 |
Home IPO½É»ç/°ø¸ð |
| ±â¾÷¸í |
Äõµå¸Þµð½¼ |
±â¾÷ÄÚµå |
464490  |
| ¿µ¹®Ç¥±â |
QuadMedicine Inc. |
û±¸ÀÏ |
2025/07/15 |
| ¼³¸³ÀÏÀÚ |
2016/12/23 |
½ÂÀλóȲ |
½ÂÀÎ |
| ¹ýÀμÒÀçÁö |
°æ±â ¼º³²½Ã Áß¿ø±¸ »ç±â¸·°ñ·Î45¹ø±æ 14, Bµ¿ 6Ãþ 605È£ (»ó´ë¿øµ¿,¿ì¸²¶óÀ̿½º¹ë¸®2Â÷) |
½ÂÀÎÀÏ |
2025/09/26 |
| ´ëÇ¥ÀüÈ |
031-754-1152 |
ÃÖ´ëÁÖÁÖ |
- |
| ´ëÇ¥ÀÚ |
¹é½Â±â |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
| ¾÷Á¾ |
ÀÇÇÐ ¹× ¾àÇÐ ¿¬±¸°³¹ß¾÷ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
| ÁÖ¿äÁ¦Ç° |
¸¶ÀÌÅ©·Î´Ïµé ÀǾàǰ |
°ø¸ð¿¹Á¤±Ý¾× |
¹é¸¸¿ø |
| ¸ÅÃâ¾× |
9,304 ¹é¸¸¿ø |
½É»çû±¸°¡ |
¿ø |
| °æ»óÀÌÀÍ |
-4,968 ¹é¸¸¿ø |
ÁÖ´ç¾×¸é°¡ |
500 ¿ø |
| ´ç±â¼øÀÌÀÍ |
-4,968 ¹é¸¸¿ø |
ÁÖ°£»ç |
NHÅõÀÚÁõ±Ç |
| ÀÚº»±Ý(ÇöÀç) |
4,795 ¹é¸¸¿ø |
¿¹Á¤°ø¸ðÁֽļö |
1,700,000 ÁÖ |
| Á¾¸ñ¸í |
Äõµå¸Þµð½¼ |
ÁøÇà»óȲ |
½ÂÀÎ |
| ½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
464490 |
| ¾÷Á¾ |
ÀÇÇÐ ¹× ¾àÇÐ ¿¬±¸°³¹ß¾÷ |
| ´ëÇ¥ÀÚ |
¹é½Â±â |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
| º»Á¡¼ÒÀçÁö |
°æ±â ¼º³²½Ã Áß¿ø±¸ »ç±â¸·°ñ·Î45¹ø±æ 14, Bµ¿ 6Ãþ 605È£ (»ó´ë¿øµ¿,¿ì¸²¶óÀ̿½º¹ë¸®2Â÷) |
| ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
031-754-1152 |
| ÃÖ´ëÁÖÁÖ |
- |
| ¸ÅÃâ¾× |
9,304 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-4,968 (¹é¸¸¿ø) |
| ¼øÀÌÀÍ |
-4,968 (¹é¸¸¿ø) |
ÀÚº»±Ý |
4,795 (¹é¸¸¿ø) |
| ÃѰø¸ðÁֽļö |
1,700,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
| »óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,700,000 ÁÖ (100%)
|
| Èñ¸Á°ø¸ð°¡¾× |
12,000 ~ 15,000 ¿ø |
û¾à°æÀï·ü |
|
| È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
20,400 (¹é¸¸¿ø) |
| ÁÖ°£»ç |
NHÅõÀÚÁõ±Ç
|
Áֽļö: 425,000~510,000 ÁÖ / û¾àÇѵµ: 14,000~17,000 ÁÖ |
| ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2025.11.14 ~ 2025.11.20 |
| °ø¸ðû¾àÀÏ |
2025.11.25 ~ 2025.11.26 |
| ¹èÁ¤°ø°íÀÏ(½Å¹®) |
2025.11.28 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
| ³³ÀÔÀÏ |
2025.11.28 |
| ȯºÒÀÏ |
2025.11.28 |
| »óÀåÀÏ |
|
| °ø¸ð»çÇ× |
| È®Á¤°ø¸ð°¡ |
- ¿ø |
| ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
| Èñ¸Á°ø¸ð°¡¾× : 12,000 ~ 15,000 ¿ø |
|
| ÃѰø¸ðÁֽļö |
1,700,000 ÁÖ |
| °ø¸ð±Ý¾× : 20,400 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
85,000 ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
| ±â°üÅõÀÚÀÚµî |
1,105,000~1,275,000 ÁÖ |
ÃÖ°íÇѵµ : - ÁÖ |
| ÀϹÝû¾àÀÚ |
425,000~510,000 ÁÖ |
û¾àÁõ°Å±ÝÀ² : % |
| û¾à ÃÖ°íÇѵµ : 14,000~17,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
| IRÀÏÁ¤ |
|
IRÀÏÀÚ
|
2025.11.12 |
IRÀå¼Ò/½Ã°£
|
±â°ü : 0
ÀÏ¹Ý :
|
|
| ¼ö¿ä¿¹Ãø°á°ú |
|
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
| ±¸ºÐ |
2024.12.31 | 2023.12.31 | 2022.12.31 |
| ¾ÈÁ¤¼º |
ºÎäºñÀ² |
176.35 % | 181.37 % | 12.19 % |
| À¯µ¿ºñÀ² |
185.66 % | 129.06 % | 1,591.88 % |
| ¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-43.58 % | -108.88 % | -53.18 % |
| ¿µ¾÷ÀÌÀÍ·ü |
-35.28 % | -940.61 % | -240.65 % |
| ¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
819.37 % | -52.44 % | 1,488.06 % |
| ¿µ¾÷ÀÌÀÍÁõ°¡À² |
0.00 % | 85.88 % | 40.80 % |
|
| ±¸ ºÐ |
2024.12.31 | 2023.12.31 | 2022.12.31 |
| EPS (ÁÖ´ç¼øÀÌÀÍ) |
-524 ¿ø | -1,018 ¿ø | -928 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-28.60 | -14.74 | -16.17 |
| BPS (ÁÖ´ç¼øÀڻ갡ġ) |
1,203 ¿ø | 935 ¿ø | 1,744 ¿ø |
| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
12.46 | 16.05 | 8.60 |
| SPS (ÁÖ´ç¸ÅÃâ¾×) |
970 ¿ø | 106 ¿ø | 222 ¿ø |
| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
15.46 | 142.15 | 67.60 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ´ç»ç°¡ °³¹ßÇÑ ¸¶ÀÌÅ©·Î´Ïµé Ç÷§Æû ±â¼úÀ» ÀÌ¿ëÇÏ¿© ¹é½ÅÀǾàǰ°ú ÇÕ¼ºÀǾàǰÀÇ Åõ¾à°æ·Î¸¦ ±ÙÀ°ÁÖ»ç ¹× ÇÇÇÏÁֻ翡¼ °æÇÇ·Î Àü´ÞÇÒ ¼ö
ÀÖ´Â Çõ½ÅÀûÀÎ ¾à¹°Àü´Þ ½Ã½ºÅÛ ±â¼úÀ» °³¹ßÇÏ¿´½À´Ï´Ù.
¸¶ÀÌÅ©·Î´ÏµéÀº ¼ö¹é ¸¶ÀÌÅ©·Î¹ÌÅÍ ±æÀÌ À̳»ÀÇ ¹Ì¼¼¹Ù´ÃÀ» Ȱ¿ëÇÏ¿© ÇǺÎÀÇ Ãֿܰû °¢ÁúÃþÀ» Åë°úÇÑ ÈÄ, Ç¥ÇÇ ¹× ÁøÇÇÃþ¿¡ À¯È¿¼ººÐÀ» Àü´ÞÇÏ´Â
½Ã½ºÅÛÀ¸·Î ´ç»ç´Â ºÐ¸®Çü ¸¶ÀÌÅ©·Î´Ïµé, ÄÚÆÃÇü ¸¶ÀÌÅ©·Î´Ïµé, Áß°øÇü ¸¶ÀÌÅ©·Î´Ïµé µî ¿©·¯ ÇüÅÂÀÇ ¸¶ÀÌÅ©·Î´Ïµé Á¦Á¶±â¼úÀ» º¸À¯Çϰí
ÀÖ½À´Ï´Ù.
´ç»ç´Â ÀÌ·¯ÇÑ ¿©·¯°¡Áö ¸¶ÀÌÅ©·Î´Ïµé ±â¼úÀ» ÀÌ¿ëÇÏ¿© ¹é½ÅÀǾàǰ ¸¶ÀÌÅ©·Î´Ïµé°ú ÇÕ¼ºÀǾàǰ ¸¶ÀÌÅ©·Î´ÏµéÀ» °³¹ßÇϰí ÀÖÀ¸¸ç, ÇØ´ç ±â¼úÀ»
¼ö¿ä±â¾÷¿¡ ÀÌÀüÇÏ¿© ±â¼ú·á¸¦ ¼ö·ÉÇϰųª Á÷Á¢ °³¹ßÇÏ¿© ÆÇ¸ÅÇÏ´Â °ÍÀ» »ç¾÷ ¸ñÀûÀ¸·Î ¿î¿µÇϰí ÀÖ½À´Ï´Ù.
´ç»ç´Â ÇöÀç ±¹³» Á¦¾à»ç ¹× ±Û·Î¹ú Á¦¾à»ç¿Í ±â¼úÀÌÀü°è¾à ¹× °øµ¿°³¹ß°è¾àÀ» ÅëÇÏ¿© ÀǾàǰ ¸¶ÀÌÅ©·Î´ÏµéÀ» °³¹ßÇϰí
ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
|
(´ÜÀ§:¹é¸¸¿ø) |
| »ç¾÷ºÎ¹® |
¸ÅÃâÀ¯Çü |
ǰ ¸ñ |
Á¦09±â ¹Ý±â |
Á¦08±â |
Á¦07±â |
| (2025³â 6¿ù) |
(2024³â) |
(2023³â) |
| ÀǾàǰ |
±â¼ú·á |
ÇÕ¼ºÀǾàǰ |
¼ö Ãâ |
- |
- |
- |
| ³» ¼ö |
2,539 |
4,272 |
- |
| ÇÕ °è |
2,539 |
4,272 |
- |
| ¹é½ÅÀǾàǰ |
¼ö Ãâ |
- |
- |
- |
| ³» ¼ö |
2,815 |
4,185 |
938 |
| ÇÕ °è |
2,815 |
4,185 |
938 |
| ±âŸ |
¿ë¿ª |
¿¬±¸¿ë¿ª |
¼ö Ãâ |
- |
846 |
- |
| ³» ¼ö |
- |
- |
74 |
| ÇÕ °è |
- |
846 |
74 |
| ÇÕ °è |
¼ö Ãâ |
- |
846 |
- |
| ³» ¼ö |
5,354 |
8,457 |
1,012 |
| ÇÕ °è |
5,354 |
9,303 |
1,012 |
3.À繫ÇöȲ
|
(1) À繫Àû ¼ºÀ强 |
|
(´ÜÀ§: ¹é¸¸¿ø, %) |
| ±¸ºÐ |
2025³â ¹Ý±â |
2024³â |
2023³â |
2022³â |
| ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
K-IFRS º°µµ |
| ¿µ¾÷¼öÀÍ |
5,354 |
9,304 |
1,012 |
2,128 |
| ¿µ¾÷¼öÀÍ Áõ°¡À² |
309.32% |
819.58% |
¡â52.47% |
1488.34% |
| ¿µ¾÷ºñ¿ë |
8,671 |
-13,753 |
10,531 |
7,249 |
| ¿µ¾÷¼ÕÀÍ |
-3,317 |
-4,449 |
-9,519 |
-5,121 |
| ¿µ¾÷ÀÌÀÍ·ü |
¡â61.9% |
¡â47.8% |
¡â940.9% |
¡â240.6% |
| (Áö¹èÁöºÐ)´ç±â¼øÀÌÀÍ |
-3,780 |
-4,971 |
-9,759 |
-8,896 |
| ´ç±â¼øÀÌÀÍ·ü |
¡â70.6% |
¡â53.4% |
¡â964.5% |
¡â418.0% |
|
(2) À繫Àû ¾ÈÁ¤¼º |
|
(´ÜÀ§: ¹é¸¸¿ø, %) |
| ±¸ºÐ |
2025³â ¹Ý±â |
2024³â |
2023³â |
2022³â |
| ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
K-IFRS º°µµ |
| À¯µ¿ºñÀ² |
181.85 |
184.62 |
129.07 |
1,591.15 |
| ºÎäºñÀ² |
231.72 |
176.71 |
181.37 |
12.19 |
| Â÷ÀÔ±ÝÀÇÁ¸µµ |
23.44 |
21.96 |
23 |
- |
| ÀÌÀÚº¸»ó¹èÀ²(¹è) |
¿µ¾÷¼Õ½Ç |
¿µ¾÷¼Õ½Ç |
¿µ¾÷¼Õ½Ç |
¿µ¾÷¼Õ½Ç |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
| ȸ»ç¿ÍÀÇ °ü°è |
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ °ü°è |
°ø¸ðÀü |
°ø¸ðÈÄ |
¸Å°¢Á¦ÇÑ ±â°£ |
| º¸À¯ÁÖ½Ä |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦ÇÑ ¹°·® |
À¯Åë°¡´É ¹°·® |
| Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
| ÃÖ´ëÁÖÁÖµî |
¹é½Â±â |
ÃÖ´ëÁÖÁÖ º»ÀÎ |
2,182,950 |
22.76% |
2,182,950 |
19.25% |
2,182,950 |
19.25% |
- |
- |
3³â |
| ¹ÚÁ¤È¯ |
ÀÓ¿ø |
441,000 |
4.60% |
441,000 |
3.89% |
441,000 |
3.89% |
- |
- |
3³â |
| ¹é¼±¿µ |
Ư¼ö°ü°èÀÎ |
94,500 |
0.99% |
94,500 |
0.83% |
94,500 |
0.83% |
- |
- |
3³â |
| ¼º±æÈ¯ |
ÀÓ¿ø |
66,800 |
0.70% |
66,800 |
0.59% |
66,800 |
0.59% |
- |
- |
3³â |
| ÀüÇý¼± |
ÀÓ¿ø |
52,500 |
0.55% |
52,500 |
0.46% |
52,500 |
0.46% |
- |
- |
3³â |
| Çö½Å¾Ö |
ÀÓ¿ø |
48,300 |
0.50% |
48,300 |
0.43% |
48,300 |
0.43% |
- |
- |
3³â |
| ±è¿µÈï |
ÀÓ¿ø |
18,000 |
0.19% |
18,000 |
0.16% |
18,000 |
0.16% |
- |
- |
3³â |
| Ȳ±Ù¹è |
ÀÓ¿ø |
10,000 |
0.10% |
10,000 |
0.09% |
10,000 |
0.09% |
- |
- |
3³â |
| ÇãÇýÁø |
ÀÓ¿ø |
5,880 |
0.06% |
5,880 |
0.05% |
5,880 |
0.05% |
- |
- |
3³â |
| ÃÖ´ëÁÖÁÖµî ¼Ò°è |
2,919,930 |
30.45% |
2,919,930 |
25.75% |
2,919,930 |
25.75% |
- |
- |
- |
| 5% ÀÌ»ó ÁÖ¿äÁÖÁÖ |
½ÅÇÑ-³×¿À Market-Frontier ÅõÀÚÁ¶ÇÕ 2È£ |
º¥Ã³±ÝÀ¶ |
977,019 |
10.19% |
977,019 |
8.61% |
175,000 |
1.54% |
363,510 |
3.21% |
1°³¿ù |
| 74,999 |
0.66% |
3°³¿ù |
| 363,510 |
3.21% |
1°³¿ù |
| Ű¿ò´ºÈ÷¾î·Î4È£½ºÄÉÀϾ÷ÆÝµå |
º¥Ã³±ÝÀ¶ |
492,660 |
5.14% |
492,660 |
4.34% |
246,330 |
2.17% |
246,330 |
2.17% |
1°³¿ù |
| 5% ÀÌ»ó ÁÖ¿äÁÖÁÖ ¼Ò°è |
1,469,679 |
15.32% |
1,469,679 |
12.96% |
859,839 |
7.58% |
609,840 |
5.38% |
- |
| 1% ÀÌ»ó ÁÖ¿äÁÖÁÖ |
ÀÌÀç¸é |
ŸÀÎ |
363,300 |
3.79% |
363,300 |
3.20% |
290,640 |
2.56% |
72,660 |
0.64% |
1°³¿ù |
| Ű¿ò´ºÈ÷¾î·Î2È£±â¼úÇõ½ÅÆÝµå |
º¥Ã³±ÝÀ¶ |
328,440 |
3.42% |
328,440 |
2.90% |
164,220 |
1.45% |
164,220 |
1.45% |
1°³¿ù |
| È£¶óÀÌÁ𠺥óÆÝµå 1È£ |
º¥Ã³±ÝÀ¶ |
314,840 |
3.28% |
314,840 |
2.78% |
103,722 |
0.91% |
166,667 |
1.47% |
1°³¿ù |
| 44,451 |
0.39% |
3°³¿ù |
| ½ºÆÄÅ©·¦ µð½ºÄ¿¹ö¸® ÆÝµå 1È£°³ÀÎÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
273,420 |
2.85% |
273,420 |
2.41% |
136,710 |
1.21% |
136,710 |
1.21% |
1°³¿ù |
| ÇѸ²Á¦¾à(ÁÖ) |
Àü·«ÀûÅõÀÚÀÚ |
257,460 |
2.68% |
257,460 |
2.27% |
257,460 |
2.27% |
- |
- |
2³â |
| ÄÉÀ̺ñÁõ±Ç ÁÖ½Äȸ»ç |
º¥Ã³±ÝÀ¶ |
240,240 |
2.50% |
240,240 |
2.12% |
120,120 |
1.06% |
120,120 |
1.06% |
1°³¿ù |
| (¾ÆÅ©ÀÓÆÑÆ®º¥Ã³Àü¹®ÅõÀÚÇü»ç¸ðÅõÀÚ½ÅŹ) |
| Ű¿ò´ºÈ÷¾î·Î1È£ÆÝµå |
º¥Ã³±ÝÀ¶ |
216,300 |
2.26% |
216,300 |
1.91% |
108,150 |
0.95% |
108,150 |
0.95% |
1°³¿ù |
| ÁÖ½Äȸ»ç Æú¶ó¸®½º¿¡À̾ÆÀÌÆÄ¸¶ |
º¥Ã³±ÝÀ¶ |
215,460 |
2.25% |
215,460 |
1.90% |
107,730 |
0.95% |
107,730 |
0.95% |
1°³¿ù |
| ±¤µ¿Á¦¾à(ÁÖ) |
Àü·«ÀûÅõÀÚÀÚ |
171,570 |
1.79% |
171,570 |
1.51% |
171,570 |
1.51% |
- |
- |
6°³¿ù |
| ¿£¿¡ÀÌÄ¡ÅõÀÚÁõ±Ç(ÁÖ) |
Àü¹®ÅõÀÚÀÚ |
171,570 |
1.79% |
171,570 |
1.51% |
85,785 |
0.76% |
85,785 |
0.76% |
1°³¿ù |
| ½ºÆÄÅ©·¦ µð½ºÄ¿¹ö¸® ÆÝµå 2È£°³ÀÎÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
170,100 |
1.77% |
170,100 |
1.50% |
85,050 |
0.75% |
85,050 |
0.75% |
1°³¿ù |
| ¾ÆÀ̺ñÄÉÀ̱ÝÀ¶±×·ì ´ºµô ¼ÒºÎÀå ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
150,360 |
1.57% |
150,360 |
1.33% |
75,180 |
0.66% |
75,180 |
0.66% |
1°³¿ù |
| Áß¼Ò±â¾÷ÀºÇà |
Àü¹®ÅõÀÚÀÚ |
123,165 |
1.28% |
123,165 |
1.09% |
61,583 |
0.54% |
61,582 |
0.54% |
1°³¿ù |
| ÄڳʽºÅæ Çõ½Å8È£ ½Å±â¼úÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
123,165 |
1.28% |
123,165 |
1.09% |
61,583 |
0.54% |
61,582 |
0.54% |
1°³¿ù |
| ½ºÆÄÅ©·¦ µð½ºÄ¿¹ö¸® ÆÝµå 3È£°³ÀÎÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
120,120 |
1.25% |
120,120 |
1.06% |
60,060 |
0.53% |
60,060 |
0.53% |
1°³¿ù |
| ¹ÎÁØÈ« |
ŸÀÎ |
115,500 |
1.20% |
115,500 |
1.02% |
92,400 |
0.81% |
23,100 |
0.20% |
1°³¿ù |
| ³ëÁÖ¿µ |
ŸÀÎ |
97,650 |
1.02% |
97,650 |
0.86% |
78,120 |
0.69% |
19,530 |
0.17% |
1°³¿ù |
| 1% ÀÌ»ó ÁÖ¿äÁÖÁÖ ¼Ò°è |
3,452,660 |
36.00% |
3,452,660 |
30.44% |
2,104,534 |
18.56% |
1,348,126 |
11.89% |
- |
| ¼Ò¾×ÁÖÁÖ |
±âŸ ±â°üÅõÀÚÀÚ |
º¥Ã³±ÝÀ¶ |
408,114 |
4.25% |
408,114 |
3.59% |
242,465 |
2.14% |
30,870 |
0.26% |
1°³¿ù |
| 103,909 |
0.92% |
3°³¿ù |
| 30,870 |
0.27% |
1°³¿ù |
| Á÷¿ø µî °³ÀÎÁÖÁÖ |
ŸÀÎ |
509,130 |
5.25% |
509,130 |
4.53% |
171,605 |
1.51% |
90,649 |
0.84% |
1³â |
| 150,276 |
1.33% |
1°³¿ù |
| 96,600 |
0.85% |
1³â |
| ±âŸ ¼Ò¾×ÁÖÁÖ |
ŸÀÎ |
830,930 |
8.73% |
830,930 |
7.30% |
- |
- |
830,930 |
7.30% |
- |
| ¼Ò¾×ÁÖÁÖ ¼Ò°è |
1,748,174 |
18.23% |
1,748,174 |
15.41% |
795,725 |
7.02% |
952,449 |
8.40% |
- |
| ±âÁ¸ÁÖÁÖ ¼Ò°è |
9,590,443 |
100.00% |
9,590,443 |
84.56% |
6,680,028 |
58.90% |
2,910,415 |
25.66% |
- |
| °ø¸ðÁÖÁÖ |
IPO °ø¸ðÁÖÁÖ(ÀϹݰø¸ð) |
°ø¸ðÁÖÁÖ |
- |
- |
1,615,000 |
14.24% |
- |
- |
1,615,000 |
14.24% |
- |
| °ø¸ðÁÖÁÖ |
IPO °ø¸ðÁÖÁÖ(¿ì¸®»çÁÖÁ¶ÇÕ) |
°ø¸ðÁÖÁÖ |
- |
- |
85,000 |
0.75% |
85,000 |
0.75% |
- |
- |
1³â |
| °ø¸ðÁÖÁÖ ¼Ò°è |
- |
- |
1,700,000 |
14.99% |
85,000 |
0.75% |
1,615,000 |
14.24% |
- |
| »óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
»óÀåÁÖ¼±ÀÎ Àǹ«Àμö |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
- |
- |
51,000 |
0.45% |
51,000 |
0.45% |
- |
- |
3°³¿ù |
| »óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ ¼Ò°è |
- |
- |
51,000 |
0.45% |
51,000 |
0.45% |
- |
- |
- |
| ÇÕ°è |
9,590,443 |
100.00% |
11,341,443 |
100.00% |
6,816,028 |
60.10% |
4,525,415 |
39.90% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ ºÐ |
Á¦9±â ¹Ý±â |
Á¦8±â |
Á¦7±â |
| (2025³â 6¿ù) |
(2024³â¸») |
(2023³â¸») |
| [À¯µ¿ÀÚ»ê] |
9,576 |
11,686 |
5,049 |
| ´çÁÂÀÚ»ê |
9,576 |
11,686 |
5,049 |
| Àç°íÀÚ»ê |
- |
- |
- |
| [ºñÀ¯µ¿ÀÚ»ê] |
20,289 |
20,412 |
20,170 |
| ÅõÀÚÀÚ»ê |
10 |
10 |
- |
| À¯ÇüÀÚ»ê |
19,280 |
19,392 |
18,829 |
| »ç¿ë±ÇÀÚ»ê |
359 |
360 |
720 |
| ¹«ÇüÀÚ»ê |
460 |
493 |
364 |
| ±âŸºñÀ¯µ¿ÀÚ»ê µî |
180 |
157 |
257 |
| ÀÚ»êÃѰè |
29,865 |
32,098 |
25,219 |
| [À¯µ¿ºÎä] |
5,266 |
6,329 |
3,911 |
| [ºñÀ¯µ¿ºÎä] |
15,596 |
14,169 |
12,345 |
| ºÎäÃѰè |
20,862 |
20,498 |
16,256 |
| [Áö¹è±â¾÷ ¼ÒÀ¯ÁöºÐ] |
9,003 |
11,600 |
8,963 |
| ÀÚº»±Ý |
4,795 |
4,676 |
4,358 |
| ÀÚº»À׿©±Ý |
48,011 |
45,483 |
38,472 |
| ÀÚº»Á¶Á¤ |
1,663 |
3,132 |
2,853 |
| ±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
2 |
-3 |
- |
| ÀÌÀÍÀ׿©±Ý |
-45,467 |
-41,688 |
-36,720 |
| [ºñÁö¹èÁöºÐ] |
- |
- |
- |
| ÀÚº»ÃѰè |
9,003 |
11,600 |
8,963 |
| ¡¡ |
¡¡ |
¡¡ |
¡¡ |
| ¸ÅÃâ¾× |
5,354 |
9,304 |
1,012 |
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-3,317 |
-4,449 |
-9,519 |
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-3,779 |
-4,968 |
-9,758 |
| Áö¹è±â¾÷¼ÒÀ¯ÁöºÐ |
-3,779 |
-4,968 |
-9,758 |
| ºñÁö¹èÁöºÐ |
- |
- |
- |
| ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
-3,774 |
-4,971 |
-9,758 |
| Áö¹è±â¾÷¼ÒÀ¯ÁöºÐ |
-3,774 |
-4,971 |
-9,758 |
| ºñÁö¹èÁöºÐ |
- |
- |
- |
| ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) (*) |
- |
- |
- |
| ±âº»ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
-404 |
-570 |
-1,130 |
| Èñ¼®ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
-404 |
-570 |
-1,130 |
| ¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç ¼ö |
1 |
1 |
- |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
|
¡¼ µ¿»ç ¹× À¯»ç±â¾÷ 2025³â ¹Ý±â ±âÁØ ¿ä¾à À繫 ÇöȲ ¡½ |
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ºÐ |
¢ßÄõµå¸Þµð½¼ |
¢ß´ë¿õÁ¦¾à |
´ë¿øÁ¦¾à¢ß |
¢ß¹ÙÀÌ¿À¿¡ÇÁµð¿£¾¾ |
| ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
| [À¯µ¿ÀÚ»ê] |
9,576 |
707,468 |
247,276 |
52,966 |
| [ºñÀ¯µ¿ÀÚ»ê] |
20,290 |
1,400,111 |
334,094 |
16,539 |
| ÀÚ»êÃѰè |
29,866 |
2,107,579 |
581,370 |
69,506 |
| [À¯µ¿ºÎä] |
5,266 |
636,075 |
205,765 |
2,739 |
| [ºñÀ¯µ¿ºÎä] |
15,597 |
517,661 |
95,654 |
245 |
| ºÎäÃѰè |
20,863 |
1,153,735 |
301,419 |
2,983 |
| [ÀÚº»±Ý] |
4,795 |
28,966 |
11,214 |
4,348 |
| (Áö¹èÁöºÐ) ÀÚº»ÃѰè |
9,003 |
831,642 |
271,699 |
66,522 |
| ¸ÅÃâ¾× |
5,354 |
761,937 |
301,688 |
9,005 |
| ¿µ¾÷ÀÌÀÍ |
-3,317 |
96,552 |
7,998 |
3,283 |
| (Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
-3,780 |
59,650 |
2,438 |
3,391 |
|
|
|
|
|
| IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)
Äõµå¸Þµð½¼ IPO°ø¸ð, Äõµå¸Þµð½¼ °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,Äõµå¸Þµð½¼ °ø¸ðû¾àÀÏÁ¤, Äõµå¸Þµð½¼Ã»±¸,Äõµå¸Þµð½¼ ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,Äõµå¸Þµð½¼»óÀå, Äõµå¸Þµð½¼ °ø¸ðÁÖû¾àÀÏÁ¤, Äõµå¸Þµð½¼ °ø¸ð,Äõµå¸Þµð½¼Áֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³
|
|
|