | 210,000 | 1.40% | 210,000 | 1.40% | - | 0.00% | - |  
| (ÁÖ)¾¾Æ¼ÄÉÀÌ | º¸ÅëÁÖ | 41,100 | 0.34% | 41,100 | 0.27% | - | 0.00% | 41,100 | 0.27% | 6°³¿ù |  
| ¹Ú00 | º¸ÅëÁÖ | 19,740 | 0.17% | 19,740 | 0.13% | - | 0.00% | 19,740 | 0.13% | 1°³¿ù |  
| 9,870 | 0.08% | 9,870 | 0.07% | - | 0.00% | 9,870 | 0.07% | 3°³¿ù |  
| 69,090 | 0.58% | 69,090 | 0.46% | 69,090 | 0.46% | - | 0.00% | - |  
| Á¤00 | º¸ÅëÁÖ | 39,474 | 0.33% | 39,474 | 0.26% | - | 0.00% | 39,474 | 0.26% | 1°³¿ù |  
| 19,737 | 0.17% | 19,737 | 0.13% | - | 0.00% | 19,737 | 0.13% | 3°³¿ù |  
| 138,159 | 1.16% | 138,159 | 0.92% | 138,159 | 0.92% | - | 0.00% | - |  
| ¼Ò°è | º¸ÅëÁÖ | 1,783,440 | 14.92% | 1,783,440 | 11.85% | 564,879 | 3.75% | 1,218,561 | 8.10% | - |  
| °ø¸ðÁÖ½Ä | °ø¸ðÁÖÁÖ(±â°üÅõÀÚÀÚ,   ÀϹÝû¾àÀÚ) | º¸ÅëÁÖ | - | 0.00% | 2,910,000 | 19.34% | 2,910,000 | 19.34% | - | 0.00% | - |  
| ¿ì¸®»çÁÖÁ¶ÇÕ(°ø¸ð ¿ì¼±¹èÁ¤) | º¸ÅëÁÖ | - | 0.00% | 90,000 | 0.60% | - | 0.00% | 90,000 | 0.60% | 12°³¿ù |  
| ¼Ò°è | º¸ÅëÁÖ | - | 0.00% | 3,000,000 | 19.94% | 2,910,000 | 19.34% | 90,000 | 0.60% | - |  
| Àǹ«Àμö | ´ë½ÅÁõ±Ç  ÁÖ½Äȸ»ç | º¸ÅëÁÖ | - | 0.00% | 90,000 | 0.60% | - | 0.00% | 90,000 | 0.60% | 3°³¿ù |  
| ÇÕ°è | º¸ÅëÁÖ | 11,954,430 | 100.00% | 15,044,430 | 100.00% | 4,237,179 | 28.16% | 10,807,251 | 71.84% | - |  
 5.¿ä¾àÀ繫Á¦Ç¥ 
| ±¸ ºÐ | Á¦7±â | Á¦6±â | Á¦5±â | Á¦4±â |  
| (2024³â) | (2023³â) | (2022³â) | (2021³â) |  
| ȸ°è󸮱âÁØ | K-IFRS | K-IFRS | K-IFRS | K-IFRS |  
| ¿ÜºÎ°¨»ç | ÇÑ¿ïȸ°è¹ýÀÎ | ´ëÁÖȸ°è¹ýÀÎ | ´ëÁÖȸ°è¹ýÀÎ | ¿ì¸®È¸°è¹ýÀÎ |  
| (°¨»çÀǰß) | (ÀûÁ¤) | (ÀûÁ¤) | (ÀûÁ¤) | (ÀûÁ¤) |  
| ÀÚ»ê | ¡¡ | ¡¡ | ¡¡ | ¡¡ |  
| ¡¡[À¯µ¿ÀÚ»ê] | 30,885,456,122 | 21,266,499,526 | 14,781,657,008 | 5,920,573,245 |  
| ¤ýÇö±Ý¹×Çö±Ý¼ºÀÚ»ê | 8,390,309,494 | 1,626,483,925 | 7,957,424,501 | 2,051,660,383 |  
| ¤ý¸ÅÃâä±Ç ¹× ±âŸÀ¯µ¿Ã¤±Ç | 12,335,342,259 | 3,635,478,851 | 2,937,507,314 | 1,569,520,723 |  
| ¤ýÀç°íÀÚ»ê | 6,061,949,927 | 4,388,885,628 | 3,691,512,178 | 2,068,519,945 |  
| ¤ý´ç±â¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ÀÚ»ê | - | 7,137,050,653 | - | - |  
| ¤ý±âŸ±ÝÀ¶ÀÚ»ê | 3,100,000,000 | 4,300,000,000 | - | - |  
| ¤ý±âŸÀ¯µ¿ÀÚ»ê | 997,854,442 | 178,600,469 | 195,213,015 | 230,872,194 |  
| ¡¡[ºñÀ¯µ¿ÀÚ»ê] | 6,903,674,636 | 6,662,624,437 | 6,928,770,084 | 7,164,232,614 |  
| ¤ýÀå±â±âŸ±ÝÀ¶ÀÚ»ê | 419,177,414 | 217,210,369 | 159,278,762 | 333,980,588 |  
| ¤ýÀ¯ÇüÀÚ»ê | 6,062,156,566 | 6,315,781,701 | 6,676,610,817 | 6,809,038,529 |  
| ¤ý¹«ÇüÀÚ»ê | 121,653,222 | 60,513,746 | 25,121,195 | 21,213,497 |  
| ¤ýÀÌ¿¬¹ýÀμ¼ÀÚ»ê | 300,687,434 | 69,118,621 | 67,759,310 | - |  
| ÀÚ»êÃѰè | 37,789,130,758 | 27,929,123,963 | 21,710,427,092 | 13,084,805,859 |  
| ¡¡[À¯µ¿ºÎä] | 6,740,380,386 | 16,236,333,245 | 10,418,064,880 | 2,142,188,137 |  
| ¡¡[ºñÀ¯µ¿ºÎä] | 101,670,296 | 186,816,972 | 3,422,372,341 | 7,751,453,885 |  
| ºÎäÃѰè | 6,842,050,682 | 16,423,150,217 | 13,840,437,221 | 9,893,642,022 |  
| ¡¡[ÀÚº»±Ý] | 5,977,215,000 | 1,790,390,000 | 1,790,390,000 | 1,675,000,000 |  
| ¡¡[±âŸÀÚº»] | 13,490,160,373 | 5,423,978,539 | 5,098,065,219 | 1,227,444,886 |  
| ¡¡[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] | -76,008 | - | - | - |  
| ¡¡[ÀÌÀÍÀ׿©±Ý] | 11,479,780,711 | 4,291,605,207 | 981,534,652 | 288,718,951 |  
| ÀÚº»ÃѰè | 30,947,080,076 | 11,505,973,746 | 7,869,989,871 | 3,191,163,837 |  
| ÀÚº»°úºÎäÃѰè | 37,789,130,758 | 27,929,123,963 | 21,710,427,092 | 13,084,805,859 |  
| ±¸  ºÐ | Á¦7±â | Á¦6±â | Á¦5±â | Á¦4±â |  
| (2024³â 01¿ù 01ÀÏ~ | (2023³â 01¿ù 01ÀÏ~ | (2022³â 01¿ù 01ÀÏ~ | (2021³â 01¿ù 01ÀÏ~ |  
| 2024³â 12¿ù 31ÀÏ) | 2023³â 12¿ù 31ÀÏ) | 2022³â 12¿ù 31ÀÏ) | 2021³â 12¿ù 31ÀÏ) |  
| ¸ÅÃâ¾× | 29,633,293,971 | 17,130,294,335 | 21,064,862,656 | 8,742,118,487 |  
| ¿µ¾÷ÀÌÀÍ | 9,226,974,128 | 5,164,788,753 | 3,639,483,675 | 392,150,305 |  
| ¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ | 8,979,342,229 | 4,227,482,957 | 1,086,287,700 | 105,779,619 |  
| ¹ýÀμ¼ºñ¿ë | 1,791,166,725 | 917,412,402 | 393,471,999 | 1,136,179 |  
| ´ç±â¼øÀÌÀÍ | 7,188,175,504 | 3,310,070,555 | 692,815,701 | 104,643,440 |  
| Áö¹èȸ»çÁöºÐ¼øÀÌÀÍ | 7,188,175,504 | - | - | - |  
| ÁÖ´ç¼øÀÌÀÍ(±âº») | 630 | 308 | 1993 | 358 |  
| ¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö | 1 | - | - | - |  
 6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³ 
| [µ¿»ç ¹× ºñ±³±â¾÷ 2024³â 3ºÐ±â(´©Àû) ¿ä¾à À繫ÇöȲ] |  
| (´ÜÀ§: ¹é¸¸¿ø) |  
| ±¸ºÐ | µ¿»ç | ¹ÙÀÌ¿À | ¹ÙÀÌ¿À | Çѱ¹ºñ¿£¾¾ | ÈÞÁ© | ÆÄ¸¶¸®¼Ä¡ | ºêÀÌÆ¼ |  
| ¿¡ÇÁµð¿£¾¾ | Ç÷¯½º |  
| ȸ°è±âÁØ | K-IFRS   ¿¬°á | K-IFRS   ¿¬°á | K-IFRS   ¿¬°á | K-IFRS   ¿¬°á | K-IFRS   ¿¬°á | K-IFRS   ¿¬°á | K-IFRS   ¿¬°á |  
| À¯µ¿ÀÚ»ê | 30,885 | 48,876 | 96,134 | 116,873 | 552,609 | 337,674 | 203,745 |  
| ºñÀ¯µ¿ÀÚ»ê | 6,903 | 16,685 | 152,292 | 133,111 | 390,351 | 303,143 | 138,178 |  
| ÀÚ»êÃѰè | 37,789 | 65,561 | 248,426 | 249,984 | 942,960 | 640,818 | 341,923 |  
| À¯µ¿ºÎä | 6,740 | 3,980 | 101,887 | 16,813 | 52,053 | 84,184 | 105,129 |  
| ºñÀ¯µ¿ºÎä | 102 | 202 | 4,285 | 13,670 | 38,312 | 14,422 | 17,341 |  
| ºÎäÃѰè | 6,842 | 4,182 | 106,172 | 30,483 | 90,365 | 98,607 | 122,470 |  
| ÀÚº»ÃѰè | 30,947 | 61,379 | 142,254 | 219,501 | 852,595 | 542,211 | 219,452 |  
| ¸ÅÃâ¾× | 29,633 | 16,067 | 53,479 | 86,903 | 363,785 | 316,997 | 408,108 |  
| ¿µ¾÷ÀÌÀÍ | 9,226 | 4,808 | 16,129 | 10,089 | 156,511 | 112,728 | 100,656 |  
| ´ç±â¼øÀÌÀÍ | 7,188 | 5,090 | 17,802 | 15,006 | 112,044 | 88,757 | 75,895 |  | 
 |   
    |  |   
    |   |   
    | IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼ 
      º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |   
 
 
 
 
 ¹ÙÀÌ¿ÀºñÁê IPO°ø¸ð,¹ÙÀÌ¿ÀºñÁê °ø¸ðÀÏÁ¤,¹ÙÀÌ¿ÀºñÁê °ø¸ðÁÖ,¹ÙÀÌ¿ÀºñÁê »óÀå,¹ÙÀÌ¿ÀºñÁê û¾àÀÏÁ¤,¹ÙÀÌ¿ÀºñÁê °ø¸ð°¡,¹ÙÀÌ¿ÀºñÁê û¾à°æÀï·ü,¹ÙÀÌ¿ÀºñÁê °ø¸ðÁֽļö,¹ÙÀÌ¿ÀºñÁê È®Á¤°ø¸ð°¡,¹ÙÀÌ¿ÀºñÁê °ø¸ð±Ý¾×,¹ÙÀÌ¿ÀºñÁê °ø¸ðºÐ¼®,¹ÙÀÌ¿ÀºñÁê °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤ ¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
 
 |  | 
  °ø¸ðÁÖ ´º½º 
  °ø¸ðÁÖ ÀÏÁ¤ |