ºÎµ¿»ê148ÇÊÁö(ÀüÀÚ°ø½Ã10ÆäÀÌÁö) ÀÚ»êÀçÆò°¡ °á°ú 1. ÀçÆò°¡ ¸ñÀû¹° ÅäÁö 2. ÀçÆò°¡ ´ë»ó °æ±âµµ ÆòÅýà ÁöÁ¦µ¿ 30¹øÁö ¿Ü 147ÇÊÁö 3. ÀçÆò°¡ ±âÁØÀÏ 2009-12-31 4. ÀçÆò°¡ ³»¿ª(´ÜÀ§:¿ø) ÀçÆò°¡ ¸ñÀû¹° ÀåºÎ°¡¾× ÀçÆò°¡±Ý¾× ÀçÆò°¡Â÷¾×
ÅäÁö 30,805,577,602¿ø 53,207,876,400¿ø 22,402,298,798¿ø ÇÕ°è 30,805,577,602¿ø 53,207,876,400¿ø 22,402,298,798¿ø ÀÚ»êÃÑ¾× 188,248,240,025¿ø ÀçÆò°¡Â÷¾×ÀÇ ÀÚ»êÃѾ״ëºñ ºñÀ²(%) 11.9% ´ë±â¾÷¿©ºÎ ÇØ´ç
Áß±¹ÅõÀڱݾ×(ÀüÀÚ°ø½Ã 6ÆäÀÌÁö ºÐ±âº¸°í¼)¨è Àü±â (´ÜÀ§ : õ¿ø) ±¸ ºÐ ¼öÁØ1 ¼öÁØ2 ¼öÁØ3 ÇÕ°è ±ÝÀ¶ÀÚ»ê Çö±Ý¹×Çö±Ý¼ºÀÚ»ê 183,440,843 - - 183,440,843 ´Ü±â±ÝÀ¶»óÇ° 50,282 - - 50,282 Àå±â¸Åµµ°¡´ÉÁõ±Ç 8 - - 8 Àå±â±ÝÀ¶»óÇ° 200,000 - - 200,000 ±ÝÀ¶ÀÚ»ê ÇÕ°è 183,691,132 - - 183,691,132 ÀÌ´ç½Ã¿¡ Çö±Ý¸¸ 1800¾ïÀÌÀÖ¾ú°í¿ä À̵·À»´ãº¸·Î 3530¾ïÀ» Áß±¹¿¡ ÅõÀÚÇÑ°Ì´Ï´Ù ±¹ºÎÀ¯ÃâÀ» ÆÇ»ç´ÔÀÌ È¯¼öÇϼžßÁÒ ¨è Á¦ 29(Àü) ±â (´ÜÀ§ : õ¿ø) ±¸ ºÐ ȸ»ç¸í ÀÚ»ê ºÎä ¸ÅÃâ¾× ´ç±â¼øÀÌÀÍ Á¾¼Ó±â¾÷ Å»걤Àü(¼ÒÁÖ)À¯ÇÑ°ø»ç 104,848,040 79,245,116 170,454,833 (5,179,678) ¿À°Á¤È±¤ÀüÀ¯ÇÑ°ø»ç 5,513,925 2,231,631 16,580,240 (780,529) ¿ÉÅäºñÀü¢ß 1,201,266 4,389,571 - (597,307) GENESIS VACUUM TECHNOLOGIES INC. 657,093 15,233,302 - 4,508 Å»ê°ú±â(¼ÒÁÖ)À¯ÇÑ°ø»ç 240,683,942 201,065,982 414,471,685 (5,101,302) °è 352,904,266 302,165,602 601,506,758 (11,654,308) ºÎµ¿»ê³»¿ª ÀüÀÚ°ø½Ã9ÆäÀÌÁö °¨»çº¸°í¼ÀÔ´Ï´Ù 3) ´ç±â¸»°ú Àü±â¸» ÇöÀç º¸À¯ÅäÁöÀÇ °ø½ÃÁö°¡´Â ´ÙÀ½°ú °°½À´Ï´Ù. (´ÜÀ§ : õ¿ø) °ú ¸ñ Á¾ ·ù ¸é Àû ´ç±â¸» ÀåºÎ±Ý¾× °ø½ÃÁö°¡ ´ç ±â Àü ±â À¯ÇüÀÚ»ê ÆòÅÃÁöÁ¦º»»ç 16,999§³ 8,062,267 4,565,184 4,490,154 ÆòÅÃÄ¥±«¿¬±¸¼Ò 9,918§³ 5,305,916 3,223,220 3,272,808 ¼Ûź°øÀå 6,583§³ 3,686,536 2,165,840 2,198,755 ¾Æ»êÀ½ºÀ°øÀå 124,847§³ 23,957,206 12,971,376 14,066,778 ±âŸ 100,926§³ 12,195,075 4,564,810 4,498,089 ÅõÀںε¿»ê ÅäÁö(ÇѸÆCCºÎÁö) 1,122§³ 483,650 39,270 - ÇÕ °è 260,395§³ 53,690,650 27,529,700 28,526,584
Áß±¹°øÀå¿¡µµ ÈÀ纸Çè°¡ÀÔÀÌÀֳ׿ä 9ÆäÀÌÁö¿¬°á°¨»çº¸°í¼ »ïÁ¤È¸°è°¡°¨»çÇ߳׿ä 2009³âºÎÅÍ °¡ÀÔÇß½À´Ï´Ù 9. º¸Çè°¡ÀÔÀÚ»ê ´ç±â¸» ÇöÀç ¿¬°áȸ»ç°¡ º¸Çè¿¡ °¡ÀÔÇÑ ÀÚ»êÀÇ ³»¿ªÀº ´ÙÀ½°ú °°½À´Ï´Ù. (´ÜÀ§ : õ¿ø) º¸ÇèÁ¾·ù ÀÚ »ê ÀåºÎ±Ý¾× ºÎº¸¾× º¸Çèȸ»ç¸í ÈÀ纸Çè °Ç¹°, ±â°èÀåÄ¡ µî 75,548,401 95,618,700 »ï¼ºÈÀçÇØ»óº¸Çè(ÁÖ) 37,800,131 »ï¼ºÈÀç(Áß±¹)À¯ÇÑ°ø»ç Àç°íÀÚ»ê 27,687,713 24,696,820 »ï¼ºÈÀçÇØ»óº¸Çè(ÁÖ) 2,079,773 »ï¼ºÈÀç(Áß±¹)À¯ÇÑ°ø»ç ±âŸ - 1,754,306 »ï¼ºÈÀç(Áß±¹)À¯ÇÑ°ø»ç ÇÕ °è 103,236,114 161,949,730
¹ýÀμ¼ÀÚ»ê ¸¸±âÀÏÀÔ´Ï´Ù ´ÜÀ§´Â õ¿øÀÔ´Ï´Ù (4) ´ç±â¸» ÇöÀç ½ÇÇö°¡´É¼ºÀÌ ³·¾Æ ÀÌ¿¬¹ýÀμ¼ÀÚ»êÀ¸·Î ÀνĵÇÁö ¾Æ´ÏÇÑ Ç׸ñÀÇ ±Ý¾× ¹× ¸¸±âÀÏÀº ´ÙÀ½°ú °°½À´Ï´Ù.
(´ÜÀ§ : õ¿ø) ±¸ ºÐ ±Ý ¾× ¸¸±âÀÏ Â÷°¨ÇÒÀϽÃÀûÂ÷ÀÌ 30,874,274 ¹Ì»ç¿ë¼¼¹«»ó°á¼Õ±Ý 2008³â ¹ß»ýºÐ 183,593,335 2013³â 2009³â ¹ß»ýºÐ 71,539,769 2018³â 2010³â ¹ß»ýºÐ 2,556,500 2019³â ÀÌ¿ù¼¼¾×°øÁ¦ 2008³â ¹ß»ýºÐ 184,323 2013³â 2009³â ¹ß»ýºÐ 699,452 2014³â 2010³â ¹ß»ýºÐ 794,308 2015³â
2014³â ¸¶Áö¸· °¨»çº¸°í¼ Çö±ÝÀÔ´Ï´Ù ¨ç ½Å¿ëÀ§Çè¿¡ ´ëÇÑ ³ëÃâÁ¤µµ ±ÝÀ¶ÀÚ»êÀÇ ÀåºÎ±Ý¾×Àº ½Å¿ëÀ§Çè¿¡ ´ëÇÑ ÃÖ´ë ³ëÃâÁ¤µµ¸¦ Ç¥½ÃÇÏ°í ÀÖ½À´Ï´Ù. ´ç±â¸»°ú Àü±â¸» ÇöÀç ½Å¿ëÀ§Çè¿¡ ´ëÇÑ ³ëÃâÁ¤µµ´Â ´ÙÀ½°ú °°½À´Ï´Ù.
(´ÜÀ§ : õ¿ø) ±¸ ºÐ Á¦ 31(´ç) ±â Á¦ 30(Àü) ±â Çö±Ý¹×Çö±Ý¼ºÀÚ»ê 15,749,445 57,914,104 ´Ü±â±ÝÀ¶»óÇ° 50,282 50,282 ¸ÅÃâä±Ç 700,561 3,264,603 ´Ü±â´ë¿©±Ý 18,509,962 18,787,094 ¹Ì¼ö±Ý 62,665 349,984 ¹Ì¼ö¼öÀÍ 4,552,651 3,343,233 Àå±â±ÝÀ¶»óÇ° - 200,000 º¸Áõ±Ý 157,042 543,287 ÇÕ °è 39,782,608 84,558,987
Áß±¹¿¡¼ ¹ÞÀ»µ· ä±ÇÀÔ´Ï´Ù ¨ç Á¦ 31(´ç) ±â (´ÜÀ§ : õ¿ø) Ư¼ö°ü°è±¸ºÐ Ư¼ö°ü°èÀÚ¸í ä ±Ç ä ¹« ¸ÅÃâä±Ç ±âŸä±Ç ¸ÅÀÔ乫 ±âŸä¹« ±âŸ Á¤¼±±¹Á¦°ú±âÀ¯ÇÑ°ø»ç - 23,093,442 - -
ºô·ÁÁص·ÀÌ ¸¹¾Æ¼ ºÐ±â¸¶´Ù ÀÌÀÚµµ 17¾ïÀ̳ªµË´Ï´Ù 1) ´ç±â ¹× Àü±â Áß ÀÌÀÚ¼öÀÍÀÇ ±¸¼º³»¿ªÀº ´ÙÀ½°ú °°½À´Ï´Ù. (´ÜÀ§ : õ¿ø) ³» ¿ª Á¦ 31(´ç) ±â Á¦ 30(Àü) ±â ±ÝÀ¶±â°ü ÀÌÀÚ¼öÀÍ 356,630 6,024,153 ´ë¿©±Ý ÀÌÀÚ¼öÀÍ 1,348,072 1,375,529 ÇÕ °è 1,704,702 7,399,682
¸¶Áö¸· °¨»çº¸°í¼¿¡ ¸ÅÃâ¾×ÀÌ 5000¾ïÀÔ´Ï´Ù Àå»çÇÏ´Ù ³²À¸¸é ¸¶Áö¸· ¸ÅÃâ¾×Àº ÁÖÀβ¨ÀÔ´Ï´Ù (´ÜÀ§ : õ¿ø) ±¸ ºÐ Á¦ 31(´ç) ±â Á¦ 30(Àü) ±â Á¦Ç°¸ÅÃâ¾× 3,511,109 475,610,984 »óÇ°¸ÅÃâ¾× 315,327 1,078,627 ÀÓ´ë¸ÅÃâ¾× 1,422,810 851,234 ±âŸ¸ÅÃâ¾× 3,295 272,446 ÇÕ °è 5,252,541 477,813,291
ÀÚº»À׿©±Ý 190¾ïÀÔ´Ï´Ù ¨è ´ç±â ¹× Àü±â Áß ÀÚº»À׿©±ÝÀÇ º¯µ¿³»¿ªÀº ´ÙÀ½°ú °°½À´Ï´Ù. (´ÜÀ§ : õ¿ø) ±¸ ºÐ Á¦31(´ç) ±â Á¦30(Àü) ±â ±âÃÊ 39,962,342 16,945,226 °á¼Õº¸Àü (21,143,723) (12,602,711) ¹«»ó°¨ÀÚ·Î ÀÎÇÑ °¨ÀÚÂ÷ÀÍ - 35,619,827 ±â¸» 18,818,619 39,962,342
(4) ´ç±â¿Í Àü±â¸» ÇöÀç »ç¿ÜÀû¸³ÀÚ»êÀÇ °øÁ¤°¡Ä¡ º¯µ¿Àº ´ÙÀ½°ú °°½À´Ï´Ù.
(´ÜÀ§: õ¿ø) ±¸ ºÐ Á¦31(´ç) ±â Á¦30(Àü) ±â ±âÃÊ±Ý¾× 2,097,352 2,086,417 »ç¿ÜÀû¸³ÀÚ»êÀÇ ±â´ë¼öÀÍ 82,216 68,434 - »ç¿ÜÀû¸³ÀÚ»êÀÇ ¼öÀÍ(ÀÌÀÚ¼öÀÍ¿¡ Æ÷ÇÔµÈ ±Ý¾× Á¦¿Ü) 82,216 68,434 ÀçÃøÁ¤¿ä¼Ò (14,217) 10,716 »ç¿ëÀÚÀÇ ±â¿©±Ý - - ±Þ¿©Áö±Þ¾× (37,281) (68,215) ±â¸»±Ý¾× 2,128,071 2,097,352
Å»êÀç»ê ÅäÁö»ç¿ë·áÀÔ´Ï´Ù ¨è Á¦ 30(Àü) ±â (´ÜÀ§ : õ¿ø) °ú¸ñ ±âÃÊÀÜ¾× Ãëµæ µî Áõ°¡¾× óºÐ µî °¨¼Ò¾× ´ç±â »ó°¢¾× ¼Õ»óÀÎ½Ä È¯À²Â÷ÀÌ ±â¸»ÀÜ¾× ÅäÁö»ç¿ë±Ç 7,853,264 - (10,463) (160,293) - (450,994) 7,231,514 (Á¤ºÎº¸Á¶±Ý) (4,040,990) - - 81,806 - 232,292 (3,726,891) »ê¾÷Àç»ê±Ç 89,260 18,348 - (14,815) - - 92,793 ¼ÒÇÁÆ®¿þ¾î 607,498 147,103 - (190,316) (1) (10,245) 554,038 (Á¤ºÎº¸Á¶±Ý) (62,198) - - 16,963 - - (45,235) ½Ã¼³ÀÌ¿ë±Ç 362,559 - - - - - 362,559 ÇÕ°è 4,809,394 165,451 (10,463) (266,655) (1) (228,947) 4,468,779
8. Àç°íÀÚ»ê
´ç±â ¹× Àü±â¸» ÇöÀç Àç°íÀÚ»êÀÇ ³»¿ªÀº ´ÙÀ½°ú °°½À´Ï´Ù.
(´ÜÀ§ : õ¿ø) ±¸ ºÐ Á¦ 31(´ç) ±â Á¦30(Àü) ±â Æò°¡Àü±Ý¾× Æò°¡Ãæ´ç±Ý À繫»óÅÂÇ¥°¡¾× Æò°¡Àü±Ý¾× Æò°¡Ãæ´ç±Ý À繫»óÅÂÇ¥°¡¾× Á¦Ç° ¹× »óÇ° 3,046,291 (1,120,512) 1,925,780 5,555,852 (641,406) 4,914,446 ¹ÝÁ¦Ç° ¹× Àç°øÇ° 3,367 (2,892) 475 1,076,995 - 1,076,995 ¿øÀç·á ¹× ºÎÀç·á 1,453,984 (546,958) 907,026 8,128,895 (1,264,041) 6,864,854 ¹ÌÂøÇ° - - - 216,605 - 216,605 ÇÕ °è 4,503,642 (1,670,361) 2,833,281 14,978,347 (1,905,447) 13,072,900
(1) ´ç±â ¹× Àü±âÀÇ ¸ÅÃâä±Ç ¹× ±âŸä±ÇÀÇ ÇöȲÀº ´ÙÀ½°ú °°½À´Ï´Ù.
(´ÜÀ§ : õ¿ø) ±¸ ºÐ Á¦ 31(´ç) ±â Á¦ 30(Àü) ±â ä±Ç¾× ´ë¼ÕÃæ´ç±Ý ¼øä±Ç¾× ä±Ç¾× ´ë¼ÕÃæ´ç±Ý ¼øä±Ç¾× ¸ÅÃâä±Ç 700,561 - 700,561 3,348,278 (83,675) 3,264,603 ¹Ì¼ö±Ý 62,665 (41,913) 20,753 372,709 (22,725) 349,984 ¹Ì¼ö¼öÀÍ 4,552,651 (4,552,174) 477 3,343,233 - 3,343,233 ´Ü±â´ë¿©±Ý 18,509,962 (10,154,582) 8,355,380 18,787,094 - 18,787,094 ÇÕ °è 23,825,840 (14,748,668) 9,077,171 25,851,314 (106,400) 25,744,914
(2) ´ç±â ¹× Àü±â Áß ´ë¼ÕÃæ´ç±ÝÀÇ º¯µ¿³»¿ªÀº ´ÙÀ½°ú °°½À´Ï´Ù.
(´ÜÀ§ : õ¿ø) ±¸ ºÐ Á¦ 31(´ç) ±â Á¦ 30(Àü) ±â ±âÃÊ ´ë¼ÕÃæ´ç±Ý 106,400 44,145 ¼Õ»óÂ÷¼Õ ÀÎ½Ä 14,730,554 86,936 ¼Õ»óÂ÷¼Õ ȯÀÔ (86,635) (5,092) ä±Ç »ó°¢ (4,611) (16,328) ȯÀ²Á¶Á¤ 2,960 (3,261) ±â¸» ´ë¼ÕÃæ´ç±Ý 14,748,668 106,400
(2) ´ç±â ¹× Àü±â¸» ÇöÀç ¸Åµµ°¡´É±ÝÀ¶ÀÚ»êÀÇ ÇöȲÀº ´ÙÀ½°ú °°½À´Ï´Ù.
(´ÜÀ§ : õ¿ø) ±¸ ºÐ Á¦ 31(´ç) ±â Á¦ 30(Àü) ±â Ãëµæ¿ø°¡ ¼Õ»óÂ÷¼Õ ´©°è¾× ÀåºÎ±Ý¾× Ãëµæ¿ø°¡ ¼Õ»óÂ÷¼Õ ´©°è¾× ÀåºÎ±Ý¾× (ÁÖ)¿¡ÀÌÅØ (*1) ½ÃÀ强¾ø´Â ÁöºÐÁõ±Ç 210,000 (210,000) - 210,000 (210,000) - Çѱ¹¾¾¿£¾ÆÀÌ(ÁÖ) (*1) ½ÃÀ强¾ø´Â ÁöºÐÁõ±Ç 90,000 (90,000) - 90,000 (90,000) - DXL USA (*1) ½ÃÀ强¾ø´Â ÁöºÐÁõ±Ç 1,116,400 (1,116,400) - 1,116,400 (1,116,400) - (ÁÖ)¿ÉÅä¿þÀÌ (*1) ½ÃÀ强¾ø´Â ÁöºÐÁõ±Ç 1,687,100 (1,687,100) - 1,687,100 (1,687,100) - (ÁÖ)¿ÉÅä¿þÀÌ Àüȯ»çä (*1) ½ÃÀ强¾ø´Â 乫Áõ±Ç 600,000 (600,000) - 600,000 (600,000) - ÇÕ °è 3,703,500 (3,703,500) - 3,703,500 (3,703,500) -
¨è Á¦ 30(Àü) ±â
(´ÜÀ§ : õ¿ø) ±ÝÀ¶ÀÚ»ê ´ë¿©±Ý ¹× ¼öÃëä±Ç ¸Åµµ°¡´É ±ÝÀ¶ÀÚ»ê ÇÕ °è ÀÌÀÚ¼öÀÍ 7,399,682 - 7,399,682 ¿ÜÈȯ»êÀÌÀÍ(¼Õ½Ç) (3,322,381) - (3,322,381) ¿ÜȯÂ÷ÀÍ(Â÷¼Õ) 36,489 - 36,489 ¼Õ»óÂ÷¼ÕȯÀÔ(Â÷¼Õ) (81,844) - (81,844) Æò°¡/óºÐÀÌÀÍ(¼Õ½Ç) - (8) (8) ÇÕ °è 4,031,946 (8) 4,031,938
¨é ¿¬Ã¼µÇ¾úÀ¸³ª ¼Õ»óµÇÁö ¾Æ´ÏÇÑ ¸ÅÃâä±Ç ´ç±â¸»°ú Àü±â¸» ÇöÀç ¸ÅÃâä±Ç Áß ¿¬Ã¼µÇ¾úÀ¸³ª ¼Õ»óµÇÁö ¾Æ´ÏÇÑ ¸ÅÃâä±ÇÀº ´ÙÀ½°ú °°½À´Ï´Ù.
(´ÜÀ§ : õ¿ø) ±¸ ºÐ Á¦ 31(´ç) ±â Á¦ 30(Àü) ±â 3°³¿ùÃÊ°ú 6°³¿ùÀÌÇÏ 82,937 511,226 6°³¿ùÃÊ°ú 9°³¿ùÀÌÇÏ 431,297 19,657 9°³¿ùÃÊ°ú 1³âÀÌÇÏ 626,843 1,162,522 1³â ÃÊ°ú 6,910,375 5,537,037 ÇÕ °è 8,051,452 7,230,442
Å°ÄÚ°è¾à±ÝÀÔ´Ï´Ù ¨ç ¿ÜȯÀ§Çè ´ç»ç´Â Á¦Ç°°Å·¡¿Í °ü·ÃÇÏ¿© USD µîÀÇ È¯À²º¯µ¿À§Çè¿¡ ³ëÃâµÇ¾î ÀÖÀ¸¸ç, ´ç±â ¹× Àü±â¸» ÇöÀç ¿ÜȷΠǥ½ÃµÈ ÈÆó¼ºÀÚ»ê ¹× ºÎäÀÇ ÀåºÎ±Ý¾×Àº ´ÙÀ½°ú °°½À´Ï´Ù
(´ÜÀ§ : õUSD, õ¿ø) ¿ÜÈ Á¦ 31(´ç) ±â Á¦ 30(Àü) ±â ¿ÜÈ±Ý¾× ¿øÈȯ»ê¾× ¿ÜÈ±Ý¾× ¿øÈȯ»ê¾× < ¿ÜÈÀÚ»ê > USD 29,298.66 30,918,877 41,707.48 44,672,882 < ¿ÜȺÎä > USD 3,369.27 3,555,586 5,141.20 5,506,742
|