| 
   
    | Á¾¸ñ¸í | ÇÁ·ÎƼ³ª | ÁøÇà»óȲ | ½Å±Ô»óÀå |   
    | ½ÃÀ屸ºÐ | ÄÚ½º´Ú | Á¾¸ñÄÚµå | 468530 |   
    | ¾÷Á¾ | ÀÇÇÐ ¹× ¾àÇÐ ¿¬±¸°³¹ß¾÷ |   
    | ´ëÇ¥ÀÚ | À±Å¿µ | ±â¾÷±¸ºÐ | Áß¼ÒÀÏ¹Ý |   
    | º»Á¡¼ÒÀçÁö | ¼¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ33±æ 11 |   
    | ȨÆäÀÌÁö | www.proteina.co.kr | ´ëÇ¥ÀüÈ | 02-6959-9309 |   
    | ÃÖ´ëÁÖÁÖ | - |   
    | ¸ÅÃâ¾× | 578 (¹é¸¸¿ø) | ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ
 | -22,786 (¹é¸¸¿ø) |   
    | ¼øÀÌÀÍ | -22,786 (¹é¸¸¿ø) | ÀÚº»±Ý | 1,078 (¹é¸¸¿ø) |  
 
   
    | ÃѰø¸ðÁֽļö | 1,500,000 ÁÖ | ¾×¸é°¡ | 100 ¿ø |   
    | »óÀå°ø¸ð | ½ÅÁÖ¸ðÁý : 1,500,000 ÁÖ (100%) |   
    | Èñ¸Á°ø¸ð°¡¾× | 11,000 ~ 14,000 ¿ø | û¾à°æÀï·ü | 1797.61:1 (ºñ·Ê 3595:1) |   
    | È®Á¤°ø¸ð°¡ | 14,000 ¿ø | °ø¸ð±Ý¾× | 21,000 (¹é¸¸¿ø) |   
    | ÁÖ°£»ç | Çѱ¹ÅõÀÚÁõ±Ç | Áֽļö: 375,000 ÁÖ   /   û¾àÇѵµ: 6,000~7,500 ÁÖ |  
 
   
    | ÁÖ¿äÀÏÁ¤ | ¼ö¿ä¿¹ÃøÀÏ | 2025.07.08	  ~   2025.07.14 |   
    | °ø¸ðû¾àÀÏ | 2025.07.18  ~   2025.07.21 |   
    | ¹èÁ¤°ø°íÀÏ(½Å¹®) | 2025.07.23      (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |   
    | ³³ÀÔÀÏ | 2025.07.23 |   
    | ȯºÒÀÏ | 2025.07.23 |   
    | »óÀåÀÏ | 2025.07.29 |   
    | °ø¸ð»çÇ× | 
    | È®Á¤°ø¸ð°¡ | 14,000 ¿ø | 
         
          | ÁÖ´ç¾×¸é°¡ :  100            ¿ø |   
          | Èñ¸Á°ø¸ð°¡¾× :  11,000             ~ 14,000 ¿ø |  |   
    | ÃѰø¸ðÁֽļö | 1,500,000 ÁÖ | 
         
          | °ø¸ð±Ý¾× : 21,000          (¹é¸¸¿ø) |  |   
    | ±× ·ì
 º°
 ¹è
 Á¤
 | ¿ì¸®»çÁÖÁ¶ÇÕ | 25,350 ÁÖ  (1.7%) | û¾àÁõ°Å±ÝÀ² : 100% |   
    | ±â°üÅõÀÚÀÚµî | 1,099,650 ÁÖ  (73.3%) | ÃÖ°íÇѵµ :  - ÁÖ |   
    | ÀϹÝû¾àÀÚ | 375,000 ÁÖ  (25.0%) | û¾àÁõ°Å±ÝÀ² : 50% |   
    | û¾à ÃÖ°íÇѵµ :  6,000~7,500 ÁÖ | ÃÖÀú :  - ÁÖ | 
 |   
    | IRÀÏÁ¤ | 
		 
		| IRÀÏÀÚ | 2025.07.14 | IRÀå¼Ò/½Ã°£ | ±â°ü : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ AM 10:00 ÀÏ¹Ý :
 |  |   
    | ¼ö¿ä¿¹Ãø°á°ú | 
		 
		| ±â°ü°æÀï·ü | 1199.20 :1 | Àǹ«º¸À¯È®¾à | 8.11% |  |   
    | ½Å±Ô»óÀå | 
		 
		| ½Å±Ô»óÀåÀÏ | 2025.07.29 | ÇöÀç°¡ | 63,400 ¿ø (0.63%) |  |  
 
| ±¸ºÐ | ½Åû¼ö·®(´ÜÀ§:ÁÖ) |  | 6°³¿ù È®¾à | 9,626,000 |  | 3°³¿ù È®¾à | 39,900,000 |  | 1°³¿ù È®¾à | 22,760,000 |  | 15ÀÏ È®¾à | 34,690,000 |  | ÇÕ°è | 106,976,000 |  | ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 8.11% |  
 
  
    | Âü¿©°Ç¼ö (´ÜÀ§:°Ç) | ½ÅûÁֽļö (´ÜÀ§:ÁÖ) | ´Ü¼ø°æÀï |  
    | 2,342 | 1,318,705,000 | 1199.20 :1 |  
 
| ±¸ºÐ | Âü¿©°Ç¼ö (´ÜÀ§:°Ç) | ½ÅûÁֽļö (´ÜÀ§: ÁÖ) | ºñÀ²(%) |  | °¡°Ý ¹ÌÁ¦½Ã | 19 | 10,423,000 | 0.79% |  | 14000¿ø(»ó´Ü) Ãʰú | 178 | 102,664,000 | 7.79% |  | 14000¿ø(»ó´Ü) | 2144 | 1,204,701,000 | 91.35% |  | 11000¿ø Ãʰú ~ 14000¿ø ¹Ì¸¸ | - | - | - |  | 11000(ÇÏ´Ü) | 1 | 917,000 | 0.07% |  | 11000¿ø(ÇÏ´Ü) ¹Ì¸¸ | - | - | - |  | ÇÕ°è | 2,342°Ç | 1,318,705,000ÁÖ | 100% | 
 
 
 
			
				| 
					
						
							| ±¸ºÐ | 2024.12.31 | 2023.12.31 | 2022.12.31 |  
							| ¾ÈÁ¤¼º | ºÎäºñÀ² | 14.04 % | 0.00 % | 0.00 % |  
							| À¯µ¿ºñÀ² | 1,536.39 % | 28.87 % | 38.22 % |  
							| ¼öÀͼº | ÀÚ±âÀÚº»¼öÀÍ·ü | -36.39 % | 43.41 % | 37.38 % |  
							| ¿µ¾÷ÀÌÀÍ·ü | -396.39 % | -1,255.36 % | -1,154.29 % |  
							| ¼ºÀ强 | ¸ÅÃâ¾×Áõ°¡À² | 298.10 % | 24.03 % | 20.10 % |  
							| ¿µ¾÷ÀÌÀÍÁõ°¡À² | 25.70 % | 34.89 % | 48.63 % |  |  
 
 
			
				| 
						
						
							| ±¸ ºÐ | 2024.12.31 | 2023.12.31 | 2022.12.31 |  
							| EPS (ÁÖ´ç¼øÀÌÀÍ) | -621 ¿ø | -2,466 ¿ø | -1,231 ¿ø |  
							| PER (ÁÖ°¡¼öÀͺñÀ²) °ø¸ð°¡ ´ëºñ
 | -22.56 | -5.68 | -11.38 |  
							| BPS (ÁÖ´ç¼øÀڻ갡ġ) | 1,706 ¿ø | -5,682 ¿ø | -3,292 ¿ø |  
							| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) | 8.21 | -2.46 | -4.25 |  
							| SPS (ÁÖ´ç¸ÅÃâ¾×) | 249 ¿ø | 63 ¿ø | 50 ¿ø |  
							| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) | 56.22 | 223.79 | 277.58 |  |  
 
   
    |  |  
	|  |  
	|  |  
   
    | 
	| 
 1.»ç¾÷ÇöȲ -´ç»ç´Â µ¶ÀÚ °³¹ßÇÑ SPID PlatformÀ» Ȱ¿ëÇÏ¿© ´Ù¾çÇÑ °Ëü¿¡ Á¸ÀçÇÏ´Â ´Ü¹éÁú °£ »óÈ£ÀÛ¿ë(PPI)À» ºÐÀÚ ¼öÁØÀÇ Á¤¹Ðµµ·Î 
½Å¼ÓÇϰí Á¤È®ÇÏ°Ô ½Ç½Ã°£ ÃøÁ¤ ¹× ÀÌÀÇ Á¤·® ºÐ¼®ÀÌ °¡´ÉÇÕ´Ï´Ù. ÇØ´ç ±â¼úÀ» Ȱ¿ëÇÏ¿© ½Å¾à °³¹ß ÀüÁÖ±âÀÎ Èĺ¸¹°Áú ¼³°è ´Ü°èºÎÅÍ µ¿¹ÝÁø´Ü±îÁö 
Ȱ¿ëµÉ ¼ö ÀÖ´Â ¼Ö·ç¼Ç ¼ºñ½º¸¦ Á¦°øÇϰíÀÚ ÇÕ´Ï´Ù.  ´ç»ç´Â ´Ü¹éÁú-´Ü¹éÁú »óÈ£ÀÛ¿ë (PPI)À» ºÐ¼®ÇÏ´Â SPID (´ÜÀϺÐÀÚ ´Ü¹éÁú »óÈ£ÀÛ¿ë, Single molecule Protein 
Interaction Detection) Ç÷§ÆûÀ» ±â¹ÝÀ¸·Î, PPI ¹ÙÀÌ¿À¸¶Ä¿ °³¹ß ¼Ö·ç¼ÇÀ¸·Î »ç¾÷È ÇÑ PPI PathFinder¢â Á¦Ç°°ú 
Ç×ü ÃÖÀûÈ ¹× µðÀÚÀÎ ¼Ö·ç¼ÇÀ¸·Î »ç¾÷È ÇÑ PPI Landscape¢â Á¦Ç°À» º¸À¯ÇÑ ´Ü¹éÁú ºòµ¥ÀÌÅÍ ±â¾÷ÀÔ´Ï´Ù. ½Å¾à °³¹ß¿¡¼ ´Ü¹éÁú ºÐ¼®Àº Áúº´ÀÇ ±âÀüÀ» ÀÌÇØÇÏ°í »õ·Î¿î Ä¡·á¹ýÀ» ¼³°èÇÏ´Â ÇÙ½ÉÀûÀÎ ¿ªÇÒÀ» ÇÕ´Ï´Ù. ´Ü¹éÁúÀº ¼¼Æ÷ ³»¿¡¼ ½ÅÈ£ Àü´Þ, 
´ë»ç Á¶Àý, ¼¼Æ÷ ÁÖ±â Á¶Àý µî ´Ù¾çÇÑ »ý¸í Ȱµ¿À» Á¶ÀýÇϸç, ´Ü¹éÁú °£ »óÈ£ÀÛ¿ë(PPI)Àº ÀÌ·¯ÇÑ °úÁ¤ÀÇ Áß½ÉÀÔ´Ï´Ù. ƯÁ¤ ´Ü¹éÁúÀÇ ±â´É 
Àå¾Ö³ª »óÈ£ÀÛ¿ëÀÇ ºñÁ¤»óÀûÀÎ º¯È´Â ¾Ï, ½Å°æ°è Áúȯ, ´ë»ç Áúȯ µî ¿©·¯ Áúº´ÀÇ ¿øÀÎÀÌ µË´Ï´Ù. ´Ü¹éÁú ±¸Á¶¿Í »óÈ£ÀÛ¿ë(PPI)À» Á¤¹ÐÇÏ°Ô ºÐ¼®ÇÒ ¼ö ÀÖÀ¸¸é, Áúº´°ú °ü·ÃµÈ Ÿ°Ù ´Ü¹éÁúÀ» ½Äº°ÇÏ°í ±× ±â´ÉÀ» Á¶ÀýÇÏ´Â ¾à¹°À» ¼³°èÇÒ ¼ö 
ÀÖ°Ô µÇ¸é¼ ¸ÂÃãÇü Ä¡·á¹ýÀ» °³¹ßÇÒ ¼ö ÀÖ°Ô µË´Ï´Ù. ±×·¯³ª, ÇöÀç ´Ù¾çÇÑ ºÐ¼®¹ýÀº Á¤È®¼º, °æÁ¦¼º µî ÇѰè·Î ÀÛ¿ëÇϰí ÀÖ¾î ±Û·Î¹ú Á¦¾à»çµéÀº 
¿©·¯ ±â¼úÀ» »ç¿ëÇϸ鼵µ ÇÊ¿äÇÑ µ¥ÀÌÅ͸¦ ¾òÁö ¸øÇÏ´Â unmet needs(¹ÌÃæÁ· ¼ö¿ä)°¡ ½Å¾à °³¹ß ÀüÁֱ⿡¼ ¹ß»ýÇϰí ÀÖ¾î ´ç»ç´Â ÀÌ·¯ÇÑ 
¼ö¿ä ÃæÁ·À» »ç¾÷ÀÇ ÃÖ¿ì¼± ¸ñÇ¥·Î »ï°í ÀÖ½À´Ï´Ù.
 2.¸ÅÃâÇöȲ 
| (´ÜÀ§: õ¿ø,%) |  
| »ç¾÷ºÎ¹® | ¸ÅÃâÀ¯Çü | ǰ¸ñ | 2025³â 1ºÐ±â | 2024³âµµ | 2023³âµµ |  
| (Á¦11±â) | (Á¦10±â) | (Á¦9±â) |  
| ±Ý¾× | ºñÀ² | ±Ý¾× | ºñÀ² | ±Ý¾× | ºñÀ² |  
| PPI PathFinder | ¼ºñ½º | PPI  PathFinder - | ¼öÃâ | 100,980 | 9.51% | 1,611,973 | 70.06% | 283,443 | 49.03% |  
| ¸ÅÃâ | BCL2 | ³»¼ö | - | - | - | - | - | - |  
| ¡¡ | ¡¡ | ÇÕ°è | 100,980 | 9.51% | 1,611,973 | 70.06% | 283,443 | 49.03% |  
| ¡¡ | PPI  PathFinder - | ¼öÃâ | - | - | 72,885 | 3.17% | 101,150 | 17.50% |  
| ¡¡ | Innate Immune | ³»¼ö | - | - | - | - | - | - |  
| ¡¡ | ¡¡ | ÇÕ°è | - | - | 72,885 | 3.17% | 101,150 | 17.50% |  
| ¡¡ | PPI  PathFinder - | ¼öÃâ | - | - | - | - | - | - |  
| ¡¡ | STAT3 | ³»¼ö | 126,000 | 11.87% | 18,000 | 0.78% | - | - |  
| ¡¡ | ¡¡ | ÇÕ°è | 126,000 | 11.87% | 18,000 | 0.78% | - | - |  
| PPI Landscape | ¼ºñ½º | PPI   Landscape - | ¼öÃâ | - | - | - | - | - | - |  
| ¸ÅÃâ | Ç×ü°³·® | ³»¼ö | 40,000 | 3.77% | - | - | - | - |  
| ¡¡ | ¡¡ | ÇÕ°è | 40,000 | 3.77% | - | - | - | - |  
| SPID Platform System | Á¦Ç° | SPID  Platform | ¼öÃâ | - | - | - | - | - | - |  
| ¸ÅÃâ | System | ³»¼ö | 794,873 | 74.86% | 597,864 | 25.99% | 193,540 | 33.48% |  
| ¡¡ | ¡¡ | ÇÕ°è | 794,873 | 74.86% | 597,864 | 25.99% | 193,540 | 33.48% |  
| ÇÕ°è | ¼öÃâ | 100,980 | 9.51% | 1,684,858 | 73.23% | 384,593 | 66.52% |  
| ³»¼ö | 960,873 | 90.49% | 615,864 | 26.77% | 193,540 | 33.48% |  
| ÇÕ°è | 1,061,853 | 100.00% | 2,300,722 | 100.00% | 578,133 | 100.00% |  
 3.À繫ÇöȲ 
| (1) À繫Àû ¼ºÀ强 |  
| (´ÜÀ§: ¹é¸¸¿ø) |  
| ±¸ºÐ | 2022³â | 2023³â | 2024³â | 2025³â   1ºÐ±â |  
| ¸ÅÃâ¾× | 466 | 578 | 2,301 | 1,062 |  
| Áõ°¨À²(%) | 20.10% | 24.16% | 297.96% | 84.61% |  
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) | -5,379 | -7,256 | -9,121 | -1,576 |  
| Áõ°¨À²(%) | ÀûÀÚÁö¼Ó | ÀûÀÚÁö¼Ó | ÀûÀÚÁö¼Ó | ÀûÀÚÁö¼Ó |  
 
| (2) À繫Àû ¾ÈÁ¤¼º |  
| ±¸ºÐ | À繫ºñÀ² | 2022³â | 2023³â | 2024³â | 2025³â | µ¿¾÷Á¾  Æò±Õ |  
| 1ºÐ±â | (ÁÖ1) |  
| ¾ÈÁ¤¼º | À¯µ¿ºñÀ² | 38.22% | 28.87% | 1537.05% | 1641.85% | 130.34% |  
| ºÎäºñÀ² | N/A | N/A | 14.04% | 14.09% | 141.74% |  
| Â÷ÀÔ±ÝÀÇÁ¸µµ | N/A | N/A | N/A | N/A | 38.17% |  
| ÀÌÀÚº¸»óºñÀ²(¹è) | N/A | N/A | N/A | N/A | N/A |  
| ´çÁºñÀ² | 38.22% | 28.31% | 1528.10% | 1622.83% | 121.21% |  
 4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ                        
 À¯ÅëÁֽļö) 
| ÁÖÁÖ¸í | ȸ»ç¿ÍÀÇ °ü°è | ÁÖ½Ä | °ø¸ðÀü | °ø¸ðÈÄ | ¸Å°¢Á¦ÇѱⰣ |  
| º¸À¯ÁÖ½Ä | º¸À¯ÁÖ½Ä | ¸Å°¢Á¦ÇÑ ¹°·® | À¯Åë°¡´É ¹°·® |  
| Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² |  
| À±Å¿µ | ÃÖ´ëÁÖÁÖ | º¸ÅëÁÖ | 1,959,150 | 21.20% | 1,959,150 | 18.17% | 1,959,150 | 18.17% | - | 0.00% | 3³â |  
| À±¿ë¿õ | ÃÖ´ëÁÖÁÖÀÇ  Ư¼ö°ü°èÀÎ | º¸ÅëÁÖ | 38,000 | 0.41% | 38,000 | 0.35% | 38,000 | 0.35% | - | 0.00% | 3³â |  
| À¯Àº¼± | ÃÖ´ëÁÖÁÖÀÇ  Ư¼ö°ü°èÀÎ | º¸ÅëÁÖ | 16,890 | 0.18% | 16,890 | 0.16% | 16,890 | 0.16% | - | 0.00% | 3³â |  
| À±¼Ò¿µ | ÃÖ´ëÁÖÁÖÀÇ  Ư¼ö°ü°èÀÎ | º¸ÅëÁÖ | 76,000 | 0.82% | 76,000 | 0.70% | 76,000 | 0.70% | - | 0.00% | 3³â |  
| ±è¿©Á¤ | ÃÖ´ëÁÖÁÖÀÇ  Ư¼ö°ü°èÀÎ | º¸ÅëÁÖ | 91,200 | 0.99% | 91,200 | 0.85% | 91,200 | 0.85% | - | 0.00% | 3³â |  
| À¯È£´ö | ÃÖ´ëÁÖÁÖÀÇ  Ư¼ö°ü°èÀÎ | º¸ÅëÁÖ | 22,800 | 0.25% | 22,800 | 0.21% | 22,800 | 0.21% | - | 0.00% | 3³â |  
| ÀÌ´ë½Â | ÀÓ¿ø | º¸ÅëÁÖ | 73,235 | 0.79% | 73,235 | 0.68% | 73,235 | 0.68% | - | 0.00% | 3³â |  
| ÀÌÈ«¿ø | ÀÓ¿ø | º¸ÅëÁÖ | 190,000 | 2.06% | 190,000 | 1.76% | 190,000 | 1.76% | - | 0.00% | 3³â |  
| Ȳ¼ºÅà | ÀÓ¿ø | º¸ÅëÁÖ | 14,785 | 0.16% | 14,785 | 0.14% | 14,785 | 0.14% | - | 0.00% | 3³â |  
| ÃÖ´ëÁÖÁÖµî ¼Ò°è | 2,482,060 | 26.86% | 2,482,060 | 23.02% | 2,482,060 | 23.02% | 0 | 0.00% | - |  
| Çѱ¹»ê¾÷ÀºÇà | 5%ÀÌ»óÁÖ¿äÁÖÁÖ | º¸ÅëÁÖ | 750,750 | 8.13% | 750,750 | 6.96% | 250,250 | 2.32% | - | 0.00% | 1°³¿ù |  
| 250,250 | 2.32% | 2°³¿ù |  
| 250,250 | 2.32% | 3°³¿ù |  
| LBÀ¯¸Áº¥Ã³»ê¾÷ÆÝµå | º¸ÅëÁÖ | 727,545 | 7.87% | 727,545 | 6.75% | 149,772 | 1.39% | 278,230 | 2.58% | 1°³¿ù |  
| 149,772 | 1.39% | 2°³¿ù |  
| 149,771 | 1.39% | 3°³¿ù |  
| ½ºÆ½À̳뺣ÀÌ¼ÇÆÝµå | º¸ÅëÁÖ | 509,255 | 5.51% | 509,255 | 4.72% | 169,752 | 1.57% | - | 0.00% | 1°³¿ù |  
| 169,752 | 1.57% | 2°³¿ù |  
| 169,751 | 1.57% | 3°³¿ù |  
| ¾ÆÁÖÁÁÀºº¥Ã³ÆÝµå | º¸ÅëÁÖ | 499,370 | 5.40% | 499,370 | 4.63% | 124,843 | 1.16% | 124,843 | 1.16% | 1°³¿ù |  
| 124,842 | 1.16% | 2°³¿ù |  
| 124,842 | 1.16% | 3°³¿ù |  
| SK-KNETâÁ¶°æÁ¦Çõ½ÅÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 469,300 | 5.08% | 469,300 | 4.35% | 117,325 | 1.09% | 117,325 | 1.09% | 1°³¿ù |  
| 117,325 | 1.09% | 2°³¿ù |  
| 117,325 | 1.09% | 3°³¿ù |  
| 5%ÀÌ»ó ÁÖ¿äÁÖÁÖ ¼Ò°è | 2,956,220 | 32.00% | 2,956,220 | 27.41% | 2,435,822 | 22.59% | 520,398 | 4.83% | - |  
| ³ªÀ¯Áø | 1%ÀÌ»ó ÁÖ¿äÁÖÁÖ | º¸ÅëÁÖ | 393,710 | 4.26% | 393,710 | 3.65% | 0 | 0.00% | 393,710 | 3.65% | - |  
| LB³Ø½ºÆ®À¯´ÏÄÜÆÝµå | º¸ÅëÁÖ | 385,375 | 4.17% | 385,375 | 3.57% | 128,459 | 1.19% | - | 0.00% | 1°³¿ù |  
| 128,458 | 1.19% | 2°³¿ù |  
| 128,458 | 1.19% | 3°³¿ù |  
| ¿¬±¸°³¹ßƯ±¸ÀÏÀÚ¸®Ã¢Ãâ2È£ÆÝµå | º¸ÅëÁÖ | 307,765 | 3.33% | 307,765 | 2.85% | 76,941 | 0.71% | 76,942 | 0.71% | 1°³¿ù |  
| 76,941 | 0.71% | 2°³¿ù |  
| 76,941 | 0.71% | 3°³¿ù |  
| ÄÉÀÌ·±1È£½ºÅ¸Æ®¾÷ÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 272,070 | 2.94% | 272,070 | 2.52% | 68,018 | 0.63% | 68,018 | 0.63% | 1°³¿ù |  
| 68,017 | 0.63% | 2°³¿ù |  
| 68,017 | 0.63% | 3°³¿ù |  
| Áö¾ØÅغòÁ¡ÇÁÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 257,995 | 2.79% | 257,995 | 2.39% | 64,499 | 0.60% | 64,499 | 0.60% | 1°³¿ù |  
| 64,499 | 0.60% | 2°³¿ù |  
| 64,498 | 0.60% | 3°³¿ù |  
| ¹Ì·¡¿¡¼ÂÇÏÀÌÅ×Å©ÇÁ·ÐƼ¾îÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 214,995 | 2.33% | 214,995 | 1.99% | 53,749 | 0.50% | 53,749 | 0.50% | 1°³¿ù |  
| 53,749 | 0.50% | 2°³¿ù |  
| 53,748 | 0.50% | 3°³¿ù |  
| ÄÉÀÌ·±3È£ÇÏÀÌ¿¢½ºÆÛÆ®ÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 198,960 | 2.15% | 198,960 | 1.84% | 49,740 | 0.46% | 49,740 | 0.46% | 1°³¿ù |  
| 49,740 | 0.46% | 2°³¿ù |  
| 49,740 | 0.46% | 3°³¿ù |  
| ¼Ö·Ð½Å±â¼úÁ¶ÇÕ4È£ | º¸ÅëÁÖ | 185,185 | 2.00% | 185,185 | 1.72% | 46,296 | 0.43% | 46,297 | 0.43% | 1°³¿ù |  
| 46,296 | 0.43% | 2°³¿ù |  
| 46,296 | 0.43% | 3°³¿ù |  
| ¹Ì·¡¿¡¼Â¼¿Æ®¸®¿Â½Å¼ºÀåÅõÀÚÁ¶ÇÕ1È£ | º¸ÅëÁÖ | 171,990 | 1.86% | 171,990 | 1.59% | 42,998 | 0.40% | 42,998 | 0.40% | 1°³¿ù |  
| 42,997 | 0.40% | 2°³¿ù |  
| 42,997 | 0.40% | 3°³¿ù |  
| ¹Ì·¡¿¡¼Â¼¼ÀÌÁö½Å±â¼úÅõÀÚÁ¶ÇÕ1È£ | º¸ÅëÁÖ | 171,990 | 1.86% | 171,990 | 1.59% | 42,998 | 0.40% | 42,998 | 0.40% | 1°³¿ù |  
| 42,997 | 0.40% | 2°³¿ù |  
| 42,997 | 0.40% | 3°³¿ù |  
| SK-KNETû³ââ¾÷ÅõÀÚÁ¶ÇÕ | º¸ÅëÁÖ | 159,300 | 1.72% | 159,300 | 1.48% | 39,825 | 0.37% | 39,825 | 0.37% | 1°³¿ù |  
| 39,825 | 0.37% | 2°³¿ù |  
| 39,825 | 0.37% | 3°³¿ù |  
| ¾ÆÁÖÁÁÀº¼ºÀåÁö¿øÆÝµå | º¸ÅëÁÖ | 129,000 | 1.40% | 129,000 | 1.20% | 32,250 | 0.30% | 32,250 | 0.30% | 1°³¿ù |  
| 32,250 | 0.30% | 2°³¿ù |  
| 32,250 | 0.30% | 3°³¿ù |  
| 1%ÀÌ»ó ÁÖ¿äÁÖÁÖ ¼Ò°è | 2,848,335 | 30.83% | 2,848,335 | 26.41% | 1,937,309 | 17.96% | 911,026 | 8.45% | - |  
| ÆÐ½º¿þÀÌÀλçÀÌÆ®ÅõÀÚÁ¶ÇÕ14È£ | ¼Ò¾×ÁÖÁÖ | º¸ÅëÁÖ | 74,815 | 0.81% | 74,815 | 0.69% | 15,701 | 0.15% | 27,714 | 0.26% | 1°³¿ù |  
| 15,700 | 0.15% | 2°³¿ù |  
| 15,700 | 0.15% | 3°³¿ù |  
| ±¸ÇýÁ¤ | º¸ÅëÁÖ | 63,200 | 0.68% | 63,200 | 0.59% | 50,000 | 0.46% | 13,200 | 0.12% | 3°³¿ù |  
| ½ÅÇÑ-½º´ÐÇÈ ¹ÙÀÌ¿ÀÇコÄÉ¾î ¹Ù¿î½º¹é ÆÝµå | º¸ÅëÁÖ | 53,860 | 0.58% | 53,860 | 0.50% | 17,954 | 0.17% | - | 0.00% | 1°³¿ù |  
| 17,953 | 0.17% | 2°³¿ù |  
| 17,953 | 0.17% | 3°³¿ù |  
| ½º´ÐÇÈ ¹ÙÀÌ¿À3È£ Á¶ÇÕ | º¸ÅëÁÖ | 53,860 | 0.58% | 53,860 | 0.50% | 17,954 | 0.17% | - | 0.00% | 1°³¿ù |  
| 17,953 | 0.17% | 2°³¿ù |  
| 17,953 | 0.17% | 3°³¿ù |  
| ÃÖ¼ºÅ | º¸ÅëÁÖ | 53,200 | 0.58% | 53,200 | 0.49% | 53,200 | 0.49% | - | 0.00% | 3°³¿ù |  
| ¿À»ó¹Î | º¸ÅëÁÖ | 53,200 | 0.58% | 53,200 | 0.49% | 53,200 | 0.49% | - | 0.00% | 3°³¿ù |  
| À¯µ¿¿ø | º¸ÅëÁÖ | 50,675 | 0.55% | 50,675 | 0.47% | 50,675 | 0.47% | - | 0.00% | 1³â |  
| (ÁÖ)¸ðºñ¸¯½ºÆÄÆ®³Ê½º | º¸ÅëÁÖ | 47,815 | 0.52% | 47,815 | 0.44% | 15,939 | 0.15% | - | 0.00% | 1°³¿ù |  
| 15,938 | 0.15% | 2°³¿ù |  
| 15,938 | 0.15% | 3°³¿ù |  
| Çѽ¸¸ | º¸ÅëÁÖ | 35,140 | 0.38% | 35,140 | 0.33% | 5,180 | 0.05% | 29,960 | 0.28% | 1°³¿ù |  
| ÆÐ½º¿þÀÌÀλçÀÌÆ®ÅõÀÚÁ¶ÇÕ13È£ | º¸ÅëÁÖ | 36,040 | 0.39% | 36,040 | 0.33% | 36,040 | 0.33% | - | 0.00% | 1³â |  
| ½É¼ºÀÍ | º¸ÅëÁÖ | 11,350 | 0.12% | 11,350 | 0.11% | 11,350 | 0.11% | - | 0.00% | 3°³¿ù |  
| ÀåÈÆ | º¸ÅëÁÖ | 790 | 0.01% | 790 | 0.01% | 790 | 0.01% | - | 0.00% | 1³â |  
| ±âŸÁÖÁÖ 19ÀÎ | º¸ÅëÁÖ | 418,805 | 4.53% | 418,805 | 3.88% | 0 | 0.00% | 418,805 | 3.88% | - |  
| ¼Ò¾×ÁÖÁÖ ¼Ò°è | 952,750 | 10.31% | 952,750 | 8.83% | 463,071 | 4.29% | 489,679 | 4.54% | - |  
| ±âÁ¸ÁÖÁÖ ¼Ò°è | 9,239,365 | 100.00% | 9,239,365 | 85.67% | 7,318,262 | 67.86% | 1,921,103 | 17.81% | - |  
| IPO °ø¸ðÁÖÁÖ(ÀϹݰø¸ð) | °ø¸ðÁÖÁÖ | º¸ÅëÁÖ | - | 0.00% | 1,474,650 | 13.67% | 0 | 0.00% | 1,474,650 | 13.67% | - |  
| IPO °ø¸ðÁÖÁÖ(¿ì¸®»çÁÖÁ¶ÇÕ) | º¸ÅëÁÖ | - | 0.00% | 25,350 | 0.24% | 25,350 | 0.24% | - | 0.00% | ¿¹Å¹  ÈÄ 1³â |  
| °ø¸ðÁÖÁÖ ¼Ò°è | - | 0.00% | 1,500,000 | 13.91% | 25,350 | 0.24% | 1,474,650 | 13.67% | - |  
| Àǹ«Àμö | »óÀåÁÖ¼±ÀÎ  Àǹ«ÀμöºÐ | º¸ÅëÁÖ | - | 0.00% | 45,000 | 0.42% | 45,000 | 0.42% | - | 0.00% | 3°³¿ù |  
| »óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ ¼Ò°è | - | 0.00% | 45,000 | 0.42% | 45,000 | 0.42% | - | 0.00% | - |  
| ÇÕ°è | 9,239,365 | 100.00% | 10,784,365 | 100.00% | 7,388,612 | 68.51% | 3,395,753 | 31.49% | - |  
 5.¿ä¾àÀ繫Á¦Ç¥ 
| °ú¸ñ | 2025³â 1ºÐ±â | 2024³â | 2023³â | 2022³â |  
| (Á¦11±â) | (Á¦10±â) | (Á¦9±â) | (Á¦8±â) |  
| ȸ°è󸮱âÁØ | K-IFRS | K-IFRS | K-IFRS | K-IFRS |  
| [À¯µ¿ÀÚ»ê] | 12,075,492,109 | 13,382,248,171 | 21,933,672,980 | 10,751,242,135 |  
| Çö±Ý¹×Çö±Ý¼ºÀÚ»ê | 10,299,998,731 | 11,827,530,388 | 576,998,054 | 150,658,817 |  
| ¸ÅÃâä±Ç | 1,358,765,890 | 1,139,726,000 | 372,941,550 | 382,590,692 |  
| ±âŸ±ÝÀ¶ÀÚ»ê | 20,606,314 | 15,729,338 | 19,953,424,614 | 9,973,813,722 |  
| ±âŸÀ¯µ¿ÀÚ»ê | 153,452,943 | 229,342,305 | 571,448,370 | 208,626,864 |  
| Àç°íÀÚ»ê | 139,893,581 | 77,982,920 | 418,977,302 | - |  
| ´ç±â¹ýÀμ¼ÀÚ»ê | 102,774,650 | 91,937,220 | 39,883,090 | 35,552,040 |  
| [ºñÀ¯µ¿ÀÚ»ê] | 4,365,256,023 | 4,589,121,728 | 2,076,194,226 | 2,569,592,500 |  
| À¯ÇüÀÚ»ê | 2,531,936,908 | 2,775,639,306 | 1,442,047,749 | 1,662,997,924 |  
| ¹«ÇüÀÚ»ê | 301,698,375 | 200,641,577 | 245,490,439 | 237,129,831 |  
| ±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê | 180,063,079 | 179,533,136 | 3,951,888 | 115,370,000 |  
| »ç¿ë±ÇÀÚ»ê | 1,144,507,189 | 1,225,763,712 | 185,772,678 | 358,947,730 |  
| ±âŸºñÀ¯µ¿ÀÚ»ê | 207,050,472 | 207,543,997 | 198,931,472 | 195,147,015 |  
| ÀÚ»êÃѰè | 16,440,748,132 | 17,971,369,899 | 24,009,867,206 | 13,320,834,635 |  
| [À¯µ¿ºÎä] | 735,480,530 | 870,643,256 | 75,983,407,774 | 28,128,055,165 |  
| ¸ÅÀÔ乫 | 380,689,231 | 427,143,938 | 280,963,167 | 262,110,611 |  
| ±âŸÀ¯µ¿ºÎä | 124,227,142 | 215,963,862 | 75,555,357,934 | 27,672,457,768 |  
| À¯µ¿¸®½ººÎä | 230,564,157 | 227,535,456 | 147,086,673 | 193,486,786 |  
| [ºñÀ¯µ¿ºÎä] | 1,294,707,077 | 1,342,205,749 | 520,175,618 | 15,611,987,844 |  
| Ãæ´çºÎä | 218,580,561 | 216,589,370 | 18,146,136 | - |  
| ¼øÈ®Á¤±Þ¿©ºÎä | 253,898,804 | 245,242,682 | 356,726,439 | 213,795,598 |  
| ±âŸºñÀ¯µ¿ºÎä | 822,227,712 | 880,373,697 | 145,303,043 | 15,398,192,246 |  
| ºÎäÃѰè | 2,030,187,607 | 2,212,849,005 | 76,503,583,392 | 43,740,043,009 |  
| [ÀÚº»±Ý] | 923,936,500 | 923,936,500 | 423,698,000 | 423,698,000 |  
| [ÀÚº»À׿©±Ý] | 75,011,113,344 | 75,011,113,344 | 2,146,064,966 | 2,146,064,966 |  
| [±âŸÀÚº»Ç׸ñ] | 3,771,005,021 | 3,681,056,955 | 3,045,789,588 | 2,313,560,537 |  
| [ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý)] | -65,295,494,340 | -63,857,585,905 | -58,109,268,740 | -35,302,531,877 |  
| ÀÚº»ÃѰè | 14,410,560,525 | 15,758,520,894 | -52,493,716,186 | -30,419,208,374 |  
| °ú¸ñ | 2025³â   1ºÐ±â | 2024³â | 2023³â | 2022³â |  
| (Á¦11±â) | (Á¦10±â) | (Á¦9±â) | (Á¦8±â) |  
| ¸ÅÃâ | 1,061,852,718 | 2,300,721,436 | 578,133,755 | 465,621,120 |  
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) | -1,575,536,497 | -9,121,213,180 | -7,255,966,401 | -5,379,145,888 |  
| ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ | -1,448,792,231 | -5,734,135,054 | -22,786,056,910 | -11,370,608,093 |  
| (¼Õ½Ç) |  
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) | -1,448,792,231 | -5,734,135,054 | -22,786,056,910 | -11,370,608,093 |  
| ±âŸÆ÷°ý¼ÕÀÍ | 10,883,796 | -14,182,111 | -20,679,953 | 16,189,621 |  
| ÃÑÆ÷°ý¼ÕÀÍ | -1,437,908,435 | -5,748,317,165 | -22,806,736,863 | -11,354,418,472 |  
| ±âº»ÁÖ´ç¼ÕÀÍ(¼Õ½Ç) | -157 | -1,035 | -5,378 | -13,418 |  
 6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³ 
| ¡¼ µ¿»ç ¹× ºñ±³±â¾÷ 2024³â ±âÁØ ¿ä¾à À繫ÇöȲ ¡½ |  
| (´ÜÀ§: 
õ¿ø, õ¿ø, õ¿ø, õUSD, õUSD) |  
| ±¸ ºÐ | ÇÁ·ÎƼ³ª | µå¸²¾¾¾ÆÀÌ¿¡½º | ¾¾¿£¾Ë¸®¼Ä¡ | Danaher | Revvity |  
| [À¯µ¿ÀÚ»ê] | 13,382,248 | 66,499,897 | 44,329,919 | 9,497,000 | 2,349,608 |  
| [ºñÀ¯µ¿ÀÚ»ê] | 4,589,122 | 52,038,438 | 41,272,311 | 68,045,000 | 10,042,870 |  
| ÀÚ»êÃѰè | 17,971,370 | 118,538,335 | 85,602,230 | 77,542,000 | 12,392,478 |  
| [À¯µ¿ºÎä] | 870,643 | 38,728,152 | 35,372,688 | 6,798,000 | 653,100 |  
| [ºñÀ¯µ¿ºÎä] | 1,342,206 | 3,254,996 | 3,135,621 | 21,194,000 | 4,072,504 |  
| ºÎäÃѰè | 2,212,849 | 41,983,148 | 38,508,309 | 27,992,000 | 4,725,604 |  
| [ÀÚº»±Ý] | 923,937 | 11,899,662 | 5,672,589 | 9,000 | 120,646 |  
| ÀÚº»ÃѰè | 15,758,521 | 76,555,187 | 47,093,921 | 49,550,000 | 7,666,874 |  
| ¸ÅÃâ¾× | 2,300,721 | 58,653,220 | 59,688,657 | 23,875,000 | 2,755,026 |  
| ¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) | -9,121,213 | 5,057,419 | 3,630,240 | 4,863,000 | 346,741 |  
| ´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) | -5,734,135 | 5,280,149 | 3,838,554 | 3,899,000 | 270,385 |  | 
 |   
    |  |   
    |   |   
    | IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼ 
      º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |   
 
 
 
 
 ÇÁ·ÎƼ³ª IPO°ø¸ð,ÇÁ·ÎƼ³ª °ø¸ðÀÏÁ¤,ÇÁ·ÎƼ³ª °ø¸ðÁÖ,ÇÁ·ÎƼ³ª »óÀå,ÇÁ·ÎƼ³ª û¾àÀÏÁ¤,ÇÁ·ÎƼ³ª °ø¸ð°¡,ÇÁ·ÎƼ³ª û¾à°æÀï·ü,ÇÁ·ÎƼ³ª °ø¸ðÁֽļö,ÇÁ·ÎƼ³ª È®Á¤°ø¸ð°¡,ÇÁ·ÎƼ³ª °ø¸ð±Ý¾×,ÇÁ·ÎƼ³ª °ø¸ðºÐ¼®,ÇÁ·ÎƼ³ª °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤ ¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
 
 |  | 
  °ø¸ðÁÖ ´º½º 
  °ø¸ðÁÖ ÀÏÁ¤ |