| 
   
    | Á¾¸ñ¸í | À̳ëÅ×Å© | ÁøÇà»óȲ | °ø¸ðÁÖ |   
    | ½ÃÀ屸ºÐ | ÄÚ½º´Ú | Á¾¸ñÄÚµå | 469610 |   
    | ¾÷Á¾ | ±× ¿Ü ±âŸ Ư¼ö ¸ñÀû¿ë ±â°è Á¦Á¶¾÷ |   
    | ´ëÇ¥ÀÚ | Àå¼®ÁØ | ±â¾÷±¸ºÐ | Áß¼ÒÀÏ¹Ý |   
    | º»Á¡¼ÒÀçÁö | ÃæÃ»³²µµ ¾Æ»ê½Ã À½ºÀ¸é ½º¸¶Æ®»ê´Ü·Î 102 (»êµ¿¸®) |   
    | ȨÆäÀÌÁö | www.innotech2013.com | ´ëÇ¥ÀüÈ | 041-427-0750 |   
    | ÃÖ´ëÁÖÁÖ | - |   
    | ¸ÅÃâ¾× | 61,188 (¹é¸¸¿ø) | ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ
 | 6,178 (¹é¸¸¿ø) |   
    | ¼øÀÌÀÍ | 5,441 (¹é¸¸¿ø) | ÀÚº»±Ý | 3,532 (¹é¸¸¿ø) |  
 
   
    | ÃѰø¸ðÁֽļö | 1,760,000 ÁÖ | ¾×¸é°¡ | 500 ¿ø |   
    | »óÀå°ø¸ð | ½ÅÁÖ¸ðÁý : 1,760,000 ÁÖ (100%) |   
    | Èñ¸Á°ø¸ð°¡¾× | 12,900 ~ 14,700 ¿ø | û¾à°æÀï·ü | 2427.23:1 (ºñ·Ê 4854:1) |   
    | È®Á¤°ø¸ð°¡ | 14,700 ¿ø | °ø¸ð±Ý¾× | 25,872 (¹é¸¸¿ø) |   
    | ÁÖ°£»ç | KBÁõ±Ç | Áֽļö: 440,000 ÁÖ   /   û¾àÇѵµ: 14,000~17,000 ÁÖ |  
 
   
    | ÁÖ¿äÀÏÁ¤ | ¼ö¿ä¿¹ÃøÀÏ | 2025.10.16	  ~   2025.10.22 |   
    | °ø¸ðû¾àÀÏ | 2025.10.27  ~   2025.10.28 |   
    | ¹èÁ¤°ø°íÀÏ(½Å¹®) | 2025.10.30      (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |   
    | ³³ÀÔÀÏ | 2025.10.30 |   
    | ȯºÒÀÏ | 2025.10.30 |   
    | »óÀåÀÏ | 2025.11.07 |   
    | °ø¸ð»çÇ× | 
    | È®Á¤°ø¸ð°¡ | 14,700 ¿ø | 
         
          | ÁÖ´ç¾×¸é°¡ :  500            ¿ø |   
          | Èñ¸Á°ø¸ð°¡¾× :  12,900             ~ 14,700 ¿ø |  |   
    | ÃѰø¸ðÁֽļö | 1,760,000 ÁÖ | 
         
          | °ø¸ð±Ý¾× : 25,872          (¹é¸¸¿ø) |  |   
    | ±× ·ì
 º°
 ¹è
 Á¤
 | ¿ì¸®»çÁÖÁ¶ÇÕ | ÁÖ | û¾àÁõ°Å±ÝÀ² : 100% |   
    | ±â°üÅõÀÚÀÚµî | 1,320,000 ÁÖ  (75.0%) | ÃÖ°íÇѵµ :  - ÁÖ |   
    | ÀϹÝû¾àÀÚ | 440,000 ÁÖ  (25.0%) | û¾àÁõ°Å±ÝÀ² : 50% |   
    | û¾à ÃÖ°íÇѵµ :  14,000~17,000 ÁÖ | ÃÖÀú :  - ÁÖ | 
 |   
    | IRÀÏÁ¤ | 
		 
		| IRÀÏÀÚ | 2025.10.22 | IRÀå¼Ò/½Ã°£ | ±â°ü : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 12:00 ÀÏ¹Ý :
 |  |   
    | ¼ö¿ä¿¹Ãø°á°ú | 
		 
		| ±â°ü°æÀï·ü | 1072.41:1 | Àǹ«º¸À¯È®¾à | 0.00% |  |   
    | ½Å±Ô»óÀå | 
		 
		| ½Å±Ô»óÀåÀÏ | 2025.11.07 | ÇöÀç°¡ | - ¿ø (%) |  |  
 
| ±¸ºÐ | ½Åû¼ö·®(´ÜÀ§:ÁÖ) |  | 6°³¿ù È®¾à | 36,512,000 |  | 3°³¿ù È®¾à | 134,186,000 |  | 1°³¿ù È®¾à | 181,769,000 |  | 15ÀÏ È®¾à | 440,737,000 |  | ÇÕ°è | 793,204,000 |  | ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 56.03% |  
 
  
    | Âü¿©°Ç¼ö (´ÜÀ§:°Ç) | ½ÅûÁֽļö (´ÜÀ§:ÁÖ) | ´Ü¼ø°æÀï |  
    | 2,227 | 1,415,578,000 | 1072.41:1 |  
 
| ±¸ºÐ | Âü¿©°Ç¼ö (´ÜÀ§:°Ç) | ½ÅûÁֽļö (´ÜÀ§: ÁÖ) | ºñÀ²(%) |  | 14,700¿ø Ãʰú | 166 | 98,882,000 | 7.0% |  | 14,700¿ø(»ó´Ü) | 2043 | 1,304,516,000 | 92.2% |  | °¡°Ý ¹ÌÁ¦½Ã | 18 | 12,180,000 | 0.9% |  | ÇÕ°è | 2,227°Ç | 1,415,578,000ÁÖ | 100% | 
 
 
 
			
				| 
					
						
							| ±¸ºÐ | 2024.12.31 | 2023.12.31 | 2022.12.31 |  
							| ¾ÈÁ¤¼º | ºÎäºñÀ² | 59.92 % | 51.84 % | 1,074.96 % |  
							| À¯µ¿ºñÀ² | 303.06 % | 362.44 % | 133.34 % |  
							| ¼öÀͼº | ÀÚ±âÀÚº»¼öÀÍ·ü | 15.60 % | -2.80 % | -118.93 % |  
							| ¿µ¾÷ÀÌÀÍ·ü | 25.22 % | 28.15 % | 20.85 % |  
							| ¼ºÀ强 | ¸ÅÃâ¾×Áõ°¡À² | 83.17 % | 4.47 % | 0.00 % |  
							| ¿µ¾÷ÀÌÀÍÁõ°¡À² | 64.11 % | 40.99 % | 0.00 % |  |  
 
 
			
				| 
						
						
							| ±¸ ºÐ | 2024.12.31 | 2023.12.31 | 2022.12.31 |  
							| EPS (ÁÖ´ç¼øÀÌÀÍ) | 594 ¿ø | -87 ¿ø | -303 ¿ø |  
							| PER (ÁÖ°¡¼öÀͺñÀ²) °ø¸ð°¡ ´ëºñ
 | 24.74 | -168.30 | -48.48 |  
							| BPS (ÁÖ´ç¼øÀڻ갡ġ) | 3,808 ¿ø | 3,120 ¿ø | 255 ¿ø |  
							| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) | 3.86 | 4.71 | 57.66 |  
							| SPS (ÁÖ´ç¸ÅÃâ¾×) | 2,364 ¿ø | 1,291 ¿ø | 1,235 ¿ø |  
							| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) | 6.22 | 11.39 | 11.90 |  |  
 
   
    |  |  
	|  |  
	|  |  
   
    | 
	| 
 1.»ç¾÷ÇöȲ -´ç»ç´Â ½Å·Ú¼º ȯ°æ½ÃÇè Àåºñ ¹× Ư¼ö ½ÃÇèÀåºñÀÇ °³¹ß ¹× Á¦ÀÛ¿¡ Æ¯ÈµÈ ¡®º¹ÇÕ ½Å·Ú¼º ȯ°æ½ÃÇè Àåºñ Àü¹® ±â¾÷¡¯ÀÔ´Ï´Ù. ½Å·Ú¼º ȯ°æ ½ÃÇè 
Àåºñ´Â ÀüÀÚÁ¦Ç°ÀÇ °³¹ß ¹× ³³Ç° °úÁ¤¿¡¼ ÇʼöÀûÀ¸·Î ¿ä±¸µÇ´Â Àåºñ·Î, ÀÌ Àåºñ¸¦ ÅëÇØ °¢ ºÎǰ ¹× ¿ÏÁ¦Ç°ÀÌ ´Ù¾çÇÑ È¯°æ°ú Á¶°Ç¼Ó¿¡¼ ¾î¶² º¯È°¡ 
¹ß»ýÇÏ´ÂÁö, ¶Ç °¡È¤ÇÑ Á¶°Ç ¼Ó¿¡¼´Â ¾î¶² °áÇÔÀÌ ¹ß»ýµÇ´ÂÁö µîÀ» ¸é¹ÐÇÏ°Ô ºÐ¼®Çϰí, À̸¦ ¹ÙÅÁÀ¸·Î Á¦Ç°À» º¸´Ù ¿Ïº®ÇÏ°Ô Á¦ÀÛ ¹× º¸¿ÏÇÒ ¼ö 
ÀÖ°Ô µË´Ï´Ù. ´ç»ç´Â µð½ºÇ÷¹ÀÌ, ¹ÝµµÃ¼, 2Â÷ÀüÁö µî ´Ù¾çÇÑ »ç¾÷ºÐ¾ß¿¡¼ ±¹³»¿Ü °í°´»ç°¡ ¿ä±¸ÇÏ´Â ½ºÆÑ¿¡ ÃÖÀûÈµÈ ½Å·Ú¼º °Ë»ç ÀåºñµéÀ» °³¹ßÇÏ¿© 
³³Ç°Çϰí ÀÖÀ¸¸ç, ÀÌÈÄ¿¡´Â ³³Ç°ÇÑ ÀåºñÀÇ À¯Áöº¸¼ö±îÁö ¿Ïº®ÇÏ°Ô ¼öÇàÇÏ´Â ½Å·Ú¼º °Ë»çÀåºñ ºÐ¾ßÀÇ Total Solution Àü¹® ¾÷ü·Î 
ÀÚ¸®¸Å±èÇϰí ÀÖ½À´Ï´Ù.
 2.¸ÅÃâÇöȲ 
| (´ÜÀ§ : %, õ¿ø) |  
| ¸ÅÃâÀ¯Çü | Á¦ ǰ ¸í | 2025³â »ó¹Ý±â | 2024¿¬µµ | 2023¿¬µµ | 2022¿¬µµ |  
| (Á¦13±â »ó¹Ý±â) | (Á¦12±â) | (Á¦11±â) | (Á¦10±â) |  
| ¸ÅÃâ¾× | ºñÀ² | ¸ÅÃâ¾× | ºñÀ² | ¸ÅÃâ¾× | ºñÀ² | ¸ÅÃâ¾× | ºñÀ² |  
| Á¦Ç° | º¹ÇսŷڼºÈ¯°æ | 15,203,319 | 38.60% | 13,421,951 | 21.90% | 7,258,656 | 14.00% | 5,097,171 | 18.90% |  
| ½ÃÇèÀåºñ |  
| PD ½Ã½ºÅÛ | 584,394 | 1.50% | 1,949,978 | 3.20% | 236,688 | 0.50% | 1,907,574 | 7.10% |  
| ±âŸ(Jig, Rack, | 414,175 | 1.10% | 918,018 | 1.50% | 925,254 | 1.80% | 1,199,419 | 4.50% |  
| MROºÎǰ µî) |  
| ¼Ò °è | 16,201,888 | 41.10% | 16,289,947 | 26.60% | 8,420,598 | 16.20% | 8,204,164 | 30.50% |  
| »óǰ | ÀÀÁýÁ¦, | 22,433,898 | 56.90% | 44,098,663 | 72.10% | 42,453,020 | 81.90% | 18,132,708 | 67.30% |  
| ¹«±â¾àǰ |  
| ¿ë¿ª (¼³Ä¡ ¹× ±â¼úÁö¿ø µî) | 774,885 | 2.00% | 799,674 | 1.30% | 956,396 | 1.80% | 603,546 | 2.20% |  
| ¸Å Ãâ ÃÑ °è | 39,410,671 | 100.00% | 61,188,284 | 100.00% | 51,830,014 | 100.00% | 26,940,418 | 100.00% |  
 3.À繫ÇöȲ 
| (1) À繫Àû ¼ºÀ强 |  
| (´ÜÀ§: ¹é¸¸¿ø, %) |  
| ±¸ºÐ | 2022³â | 2023³â | 2024³â | 2025³â  »ó¹Ý±â |  
| ¸ÅÃâ¾× | 8,727 | 9,117 | 16,700 | 16,785 |  
| ¸ÅÃâÃÑÀÌÀÍ | 3,692 | 4,889 | 8,229 | 9,110 |  
| ¿µ¾÷ÀÌÀÍ | 1,820 | 2,566 | 4,211 | 6,933 |  
| ´ç±â¼øÀÌÀÍ | -2,142 | -617 | -4,197 | 6,256 |  
| ¸ÅÃâ ¼ºÀå·ü | 35.70% | 4.50% | 83.20% | 113.10% |  
| ¸ÅÃâÃÑÀÌÀÍ·ü | 42.30% | 53.60% | 49.70% | 54.30% |  
 
| (2) À繫Àû ¾ÈÁ¤¼º |  
| (´ÜÀ§: ¹é¸¸¿ø, %, ȸ) |  
| ±¸ ºÐ | 2022³â | 2023³â | 2024³â | 2025³â  »ó¹Ý±â | ¾÷Á¾  Æò±Õ |  
| ºÎäºñÀ²(%) | 1075.10% | 51.80% | 59.90% | 56.30% | 95.20% |  
| ÀÚº»ÀÇ Àá½Ä·ü(%) | - | - | - | - | - |  
| Àç°íÀÚ»ê ȸÀüÀ²(ȸ) | 14.1 | 17.0 | 11.7 | 13.6 | 5.0 |  
| ¸ÅÃâä±Ç ȸÀüÀ²(ȸ) | 11.8 | 8.3 | 6.4 | 5.8 | 4.8 |  
 4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ                        
 À¯ÅëÁֽļö) 
| ±¸ºÐ | ¼º¸í | °ü°è | °ø¸ðÀü º¸À¯ÁÖ½Ä | °ø¸ðÈÄ | ¸Å°¢Á¦ÇѱⰣ |  
| º¸À¯ÁÖ½Ä | À¯Åë°¡´É¹°·® | ¸Å°¢Á¦Çѹ°·® |  
| Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² | Áֽļö | ÁöºÐÀ² |  
| ÃÖ´ëÁÖÁÖµî | Àå¼®ÁØ | ÃÖ´ëÁÖÁÖ | 3,144,000 | 44.50% | 3,144,000 | 35.40% | - | 0.00% | 3,144,000 | 35.40% | ~2³â   6°³¿ù |  
| ±èÇÑ¿Á | ÃÖ´ëÁÖÁÖÀÇ  ¹è¿ìÀÚ | 276,000 | 3.90% | 276,000 | 3.10% | - | 0.00% | 276,000 | 3.10% | ~6°³¿ù |  
| ÇãÁ¤¿í | ÀÓ¿ø | 6,000 | 0.10% | 6,000 | 0.10% | - | 0.00% | 6,000 | 0.10% | ~6°³¿ù |  
| ¼Ò  °è | ¡¡ | 3,426,000 | 48.50% | 3,426,000 | 38.60% | - | 0.00% | 3,426,000 | 38.60% | ¡¡ |  
| ±âÁ¸ÁÖÁÖ | ¼OO | °³ÀÎ | 180,000 | 2.50% | 180,000 | 2.00% | - | 0.00% | 60,000 | 0.70% | ~1°³¿ù |  
| 60,000 | 0.70% | ~3°³¿ù |  
| 60,000 | 0.70% | ~6°³¿ù |  
| ¢ßÁ¦À̺ñ¿¡ÇÁÄÄÆÛ´Ï | ÀϹݹýÀÎ | 31,598 | 0.40% | 31,598 | 0.40% | 31,598 | 0.40% | - | 0.00% | - |  
| ½Å¿ëº¸Áõ±â±Ý | Àü¹®ÅõÀÚÀÚ | 689,994 | 9.80% | 689,994 | 7.80% | 199,998 | 2.30% | 344,997 | 3.90% | ~1°³¿ù |  
| 144,999 | 1.60% | ~2°³¿ù |  
| SBI ¼ÒºÎÀ彺ŸÆÝµå 1È£ | º¥Ã³±ÝÀ¶ | 1,241,226 | 17.60% | 1,241,226 | 14.00% | 461,112 | 5.20% | 620,613 | 7.00% | ~1°³¿ù |  
| 159,501 | 1.80% | ~2°³¿ù |  
| ÄÉÀ̺ñPre-IPO2È£(TCB) | º¥Ã³±ÝÀ¶ | 399,996 | 5.70% | 399,996 | 4.50% | 199,998 | 2.30% | 199,998 | 2.30% | ~1°³¿ù |  
| ½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ |  
| ÄÉÀ̺ñÁõ±Ç ÁÖ½Äȸ»ç | Àü¹®ÅõÀÚÀÚ | 344,994 | 4.90% | 344,994 | 3.90% | 99,999 | 1.10% | 99,999 | 1.10% | ~1°³¿ù |  
| 144,996 | 1.60% | ~3°³¿ù |  
| À¯¾ÈŸ Çõ½Å¼ºÀåÇü ¼ÒºÎÀå ÆÝµå | º¥Ã³±ÝÀ¶ | 262,000 | 3.70% | 262,000 | 3.00% | - | 0.00% | 131,000 | 1.50% | ~1°³¿ù |  
| 131,000 | 1.50% | ~2°³¿ù |  
| ±³º¸Áõ±Ç¢ß | Àü¹®ÅõÀÚÀÚ | 92,592 | 1.30% | 92,592 | 1.00% | - | 0.00% | 46,296 | 0.50% | ~1°³¿ù |  
| 46,296 | 0.50% | ~2°³¿ù |  
| ½ÅÇÑÅõÀÚÁõ±Ç¢ß | Àü¹®ÅõÀÚÀÚ | 92,592 | 1.30% | 92,592 | 1.00% | - | 0.00% | 46,296 | 0.50% | ~1°³¿ù |  
| 46,296 | 0.50% | ~2°³¿ù |  
| ¾Ù¸®½ºÆÄÆ®³Ê½º | º¥Ã³±ÝÀ¶ | 173,000 | 2.40% | 173,000 | 1.90% | - | 0.00% | 86,500 | 1.00% | ~1°³¿ù |  
| 86,500 | 1.00% | ~2°³¿ù |  
| ±èOO | °³ÀÎ | 10,182 | 0.10% | 10,182 | 0.10% | 10,182 | 0.10% | - | 0.00% | - |  
| Á¤OO µî 20ÀÎ | °³ÀÎ | 119,926 | 1.70% | 119,926 | 1.40% | 119,926 | 1.40% | - | 0.00% | - |  
| ¼Ò°è | ¡¡ | 3,638,100 | 51.50% | 3,638,100 | 41.00% | 1,122,813 | 12.60% | 2,515,287 | 28.30% | - |  
| ½Å±ÔÁÖÁÖ | ÀϹݰø¸ðÁÖÁÖ | - | - | 0.00% | 1,760,000 | 19.80% | 1,760,000 | 19.80% | - | 0.00% | - |  
| »óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ | - | - | 0.00% | 52,800 | 0.60% | - | 0.00% | 52,800 | 0.60% | ~3°³¿ù |  
| ¼Ò°è | ¡¡ | - | 0.00% | 1,812,800 | 20.40% | 1,760,000 | 19.80% | 52,800 | 0.60% | ¡¡ |  
| ÇÕ  °è | ¡¡ | ¡¡ | 7,064,100 | 100.00% | 8,876,900 | 100.00% | 2,882,813 | 32.50% | 5,994,087 | 67.50% | ¡¡ |  
 5.¿ä¾àÀ繫Á¦Ç¥ 
| °ú             
  ¸ñ | 2025³â »ó¹Ý±â | 2024³â | 2023³â | 2022³â |  
| (Á¦13±â »ó¹Ý±â) | (Á¦12±â) | (Á¦11±â) | (Á¦10±â) |  
| ȸ°èó¸® ±âÁØ | K-IFRS | K-IFRS | K-IFRS | K-IFRS |  
| °¨»çÀÎ | ÀÌÃÌȸ°è¹ýÀÎ | ¼ºÇöȸ°è¹ýÀÎ | ¼ºÇöȸ°è¹ýÀÎ | °¨»ç¹ÞÁö  ¾ÊÀº |  
| (°¨»çÀǰß) | (ÀûÁ¤) | (ÀûÁ¤) | À繫Á¦Ç¥ |  
| [À¯µ¿ÀÚ»ê] | 48,108,534,873 | 41,169,121,392 | 28,745,228,055 | 14,644,255,993 |  
| ´çÁÂÀÚ»ê | 43,310,067,526 | 36,575,220,790 | 27,675,028,187 | 13,494,125,515 |  
| Àç°íÀÚ»ê | 3,201,047,738 | 2,996,480,993 | 1,070,199,868 | 1,150,130,478 |  
| ¸Å°¢¿¹Á¤ºñÀ¯µ¿ÀÚ»ê | 1,597,419,609 | 1,597,419,609 | - | ¡¡- |  
| [ºñÀ¯µ¿ÀÚ»ê] | 17,561,055,150 | 15,709,255,002 | 16,973,075,459 | 14,909,846,789 |  
| ÅõÀÚÀÚ»ê | 2,177,571,243 | 1,822,826,968 | 3,408,452,455 | 2,450,790,747 |  
| À¯ÇüÀÚ»ê ¹× »ç¿ë±ÇÀÚ»ê | 11,149,160,074 | 10,417,144,105 | 10,027,093,546 | 9,040,442,423 |  
| ¹«ÇüÀÚ»ê | 3,577,091,842 | 2,818,010,827 | 2,899,016,562 | 2,806,412,188 |  
| ±âŸºñÀ¯µ¿ÀÚ»ê | 657,231,991 | 651,273,102 | 638,512,896 | 612,201,431 |  
| ÀÚ»êÃѰè | 65,669,590,023 | 56,878,376,394 | 45,718,303,514 | 29,554,102,782 |  
| [À¯µ¿ºÎä] | 18,551,761,303 | 18,039,822,158 | 13,272,577,950 | 10,328,365,138 |  
| [ºñÀ¯µ¿ºÎä] | 9,614,939,128 | 8,188,829,986 | 7,839,912,657 | 16,085,595,326 |  
| ºÎäÃѰè | 28,166,700,431 | 26,228,652,144 | 21,112,490,607 | 26,413,960,464 |  
| [ÀÚº»±Ý] | 3,532,050,000 | 3,532,050,000 | 582,415,500 | 300,000,000 |  
| [ÀÚº»À׿©±Ý] | 18,206,536,514 | 18,206,536,514 | 20,655,105,994 | - |  
| [ÀÚº»Á¶Á¤] | 338,422,250 | 203,882,959 | - | - |  
| [±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] | -46,536,773 | 22,806,592 | -6,682,493 | -6,767,150 |  
| [ÀÌÀÍÀ׿©±Ý] | 13,077,345,310 | 6,459,794,352 | 1,530,154,954 | 1,516,749,160 |  
| [ºñÁö¹èÁöºÐ] | 2,395,072,291 | 2,224,653,833 | 1,844,818,952 | 1,330,160,308 |  
| ÀÚº»ÃѰè | 37,502,889,592 | 30,649,724,250 | 24,605,812,907 | 3,140,142,318 |  
| °ú            
   ¸ñ | 2025³â  »ó¹Ý±â | 2024³â | 2023³â | 2022³â |  
| (Á¦13±â »ó¹Ý±â) | (Á¦12±â) | (Á¦11±â) | (Á¦10±â) |  
| ¸ÅÃâ¾× | 39,410,672,060 | 61,188,283,914 | 51,830,013,785 | 26,940,417,896 |  
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) | 7,572,961,778 | 5,733,263,953 | 4,588,810,908 | 2,103,846,625 |  
| ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) | 7,781,847,051 | 6,178,169,549 | 1,284,778,752 | -1,790,334,536 |  
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) | 6,786,672,930 | 5,441,006,348 | 663,881,758 | -2,112,510,696 |  
| ±âº»ÁÖ´ç¼øÀÌÀÍ(¿ø) | 937 | 715 | 36 | -590 |  
 6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³ 
| [µ¿»ç ¹× ºñ±³±â¾÷ 2025³â ¹Ý±â ¹× 2024³â ±âÁØ ¿ä¾à À繫ÇöȲ] |  
| (´ÜÀ§: ¹é¸¸¿ø) |  
| ±¸ºÐ | À̳ëÅ×Å© | ¿¹½ºÆ¼ | ÇÁ·ÎÀÌõ | AP½Ã½ºÅÛ | ºñ¾ÆÆ®·Ð |  
| ȸ°è±âÁØ | K-IFRS   º°µµ | K-IFRS   ¿¬°á | K-IFRS   ¿¬°á | K-IFRS   ¿¬°á | K-IFRS   ¿¬°á |  
| [À¯µ¿ÀÚ»ê] | 36,162,963,867 | 69,341,175,873 | 32,690,605,696 | 327,615,768,722 | 120,088,517,980 |  
| [ºñÀ¯µ¿ÀÚ»ê] | 15,869,165,793 | 134,547,804,607 | 11,318,848,458 | 212,297,836,390 | 83,515,521,616 |  
| ÀÚ»êÃѰè | 52,032,129,660 | 203,888,980,480 | 44,009,454,154 | 539,913,605,112 | 203,604,039,596 |  
| [À¯µ¿ºÎä] | 10,528,764,255 | 51,637,478,231 | 2,529,489,584 | 164,682,629,816 | 21,609,538,453 |  
| [ºñÀ¯µ¿ºÎä] | 8,214,550,206 | 22,640,886,183 | 1,583,121,021 | 45,511,976,115 | 1,864,117,964 |  
| ºÎäÃѰè | 18,743,314,461 | 74,278,364,414 | 4,112,610,605 | 210,194,605,931 | 23,473,656,417 |  
| [ÀÚº»±Ý] | 3,532,050,000 | 10,658,475,000 | 2,819,208,400 | 7,640,710,500 | 6,057,355,500 |  
| ÀÚº»ÃѰè | 33,288,815,199 | 129,610,616,066 | 39,896,843,549 | 329,718,999,181 | 180,130,383,179 |  
| (Áö¹èÁöºÐ) ÀÚº»ÃѰè | 33,288,815,199 | 127,501,765,937 | 39,896,843,549 | 329,718,999,181 | 180,068,444,280 |  
| ¸ÅÃâ¾× | 16,785,261,304 | 48,852,188,860 | 17,314,890,044 | 232,185,102,280 | 48,591,576,822 |  
| ¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) | 6,932,751,867 | 5,065,053,944 | 1,443,687,857 | 10,350,271,403 | 11,277,315,899 |  
| ´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) | 6,256,143,284 | -2,846,560,341 | 543,507,833 | 1,255,153,053 | 6,312,259,255 |  
| (Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ | 6,256,143,284 | -2,217,704,659 | 543,507,833 | 1,255,153,053 | 6,442,354,381 |  | 
 |   
    |  |   
    |   |   
    | IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼ 
      º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |   
 
 
 
 
	
		| 
  | Àç   ¹«   »ó   Å   Ç¥ 
 |  
  | ÁÖ½Äȸ»ç À̳ëÅ×Å© | (´ÜÀ§:¿ø) |  
  | °ú   ¸ñ | 2023³â 12¿ù 31ÀÏ | 2022³â 12¿ù 31ÀÏ | 2022³â 1¿ù 1ÀÏ |  
  | ÀÚ»ê | 
 | 
 | 
 |  
  | I. À¯µ¿ÀÚ»ê | 18,842,676,259 | 6,515,012,740 | 10,528,980,600 |  
  | II. ºñÀ¯µ¿ÀÚ»ê | 14,622,258,381 | 14,645,199,506 | 6,667,434,270 |  
  | ÀÚ»êÃѰè | 33,464,934,640 | 21,160,212,246 | 17,196,414,870 |  
  | ºÎä | 
 | 
 | 
 |  
  | I. À¯µ¿ºÎä | 5,199,354,662 | 4,885,839,873 | 3,311,282,364 |  
  | II. ºñÀ¯µ¿ºÎä | 6,225,658,524 | 14,473,711,484 | 9,697,468,993 |  
  | ºÎäÃѰè | 11,425,013,186 | 19,359,551,357 | 13,008,751,357 |  
  | ÀÚº» | 
 | 
 | 
 |  
  | ÀÚº»ÃѰè | 22,039,921,454 | 1,800,660,889 | 4,187,663,513 |  
  | ºÎä¹×ÀÚº»ÃѰè | 33,464,934,640 | 21,160,212,246 | 17,196,414,870 |  
 
 
  | Æ÷    °ý    ¼Õ   ÀÍ   °è   »ê   ¼ 
 |  
  | ÁÖ½Äȸ»ç À̳ëÅ×Å© | (´ÜÀ§:¿ø) |  
  | °ú                        ¸ñ | 2023³â 12¿ù 31ÀÏ | 2022³â 12¿ù 31ÀÏ |  
  | I. ¸ÅÃâ¾× | 9,142,843,640 | 8,773,976,030 |  
  | II. ¸ÅÃâ¿ø°¡ | 4,227,465,879 | 5,035,024,571 |  
  | III. ¸ÅÃâÃÑÀÌÀÍ | 4,915,377,761 | 3,738,951,459 |  
  | IV. ÆÇ¸Åºñ¿Í°ü¸®ºñ | 2,357,766,740 | 1,908,112,033 |  
  | V. ¿µ¾÷ÀÌÀÍ | 2,557,611,021 | 1,830,839,426 |  
  | VI. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) | (328,029,543) | (1,928,286,107) |  
  | VII. ¹ýÀμ¼ºñ¿ë | 289,226,679 | 213,835,214 |  
  | VIII. ´ç±â¼øÀÌÀÍ(¼Õ½Ç) | (617,256,222) | (2,142,121,321) |  
  | IX. ±âŸÆ÷°ý¼ÕÀÍ | (81,004,707) | (244,881,303) |  
  | X. ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) | (698,260,929) | (2,387,002,624) |  
 
 
  | ÀÚ   º»   º¯   µ¿   Ç¥ 
 |  
  | ÁÖ½Äȸ»ç À̳ëÅ×Å© | (´ÜÀ§:¿ø) |  
  | °ú   ¸ñ | ÀÚº»±Ý | ÀÚº»À׿©±Ý | ÀÌÀÍÀ׿©±Ý | ÇÕ°è |  
  | 2022.01.01(ÀüȯÀÏ) (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥)
 | 300,000,000 | - | 3,887,663,513 | 4,187,663,513 |  
  | ´ç±â¼øÀÌÀÍ | - | - | (2,142,121,321) | (2,142,121,321) |  
  | È®Á¤±Þ¿©Á¦µµ ÀçÃøÁ¤¿ä¼Ò | - | - | (244,881,303) | (244,881,303) |  
  | 2022.12.31(Àü±â¸») (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥)
 | 300,000,000 | - | 1,500,660,889 | 1,800,660,889 |  
  | 2023.01.01(´ç±âÃÊ) | 300,000,000 | - | 1,500,660,889 | 1,800,660,889 |  
  | ´ç±â¼ø¼Õ½Ç | - | - | (617,256,222) | (617,256,222) |  
  | È®Á¤±Þ¿©Á¦µµ ÀçÃøÁ¤¿ä¼Ò | - | - | (81,004,707) | (81,004,707) |  
  | À¯»óÁõÀÚ | 99,083,000 | 8,100,037,314 | - | 8,199,120,314 |  
  | Àüȯ»óȯ¿ì¼±ÁÖÀÇ º¸ÅëÁÖ Àüȯ | 183,332,500 | 12,555,068,680 | - | 12,738,401,180 |  
  | 2023.12.31(´ç±â¸») | 582,415,500 | 20,655,105,994 | 802,399,960 | 22,039,921,454 |  |  
 
| À̳ëÅ×Å© Àå¿Ü½ÃÀå °Å·¡µ¿Çâ |  
| 
| ÆË´Ï´Ù (°¡°ÝÂü°í) | Èñ¸Á°¡°Ý | ¼ö·® | ³¯Â¥ |  |  À̳ëÅ×Å© | 25,000 | 2,000 | 10/30 11:47 |  |  À̳ëÅ×Å© | 25,000 | 500 | 09/23 12:19 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| »ð´Ï´Ù (°¡°ÝÂü°í) | Èñ¸Á°¡°Ý | ¼ö·® | ³¯Â¥ |  |  À̳ëÅ×Å© | 24,000 | 20,000 | 10/31 14:24 |  |  À̳ëÅ×Å© | 24,000 | 5,000 | 10/31 12:51 |  |  À̳ëÅ×Å© | 24,000 | 5,500 | 10/30 16:34 |  |  À̳ëÅ×Å© | 24,000 | 25,000 | 10/30 16:27 |  |  À̳ëÅ×Å© | 24,000 | 5,000 | 10/29 15:02 |  
 |  
 À̳ëÅ×Å© IPO°ø¸ð,À̳ëÅ×Å© °ø¸ðÀÏÁ¤,À̳ëÅ×Å© °ø¸ðÁÖ,À̳ëÅ×Å© »óÀå,À̳ëÅ×Å© û¾àÀÏÁ¤,À̳ëÅ×Å© °ø¸ð°¡,À̳ëÅ×Å© û¾à°æÀï·ü,À̳ëÅ×Å© °ø¸ðÁֽļö,À̳ëÅ×Å© È®Á¤°ø¸ð°¡,À̳ëÅ×Å© °ø¸ð±Ý¾×,À̳ëÅ×Å© °ø¸ðºÐ¼®,À̳ëÅ×Å© °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤ ¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
 
 |  | 
  °ø¸ðÁÖ ´º½º 
  °ø¸ðÁÖ ÀÏÁ¤ |