|
Home IPO½É»ç/°ø¸ð |
±â¾÷¸í |
¿¡¾î·¹ÀÎ |
±â¾÷ÄÚµå |
163280 |
¿µ¹®Ç¥±â |
AIRRANE CO.,LTD |
û±¸ÀÏ |
2024/04/01 |
¼³¸³ÀÏÀÚ |
2001/03/05 |
½ÂÀλóȲ |
½ÂÀÎ |
¹ýÀμÒÀçÁö |
ÃæûºÏµµ ûÁֽà Èï´ö±¸ ¿Á»ê¸é °úÇлê¾÷4·Î 151-5 (³²Ã̸®) |
½ÂÀÎÀÏ |
2024/09/05 |
´ëÇ¥ÀüÈ |
043-715-6580 |
ÃÖ´ëÁÖÁÖ |
- |
´ëÇ¥ÀÚ |
Çϼº¿ë |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
¾÷Á¾ |
±âü ¿©°ú±â Á¦Á¶¾÷ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
ÁÖ¿äÁ¦Ç° |
±âüºÐ¸®¸· ¸ðµâ ¹× ½Ã½ºÅÛ |
°ø¸ð¿¹Á¤±Ý¾× |
¹é¸¸¿ø |
¸ÅÃâ¾× |
16,344 ¹é¸¸¿ø |
½É»çû±¸°¡ |
¿ø |
°æ»óÀÌÀÍ |
-13,494 ¹é¸¸¿ø |
ÁÖ´ç¾×¸é°¡ |
100 ¿ø |
´ç±â¼øÀÌÀÍ |
-15,060 ¹é¸¸¿ø |
ÁÖ°£»ç |
½Å¿µÁõ±Ç |
ÀÚº»±Ý(ÇöÀç) |
706 ¹é¸¸¿ø |
¿¹Á¤°ø¸ðÁֽļö |
1,373,250 ÁÖ |
Á¾¸ñ¸í |
¿¡¾î·¹ÀÎ |
ÁøÇà»óȲ |
½ÂÀÎ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
163280 |
¾÷Á¾ |
±âü ¿©°ú±â Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
Çϼº¿ë |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
ÃæûºÏµµ ûÁֽà Èï´ö±¸ ¿Á»ê¸é °úÇлê¾÷4·Î 151-5 (³²Ã̸®) |
ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
043-715-6580 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
16,344 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-13,494 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-15,060 (¹é¸¸¿ø) |
ÀÚº»±Ý |
706 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,200,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,077,312 ÁÖ (89.78%)
/ ±¸ÁÖ¸ÅÃâ : 122,688 ÁÖ (10.22%) |
Èñ¸Á°ø¸ð°¡¾× |
16,000 ~ 18,500 ¿ø |
û¾à°æÀï·ü |
418.31:1 |
È®Á¤°ø¸ð°¡ |
23,000 ¿ø |
°ø¸ð±Ý¾× |
27,600 (¹é¸¸¿ø) |
ÁÖ°£»ç |
½Å¿µÁõ±Ç
|
Áֽļö: 300,000 ÁÖ / û¾àÇѵµ: 10,000~12,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.10.15 ~ 2024.10.21 |
°ø¸ðû¾àÀÏ |
2024.10.24 ~ 2024.10.25 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.10.29 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.10.29 |
ȯºÒÀÏ |
2024.10.29 |
»óÀåÀÏ |
2024.11.08 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
23,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 16,000 ~ 18,500 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,200,000 ÁÖ |
°ø¸ð±Ý¾× : 27,600 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
900,000 ÁÖ |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
300,000 ÁÖ |
û¾àÁõ°Å±ÝÀ² : % |
û¾à ÃÖ°íÇѵµ : 10,000~12,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.10.15 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê(10¿ù15ÀÏ) 1728966600
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ(10¿ù18ÀÏ) PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1000.10:1 |
Àǹ«º¸À¯È®¾à
|
0.46%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.11.08 |
ÇöÀç°¡
|
¿ø (%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 1,938,000 |
3°³¿ù È®¾à | 183,000 |
1°³¿ù È®¾à | 226,000 |
15ÀÏ È®¾à | 1,794,000 |
ÇÕ°è | 4,141,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 0.46% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,228 |
900,087,000 |
1,000.10:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 10 | 9,000,000 | 1.00% | 23,000¿ø ÃÊ°ú | 1819 | 698,881,000 | 77.65% | 23,000¿ø | 336 | 157,772,000 | 17.53% | 18,500¿ø ÃÊ°ú ~ 23,000¿ø ¹Ì¸¸ | 58 | 32,312,000 | 3.59% | 18,500¿ø | 5 | 2,122,000 | 0.24% | ÇÕ°è |
2,228°Ç |
900,087,000ÁÖ |
100% |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
32.65 % | 0.00 % | 0.00 % |
À¯µ¿ºñÀ² |
292.50 % | 254.20 % | 387.92 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-44.18 % | 46.97 % | 156.02 % |
¿µ¾÷ÀÌÀÍ·ü |
1.47 % | 7.79 % | -2.03 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
26.32 % | 119.38 % | 0.00 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-76.19 % | -940.00 % | 0.00 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-2,133 ¿ø | -654 ¿ø | -1,163 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-8.67 | -28.28 | -15.91 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
4,828 ¿ø | -1,392 ¿ø | -745 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
3.83 | -13.29 | -24.83 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
2,315 ¿ø | 1,832 ¿ø | 835 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
7.99 | 10.10 | 22.15 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â °íºÐÀÚÈÇÕ¹° ±â¹ÝÀÇ Áß°ø»ç(ñéÍöÞê, hollow fiber)¸¦ È°¿ëÇÑ ±âüºÐ¸®¸· Á¦Ç°À» °³¹ß, Á¦Á¶, ÆǸÅÇϴ ȸ»çÀÔ´Ï´Ù. ´ç»çÀÇ
±âüºÐ¸®¸·Àº Å©°Ô 1) Áú¼Ò¹ß»ýÀ» ÅëÇÑ »ê¾÷¾ÈÀü, 2) ½ÅÀç»ý¿¡³ÊÁö, 3) ÀÌ»êÈź¼ÒÆ÷Áý¿¡ »ç¿ëµÇ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â Çѱ¹Ç¥ÁØ»ê¾÷ºÐ·ù»ó(C29174) "±âü ¿©°ú±â Á¦Á¶¾÷"¿¡ ¼ÓÇϴ ȸ»ç·Î Áß°ø»ç(ñéÍöÞê, hollow fiber) ±â¹ÝÀÇ ±âüºÐ¸®¸·
Á¦Ç°À» °³¹ß, Á¦Á¶, ÆǸÅÇϴ ȸ»çÀÔ´Ï´Ù. ´ç»ç´Â ÀÚü °³¹ßÇÑ ±âüºÐ¸®¸·À» ÅëÇØ Áú¼Ò, ¸Þź, ÀÌ»êÈź¼Ò µîÀÇ °¡½º¸¦ °í¼øµµ·Î ºÐ¸®ÇÏ´Â Á¦Ç°À»
°ø±ÞÇÏ°í ÀÖ½À´Ï´Ù.
´ç»çÀÇ ÁÖ¿ä Á¦Ç°Àº ±âüºÐ¸®¸·À» Áú¼Ò ¹ß»ý, ¹ÙÀÌ¿À°¡½º °íÁúÈ, ÀÌ»êÈź¼Ò Æ÷Áý µîÀÇ »ç¾÷ºÐ¾ß¿¡ Àû¿ëÇÒ ¼ö ÀÖµµ·Ï Á¦Ç°ÈÇÑ '±âüºÐ¸®¸·
¸ðµâ ¹× ½Ã½ºÅÛ'ÀÔ´Ï´Ù. ±âüºÐ¸®¸·Àº ¾Æ·¡ ù¹ø° »çÁø°ú °°ÀÌ Áß°ø»ç ÇüŸ¦ ¶ç°í ÀÖÀ¸¸ç Áß°ø»ç ´ÜÀ§·Î´Â ÆǸŵÇÁö ¾Ê½À´Ï´Ù. À̸¦ ºÎÇ°À¸·Î
ÀÌ¿ëÇؼ ¸¸µç ±âüºÐ¸®¸· ¸ðµâ ¹× ½Ã½ºÅÛÀÌ ´ç»çÀÇ Á¦Ç°À¸·Î ÆǸŵǰí ÀÖÀ¸¸ç, ÇØ´ç Á¦Ç°µéÀº ´Ù¾çÇÑ »ê¾÷±º¿¡¼ °í°´ÀÇ ¿ä±¸»çÇ׿¡ ¸Â°Ô Á¦À۵Ǿî
°í°´ÀÇ ÇÊ¿ä¸ñÀû¿¡ µû¶ó °ø±ÞµË´Ï´Ù.
ºÐ¸®¸·À̶õ 2°³ ÀÌ»óÀÇ ¼ººÐ È¥ÇÕ¹°·ÎºÎÅÍ ¼±ÅÃÀûÀ¸·Î ƯÁ¤¼ººÐÀ» ºÐ¸®ÇÒ ¼ö ÀÖ´Â ¹°¸®Àû °æ°èÃþÀ» ÀǹÌÇÕ´Ï´Ù. »ç¿ë¿ëµµ¿¡ µû¶ó ¾×üºÐ¸®¸·°ú
±âüºÐ¸®¸·À¸·Î ºÐ·ùµÇ¸ç, ´ç»ç´Â ±âüºÐ¸®¸· Á¦Á¶ »ç¾÷À» ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù.
´ç»çÀÇ ±âüºÐ¸®¸·Àº ¿Ü°æÀÌ 0.3mmÀÎ °¡´À´Ù¶õ ½ÇÀÇ ¸ð½ÀÀ¸·Î ³»ºÎ °ø±ØÀ» °¡Áö´Â Æ©ºê ÇüÅÂ(Áß°ø»ç)ÀÇ ºÐ¸®¸·ÀÔ´Ï´Ù. ±âüºÐ¸®¸· ¸ðµâÀº
¼öõ~¼ö½Ê¸¸ °¡´ÚÀ¸·Î ÀÌ·ç¾îÁø Áß°ø»ç ¹øµéÀ» ¾Ë·ç¹Ì´½ µîÀÇ ÇÏ¿ì¡¿¡ ³Ö¾î ¾çÂÊ ¸»´ÜÀ» ¿¡Æø½Ã·Î Æ÷ÆÃÇÑ Á¦Ç°À¸·Î, ±âü ºÐ¸® ±â´ÉÀ» ±¸ÇöÇÏ´Â
ÃÖ¼Ò ºÎÇ°´ÜÀ§ÀÔ´Ï´Ù.
ÇÑÆí, ±âüºÐ¸®¸· ½Ã½ºÅÛÀº ±âüºÐ¸®¸· ¸ðµâÀ» ÇÙ½É ±¸¼ºÇ°À¸·Î ÇÏ¿© °³º° °í°´»çÀÇ ¿ä±¸»çÇ׿¡ µû¶ó ¸ñÀû ÀûÇÕÇÏ°Ô ¼³°èµÈ ¼³ºñ·Î, È¥ÇÕ±âü¸¦
ºÐ¸®ÇÏ¿© ¿øÇÏ´Â ±âüÀÇ À¯·®, ³óµµ, ȸ¼öÀ² µîÀ» È®º¸ÇÒ ¼ö ÀÖ´Â Á¦Ç°ÀÔ´Ï´Ù. ´ç»çÀÇ ±âüºÐ¸®¸· ¸ðµâ ¹× ½Ã½ºÅÛÀº Áú¼Ò ¹ß»ý, ¹ÙÀÌ¿À°¡½º
°íÁúÈ, ÀÌ»êÈź¼Ò Æ÷Áý µîÀÇ ºÐ¾ß¿¡¼ »ç¿ëµË´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : °³, ¹é¸¸¿ø, õ´Þ·¯) |
¸ÅÃâ |
Ç° ¸ñ |
2021³â |
2022³â |
2023³â |
2024³â ¹Ý±â |
À¯Çü |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
Á¦ |
Áú¼Ò ¹ß»ý |
¼öÃâ |
4,690 |
2,042 |
7,115 |
6,841 |
12,210 |
13,605 |
4,669 |
6,705 |
Ç° |
¸ðµâ |
($1,784) |
($5,295) |
($10,422) |
($4,967) |
¡¡ |
¡¡ |
³»¼ö |
560 |
331 |
949 |
269 |
1,478 |
450 |
109 |
165 |
¡¡ |
¡¡ |
¼Ò°è |
5,250 |
2,373 |
8,064 |
7,110 |
13,688 |
14,055 |
4,778 |
6,870 |
¡¡ |
Áú¼Ò ¹ß»ý |
³»¼ö |
23 |
558 |
47 |
703 |
37 |
233 |
35 |
86 |
¡¡ |
½Ã½ºÅÛ |
¡¡ |
¹ÙÀÌ¿À°¡½º |
¼öÃâ |
26 |
11 |
26 |
26 |
- |
- |
13 |
42 |
¡¡ |
°íÁúÈ ¸ðµâ |
($9) |
($20) |
($31) |
¡¡ |
¡¡ |
³»¼ö |
2 |
1 |
33 |
309 |
2 |
1 |
- |
- |
¡¡ |
¡¡ |
¼Ò°è |
28 |
12 |
59 |
335 |
2 |
1 |
13 |
42 |
¡¡ |
¹ÙÀÌ¿À°¡½º |
³»¼ö |
6 |
136 |
17 |
748 |
4 |
163 |
3 |
1,776 |
¡¡ |
°íÁúÈ ½Ã½ºÅÛ |
¡¡ |
ÀÌ»êÈź¼Ò Æ÷Áý ¸ðµâ |
¼öÃâ |
- |
- |
- |
- |
6 |
6 |
- |
- |
¡¡ |
($5) |
¡¡ |
³»¼ö |
2 |
6 |
4 |
1 |
- |
- |
- |
- |
¡¡ |
¼Ò°è |
2 |
6 |
4 |
1 |
6 |
6 |
- |
- |
¡¡ |
ÀÌ»êÈź¼Ò |
³»¼ö |
4 |
506 |
8 |
354 |
3 |
350 |
4 |
27 |
¡¡ |
Æ÷Áý ½Ã½ºÅÛ |
¡¡ |
±âŸ ¸ðµâ |
¼öÃâ |
542 |
100 |
1,044 |
254 |
1,633 |
774 |
386 |
277 |
¡¡ |
($88) |
($195) |
($593) |
($205) |
¡¡ |
³»¼ö |
1,692 |
2,049 |
998 |
3,168 |
774 |
363 |
1,146 |
380 |
¡¡ |
¼Ò°è |
2,234 |
2,149 |
2,042 |
3,422 |
2,407 |
1,137 |
1,532 |
657 |
¡¡ |
±âŸ ½Ã½ºÅÛ |
³»¼ö |
6 |
39 |
11 |
232 |
20 |
341 |
- |
- |
¡¡ |
¼Ò°è |
¼öÃâ |
5,258 |
2,152 |
8,185 |
7,121 |
13,849 |
14,385 |
5,068 |
7,024 |
¡¡ |
($1,881) |
($5,510) |
($11,020) |
($5,203) |
¡¡ |
³»¼ö |
2,295 |
3,626 |
2,067 |
5,783 |
2,319 |
1,902 |
1,297 |
2,434 |
¡¡ |
¼Ò°è |
7,553 |
5,778 |
10,252 |
12,904 |
16,168 |
16,287 |
6,365 |
9,458 |
»óÇ°¸ÅÃâ |
³»¼ö |
- |
- |
13 |
1 |
180 |
42 |
119 |
20 |
±âŸ¸ÅÃâ |
³»¼ö |
- |
119 |
- |
33 |
- |
15 |
3 |
20 |
ÇÕ °è |
¼öÃâ |
5,258 |
2,152 |
8,185 |
7,121 |
13,849 |
14,385 |
5,068 |
7,024 |
($1,881) |
($5,510 |
($11,020) |
($5,203) |
³»¼ö |
2,295 |
3,745 |
2,081 |
5,817 |
2,498 |
1,959 |
1,419 |
274 |
ÇÕ°è |
7,553 |
5,897 |
10,266 |
12,938 |
16,348 |
16,344 |
6,487 |
9,498 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â ¹Ý±â |
(Á¦21±â) |
(Á¦22±â) |
(Á¦23±â) |
(Á¦24±â ¹Ý±â) |
¸ÅÃâ¾× |
5,898 |
12,938 |
16,344 |
9,498 |
(Áõ°¨·ü) |
-50.08% |
-119.38% |
-26.33% |
-16.22% |
¿µ¾÷ÀÌÀÍ |
-120 |
1,008 |
240 |
672 |
(¿µ¾÷ÀÌÀÍ·ü) |
-2.05% |
-7.79% |
-1.47% |
-7.08% |
°æ»óÀÌÀÍ·ü |
-160.39% |
-39.95% |
-82.56% |
10.11% |
(2) À繫Àû ¾ÈÁ¤¼º |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â ¹Ý±â |
¾÷Á¾Æò±Õ ÁÖ) |
À¯µ¿ºñÀ² |
387.92% |
254.20% |
292.49% |
151.93% |
156.46% |
ºÎäºñÀ² |
ÀÚº»Àá½Ä |
ÀÚº»Àá½Ä |
32.65% |
48.24% |
95.96% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
36.63% |
34.23% |
6.72% |
14.87% |
26.85% |
ÀÌÀÚº¸»ó¹èÀ²(¹è) |
¿µ¾÷¼Õ½Ç |
0.42 |
0.07 |
6.04 |
4.94 |
´çÁºñÀ² |
294.06% |
200.12% |
242.52% |
120.60% |
120.19% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ °ü°è |
ÁÖ½ÄÀÇ |
°ø¸ðÀü º¸À¯ÁÖ½Ä |
°ø¸ðÈÄ |
¸Å°¢Á¦ÇÑ ±â°£ |
Á¾·ù |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
(»óÀåÀÏ ±âÁØ) |
¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
ÃÖ´ëÁÖÁÖµî |
Çϼº¿ë |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
1,131,137 |
16.02% |
1,131,137 |
13.84% |
1,131,137 |
13.84% |
- |
- |
2³â |
À̼º¼ö |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
346,175 |
4.90% |
346,175 |
4.23% |
346,175 |
4.23% |
- |
- |
/Ư¼ö°ü°èÀÎ |
ÇÑ»óÈÆ |
µî±âÀÓ¿ø |
º¸ÅëÁÖ |
51,500 |
0.73% |
51,500 |
0.63% |
51,500 |
0.63% |
- |
- |
ÀÌÃæ¼· |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
35,000 |
0.50% |
35,000 |
0.43% |
35,000 |
0.43% |
- |
- |
±è¼öÈÖ |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
17,500 |
0.25% |
17,500 |
0.21% |
17,500 |
0.21% |
- |
- |
¢ß¿¡¾î·¹ÀÎ |
ÀÚ±âÁÖ½Ä |
º¸ÅëÁÖ |
1,495,938 |
21.18% |
1,373,250 |
16.80% |
1,373,250 |
16.80% |
- |
- |
1³â |
¼Ò°è |
º¸ÅëÁÖ |
3,077,250 |
43.58% |
2,954,562 |
36.14% |
2,954,562 |
36.14% |
- |
- |
- |
º¥Ã³±ÝÀ¶ |
·Ôµ¥ÄɹÌÄ®ESGÆݵå |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
641,945 |
9.09% |
641,945 |
7.85% |
403,509 |
4.94% |
238,436 |
2.92% |
1°³¿ù |
ºêÀÌ¿øÀÌ¿¡½ºÁöÁ¦1È£ |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
612,530 |
8.67% |
612,530 |
7.49% |
428,771 |
5.25% |
183,759 |
2.25% |
»ç¸ðÅõÀÚÇÕÀÚȸ»ç |
2022ÇÁ¸®¹Ì¾î½ºÄÉÀϾ÷ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
238,440 |
3.38% |
238,440 |
2.92% |
166,908 |
2.04% |
71,532 |
0.88% |
Çѱ¹ÅõÀÚijÇÇŻŸÀÓÆú¸®¿À |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
189,963 |
2.69% |
189,963 |
2.32% |
132,975 |
1.63% |
56,988 |
0.70% |
½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ |
Æ÷½ºÄÚ±â¼úÅõÀÚ¢ß |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
174,245 |
2.47% |
174,245 |
2.13% |
34,849 |
0.43% |
139,396 |
1.71% |
ŸÀÓÆú¸®¿À±×¸°½Å±â¼úÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
131,256 |
1.86% |
131,256 |
1.61% |
91,880 |
1.12% |
39,376 |
0.48% |
ÇѾçŸÀÓ¸ÞÀڴѽűâ¼úÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
128,710 |
1.82% |
128,710 |
1.57% |
90,097 |
1.10% |
38,613 |
0.47% |
¿ÍÀÌÁöÀÎÇÇ´ÏƼ½Å±â¼úÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
91,004 |
1.29% |
91,004 |
1.11% |
63,703 |
0.78% |
27,301 |
0.33% |
¼Ò°è |
º¸ÅëÁÖ |
2,208,093 |
31.27% |
2,208,093 |
27.01% |
1,412,692 |
17.28% |
795,401 |
9.73% |
- |
1% ÀÌ»ó |
¿¡ÀÌÄ¡¿¤µð¾Ø¾ÆÀÌÇѶó¢ß |
ÀÏ¹Ý |
º¸ÅëÁÖ |
322,115 |
4.56% |
322,115 |
3.94% |
32,212 |
0.39% |
289,903 |
3.55% |
1°³¿ù |
ÁÖÁÖ |
SKÀ̳뺣ÀÌ¼Ç¢ß |
ÀÏ¹Ý |
º¸ÅëÁÖ |
320,970 |
4.55% |
320,970 |
3.93% |
320,970 |
3.93% |
- |
- |
1³â |
¡¡ |
SK¾ÆÀÌÀÌÅ×Å©³î·ÎÁö¢ß |
ÀÏ¹Ý |
º¸ÅëÁÖ |
320,970 |
4.55% |
320,970 |
3.93% |
320,970 |
3.93% |
- |
- |
1³â |
¡¡ |
ÀüOO |
ŸÀÎ |
º¸ÅëÁÖ |
105,000 |
1.49% |
105,000 |
1.28% |
- |
- |
105,000 |
1.28% |
- |
¡¡ |
»ï¼ºÁõ±Ç¢ß |
ÀÏ¹Ý |
º¸ÅëÁÖ |
91,004 |
1.29% |
91,004 |
1.11% |
36,402 |
0.45% |
54,602 |
0.67% |
1°³¿ù |
¡¡ |
(NH¾Û¼Ö·çÆ®¸®ÅÏ |
¡¡ |
ÀϹݻç¸ðÅõ½ÅŹÁ¦1È£) |
¡¡ |
»ï¼ºÁõ±Ç¢ß |
ÀÏ¹Ý |
º¸ÅëÁÖ |
87,504 |
1.24% |
87,504 |
1.07% |
35,002 |
0.43% |
52,502 |
0.64% |
1°³¿ù |
¡¡ |
(ŸÀÓÆú¸®¿ÀTheTime-H |
¡¡ |
ÀϹݻç¸ðÅõÀÚ½ÅŹ) |
¡¡ |
»ï¼ºÁõ±Ç¢ß |
ÀÏ¹Ý |
º¸ÅëÁÖ |
87,504 |
1.24% |
87,504 |
1.07% |
35,002 |
0.43% |
52,502 |
0.64% |
1°³¿ù |
¡¡ |
(ŸÀÓÆú¸®¿ÀTheTime-A |
¡¡ |
ÀϹݻç¸ðÅõÀÚ½ÅŹ) |
¡¡ |
¼Ò°è |
º¸ÅëÁÖ |
1,335,067 |
18.91% |
1,335,067 |
16.33% |
780,558 |
9.55% |
554,509 |
6.78% |
- |
¼Ò¾×ÁÖÁÖ |
Á¤OO |
ŸÀÎ |
º¸ÅëÁÖ |
70,000 |
0.99% |
70,000 |
0.86% |
70,000 |
0.86% |
- |
- |
2³â |
¹Ì·¡¿¡¼ÂÁõ±Ç¢ß |
ÀÏ¹Ý |
º¸ÅëÁÖ |
64,690 |
0.92% |
64,690 |
0.79% |
25,876 |
0.32% |
38,814 |
0.47% |
1°³¿ù |
(ŸÀÓÆú¸®¿ÀÄÚ½º´Úº¥Ã³TheAgile |
´ëüÅõÀÚ2È£ÀϹݻç¸ðÅõÀÚ½ÅŹ) |
»ï¼ºÁõ±Ç¢ß |
ÀÏ¹Ý |
º¸ÅëÁÖ |
58,627 |
0.83% |
58,627 |
0.72% |
23,451 |
0.29% |
35,176 |
0.43% |
1°³¿ù |
(ŸÀÓÆú¸®¿ÀTheSmart |
´ëüÅõÀÚ2È£ÀϹݻç¸ðÅõÀÚ½ÅŹ) |
±âŸÁÖÁÖ(15ÀÎ) |
ŸÀÎ |
º¸ÅëÁÖ |
247,750 |
3.51% |
247,750 |
3.03% |
- |
- |
247,750 |
3.03% |
- |
¼Ò°è |
º¸ÅëÁÖ |
441,067 |
6.25% |
441,067 |
5.40% |
119,327 |
1.46% |
321,740 |
3.94% |
- |
°ø¸ðÁÖ½Ä |
°ø¸ðÁÖÁÖ |
º¸ÅëÁÖ |
- |
- |
1,200,000 |
14.68% |
- |
- |
1,200,000 |
14.68% |
- |
»óÀåÁÖ¼±ÀÎ |
»óÀåÁÖ¼±ÀÎ Àǹ«Àμö |
º¸ÅëÁÖ |
- |
- |
36,000 |
0.44% |
36,000 |
0.44% |
- |
- |
3°³¿ù |
ÇÕ°è |
º¸ÅëÁÖ |
7,061,477 |
100.00% |
8,174,789 |
100.00% |
5,303,139 |
64.87% |
2,871,650 |
35.13% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
°ú¸ñ |
Á¦ 24±â ¹Ý±â¸» |
Á¦ 23±â¸» |
Á¦ 22±â¸» |
Á¦ 21±â¸» |
(2024³â ¹Ý±â) |
(2023³â ¸») |
(2022³â ¸») |
(2021³â ¸») |
[À¯µ¿ÀÚ»ê] |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
9,826,628,954 |
15,983,969,350 |
8,732,167,151 |
9,837,852,435 |
´Ü±â±ÝÀ¶ÀÚ»ê |
108,000,000 |
108,000,000 |
120,225,398 |
119,138,112 |
´ç±â¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ÀÚ»ê |
28,351,217 |
27,800,139 |
26,438,773 |
26,107,900 |
¸ÅÃâä±Ç¹×±âŸ¼öÃëä±Ç |
3,049,920,241 |
1,907,140,012 |
2,040,914,771 |
1,268,438,743 |
Àç°íÀÚ»ê |
4,445,192,752 |
4,033,171,273 |
3,060,051,113 |
3,714,410,350 |
±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê |
179,600,183 |
¡¡- |
- |
£ |
±âŸÀ¯µ¿ÀÚ»ê |
3,916,998,152 |
1,545,307,651 |
404,913,230 |
382,026,942 |
´ç±â¹ýÀμ¼ÀÚ»ê |
1,717,380 |
- |
- |
1,921,900 |
[ºñÀ¯µ¿ÀÚ»ê] |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
À¯ÇüÀÚ»ê |
28,176,518,260 |
17,906,614,203 |
13,774,221,264 |
5,544,871,021 |
»ç¿ë±ÇÀÚ»ê |
224,025,928 |
236,276,960 |
142,799,163 |
160,923,871 |
¹«ÇüÀÚ»ê |
1,088,035,855 |
1,176,030,483 |
912,579,902 |
788,341,546 |
±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê |
605,169,037 |
765,632,450 |
654,448,882 |
478,017,824 |
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
1,473,442,797 |
1,532,634,558 |
2,340,283,992 |
1,576,004,140 |
ÀÚ»êÃÑ°è |
53,123,600,756 |
45,222,577,079 |
32,209,043,639 |
23,898,054,784 |
[À¯µ¿ºÎä] |
14,188,590,024 |
8,069,736,903 |
5,658,644,431 |
3,957,093,616 |
[ºñÀ¯µ¿ºÎä] |
3,098,669,063 |
3,061,919,208 |
36,383,446,165 |
25,203,065,769 |
ºÎäÃÑ°è |
17,287,259,087 |
11,131,656,111 |
42,042,090,596 |
29,160,159,385 |
ÀÚº»±Ý |
706,147,700 |
706,147,700 |
350,000,000 |
350,000,000 |
ÀÚº»À׿©±Ý |
58,485,787,143 |
58,485,787,143 |
705,653,333 |
705,653,333 |
±âŸÀÚº»Ç׸ñ |
143,609,287 |
-532,823,763 |
-1,558,623,333 |
-1,558,623,333 |
ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) |
-23,499,202,461 |
-24,568,190,112 |
-9,330,076,957 |
-4,759,134,601 |
ÀÚº»ÃÑ°è |
35,836,341,669 |
34,090,920,968 |
-9,833,046,957 |
-5,262,104,601 |
¡¡ |
2024³â01¿ù01ÀÏ ~ |
2023³â01¿ù01ÀÏ ~ |
2022³â01¿ù01ÀÏ ~ |
2021³â01¿ù01ÀÏ ~ |
2024³â06¿ù30ÀÏ |
2023³â12¿ù31ÀÏ |
2022³â12¿ù31ÀÏ |
2021³â12¿ù31ÀÏ |
¸ÅÃâ¾× |
9,497,688,650 |
16,343,932,414 |
12,938,954,967 |
5,898,357,744 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
672,094,098 |
240,058,771 |
1,008,109,493 |
-120,235,983 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼ø¼Õ½Ç) |
959,850,792 |
-13,494,255,741 |
-5,168,376,445 |
-9,458,867,400 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
1,068,987,651 |
-15,060,340,871 |
-4,618,704,550 |
-8,209,849,840 |
ÁÖ´ç¼øÀÌÀÍ(ÁÖ´ç¼ø¼Õ½Ç) |
188 |
-6,336 |
-10,859 |
-19,301 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× À¯»ç±â¾÷ 2024³â ¹Ý±â ¿ä¾à À繫 ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
µ¿»ç |
µð¿¡½º´Ü¼® |
¿¡ÄÚÇÁ·Î¿¡ÀÌÄ¡¿£ |
¿¡ÄÚ¹ÙÀÌ¿ÀȦµù½º |
ȸ°è±âÁØ |
K-IFRS º°µµ |
K-IFRS º°µµ |
K-IFRS º°µµ |
K-IFRS º°µµ |
Çش翬µµ |
2024³â ¹Ý±â |
2024³â ¹Ý±â |
2024³â ¹Ý±â |
2024³â ¹Ý±â |
[À¯µ¿ÀÚ»ê] |
21,556 |
298,020 |
108,796 |
40,023 |
[ºñÀ¯µ¿ÀÚ»ê] |
31,567 |
368,580 |
119,212 |
76,346 |
ÀÚ»êÃÑ°è |
53,124 |
666,600 |
228,008 |
116,369 |
[À¯µ¿ºÎä] |
14,189 |
272,291 |
78,556 |
17,678 |
[ºñÀ¯µ¿ºÎä] |
3,099 |
111,245 |
37,418 |
6,477 |
ºÎäÃÑ°è |
17,287 |
383,537 |
115,974 |
24,156 |
[ÀÚº»±Ý] |
706 |
4,653 |
7,652 |
7,007 |
ÀÚº»ÃÑ°è |
35,836 |
283,064 |
112,034 |
92,214 |
¸ÅÃâ¾× |
9,498 |
447,594 |
98,193 |
7,825 |
¿µ¾÷ÀÌÀÍ |
672 |
13,912 |
10,939 |
441 |
´ç±â¼øÀÌÀÍ |
1,069 |
4,104 |
9,762 |
2,412 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
|
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¿¡¾î·¹ÀÎ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
ÀÚ»ê |
¡¡ |
¡¡ |
À¯µ¿ÀÚ»ê |
23,605,388,425 |
14,384,710,436 |
ºñÀ¯µ¿ÀÚ»ê |
21,617,188,654 |
17,824,333,203 |
ÀÚ »ê ÃÑ °è |
45,222,577,079 |
32,209,043,639 |
ºÎä |
¡¡ |
¡¡ |
À¯µ¿ºÎä |
8,069,736,903 |
5,658,644,431 |
ºñÀ¯µ¿ºÎä |
3,061,919,208 |
36,383,446,165 |
ºÎ ä ÃÑ °è |
11,131,656,111 |
42,042,090,596 |
ÀÚº» |
¡¡ |
¡¡ |
ÀÚ º» ÃÑ °è |
34,090,920,968 |
(9,833,046,957) |
ÀÚ º» °ú ºÎ ä ÃÑ °è |
45,222,577,079 |
32,209,043,639 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ¿¡¾î·¹ÀÎ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
¸ÅÃâ¾× |
16,343,932,414 |
12,938,954,967 |
¸ÅÃâ¿ø°¡ |
(10,452,556,456) |
(8,038,605,398) |
¸ÅÃâÃÑÀÌÀÍ |
5,891,375,958 |
4,900,349,569 |
¿µ¾÷ÀÌÀÍ |
240,058,771 |
1,008,109,493 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼ø¼Õ½Ç |
(13,494,255,741) |
(5,168,376,445) |
´ç±â¼ø¼Õ½Ç |
(15,060,340,871) |
(4,618,704,550) |
±âŸÆ÷°ý¼ÕÀÍ |
(177,772,284) |
47,762,194 |
ÃÑÆ÷°ý¼Õ½Ç |
(15,238,113,155) |
(4,570,942,356) |
ÀÚ º» º¯ µ¿ Ç¥ |
ÁÖ½Äȸ»ç ¿¡¾î·¹ÀÎ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
±âŸÀÚº»Ç׸ñ |
ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) |
ÃÑ°è |
2022. 1. 1(Àü±âÃÊ) (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
350,000,000 |
705,653,333 |
(1,558,623,333) |
(4,759,134,601) |
(5,262,104,601) |
ÃÑÆ÷°ý¼ÕÀÍ: |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
- |
(4,618,704,550) |
(4,618,704,550) |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
47,762,194 |
47,762,194 |
¼Ò °è |
- |
- |
- |
(4,570,942,356) |
(4,570,942,356) |
2022. 12. 31(Àü±â¸») |
350,000,000 |
705,653,333 |
(1,558,623,333) |
(9,330,076,957) |
(9,833,046,957) |
2023. 1. 1(´ç±âÃÊ) |
350,000,000 |
705,653,333 |
(1,558,623,333) |
(9,330,076,957) |
(9,833,046,957) |
ÃÑÆ÷°ý¼ÕÀÍ: |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
- |
(15,060,340,871) |
(15,060,340,871) |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(177,772,284) |
(177,772,284) |
¼Ò °è |
- |
- |
- |
(15,238,113,155) |
(15,238,113,155) |
ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ °Å·¡: |
Áֽļ±ÅÃ±Ç |
- |
- |
1,025,799,570 |
- |
1,025,799,570 |
Àüȯ»óȯ¿ì¼±ÁÖ º¸ÅëÁÖ Àüȯ |
356,147,700 |
57,780,133,810 |
- |
- |
58,136,281,510 |
¼Ò °è |
356,147,700 |
57,780,133,810 |
1,025,799,570 |
- |
59,162,081,080 |
2023. 12. 31(´ç±â¸») |
706,147,700 |
58,485,787,143 |
(532,823,763) |
(24,568,190,112) |
34,090,920,968 |
|
¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)
¿¡¾î·¹ÀÎ IPO°ø¸ð, ¿¡¾î·¹ÀÎ °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,¿¡¾î·¹ÀÎ °ø¸ðû¾àÀÏÁ¤, ¿¡¾î·¹ÀÎû±¸,¿¡¾î·¹ÀÎ ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,¿¡¾î·¹ÀλóÀå, ¿¡¾î·¹ÀÎ °ø¸ðÁÖû¾àÀÏÁ¤, ¿¡¾î·¹ÀÎ °ø¸ð,¿¡¾î·¹ÀÎÁֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³
|
|
|