| Á¾¸ñ¸í |
ºò¿þÀ̺ê·Îº¸Æ½½º |
ÁøÇà»óȲ |
°ø¸ðÁÖ |
| ½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
0035S0 |
| ¾÷Á¾ |
Æ÷ÅÐ ¹× ±âŸ ÀÎÅÍ³Ý Á¤º¸¸Å°³ ¼ºñ½º¾÷ |
| ´ëÇ¥ÀÚ |
±è¹Î±³ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
| º»Á¡¼ÒÀçÁö |
¼¿ï °³²±¸ ¿µµ¿´ë·Î106±æ 11, 501È£, 501-1È£, 501-¿¡ÀÌÈ£ (»ï¼ºµ¿,Çö¼ººôµù) |
| ȨÆäÀÌÁö |
myrobotsolution.com/ |
´ëÇ¥ÀüÈ |
|
| ÃÖ´ëÁÖÁÖ |
- |
| ¸ÅÃâ¾× |
13,851 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-5,856 (¹é¸¸¿ø) |
| ¼øÀÌÀÍ |
-5,856 (¹é¸¸¿ø) |
ÀÚº»±Ý |
870 (¹é¸¸¿ø) |
| ÃѰø¸ðÁֽļö |
2,000,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
| »óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,000,000 ÁÖ (100%)
|
| Èñ¸Á°ø¸ð°¡¾× |
22,000 ~ 27,000 ¿ø |
û¾à°æÀï·ü |
Á¤Á¤½Å°í¼ Á¦Ã⠿䱸 (ºñ·Ê 0:1) |
| È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
44,000 (¹é¸¸¿ø) |
| ÁÖ°£»ç |
À¯ÁøÅõÀÚÁõ±Ç,¹Ì·¡¿¡¼ÂÁõ±Ç
|
Áֽļö: 500,000~600,000 ÁÖ / û¾àÇѵµ: - ÁÖ |
| Àμöȸ»ç |
Áֽļö |
û¾àÇѵµ |
±âŸ |
| À¯ÁøÅõÀÚÁõ±Ç |
242,250 ~ 290,700 ÁÖ |
25,000 ~ 30,000 ÁÖ |
´ëÇ¥ÁÖ°ü |
| ¹Ì·¡¿¡¼ÂÁõ±Ç |
232,750 ~ 279,300 ÁÖ |
12,250 ~ 14,700 ÁÖ |
°øµ¿ÁÖ°ü |
| ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2026.06.11 ~ 2026.06.17 |
| °ø¸ðû¾àÀÏ |
2026.06.19 ~ 2026.06.22 |
| ¹èÁ¤°ø°íÀÏ(½Å¹®) |
2026.06.24 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
| ³³ÀÔÀÏ |
2026.06.24 |
| ȯºÒÀÏ |
2026.06.24 |
| »óÀåÀÏ |
|
| °ø¸ð»çÇ× |
| È®Á¤°ø¸ð°¡ |
- ¿ø |
| ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
| Èñ¸Á°ø¸ð°¡¾× : 22,000 ~ 27,000 ¿ø |
|
| ÃѰø¸ðÁֽļö |
2,000,000 ÁÖ |
| °ø¸ð±Ý¾× : 44,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
104,124 ÁÖ (5.21%) |
û¾àÁõ°Å±ÝÀ² : 100% |
| ±â°üÅõÀÚÀÚµî |
1,295,876~1,395,876 ÁÖ (64.79~69.79%) |
ÃÖ°íÇѵµ : - ÁÖ |
| ÀϹÝû¾àÀÚ |
500,000~600,000 ÁÖ (25.00~30.00%) |
û¾àÁõ°Å±ÝÀ² : 50% |
| û¾à ÃÖ°íÇѵµ : - ÁÖ |
ÃÖÀú : - ÁÖ |
|
| IRÀÏÁ¤ |
|
IRÀÏÀÚ
|
2026.06.17 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê AM 09:30
ÀÏ¹Ý :
|
|
| ¼ö¿ä¿¹Ãø°á°ú |
|
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
| ºò¿þÀ̺ê·Îº¸Æ½½º |
Àç ¹« ºñ À² |
|
| ±¸ºÐ |
2025.12.31 | 2024.12.31 | 2023.12.31 |
| ¾ÈÁ¤¼º |
ºÎäºñÀ² |
43.77 % | 29.31 % | 0.00 % |
| À¯µ¿ºñÀ² |
274.70 % | 344.37 % | 52.76 % |
| ¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
7.53 % | -61.84 % | 73.28 % |
| ¿µ¾÷ÀÌÀÍ·ü |
3.24 % | -4.76 % | -17.49 % |
| ¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
49.76 % | 102.09 % | 59.06 % |
| ¿µ¾÷ÀÌÀÍÁõ°¡À² |
-202.12 % | -45.04 % | 62.91 % |
|
| ºò¿þÀ̺ê·Îº¸Æ½½º |
ÁÖ °¡ Áö Ç¥ |
|
| ±¸ ºÐ |
2025.12.31 | 2024.12.31 | 2023.12.31 |
| EPS (ÁÖ´ç¼øÀÌÀÍ) |
93 ¿ø | -673 ¿ø | -827 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
291.88 | -40.12 | -32.66 |
| BPS (ÁÖ´ç¼øÀڻ갡ġ) |
1,229 ¿ø | 1,088 ¿ø | -1,128 ¿ø |
| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
21.98 | 24.81 | -23.93 |
| SPS (ÁÖ´ç¸ÅÃâ¾×) |
2,384 ¿ø | 1,592 ¿ø | 788 ¿ø |
| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
11.33 | 16.96 | 34.28 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ±¹³» ÃÖ´ë ±Ô¸ðÀÇ ·Îº¿ ÀÚµ¿È Ç÷§Æû '¸¶·Î¼Ö'°ú À̱âÁ¾ ·Îº¿ ÅëÇÕ °üÁ¦ AI Agent '¼Ö¸µÅ©'¸¦ ÇʵηΠÂ÷º°ÈµÈ ·Îº¿ ÀÚµ¿È
¼ºñ½º »ç¾÷À» Àü°³Çϰí ÀÖ½À´Ï´Ù. ƯÈ÷ ´ÙÁ¾ÀÇ ·Îº¿À» ´ÜÀÏ Ã¼°è·Î ÅëÇÕ ¿î¿µÇÏ´Â µ¥ ÇʼöÀûÀÎ ¹Ìµé¿þ¾î¿Í µ¥ÀÌÅÍ ¾ÆÅ°ÅØÃ³, ½Ã½ºÅÛ ¿£Áö´Ï¾î¸µ µî
¼ÒÇÁÆ®¿þ¾î Àü ºÐ¾ßÀÇ ÇÙ½É ±â¼úÀ» ³»ÀçÈÇÏ¿© °·ÂÇÑ ±â¼úÀû ÇØÀÚ¸¦ ±¸ÃàÇÏ¿´½À´Ï´Ù.
·Îº¿À¸·Î ¼¼»óÀÇ ¹«ÇÑÇÑ °¡´É¼ºÀ» ¿¬´Ù´Â ºñÀü ¾Æ·¡, ´ç»ç´Â Ç÷§Æû ±â¹ÝÀÇ Ultimate RaaS(Robot-as-a-Service) ¼±µµ
±â¾÷À¸·Î¼ Á¦Á¶¿Í ¹°·ù¸¦ Æ÷ÇÔÇÑ »ê¾÷ Àü¹ÝÀÇ °íÁúÀûÀÎ Àη³À» ÇØ¼ÒÇÏ°í »ý»ê¼º Çõ½ÅÀ» ÁÖµµÇÕ´Ï´Ù. ·Îº¿ µµÀÔ ±âȹºÎÅÍ »çÈÄ °ü¸®±îÁö Àü °úÁ¤À»
Ã¥ÀÓÁö´Â ¿£µå Åõ ¿£µå(End-to-End) ¼ºñ½º¸¦ Á¦°øÇϸç, ÆÄÆíÈµÈ ´Ù¾çÇÑ ºê·£µåÀÇ ·Îº¿À» ÇϳªÀÇ Áö´ÉÇü ½Ã½ºÅÛÀ¸·Î ¿¬°áÇÏ´Â
¿ÀÄɽºÆ®·¹ÀÌÅÍ(Orchestrator) ¿ª·®À» ¹ÙÅÁÀ¸·Î ±Û·Î¹ú ·Îº¿ ´ëÁßȸ¦ °ßÀÎÇϰí ÀÖ½À´Ï´Ù.
³ª¾Æ°¡ ´ç»ç´Â ÃàÀûµÈ ·Îº¿ ¸ÅĪ µ¥ÀÌÅÍ¿Í ÅëÇÕ °üÁ¦ ±â¼úÀÇ °íµµÈ¸¦ ÅëÇØ À̱âÁ¾ ·Îº¿ °£ ÃÊ¿¬°á Á¦¾î ¹× »ê¾÷ ÀÎÇÁ¶ó ¿¬µ¿ ±â¼úÀ»
¼±Á¦ÀûÀ¸·Î È®º¸ÇÏ¿´½À´Ï´Ù. AI ±â¹ÝÀÇ ·Îº¿ ±â´É Áõ° ¹× VLM ±â¹Ý ½Ã°¢ Áö´É ¼Ö·ç¼ÇÀÎ ¿È´Ï¼¾¼(OmniSensor), µ¥ÀÌÅÍ ±â¹Ý ¿¹Áö
Á¤ºñ(Predictive Maintenance), ±×¸®°í ¹°¸®Àû ÀΰøÁö´É(Physical AI) ±â¼úÀ» Ŭ¶ó¿ìµå ȯ°æ¿¡¼ ÅëÇÕ ±¸ÇöÇϰí
ÀÖ½À´Ï´Ù. À̸¦ ÅëÇØ ÀüÅëÀûÀÎ Á¦Á¶ °øÁ¤À» ³Ñ¾î ÈÞ¸Ó³ëÀÌµå ·Îº¿ ±â¹ÝÀÇ ´ÙÅ© ÆÑÅ丮¿Í Áö´ÉÇü ½º¸¶Æ® °øÀå µî °íµµÈµÈ »ê¾÷ »ýŰè·Î »ç¾÷ ¿µ¿ªÀ»
Àü¹æÀ§ÀûÀ¸·Î È®ÀåÇϸç, ±Û·Î¹ú »ê¾÷ ÀÚµ¿È ½ÃÀå¿¡¼ÀÇ ±â¼ú ¸®´õ½ÊÀ» °ø°íÈ÷ ÇϰíÀÚ ÇÕ´Ï´Ù.
2.¸ÅÃâÇöȲ
|
(´ÜÀ§: õ¿ø, %) |
| ¸ÅÃâÀ¯Çü |
ǰ¸ñ |
2026³âµµ 1ºÐ±â |
2025³âµµ |
2024³âµµ |
2023³âµµ |
| ¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
| »óǰ |
»ó¾÷ |
±¹³» |
1,108,626 |
36.71% |
6,942,213 |
33.47% |
4,157,976 |
30.02% |
2,819,805 |
41.14% |
| ¼öÃâ |
136,815 |
4.53% |
142,965 |
0.69% |
- |
0.00% |
- |
0.00% |
| Á¦Á¶ |
±¹³» |
1,185,359 |
39.25% |
6,757,241 |
32.58% |
4,266,353 |
30.80% |
1,686,355 |
24.61% |
| ¼öÃâ |
- |
0.00% |
- |
0.00% |
- |
0.00% |
- |
0.00% |
| ±âŸ |
±¹³» |
297,000 |
9.83% |
524,613 |
2.53% |
6,545 |
0.05% |
10,439 |
0.15% |
| ¼öÃâ |
- |
0.00% |
- |
0.00% |
- |
0.00% |
- |
0.00% |
| ½Ã½ºÅÛ±¸Ãà |
131,842 |
4.37% |
5,383,240 |
25.95% |
5,272,955 |
38.07% |
2,003,249 |
29.23% |
| ±âŸ(·Îº¿HW ¿Ü ¼ºñ½º¿ë¿ª) |
160,615 |
5.32% |
993,046 |
4.79% |
147,053 |
1.06% |
333,655 |
4.87% |
| ÇÕ°è |
3,020,257 |
100.00% |
20,743,318 |
100.00% |
13,850,882 |
100.00% |
6,853,503 |
100.00% |
3.À繫ÇöȲ
|
(1) À繫Àû ¼ºÀ强 |
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ ºÐ |
2023¿¬µµ |
2024¿¬µµ |
2025¿¬µµ |
2026¿¬µµ 1ºÐ±â(ÁÖ1) |
| (Á¦4±â) |
(Á¦5±â) |
(Á¦6±â) |
(Á¦7±â 1ºÐ±â) |
| ¸ÅÃâ¾× |
6,854 |
13,851 |
20,743 |
3,020 |
| ¸ÅÃâ¾× Áõ°¨·ü(%) |
59.06% |
102.10% |
49.76% |
- |
| ¿µ¾÷ÀÌÀÍ |
-1,199 |
-659 |
673 |
-980 |
| ¿µ¾÷ÀÌÀÍ Áõ°¨·ü(%) |
ÀûÀÚÁö¼Ó |
ÀûÀÚÁö¼Ó |
ÈæÀÚÀüȯ |
- |
| 1ÀÎ´ç ºÎ°¡°¡Ä¡ |
6.71 |
13.91 |
15.44 |
5.08 |
| °æ»óÀÌÀÍ·ü(%) |
ÀûÀÚÁö¼Ó |
ÀûÀÚÁö¼Ó |
3.88% |
ÀûÀÚ½ÇÇö |
|
(2) À繫Àû ¾ÈÁ¤¼º |
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ ºÐ |
2023¿¬µµ |
2024¿¬µµ |
2025¿¬µµ |
2026¿¬µµ 1ºÐ±â(ÁÖ1) |
µ¿¾÷Á¾ |
| (Á¦4±â) |
(Á¦5±â) |
(Á¦6±â) |
(Á¦7±â 1ºÐ±â) |
Æò±Õ(ÁÖ3) |
| ºÎäºñÀ²(%) |
-231.34% |
29.31% |
43.76% |
30.70% |
85.12% |
| ÀÚº»ÀÇ Àá½Ä·ü(%) |
4910% |
-3170% |
-1129% |
-1027% |
-691.24% |
| Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
7.25 |
7.6 |
8.22 |
4.31 |
45.66 |
| ¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
7.46 |
9.15 |
5.76 |
3.02 |
7.36 |
| ¿µ¾÷Ȱµ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
-4,026 |
-1,026 |
-700 |
880 |
- |
| ƯÁ¤Àο¡ ´ëÇÑ |
ÇØ´ç»çÇ× ¾øÀ½ |
| ÀÚ±ÝÀÇÁ¸ ¶Ç´Â ÀÚ±Ý ´ë¿© |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
| ±¸ºÐ |
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ |
°ø¸ð Àü |
°ø¸ð ÈÄ |
¸Å°¢Á¦ÇѱⰣ |
| °ü°è |
º¸À¯ÁÖ½Ä |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
(»óÀåÀÏ ±âÁØ) |
| ¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
| ÃÖ´ëÁÖÁÖµî |
±è¹Î±³ |
º»ÀÎ |
4,872,405 |
55.99% |
4,772,405 |
44.82% |
4,772,405 |
44.82% |
- |
- |
~3³â |
| Àå¿ø¼± |
µî±âÀÓ¿ø |
469,680 |
5.40% |
469,680 |
4.41% |
469,680 |
4.41% |
- |
- |
~1³â |
| 469,680 |
5.40% |
469,680 |
4.41% |
469,680 |
4.41% |
¡¡ |
¡¡ |
~3³â |
| ¼ÛÁغÀ |
¹Ìµî±âÀÓ¿ø |
49,306 |
0.57% |
49,306 |
0.46% |
49,306 |
0.46% |
- |
- |
~1³â |
| 49,306 |
0.57% |
49,306 |
0.46% |
49,306 |
0.46% |
- |
- |
~3³â |
| ÃÖ´ëÁÖÁÖµî ¼Ò°è |
5,910,377 |
67.92% |
5,810,377 |
54.57% |
5,810,377 |
54.57% |
- |
- |
- |
| 1% ÀÌ»ó |
¹Ú»óÁØ |
ŸÀÎ |
93,540 |
1.07% |
93,540 |
0.88% |
93,540 |
0.88% |
- |
- |
~3°³¿ù |
| ÁÖÁÖ |
ÁÖ½Äȸ»ç īī¿ÀÀκ£½ºÆ®¸ÕÆ® |
ÀϹݹýÀÎ |
123,627 |
1.42% |
123,627 |
1.16% |
123,627 |
1.16% |
- |
- |
~1°³¿ù |
| ¡¡ |
52,983 |
0.61% |
52,983 |
0.50% |
52,983 |
0.50% |
- |
- |
~3°³¿ù |
| ¡¡ |
ÄÉÀ̺ñ ¼ºÀåÁö¿ø ÆÝµå |
º¥Ã³±ÝÀ¶ |
123,627 |
1.42% |
123,627 |
1.16% |
123,627 |
1.16% |
- |
- |
~1°³¿ù |
| ¡¡ |
52,983 |
0.61% |
52,983 |
0.50% |
52,983 |
0.50% |
- |
- |
~3°³¿ù |
| ¡¡ |
ÄÉÀ̺ñ Åë½Å3»ç ESGÆÝµå |
º¥Ã³±ÝÀ¶ |
94,849 |
1.09% |
94,849 |
0.89% |
94,849 |
0.89% |
- |
- |
~1°³¿ù |
| ¡¡ |
94,849 |
1.09% |
94,849 |
0.89% |
94,849 |
0.89% |
- |
- |
~3°³¿ù |
| ¡¡ |
2021 ¿¡À̽ºÅæ ÀÏÀÚ¸® ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
94,849 |
1.09% |
94,849 |
0.89% |
94,849 |
0.89% |
- |
- |
~1°³¿ù |
| ¡¡ |
94,849 |
1.09% |
94,849 |
0.89% |
94,849 |
0.89% |
- |
- |
~3°³¿ù |
| ¡¡ |
½º¸¶Æ®STREAM-WE¾ðÅÃÆ®ÆÝµå3È£ |
º¥Ã³±ÝÀ¶ |
41,101 |
0.47% |
41,101 |
0.39% |
41,101 |
0.39% |
- |
- |
~1°³¿ù |
| ¡¡ |
41,101 |
0.47% |
41,101 |
0.39% |
41,101 |
0.39% |
- |
- |
~3°³¿ù |
| ¡¡ |
¹Ì·¡¿¡¼ÂLGÀüÀڽżºÀåÅõÀÚÁ¶ÇÕ1È£ |
º¥Ã³±ÝÀ¶ |
71,138 |
0.82% |
71,138 |
0.67% |
71,138 |
0.67% |
- |
- |
~1°³¿ù |
| ¡¡ |
71,138 |
0.82% |
71,138 |
0.67% |
71,138 |
0.67% |
- |
- |
~3°³¿ù |
| ¡¡ |
½ÅÇѽºÄù¾îºê¸´ÁöESGÅõÀÚÁ¶ÇÕ1È£ |
º¥Ã³±ÝÀ¶ |
94,845 |
1.09% |
94,845 |
0.89% |
94,845 |
0.89% |
- |
- |
~1°³¿ù |
| ¡¡ |
94,845 |
1.09% |
94,845 |
0.89% |
94,845 |
0.89% |
- |
- |
~3°³¿ù |
| ¡¡ |
½º¸¶ÀϰÔÀÌÆ®Çõ½Å¼ºÀåÆÝµå |
º¥Ã³±ÝÀ¶ |
123,929 |
1.42% |
123,929 |
1.16% |
123,929 |
1.16% |
- |
- |
~1°³¿ù |
| ¡¡ |
53,113 |
0.61% |
53,113 |
0.50% |
53,113 |
0.50% |
- |
- |
~3°³¿ù |
| ¡¡ |
±âŸ ÀÚ¹ßÀû º¸È£¿¹¼ö ¿Ü ÁöºÐ |
º¥Ã³±ÝÀ¶ µî |
1,130,793 |
12.99% |
1,130,793 |
10.62% |
- |
- |
1,130,793 |
10.62% |
- |
| 1% ÀÌ»ó ÁÖÁÖ ¼Ò°è |
2,548,159 |
29.28% |
2,548,159 |
23.93% |
1,417,366 |
13.31% |
1,130,793 |
10.62% |
- |
| ¼Ò¾×ÁÖÁÖ |
¹Ì·¡¿¡¼Â±Û·Î¹úÇõ½Å¼ºÀåÅõÀÚÁ¶ÇÕ1È£ |
º¥Ã³±ÝÀ¶ |
33,137 |
0.38% |
33,137 |
0.31% |
- |
- |
33,137 |
0.31% |
- |
| 23,711 |
0.27% |
23,711 |
0.22% |
23,711 |
0.22% |
- |
- |
~1°³¿ù |
| 23,711 |
0.27% |
23,711 |
0.22% |
23,711 |
0.22% |
- |
- |
~3°³¿ù |
| ÁÖ½Äȸ»ç ¾¾Æ¼¾ËȦµù½º |
ÀϹݹýÀÎ |
18,367 |
0.21% |
18,367 |
0.17% |
- |
- |
18,367 |
0.17% |
- |
| 18,368 |
0.21% |
18,368 |
0.17% |
18,368 |
0.17% |
- |
- |
~3°³¿ù |
| ±âŸ ¼Ò¾×ÁÖÁÖ(4ÀÎ) |
Á÷¿ø |
2,769 |
0.03% |
2,769 |
0.03% |
2,769 |
0.03% |
- |
- |
~1³â |
| ±âŸ ¼Ò¾×ÁÖÁÖ(2ÀÎ) |
ŸÀÎ µî |
123,812 |
1.42% |
123,812 |
1.16% |
- |
- |
123,812 |
1.16% |
- |
| ¼Ò¾×ÁÖÁÖ ¼Ò°è |
243,875 |
2.80% |
243,875 |
2.29% |
68,559 |
0.64% |
175,316 |
1.65% |
- |
| °ø¸ðÁÖÁÖ |
°ø¸ðÁÖÁÖ |
°ø¸ðÁÖÁÖ |
- |
- |
1,895,876 |
17.81% |
- |
- |
1,895,876 |
17.81% |
- |
| ¿ì¸®»çÁÖÁ¶ÇÕ |
¿ì¸®»çÁÖÁ¶ÇÕ |
- |
- |
104,124 |
0.98% |
104,124 |
0.98% |
- |
- |
¿¹Å¹ÀϷκÎÅÍ 1³â |
| »óÀåÁÖ¼±ÀÎ |
°ø¸ðÁÖÁÖ |
- |
- |
45,454 |
0.43% |
45,454 |
0.43% |
- |
- |
~3°³¿ù |
| °ø¸ðÁÖÁÖ ¼Ò°è |
- |
- |
2,045,454 |
19.21% |
149,578 |
1.40% |
1,895,876 |
17.81% |
- |
| ÇÕ°è |
8,702,411 |
100.00% |
10,647,865 |
100.00% |
7,445,880 |
69.93% |
3,201,985 |
30.07% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
|
(´ÜÀ§: õ¿ø) |
| °ú¸ñ |
2026³â 1ºÐ±â¸» |
2025³â |
2024³â |
| (Á¦ 7±â) |
(Á¦ 6±â) |
(Á¦ 5±â) |
| ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
| °¨»çÀÎ(°¨»çÀǰß) |
ÀÌÁ¤È¸°è¹ýÀÎ(°ËÅä) |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥ |
| À¯µ¿ÀÚ»ê |
10,092,198 |
12,095,197 |
9,150,399 |
| ´çÁÂÀÚ»ê |
8,151,107 |
9,807,498 |
7,613,634 |
| Àç°íÀÚ»ê |
1,941,091 |
2,287,699 |
1,536,765 |
| ºñÀ¯µ¿ÀÚ»ê |
2,722,256 |
3,274,559 |
3,095,916 |
| À¯ÇüÀÚ»ê |
802,403 |
846,181 |
700,281 |
| ¹«ÇüÀÚ»ê |
153,304 |
97,825 |
68,318 |
| ±âŸ±ÝÀ¶ÀÚ»ê |
1,000,000 |
1,500,000 |
2,000,000 |
| ±âŸÀÚ»ê |
766,549 |
830,553 |
327,317 |
| ÀÚ»êÃѰè |
12,814,454 |
15,369,756 |
12,246,315 |
| À¯µ¿ºÎä |
2,788,078 |
4,402,745 |
2,657,138 |
| À¯µ¿¸ÅÀÔ乫 |
1,959,207 |
3,894,351 |
1,343,623 |
| ´Ü±âÂ÷ÀÔ±Ý |
¡¡- |
- |
- |
| »óȯÀüȯ¿ì¼±ÁÖºÎä |
¡¡- |
- |
- |
| ÆÄ»ý»óǰºÎä |
¡¡- |
- |
- |
| ±âŸÀ¯µ¿ºÎä |
828,871 |
508,394 |
1,313,515 |
| ºñÀ¯µ¿ºÎä |
221,551 |
275,959 |
118,718 |
| ºñÀ¯µ¿¸ÅÀÔ乫 |
106,099 |
106,054 |
58,510 |
| Àå±âÂ÷ÀÔ±Ý |
¡¡- |
- |
- |
| ±âŸºñÀ¯µ¿ºÎä |
115,451 |
169,905 |
60,209 |
| ºÎäÃѰè |
3,009,629 |
4,678,704 |
2,775,856 |
| ÀÚº»±Ý |
870,241 |
870,241 |
289,597 |
| ÀÚº»À׿©±Ý |
24,526,004 |
24,526,004 |
24,965,683 |
| ÀÚº»Á¶Á¤ |
621,398 |
530,880 |
256,217 |
| ±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
23,429 |
- |
- |
| ÀÌÀÍÀ׿©±Ý |
-16,236,247 |
-15,236,072 |
-16,041,039 |
| ÀÚº»ÃѰè |
9,804,825 |
10,691,052 |
9,470,458 |
| »ç¾÷¿¬µµ¡¡ |
(2026³â 01¿ù 01ÀÏ~ |
(2025³â 01¿ù 01ÀÏ~ |
(2024³â 01¿ù 01ÀÏ~ |
| 2026³â 03¿ù 31ÀÏ) |
2025³â 12¿ù 31ÀÏ) |
2024³â 12¿ù 31ÀÏ) |
| ¸ÅÃâ¾× |
3,020,257 |
20,743,318 |
13,850,882 |
| ¿µ¾÷ÀÌÀÍ |
-979,667 |
672,972 |
-659,180 |
| ´ç±â¼øÀÌÀÍ |
-1,000,175 |
804,967 |
-5,855,681 |
| ¿¬°áÃÑÆ÷°ý¼øÀÌÀÍ(¼Õ½Ç) |
-976,745 |
804,967 |
-5,855,681 |
| ¿¬°áȸ»ç¿¡ Æ÷ÇÔµÈ È¸»ç ¼ö |
1 |
0 |
0 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
|
[µ¿»ç ¹× À¯»ç±â¾÷ 2026³â 1ºÐ±â ±âÁØ ¿ä¾à À繫 ÇöȲ] |
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ ºÐ |
µ¿»ç |
À¯ÀϷκ¸Æ½½º |
·Îº¸½ºÅ¸ |
Ƽ·Îº¸Æ½½º |
¾¾¸Þ½º·Îº¸Æ½½º |
| ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
| [À¯µ¿ÀÚ»ê] |
10,092 |
40,010 |
75,886 |
59,300 |
52,254 |
| [ºñÀ¯µ¿ÀÚ»ê] |
2,722 |
68,638 |
35,644 |
45,809 |
9,509 |
| ÀÚ»êÃѰè |
12,814 |
108,649 |
111,530 |
105,109 |
61,763 |
| [À¯µ¿ºÎä] |
2,788 |
12,938 |
23,456 |
43,242 |
6,886 |
| [ºñÀ¯µ¿ºÎä] |
222 |
2,245 |
268 |
6,008 |
273 |
| ºÎäÃѰè |
3,010 |
15,182 |
23,724 |
49,250 |
7,160 |
| [ÀÚº»±Ý] |
870 |
5,891 |
4,875 |
11,092 |
5,878 |
| ÀÚº»ÃѰè |
9,805 |
93,467 |
87,806 |
55,859 |
54,603 |
| ¸ÅÃâ¾× |
3,020 |
4,559 |
25,146 |
8,163 |
5,772 |
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-980 |
-4,112 |
74 |
-2,952 |
-5,135 |
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-1,000 |
-7,990 |
934 |
-616 |
-4,774 |
|
|
|
|
|
| IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
| ºò¿þÀ̺ê·Îº¸Æ½½º Àå¿Ü½ÃÀå °Å·¡µ¿Çâ |
| ÆË´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
ºò¿þÀ̺ê·Îº¸Æ½½º |
85,000 |
5,000 |
06/12 11:09 |
ºò¿þÀ̺ê·Îº¸Æ½½º |
82,500 |
2,500 |
06/08 18:28 |
ºò¿þÀ̺ê·Îº¸Æ½½º |
83,000 |
2,000 |
06/01 13:04 |
ºò¿þÀ̺ê·Îº¸Æ½½º |
82,500 |
28,000 |
05/28 13:58 |
ºò¿þÀ̺ê·Îº¸Æ½½º |
82,500 |
3,000 |
05/27 12:41 |
|
|
| »ð´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
ºò¿þÀ̺ê·Îº¸Æ½½º |
79,000 |
30,000 |
06/19 15:12 |
ºò¿þÀ̺ê·Îº¸Æ½½º |
78,000 |
5,000 |
06/19 14:54 |
ºò¿þÀ̺ê·Îº¸Æ½½º |
79,000 |
10,000 |
06/19 12:45 |
ºò¿þÀ̺ê·Îº¸Æ½½º |
79,000 |
2,000 |
06/19 12:32 |
ºò¿þÀ̺ê·Îº¸Æ½½º |
79,000 |
3,000 |
06/19 11:15 |
|
ºò¿þÀ̺ê·Îº¸Æ½½º IPO°ø¸ð,ºò¿þÀ̺ê·Îº¸Æ½½º °ø¸ðÀÏÁ¤,ºò¿þÀ̺ê·Îº¸Æ½½º °ø¸ðÁÖ,ºò¿þÀ̺ê·Îº¸Æ½½º »óÀå,ºò¿þÀ̺ê·Îº¸Æ½½º û¾àÀÏÁ¤,ºò¿þÀ̺ê·Îº¸Æ½½º °ø¸ð°¡,ºò¿þÀ̺ê·Îº¸Æ½½º û¾à°æÀï·ü,ºò¿þÀ̺ê·Îº¸Æ½½º °ø¸ðÁֽļö,ºò¿þÀ̺ê·Îº¸Æ½½º È®Á¤°ø¸ð°¡,ºò¿þÀ̺ê·Îº¸Æ½½º °ø¸ð±Ý¾×,ºò¿þÀ̺ê·Îº¸Æ½½º °ø¸ðºÐ¼®,ºò¿þÀ̺ê·Îº¸Æ½½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|