 |
Home IPO½É»ç/°ø¸ð |
| ±â¾÷¸í |
¾¾¿¥Æ¼¿¢½º |
±â¾÷ÄÚµå |
388210  |
| ¿µ¹®Ç¥±â |
CMTX Co.,Ltd. |
û±¸ÀÏ |
2025/07/24 |
| ¼³¸³ÀÏÀÚ |
2013/02/01 |
½ÂÀλóȲ |
½ÂÀÎ |
| ¹ýÀμÒÀçÁö |
°æ»óºÏµµ ±¸¹Ì½Ã 3°ø´Ü3·Î 82-14 (½Ã¹Ìµ¿) |
½ÂÀÎÀÏ |
2025/09/26 |
| ´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
- |
| ´ëÇ¥ÀÚ |
¹Ú¼ºÈÆ |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
| ¾÷Á¾ |
±× ¿Ü ±âŸ ÀüÀÚºÎǰ Á¦Á¶¾÷ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
| ÁÖ¿äÁ¦Ç° |
¹ÝµµÃ¼ Àåºñ¿ë ¼Ò¸ð¼º ºÎǰ Á¦Á¶ |
°ø¸ð¿¹Á¤±Ý¾× |
¹é¸¸¿ø |
| ¸ÅÃâ¾× |
108,666 ¹é¸¸¿ø |
½É»çû±¸°¡ |
¿ø |
| °æ»óÀÌÀÍ |
15,186 ¹é¸¸¿ø |
ÁÖ´ç¾×¸é°¡ |
500 ¿ø |
| ´ç±â¼øÀÌÀÍ |
13,504 ¹é¸¸¿ø |
ÁÖ°£»ç |
¹Ì·¡¿¡¼ÂÁõ±Ç |
| ÀÚº»±Ý(ÇöÀç) |
4,128 ¹é¸¸¿ø |
¿¹Á¤°ø¸ðÁֽļö |
1,000,000 ÁÖ |
| Á¾¸ñ¸í |
¾¾¿¥Æ¼¿¢½º |
ÁøÇà»óȲ |
½ÂÀÎ |
| ½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
388210 |
| ¾÷Á¾ |
±× ¿Ü ±âŸ ÀüÀÚºÎǰ Á¦Á¶¾÷ |
| ´ëÇ¥ÀÚ |
¹Ú¼ºÈÆ |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
| º»Á¡¼ÒÀçÁö |
°æ»óºÏµµ ±¸¹Ì½Ã 3°ø´Ü3·Î 82-14 (½Ã¹Ìµ¿) |
| ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
|
| ÃÖ´ëÁÖÁÖ |
- |
| ¸ÅÃâ¾× |
108,666 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
15,186 (¹é¸¸¿ø) |
| ¼øÀÌÀÍ |
13,504 (¹é¸¸¿ø) |
ÀÚº»±Ý |
4,128 (¹é¸¸¿ø) |
| ÃѰø¸ðÁֽļö |
1,000,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
| »óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,000,000 ÁÖ (100%)
|
| Èñ¸Á°ø¸ð°¡¾× |
51,000 ~ 60,500 ¿ø |
û¾à°æÀï·ü |
|
| È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
51,000 (¹é¸¸¿ø) |
| ÁÖ°£»ç |
¹Ì·¡¿¡¼ÂÁõ±Ç
|
Áֽļö: 250,000~300,000 ÁÖ / û¾àÇѵµ: 12,500~15,000 ÁÖ |
| ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2025.10.29 ~ 2025.11.04 |
| °ø¸ðû¾àÀÏ |
2025.11.10 ~ 2025.11.11 |
| ¹èÁ¤°ø°íÀÏ(½Å¹®) |
2025.11.13 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
| ³³ÀÔÀÏ |
2025.11.13 |
| ȯºÒÀÏ |
2025.11.13 |
| »óÀåÀÏ |
|
| °ø¸ð»çÇ× |
| È®Á¤°ø¸ð°¡ |
- ¿ø |
| ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
| Èñ¸Á°ø¸ð°¡¾× : 51,000 ~ 60,500 ¿ø |
|
| ÃѰø¸ðÁֽļö |
1,000,000 ÁÖ |
| °ø¸ð±Ý¾× : 51,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
| ±â°üÅõÀÚÀÚµî |
700,000~750,000 ÁÖ |
ÃÖ°íÇѵµ : - ÁÖ |
| ÀϹÝû¾àÀÚ |
250,000~300,000 ÁÖ |
û¾àÁõ°Å±ÝÀ² : % |
| û¾à ÃÖ°íÇѵµ : 12,500~15,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
| IRÀÏÁ¤ |
|
IRÀÏÀÚ
|
2025.11.03 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê 1762131600
ÀÏ¹Ý :
|
|
| ¼ö¿ä¿¹Ãø°á°ú |
|
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
| ±¸ºÐ |
2024.12.31 | 2023.12.31 | 2022.12.31 |
| ¾ÈÁ¤¼º |
ºÎäºñÀ² |
0.00 % | 0.00 % | 935.19 % |
| À¯µ¿ºñÀ² |
33.84 % | 30.55 % | 52.87 % |
| ¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-5,690.63 % | 235,184.21 % | -0.87 % |
| ¿µ¾÷ÀÌÀÍ·ü |
15.34 % | 6.04 % | 16.75 % |
| ¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
59.44 % | 274.45 % | 65.71 % |
| ¿µ¾÷ÀÌÀÍÁõ°¡À² |
305.06 % | 34.97 % | 49.53 % |
|
| ±¸ ºÐ |
2024.12.31 | 2023.12.31 | 2022.12.31 |
| EPS (ÁÖ´ç¼øÀÌÀÍ) |
1,985 ¿ø | -5,412 ¿ø | -12 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
30.48 | -11.18 | -5,203.10 |
| BPS (ÁÖ´ç¼øÀڻ갡ġ) |
-35 ¿ø | -2 ¿ø | 1,334 ¿ø |
| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
-1,734.37 | -26,289.35 | 45.36 |
| SPS (ÁÖ´ç¸ÅÃâ¾×) |
13,133 ¿ø | 8,237 ¿ø | 2,200 ¿ø |
| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
4.61 | 7.34 | 27.50 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ¹ÝµµÃ¼ Àü°øÁ¤ Áß¿¡¼µµ ÇÙ½É °øÁ¤¿¡ ÇØ´çÇÏ´Â ½Ä°¢(Etching), ÁõÂø(Deposition) ºÐ¾ß¿¡ »ç¿ëµÇ´Â °í±â´É Á¤¹Ð ºÎǰÀ»
Á¦Á¶ÇÏ´Â Àü¹® ¼ÒÀ硤ºÎǰ ±â¾÷À¸·Î, 2013³â ⸳ ÀÌ·¡ ¹ÝµµÃ¼ °øÁ¤¿ë ºÎǰ »ê¾÷¿¡¼ ±â¼ú Çõ½Å°ú ¼ºÀåÀ» Áö¼ÓÇØ¿À°í ÀÖ½À´Ï´Ù. ƯÈ÷
½Ç¸®ÄÜ(Si), »çÆÄÀ̾î(Sapphire), ¼¼¶ó¹Í(Ceramic) ¼ÒÀç ±â¹ÝÀÇ ºÎǰÀ» Áß½ÉÀ¸·Î Á¦Ç° Æ÷Æ®Æú¸®¿À¸¦ È®ÀåÇϸç, °íºÎ°¡°¡Ä¡ ºÎǰ
½ÃÀå¿¡¼ È®°íÇÑ °æÀï·ÂÀ» ±¸ÃàÇØ ³ª°¡°í ÀÖ½À´Ï´Ù.
¹ÝµµÃ¼ÀÇ ÁýÀûµµ°¡ °æÀïÀûÀ¸·Î Áõ°¡ÇÏ¸é¼ ±¸¼ºÇÏ´Â ´ÜÀ§ ¼ÒÀÚµé ¿ª½Ã ´õ ÀÛ°Ô ¸¸µé¾î¾ß Çϱ⠶§¹®¿¡ À̸¦ ±¸ÇöÇÏ´Â °øÁ¤ ±â¼úÀÌ ¸Å¿ì
Áß¿äÇÕ´Ï´Ù. ´ç»çÀÇ Á¦Ç°±ºÀº ¹ÝµµÃ¼ ½Ä°¢ °øÁ¤¿¡¼ »ç¿ëµÇ´Â ½Ç¸®ÄÜ ÆÄÃ÷, »çÆÄÀÌ¾î ÆÄÃ÷ ¹× ±âŸ·Î ±¸¼ºµÇ¾î ÀÖ½À´Ï´Ù.
½Ç¸®ÄÜ ÆÄÃ÷´Â ÁÖ·Î ½Ä°¢ Àåºñ ³»ºÎ, ƯÈ÷ ÇöóÁ°¡ ¹ß»ýÇÏ´Â ¹ÝÀÀ è¹ö(Reaction Chamber)ÀÇ ³»º®À̳ª ±¸¼º ¿ä¼Ò·Î »ç¿ëµÇ´Â
¼Ò¸ð¼º ºÎǰ(Consumable Parts)À̸ç, ¼¼¶ó¹Í ÆÄÃ÷´Â °í¿Â, °íÁø°ø, °íÈÇРȯ°æ¿¡ ÀûÇÕÇÑ Á¤¹Ð ºÎǰÀ¸·Î, Àåºñ ³»ºÎÀÇ Àý¿¬,
³»¸¶¸ð, ³»ÇöóÁ, ³»ÈÇÐ, ³»¿Æ¯¼ºÀ» ¿ä±¸ÇÏ´Â ºÎÀ§¿¡ »ç¿ëµÇ¸ç ƯÈ÷, ½Ä°¢(Etch), ÁõÂø(CVD), ALD, CMP µî Plasma³ª
°í¿Â¡¤°íÈÇÐ ¹ÝÀÀÀÌ ÀϾ´Â °øÁ¤¿¡¼ ±Ý¼Ó ¿À¿° ¹æÁö ¹× ºÎ½Ä ¹æÁö¸ñÀûÀ¸·Î ÇʼöÀûÀ¸·Î »ç¿ëµË´Ï´Ù. »çÆÄÀÌ¾î ÆÄÃ÷´Â AI203 ÃÊ°í¼øµµ ´Ü°áÁ¤À¸·Î
°í¿Â, °í¾Ð, ³»ÈÇмº ¹× ³»½Ä°¢¼ºÀÌ ¿ì¼öÇÑ Æ¯Â¡ÀÌ ÀÖ½À´Ï´Ù. ¶§¹®¿¡ Åë»óÀûÀ¸·Î °í¿Â, °í°µµ, °í°æµµ, °í³»½Ä¼ºÀÌ ¿ä±¸µÇ´Â °øÁ¤¿¡¼ »ç¿ëµÇ°í
ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
|
(´ÜÀ§ : ¹é¸¸¿ø) |
| ¸ÅÃâÀ¯Çü |
ǰ¸ñ |
2025³â ¹Ý±â |
2024³â |
2023³â |
2022³â |
| (Á¦13±â) |
(Á¦12±â) |
(Á¦11±â) |
(Á¦10±â) |
| Á¦Ç°¸ÅÃâ |
Silicon parts |
±¹³» |
29,177 |
41,963 |
35,074 |
6,459 |
| ¼öÃâ |
46,227 |
64,027 |
27,164 |
3,625 |
| ÇÕ°è |
75,404 |
105,991 |
62,238 |
10,084 |
| Ceramic Parts |
±¹³» |
85 |
168 |
54 |
95 |
| ¼öÃâ |
172 |
169 |
23 |
9 |
| ÇÕ°è |
257 |
338 |
77 |
104 |
| Sapphire Parts |
±¹³» |
24 |
76 |
57 |
74 |
| ¼öÃâ |
8 |
13 |
125 |
234 |
| ÇÕ°è |
32 |
90 |
182 |
308 |
| ±âŸ |
±¹³» |
291 |
835 |
1,158 |
4,590 |
| ¼öÃâ |
1,160 |
908 |
4,352 |
3,076 |
| ÇÕ°è |
1,451 |
1,743 |
5,509 |
7,666 |
| »óǰ¸ÅÃâ |
±¹³» |
- |
269 |
- |
- |
| ¼öÃâ |
- |
- |
- |
- |
| ÇÕ°è |
- |
269 |
- |
- |
| ÇÕ°è |
±¹³» |
29,577 |
43,311 |
36,343 |
11,218 |
| ¼öÃâ |
47,567 |
65,117 |
31,664 |
6,944 |
| ÇÕ°è |
77,144 |
108,431 |
68,006 |
18,162 |
3.À繫ÇöȲ
|
(1) À繫Àû ¼ºÀ强 |
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ºÐ |
2025³â ¹Ý±â |
2024³â |
2023³â |
2022³â |
| (Á¦13±â ¹Ý±â) |
(Á¦12±â) |
(Á¦11±â) |
(Á¦10±â) |
| ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-GAAP |
| ¸ÅÃâ¾× |
77,144 |
108,431 |
68,007 |
18,162 |
| ¸ÅÃâ¾×¼ºÀå·ü |
42.30% |
59.40% |
274.50% |
65.70% |
| ¿µ¾÷ÀÌÀÍ |
20,242 |
16,636 |
4,107 |
3,043 |
| ¿µ¾÷ÀÌÀÍ·ü |
26.20% |
15.30% |
6.00% |
16.80% |
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-45,357 |
16,389 |
-44,685 |
-96 |
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç)·ü |
-58.80% |
15.10% |
-65.70% |
-0.50% |
|
(2) À繫Àû ¾ÈÁ¤¼º |
|
(´ÜÀ§: ¹é¸¸¿ø) |
| À繫ºñÀ² |
2025³â ¹Ý±â |
2024³â |
2023³â |
2022³â |
2023³â |
| (Á¦13±â ¹Ý±â) |
(Á¦12±â) |
(Á¦11±â) |
(Á¦10±â) |
¾÷Á¾Æò±Õ |
| À¯µ¿ºñÀ² |
152.20% |
33.80% |
30.50% |
52.90% |
166.30% |
| ºÎäºñÀ² |
40.30% |
ÀÚº»Àá½Ä |
ÀÚº»Àá½Ä |
935.10% |
56.50% |
| ´çÁºñÀ² |
80.20% |
18.80% |
16.30% |
31.50% |
127.20% |
| Â÷ÀÔ±ÝÀÇÁ¸µµ |
15.20% |
19.10% |
25.50% |
23.50% |
20.60% |
| ÀÌÀÚº¸»ó¹èÀ² |
13.3¹è |
4.1¹è |
2.5¹è |
7.2¹è |
1.0¹è |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
| ±¸ºÐ |
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ |
°ø¸ðÀü º¸À¯ÁÖ½Ä |
°ø¸ð ÈÄ |
¸Å°¢Á¦ÇѱⰣ |
| °ü°è |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
(»óÀåÀÏ ±âÁØ) |
| ¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
| ÃÖ´ëÁÖÁÖ |
¹Ú¼ºÈÆ |
ÃÖ´ëÁÖÁÖ |
2,834,640 |
34.30% |
2,834,640 |
30.60% |
2,834,640 |
30.60% |
- |
- |
2³â 6°³¿ù |
| 5%ÀÌ»ó ¼ÒÀ¯ ÁÖÁÖ |
ÄÚ¸®¾Æ¹ÝµµÃ¼¼ÒºÎÀåÁ¦1È£ »ç¸ðÅõÀÚ ÇÕÀÚȸ»ç |
º¥Ã³±ÝÀ¶ |
1,312,500 |
15.90% |
1,312,500 |
14.10% |
590,625 |
6.40% |
131,250 |
1.40% |
3°³¿ù |
| 590,625 |
6.40% |
¡¡ |
2°³¿ù |
| ÄÉÀÌÅõ¿¢½ºÆäµð¿À ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
727,410 |
8.80% |
727,410 |
7.80% |
436,446 |
4.70% |
290,964 |
3.10% |
1°³¿ù |
| Çѱ¹»ê¾÷ÀºÇà |
Àü¹®ÅõÀÚÀÚ |
666,660 |
8.10% |
666,660 |
7.20% |
399,996 |
4.30% |
266,664 |
2.90% |
1°³¿ù |
| ±â¼úº¸Áõ±â±Ý |
Àü¹®ÅõÀÚÀÚ |
519,230 |
6.30% |
519,230 |
5.60% |
- |
- |
519,230 |
5.60% |
- |
| ¼Ò°è |
¡¡ |
3,225,800 |
39.10% |
3,225,800 |
34.80% |
2,017,692 |
21.80% |
1,208,108 |
13.00% |
- |
| 1%ÀÌ»ó ¼ÒÀ¯ ÁÖÁÖ |
Çѱ¹ÅõÀÚ Å·°í ¼ÒºÎÀåÀ°¼º ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
267,540 |
3.20% |
267,540 |
2.90% |
160,524 |
1.70% |
107,016 |
1.20% |
1°³¿ù |
| Áß¼Òº¥Ã³±â¾÷ÁøÈï°ø´Ü |
Àü¹®ÅõÀÚÀÚ |
204,080 |
2.50% |
204,080 |
2.20% |
122,448 |
1.30% |
81,632 |
0.90% |
1°³¿ù |
| ¸Ó½ºÆ®3È£ º¥Ã³ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
164,790 |
2.00% |
164,790 |
1.80% |
98,874 |
1.10% |
65,916 |
0.70% |
1°³¿ù |
| ÄÉÀ̵ðºñ¾¾ ÄÉÀÌÅõ 2023 ¼¼ÄÁ´õ¸® ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
159,430 |
1.90% |
159,430 |
1.70% |
111,601 |
1.20% |
47,829 |
0.50% |
1°³¿ù |
| ¹Ì·¡¿¡¼ÂÀ§¹ÝµµÃ¼1È£ â¾÷º¥Ã³Àü¹® »ç¸ðÅõÀÚÇÕÀÚȸ»ç |
º¥Ã³±ÝÀ¶ |
120,000 |
1.50% |
120,000 |
1.30% |
84,000 |
0.90% |
36,000 |
0.40% |
1°³¿ù |
| ¹Ì·¡¿¡¼Â µ¥¸ðÅ×Å© ÇÁ·ÐƼ¾î ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
120,000 |
1.50% |
120,000 |
1.30% |
84,000 |
0.90% |
36,000 |
0.40% |
1°³¿ù |
| ÁÖ½Äȸ»ç¸Ó½ºÆ®È¦µù½º |
ÀϹݹýÀÎ |
113,820 |
1.40% |
113,820 |
1.20% |
68,292 |
0.70% |
45,528 |
0.50% |
1°³¿ù |
| ÄÉÀÌ-Ű·Î½º ¹ÝµµÃ¼¼ÒºÎÀå1È£ ½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
106,819 |
1.30% |
106,819 |
1.20% |
48,069 |
0.50% |
10,682 |
0.10% |
3°³¿ù |
| 48,068 |
0.50% |
¡¡ |
2°³¿ù |
| ½ÅÇѺ¥Ã³ Åõ¸ð·Î¿ì ÅõÀÚÁ¶ÇÕ 2È£ |
º¥Ã³±ÝÀ¶ |
98,460 |
1.20% |
98,460 |
1.10% |
68,922 |
0.70% |
29,538 |
0.30% |
1°³¿ù |
| ½ÅÇÑ ½ºÄù¾îºê¸´Áö ESG ÅõÀÚÁ¶ÇÕ 1È£ |
º¥Ã³±ÝÀ¶ |
98,460 |
1.20% |
98,460 |
1.10% |
68,922 |
0.70% |
29,538 |
0.30% |
1°³¿ù |
| ¼Ò°è |
¡¡ |
1,453,399 |
17.60% |
1,453,399 |
15.70% |
963,720 |
10.40% |
489,679 |
5.30% |
- |
| ¼Ò¾×ÁÖÁÖ |
Ƽ±×¸®½ºÅõÀÚÁ¶ÇÕ57È£ |
º¥Ã³±ÝÀ¶ |
76,920 |
0.90% |
76,920 |
0.80% |
53,844 |
0.60% |
23,076 |
0.20% |
1°³¿ù |
| ÇÏÅÂÁØ |
°³ÀÎÁÖÁÖ |
75,000 |
0.90% |
75,000 |
0.80% |
35,000 |
0.40% |
40,000 |
0.40% |
1°³¿ù |
| Ű·Î½º-ÄÉÀ̼ҺÎÀåÅõÀÚÁ¶ÇÕ1È£ |
º¥Ã³±ÝÀ¶ |
70,419 |
0.90% |
70,419 |
0.80% |
31,689 |
0.30% |
7,042 |
0.10% |
3°³¿ù |
| 31,688 |
0.30% |
¡¡ |
2°³¿ù |
| Æ÷ÁöƼºê ¾ÆÀ̺ñÄÉÀ̾¾ ¼ÒºÎÀå ½Å±â¼úÁ¶ÇÕ Á¦1È£ |
º¥Ã³±ÝÀ¶ |
65,240 |
0.80% |
65,240 |
0.70% |
45,668 |
0.50% |
19,572 |
0.20% |
1°³¿ù |
| ¢ß¾¾¾ÆÀÌÅ×Å© |
ÀϹݹýÀÎ |
62,500 |
0.80% |
62,500 |
0.70% |
28,125 |
0.30% |
6,250 |
0.10% |
3°³¿ù |
| 28,125 |
0.30% |
¡¡ |
2°³¿ù |
| ¢ßÇùÁø |
ÀϹݹýÀÎ |
62,500 |
0.80% |
62,500 |
0.70% |
28,125 |
0.30% |
6,250 |
0.10% |
3°³¿ù |
| 28,125 |
0.30% |
¡¡ |
2°³¿ù |
| ÄÉÀÌÅõ ÄÉÀ̾ÆÀÌ¿¡½º 2021 ¼¼ÄÁ´õ¸® ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
57,400 |
0.70% |
57,400 |
0.60% |
40,180 |
0.40% |
17,220 |
0.20% |
1°³¿ù |
| ÄÉÀÌÅõ ÄÉÀ̾ÆÀÌ¿¡½º 2022 ¼¼ÄÁ´õ¸® ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
38,260 |
0.50% |
38,260 |
0.40% |
26,782 |
0.30% |
11,478 |
0.10% |
1°³¿ù |
| ÁÖ½Äȸ»ç ¿¡½º¿£Å×Å© |
ÀϹݹýÀÎ |
30,000 |
0.40% |
30,000 |
0.30% |
18,000 |
0.20% |
12,000 |
0.10% |
1°³¿ù |
| ¹Ì·¡¿¡¼Â ±Û·Î¹ú À¯´ÏÄÜ ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
25,640 |
0.30% |
25,640 |
0.30% |
17,948 |
0.20% |
7,692 |
0.10% |
1°³¿ù |
| ¹Ì·¡¿¡¼Â ±Û·Î¹ú À¯´ÏÄÜ º¥Ã³ÅõÀÚÁ¶ÇÕ 3È£ |
º¥Ã³±ÝÀ¶ |
25,640 |
0.30% |
25,640 |
0.30% |
17,948 |
0.20% |
7,692 |
0.10% |
1°³¿ù |
| ¹Ì·¡¿¡¼Â ±Û·Î¹ú À¯´ÏÄÜ º¥Ã³ÅõÀÚÁ¶ÇÕ 4È£ |
º¥Ã³±ÝÀ¶ |
25,640 |
0.30% |
25,640 |
0.30% |
17,948 |
0.20% |
7,692 |
0.10% |
1°³¿ù |
| ±×¸°¼Ö¶ó ÁÖ½Äȸ»ç |
ÀϹݹýÀÎ |
25,000 |
0.30% |
25,000 |
0.30% |
25,000 |
0.30% |
- |
- |
1°³¿ù |
| ±âŸÁÖÁÖ |
±âŸÁÖÁÖ |
102,162 |
1.20% |
102,162 |
1.10% |
- |
- |
102,162 |
1.10% |
- |
| ¼Ò°è |
¡¡ |
742,321 |
9.00% |
742,321 |
8.00% |
474,195 |
5.10% |
268,126 |
2.90% |
- |
| °ø¸ðÁÖ½Ä |
°ø¸ð ÁÖÁÖ |
½ÅÁÖ¸ðÁý |
- |
- |
1,000,000 |
10.80% |
- |
- |
1,000,000 |
10.80% |
- |
| Àǹ«Àμö |
ÁÖ°ü»ç Àǹ«Àμö |
Àǹ«ÀμöºÐ |
- |
- |
19,607 |
0.20% |
19,607 |
0.20% |
- |
- |
3°³¿ù |
| ÇÕ°è |
8,256,160 |
100.00% |
9,275,767 |
100.00% |
6,309,854 |
68.00% |
2,965,913 |
32.00% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
|
(´ÜÀ§: ¹é¸¸¿ø) |
| °ú¸ñ |
2025³â ¹Ý±â |
2024³â |
2023³â |
2022³â |
| (Á¦13±â ¹Ý±â) |
(Á¦12±â) |
(Á¦11±â) |
(Á¦10±â) |
| ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
| °¨»çÀÎ(°¨»çÀǰß) |
°ËÅä |
ÀûÁ¤ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÔ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÔ |
| [À¯µ¿ÀÚ»ê] |
83,269 |
67,688 |
63,971 |
65,987 |
| ´çÁÂÀÚ»ê |
42,852 |
34,386 |
30,832 |
41,738 |
| Àç°íÀÚ»ê |
40,417 |
33,302 |
33,139 |
24,249 |
| [ºñÀ¯µ¿ÀÚ»ê] |
114,014 |
112,669 |
100,596 |
50,104 |
| ÅõÀÚÀÚ»ê |
1,562 |
1,969 |
- |
- |
| À¯ÇüÀÚ»ê |
101,691 |
100,151 |
91,540 |
45,721 |
| ¹«ÇüÀÚ»ê |
1,168 |
1,196 |
544 |
202 |
| ±âŸºñÀ¯µ¿ÀÚ»ê |
9,593 |
9,353 |
8,512 |
4,181 |
| ÀÚ»êÃѰè |
197,284 |
180,357 |
164,567 |
116,091 |
| [À¯µ¿ºÎä] |
85,400 |
203,209 |
195,365 |
104,857 |
| [ºñÀ¯µ¿ºÎä] |
13,741 |
15,104 |
23,404 |
32,986 |
| ºÎäÃѰè |
99,141 |
218,313 |
218,769 |
137,842 |
| ¿ÜºÎÁÖÁÖÁöºÐ |
597 |
520 |
158 |
16 |
| ÀÚº»±Ý |
413 |
197 |
196 |
171 |
| ¿¬°áÀÚº»À׿©±Ý |
194,102 |
13,227 |
12,628 |
0 |
| ¿¬°á±âŸÀÚº»±¸¼º¿ä¼Ò |
5,672 |
4,886 |
3,223 |
1,078 |
| ¿¬°á±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
33 |
105 |
- |
- |
| ¿¬°áÀÌÀÍÀ׿©±Ý |
-102,675 |
-56,890 |
-70,406 |
-23,017 |
| ÀÚº»ÃѰè |
98,142 |
-37,956 |
-54,202 |
-21,751 |
| »ç¾÷¿¬µµ |
(2025.01.01~ |
(2024.01.01~ |
(2023.01.01~ |
(2022.01.01~ |
| 2025.06.30) |
2024.12.31) |
2023.12.31) |
2022.12.31) |
| ¸ÅÃâ¾× |
77,350 |
108,666 |
70,197 |
18,636 |
| ¿µ¾÷ÀÌÀÍ |
26,313 |
23,639 |
2,875 |
2,548 |
| ¿¬°á´ç±â¼øÀÌÀÍ |
-45,826 |
13,504 |
-47,389 |
-33 |
| ±âº»ÁÖ´ç¼øÀÌÀÍ(¿ø) |
-94,266 |
34,362 |
-137,416 |
¡¡- |
| Èñ¼®ÁÖ´ç¼øÀÌÀÍ(¿ø) |
-94,266 |
14,741 |
-137,416 |
¡¡- |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
|
[À¯»ç±â¾÷ 2025³â ¹Ý±â ±âÁØ ¿ä¾à À繫 ÇöȲ] |
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ ºÐ |
µ¿»ç |
Çϳª¸ÓƼ¸®¾óÁî |
Ƽ¾¾ÄÉÀÌ |
ÄÉÀÌ¿£Á¦ÀÌ |
| ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS °³º° |
K-IFRS ¿¬°á |
| [À¯µ¿ÀÚ»ê] |
83,269 |
121,852 |
392,710 |
50,133 |
| [ºñÀ¯µ¿ÀÚ»ê] |
114,014 |
443,853 |
156,309 |
100,361 |
| ÀÚ»êÃѰè |
197,284 |
565,705 |
549,019 |
150,495 |
| [À¯µ¿ºÎä] |
85,400 |
107,812 |
37,669 |
36,778 |
| [ºñÀ¯µ¿ºÎä] |
13,741 |
91,756 |
3,225 |
34,919 |
| ºÎäÃѰè |
99,141 |
199,568 |
40,894 |
71,697 |
| [ÀÚº»±Ý] |
413 |
9,889 |
5,838 |
4,013 |
| ÀÚº»ÃѰè |
98,142 |
366,137 |
508,125 |
78,798 |
| ¸ÅÃâ¾× |
77,350 |
122,725 |
151,036 |
39,240 |
| ¿µ¾÷ÀÌÀÍ |
26,313 |
17,216 |
42,975 |
10,720 |
| ´ç±â¼øÀÌÀÍ |
-45,826 |
11,580 |
35,506 |
8,140 |
|
|
|
|
|
| IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)
¾¾¿¥Æ¼¿¢½º IPO°ø¸ð, ¾¾¿¥Æ¼¿¢½º °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,¾¾¿¥Æ¼¿¢½º °ø¸ðû¾àÀÏÁ¤, ¾¾¿¥Æ¼¿¢½ºÃ»±¸,¾¾¿¥Æ¼¿¢½º ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,¾¾¿¥Æ¼¿¢½º»óÀå, ¾¾¿¥Æ¼¿¢½º °ø¸ðÁÖû¾àÀÏÁ¤, ¾¾¿¥Æ¼¿¢½º °ø¸ð,¾¾¿¥Æ¼¿¢½ºÁֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³
|
|
|