Á¾¸ñ¸í |
¹ö³ØÆ® |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
438700 |
¾÷Á¾ |
ÀÀ¿ë¼ÒÇÁÆ®¿þ¾î °³¹ß ¹× °ø±Þ¾÷ |
´ëÇ¥ÀÚ |
ÇÏÅÂÁø |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ï ¿ë»ê±¸ ÇÑ°´ë·Î7±æ 10-15 (ÇÑ°·Î3°¡,¹ö³ØÆ® ÀͽºÇǸ®¾ð½º ¼¾ÅÍ) |
ȨÆäÀÌÁö |
virnect.com |
´ëÇ¥ÀüÈ |
070-7733-2025 |
ÃÖ´ëÁÖÁÖ |
ÇÏÅÂÁø 44% |
¸ÅÃâ¾× |
3,569 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-8,976 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-8,976 (¹é¸¸¿ø) |
ÀÚº»±Ý |
4,446 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,920,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,920,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
11,500 ~ 13,600 ¿ø |
û¾à°æÀï·ü |
1311.65:1 (ºñ·Ê 2623:1) |
È®Á¤°ø¸ð°¡ |
16,000 ¿ø |
°ø¸ð±Ý¾× |
30,720 (¹é¸¸¿ø) |
ÁÖ°£»ç |
´ë½ÅÁõ±Ç
|
Áֽļö: 480,000 ÁÖ / û¾àÇѵµ: 24,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2023.07.10 ~ 2023.07.11 |
°ø¸ðû¾àÀÏ |
2023.07.17 ~ 2023.07.18 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2023.07.20 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2023.07.20 |
ȯºÒÀÏ |
2023.07.20 |
»óÀåÀÏ |
2023.07.26 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
16,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 11,500 ~ 13,600 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,920,000 ÁÖ |
°ø¸ð±Ý¾× : 30,720 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,440,000 ÁÖ (75%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
480,000 ÁÖ (25%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 24,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2023.07.10 |
IRÀå¼Ò/½Ã°£
|
±â°ü : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1,520.08:1 |
Àǹ«º¸À¯È®¾à
|
8.63%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2023.07.26 |
ÇöÀç°¡
|
7,490 ¿ø (-0.27%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
2ÁÖ È®¾à | 17,684,000 |
1°³¿ù È®¾à | 55,100,000 |
3°³¿ù È®¾à | 94,169,000 |
6°³¿ù È®¾à | 20,400,000 |
¹ÌÈ®¾à | 1,982,708,000 |
ÇÕ°è | 2,170,061,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 8.63% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,930 |
2,188,918,000 |
1,824.10:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý ¹ÌÁ¦½Ã | 56 | 63,691,000 | 2.91% | 17,000¿ø ÃÊ°ú | 230 | 247,459,000 | 11.31% | 17,000¿ø | 1281 | 1,480,776,000 | 67.65% | 16,000¿ø ÃÊ°ú ~ 17,000¿ø ¹Ì¸¸ | 33 | 34,880,000 | 1.59% | 16,000¿ø | 296 | 331,183,000 | 15.13% | 15,000¿ø ÃÊ°ú ~ 16,000¿ø ¹Ì¸¸ | 2 | 1,906,000 | 0.09% | 15,000¿ø | 22 | 20,602,000 | 0.94% | 13,600¿ø(¹êµå»ó´Ü) | 7 | 6,004,000 | 0.27% | 11,500¿ø ÃÊ°ú 13,600¿ø ¹Ì¸¸ | 1 | 1,200,000 | 0.05% | 11,500¿ø ¹Ì¸¸ | 2 | 1,217,000 | 0.06% | ÇÕ°è |
1,930°Ç |
2,188,918,000ÁÖ |
100% |
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 2016³â 10¿ù 4ÀÏ¿¡ ¹ýÀÎ ¼³¸³µÇ¾úÀ¸¸ç ´ç»ç°¡ ÀÚü °³¹ßÇÑ ÄÄÇ»ÅÍ ºñÀü(Computer Vision) ±â¹ÝÀÇ
Áõ°Çö½Ç(Augmented Reality, ÀÌÇÏ 'AR') ±â¼úÀ» ¹ÙÅÁÀ¸·Î È®ÀåÇö½Ç(eXtended Reality, ÀÌÇÏ 'XR') ±â¼ú
Æ®·»µå¸¦ ¼±µµÇϸç, »ê¾÷ÇöÀåÀÇ ¹®Á¦¸¦ ÇØ°áÇÒ ¼ö ÀÖ´Â XR ¼Ö·ç¼ÇÀ» Àü¹®ÀûÀ¸·Î °³¹ßÇÏ´Â Å×Å© ±â¾÷ÀÔ´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õ¿ø) |
¸ÅÃâÀ¯Çü |
Ç° ¸ñ |
2023¿¬µµ 1ºÐ±â |
2022¿¬µµ |
2021¿¬µµ |
2020¿¬µµ |
(Á¦8±â 1ºÐ±â) |
(Á¦7±â) |
(Á¦6±â) |
(Á¦5±â) |
Á¦Ç° |
¶óÀ̼±½º |
¼öÃâ |
¡¡ |
4,813 |
17,778 |
3,677 |
(USD3,600) |
(USD10,500) |
(USD3,113) |
³»¼ö |
149,984 |
497,177 |
1,007,030 |
680,521 |
¼Ò°è |
149,984 |
501,990 |
1,024,808 |
684,199 |
¼Ö·ç¼Ç |
¼öÃâ |
¡¡ |
¡¡ |
36,220 |
¡¡ |
(USD35,000) |
³»¼ö |
349,389 |
2,559,831 |
1,781,426 |
1,122,153 |
¼Ò°è |
349,389 |
2,559,831 |
1,817,645 |
1,122,153 |
±âŸ |
¼öÃâ |
¡¡ |
376,051 |
¡¡ |
¡¡ |
(USD271,788) |
³»¼ö |
522,111 |
1,087,349 |
94,986 |
¡¡ |
¼Ò°è |
522,111 |
1,463,401 |
94,986 |
¡¡ |
»óÇ° |
»óÇ° |
¼öÃâ |
636 |
9,790 |
21,031 |
¡¡ |
(EUR 465) |
(USD7,600) |
(USD14,000 |
¡¡ |
¡¡ |
+JPY450,000) |
³»¼ö |
176,582 |
521,483 |
610,426 |
371,993 |
¼Ò°è |
177,218 |
531,273 |
631,457 |
371,993 |
ÇÕ°è |
¼öÃâ |
636 |
390,654 |
75,029 |
3,677 |
(EUR 465) |
(USD282,988) |
(USD14,000 |
(USD3,113) |
¡¡ |
¡¡ |
+JPY450,000) |
¡¡ |
³»¼ö |
1,198,065 |
4,665,840 |
3,493,868 |
2,174,667 |
¼Ò°è |
1,198,702 |
5,056,494 |
3,568,897 |
2,178,345 |
3.À繫ÇöȲ
[ÃÖ±Ù 3°³³â ±âÁØ ¼ºÀ强 ¹× ¼öÀͼº ÁöÇ¥
ÇöȲ] |
(´ÜÀ§ : ¹é¸¸¿ø, %) |
±¸ºÐ |
2023³â 1ºÐ±â |
2022³â |
2021³â |
2020³â |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
K-GAAP º°µµ |
¿µ¾÷¼öÀÍ |
1,199 |
5,056 |
3,569 |
2,178 |
¿µ¾÷¼öÀͼºÀå·ü |
10.10% |
41.70% |
63.80% |
-19.50% |
¿µ¾÷ÀÌÀÍ |
-2,947 |
-14,142 |
-4,660 |
-1,450 |
¿µ¾÷ÀÌÀÍ·ü |
-245.80% |
-281.70% |
-130.60% |
-66.60% |
´ç±â¼øÀÌÀÍ |
-2,866 |
-8,481 |
-8,976 |
-1,533 |
´ç±â¼øÀÌÀÍ·ü |
-239.10% |
-169.60% |
-251.50% |
-70.40% |
[ÃÖ±Ù 3°³³â ±âÁØ À繫¾ÈÁ¤¼º ÁöÇ¥ ÇöȲ] |
(´ÜÀ§ : %) |
±¸ºÐ |
2023³â 1ºÐ±â |
2022³â |
2021³â |
2020³â |
¹ö³ØÆ® |
¾÷Á¾Æò±Õ ÁÖ1) |
À¯µ¿ºñÀ² |
328.90% |
166.83% |
70.63% |
45.14% |
21.25% |
ºÎäºñÀ² |
58.10% |
61.88% |
2743.73% |
80.10% |
-1129.94% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
40.38% |
36.95% |
13.63% |
20.46% |
31.25% |
´çÁºñÀ² |
328.00% |
166.31% |
70.55% |
163.67% |
20.85% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
°ü°è |
¼º¸í |
°ø¸ðÈÄ |
¡¡ |
ÅõÀÚ ½Ã±â |
ÅõÀÚ °æÀ§ |
Áֽļö |
ÁöºÐÀ² |
º¸È£¿¹¼ö |
º¸È£¿¹¼ö |
¼Ò°è |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖµî |
ÃÖ´ëÁÖÁÖ |
ÇÏÅÂÁø |
3,900,000 |
35.88% |
3,900,000 |
35.88% |
- |
- |
¼Ò°è |
3,900,000 |
35.88% |
3,900,000 |
35.88% |
- |
- |
5% ÀÌ»ó |
º¥Ã³±ÝÀ¶ ¹× |
ÁÖ½Äȸ»ç ÇÑÈ |
896,610 |
8.25% |
896,610 |
8.25% |
2021³â 12¿ù |
Àü·«Àû ÅõÀÚ |
Àü¹®ÅõÀÚÀÚ µî |
Çѱ¹»ê¾÷ÀºÇà |
745,940 |
6.86% |
411,970 |
3.79% |
2019³â 5¿ù, 2021³â 12¿ù |
À繫Àû ÅõÀÚ |
¡¡ |
ÄÉÀ̺ñ µðÁöÅÐ À̳뺣ÀÌ¼Ç |
642,070 |
5.91% |
387,942 |
3.57% |
2019³â 7¿ù, 2021³â 12¿ù |
¡¡ |
º¥Ã³ÅõÀÚÁ¶ÇÕ |
¡¡ |
KTBN 18È£ º¥Ã³ÅõÀÚÁ¶ÇÕ |
627,640 |
5.77% |
492,096 |
4.53% |
2021³â 12¿ù |
¡¡ |
¼Ò°è |
2,912,260 |
26.79% |
2,188,618 |
20.14% |
- |
- |
1% ÀÌ»ó |
º¥Ã³±ÝÀ¶ ¹× |
ÄÉÀ̺ñ Áö½ÄÀç»ê ÅõÀÚÁ¶ÇÕ 2È£ |
521,950 |
4.80% |
178,295 |
1.64% |
2019³â 7¿ù, 2021³â 12¿ù |
À繫Àû ÅõÀÚ |
Àü¹®ÅõÀÚÀÚ µî |
KTBN 13È£ º¥Ã³ÅõÀÚÁ¶ÇÕ |
477,100 |
4.39% |
143,130 |
1.32% |
2019³â 7¿ù |
¡¡ |
½Å¿ëº¸Áõ±â±Ý |
393,900 |
3.62% |
118,170 |
1.09% |
2018³â 6¿ù |
¡¡ |
2018 Çϳª-¸¶±×³ª ½ºÅ¸Æ®¾÷Æݵå |
238,550 |
2.19% |
71,565 |
0.66% |
2019³â 7¿ù |
¡¡ |
½ºÆ½4Â÷»ê¾÷Çõ¸íJump-upÆݵå |
209,950 |
1.93% |
164,609 |
1.51% |
2021³â 12¿ù |
¡¡ |
·Ôµ¥-KDB¿ÀÇÂÀ̳뺣À̼ÇÆݵå |
89,700 |
0.83% |
70,328 |
0.65% |
2021³â 12¿ù |
¡¡ |
·Ôµ¥ÄɹÌÄ®ESGÆݵå |
89,700 |
0.83% |
70,328 |
0.65% |
2021³â 12¿ù |
¡¡ |
¾ÆÀ̺ñÄÉÀÌ-½ºÆ½ ÆÄÀ̾î´Ï¾îÆݵå |
58,890 |
0.54% |
46,172 |
0.42% |
2021³â 12¿ù |
¡¡ |
¼Ò°è |
2,079,740 |
19.13% |
862,597 |
7.94% |
- |
- |
°ø¸ðÁÖÁÖ (±â°üÅõÀÚÀÚ ¹× ÀϹÝû¾àÀÚ) |
1,920,000 |
17.66% |
- |
- |
- |
°ø¸ð |
Àǹ«ÀμöºÐ |
57,600 |
0.53% |
57,600 |
0.53% |
- |
Àǹ«Àμö |
ÇÕ°è |
10,869,600 |
100.00% |
7,008,815 |
64.48% |
- |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ºÐ |
Á¦ 8±â |
Á¦ 7±â |
Á¦ 6±â |
Á¦ 5±â |
(2023³â 1ºÐ±â) |
(2022³â) |
(2021³â) |
(2020³â) |
ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS/K-GAAP |
À¯µ¿ÀÚ»ê |
15,088 |
11,583 |
32,401 |
2,897 |
´çÁÂÀÚ»ê |
15,049 |
11,547 |
32,363 |
2,843 |
Àç°íÀÚ»ê |
39 |
36 |
38 |
54 |
ºñÀ¯µ¿ÀÚ»ê |
18,907 |
27,642 |
15,896 |
14,545 |
ÅõÀÚÀÚ»ê |
- |
8,088 |
- |
1,486 |
À¯ÇüÀÚ»ê |
17,873 |
18,072 |
14,845 |
12,205 |
¹«ÇüÀÚ»ê |
582 |
631 |
714 |
854 |
±âŸºñÀ¯µ¿ÀÚ»ê |
452 |
851 |
337 |
- |
ÀÚ»êÃÑ°è |
33,995 |
39,225 |
48,297 |
17,442 |
À¯µ¿ºÎä |
4,588 |
6,943 |
45,874 |
13,636 |
ºñÀ¯µ¿ºÎä |
7,900 |
8,051 |
725 |
5,500 |
ºÎäÃÑ°è |
12,488 |
14,994 |
46,599 |
19,136 |
ÀÚº»±Ý |
4,446 |
342 |
184 |
150 |
ÀÚº»À׿©±Ý |
36,764 |
40,890 |
9,961 |
- |
±âŸÀÚº»±¸¼º¿ä¼Ò |
899 |
780 |
392 |
155 |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
2,509 |
2,464 |
2,136 |
- |
°á¼Õ±Ý |
-23,111 |
-20,245 |
-10,975 |
-1,999 |
ÀÚº»ÃÑ°è |
21,507 |
24,231 |
1,698 |
-1,694 |
±â°£ |
(2023.01.01 ~ |
(2022.01.01 ~ |
(2021.01.01 ~ |
(2020.01.01 ~ |
2023.03.31) |
2022.12.31) |
2021.12.31) |
2020.12.31) |
¿µ¾÷¼öÀÍ |
1,199 |
5,056 |
3,569 |
2,178 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-2,947 |
-14,142 |
-4,660 |
-1,450 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-2,866 |
-8,481 |
-8,976 |
-1,533 |
ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
-2,818 |
-7,683 |
-6,840 |
-1,533 |
ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
(322)¿ø |
(1,716)¿ø |
(297,901)¿ø |
(51,456)¿ø |
¿¬°á Á¾¼Óȸ»çÀÇ ¼ö |
1 |
1 |
- |
- |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[´ç»ç ¹× À¯»çȸ»ç 2023³â 1ºÐ±â ¿ä¾à
À繫ÇöȲ] |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ºÐ |
¹ö³ØÆ® |
Ç÷¡Æ¼¾î |
¸µÅ©Á¦´Ï½Ã½º |
ºñÁî´Ï½º¿Â |
ºê¸®ÁöÅØ |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
°á»ê¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
À¯µ¿ÀÚ»ê |
15,087 |
35,331 |
40,214 |
31,382 |
26,417 |
ºñÀ¯µ¿ÀÚ»ê |
18,907 |
22,822 |
7,443 |
74,561 |
37,443 |
ÀÚ»êÃÑ°è |
33,995 |
58,153 |
47,656 |
105,942 |
63,860 |
À¯µ¿ºÎä |
4,588 |
10,626 |
2,839 |
13,771 |
7,279 |
ºñÀ¯µ¿ºÎä |
7,900 |
888 |
724 |
14,218 |
6,044 |
ºÎäÃÑ°è |
12,487 |
11,514 |
3,564 |
27,989 |
13,323 |
ÀÚº»±Ý |
4,446 |
4,155 |
1,147 |
11,278 |
9,953 |
ÀÚº»ÃÑ°è |
21,507 |
46,639 |
44,093 |
77,953 |
50,537 |
¸ÅÃâ¾× |
1,199 |
9,456 |
3,020 |
15,055 |
10,520 |
¿µ¾÷ÀÌÀÍ |
-2,947 |
-858 |
-558 |
5,039 |
489 |
´ç±â¼øÀÌÀÍ |
-2,866 |
-492 |
389 |
4,049 |
525 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¹ö³ØÆ® |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
Á¦7(´ç)±â 2022³â 12¿ù 31ÀÏ |
Á¦6(Àü)±â¸» 2021³â 12¿ù 31ÀÏ |
Á¦6(Àü)±âÃÊ 2021³â 1¿ù 1ÀÏ |
ÀÚ »ê |
|
¡¡ |
¡¡ |
¥°. À¯µ¿ÀÚ»ê |
11,058,246,235 |
32,400,812,739 |
2,897,216,807 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
3,318,444,136 |
30,907,474,343 |
1,668,835,182 |
±âŸ±ÝÀ¶ÀÚ»ê |
5,775,587,000 |
- |
- |
¸ÅÃâä±Ç |
793,870,611 |
480,060,800 |
432,143,100 |
±âŸä±Ç |
712,013,717 |
392,550,703 |
363,989,099 |
±âŸÀÚ»ê |
335,958,111 |
526,388,938 |
162,774,709 |
°è¾àÀÚ»ê |
47,307,640 |
50,852,372 |
208,765,743 |
´ç±â¹ýÀμ¼ÀÚ»ê |
39,471,820 |
5,458,660 |
7,045,640 |
Àç°íÀÚ»ê |
35,593,200 |
38,026,923 |
53,663,334 |
¥±. ºñÀ¯µ¿ÀÚ»ê |
27,633,438,296 |
15,896,377,835 |
14,545,000,710 |
±âŸ±ÝÀ¶ÀÚ»ê |
8,088,023,223 |
- |
1,486,363,988 |
±âŸä±Ç |
648,267,147 |
336,768,788 |
- |
±âŸÀÚ»ê |
99,871,484 |
- |
- |
Á¾¼Ó±â¾÷ÅõÀÚ |
1,333,021,500 |
- |
- |
À¯ÇüÀÚ»ê |
15,930,636,909 |
14,497,323,641 |
12,179,571,351 |
»ç¿ë±ÇÀÚ»ê |
902,857,051 |
348,427,506 |
24,604,480 |
¹«ÇüÀÚ»ê |
630,760,982 |
713,857,900 |
854,460,891 |
ÀÚ »ê ÃÑ °è |
38,691,684,531 |
48,297,190,574 |
17,442,217,517 |
ºÎ ä |
|
¡¡ |
¡¡ |
¥°.À¯µ¿ºÎä |
7,359,466,819 |
45,873,833,041 |
13,636,154,762 |
¸ÅÀÔ乫 |
138,220,500 |
4,785,000 |
- |
±âŸä¹« |
3,216,692,505 |
1,489,106,367 |
636,187,073 |
À¯µ¿¼ºÂ÷ÀÔºÎä |
1,841,490,000 |
6,333,176,000 |
225,130,000 |
¿ì¼±ÁÖºÎä |
- |
12,498,326,811 |
4,546,720,189 |
ÆÄ»ý±ÝÀ¶ºÎä |
- |
23,986,817,933 |
7,715,638,395 |
¸®½ººÎä |
748,092,066 |
150,306,450 |
5,244,965 |
°è¾àºÎä |
1,083,147,982 |
1,297,149,101 |
423,745,900 |
±âŸºÎä |
303,823,766 |
114,165,379 |
83,488,240 |
º¹±¸Ãæ´çºÎä |
28,000,000 |
- |
- |
¥±.ºñÀ¯µ¿ºÎä |
7,214,398,734 |
1,984,395,106 |
6,289,071,372 |
±âŸä¹« |
528,000 |
- |
- |
Àå±âÂ÷ÀÔºÎä |
5,258,410,000 |
249,880,000 |
5,224,730,000 |
ÆÄ»ý±ÝÀ¶ºÎä |
- |
- |
63,056,814 |
¸®½ººÎä |
127,093,275 |
187,232,444 |
16,115,195 |
Àå±âÁ¾¾÷¿øºÎä |
314,049,536 |
259,870,743 |
195,677,444 |
º¹±¸Ãæ´çºÎä |
110,300,000 |
28,000,000 |
- |
ÀÌ¿¬¹ýÀμ¼ºÎä |
1,404,017,923 |
1,259,411,919 |
789,491,919 |
ºÎ ä ÃÑ °è |
14,573,865,553 |
47,858,228,147 |
19,925,226,134 |
ÀÚ º» |
|
¡¡ |
¡¡ |
¥°. ÀÚº»±Ý |
342,000,000 |
184,485,000 |
150,000,000 |
¥±. ÁֽĹßÇàÃÊ°ú±Ý |
40,889,913,205 |
9,961,053,480 |
- |
¥². ±âŸÀÚº»±¸¼º¿ä¼Ò |
780,366,128 |
391,825,825 |
155,118,443 |
IV. ±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
2,446,788,000 |
1,666,080,000 |
- |
¥´. °á¼Õ±Ý |
(20,341,248,355) |
(11,764,481,878) |
(2,788,127,060) |
ÀÚ º» ÃÑ °è |
24,117,818,978 |
438,962,427 |
(2,483,008,617) |
ºÎä¿ÍÀÚº»ÃÑ°è |
38,691,684,531 |
48,297,190,574 |
17,442,217,517 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ¹ö³ØÆ® |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
Á¦7(´ç)±â 2022³â 12¿ù 31ÀÏ |
Á¦6(Àü)±â 2021³â 12¿ù 31ÀÏ |
I. ¿µ¾÷¼öÀÍ |
5,056,493,961 |
3,568,897,165 |
II. ¿µ¾÷ºñ¿ë |
19,301,866,181 |
8,229,182,774 |
III. ¿µ¾÷¼Õ½Ç |
(14,245,372,220) |
(4,660,285,609) |
±ÝÀ¶¼öÀÍ |
7,571,571,686 |
75,667,200 |
±ÝÀ¶ºñ¿ë |
1,968,578,754 |
4,384,552,017 |
±âŸ¼öÀÍ |
79,033,238 |
2,077,869 |
±âŸºñ¿ë |
49,306,423 |
9,262,261 |
IV. ¹ýÀμ¼Â÷°¨Àü¼ø¼Õ½Ç |
(8,612,652,473) |
(8,976,354,818) |
¹ýÀμ¼¼öÀÍ |
(35,885,996) |
- |
V. ´ç±â¼ø¼Õ½Ç |
(8,576,766,477) |
(8,976,354,818) |
VI. ±âŸÆ÷°ý¼ÕÀÍ |
|
|
ÈļÓÀûÀ¸·Î ´ç±â¼ÕÀÍÀ¸·Î ÀçºÐ·ùµÇÁö ¾Ê´Â Ç׸ñ |
780,708,000 |
1,666,080,000 |
ÀçÆò°¡À׿©±Ý |
961,200,000 |
2,136,000,000 |
¹ýÀμ¼È¿°ú |
(180,492,000) |
(469,920,000) |
VII. ´ç±âÃÑÆ÷°ý¼Õ½Ç |
(7,796,058,477) |
(7,310,274,818) |
VIII. ÁÖ´ç¼Õ½Ç |
|
|
±âº»ÁÖ´ç¼Õ½Ç |
(1,735) |
(2,292) |
Èñ¼®ÁÖ´ç¼Õ½Ç |
(1,735) |
(2,292) |
ÀÚ º» º¯ µ¿ Ç¥ |
ÁÖ½Äȸ»ç ¹ö³ØÆ® |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÁֽĹßÇàÃÊ°ú±Ý |
±âŸÀÚº»±¸¼º¿ä¼Ò |
±âŸÆ÷°ý
¼ÕÀÍ´©°è¾× |
°á¼Õ±Ý |
ÃÑ°è |
2021³â 1¿ù 1ÀÏ(Àü±âÃÊ) (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
150,000,000 |
- |
155,118,443 |
- |
(2,788,127,060) |
(2,483,008,617) |
ÃÑÆ÷°ý¼Õ½Ç |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
- |
(8,976,354,818) |
(8,976,354,818) |
ÀçÆò°¡Â÷ÀÍ |
- |
- |
- |
1,666,080,000 |
- |
1,666,080,000 |
ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
ÁֽıâÁغ¸»ó |
- |
- |
236,707,382 |
- |
- |
236,707,382 |
À¯»óÁõÀÚ |
34,485,000 |
9,961,053,480 |
- |
- |
- |
9,995,538,480 |
2021³â 12¿ù 31ÀÏ(Àü±â¸») (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
184,485,000 |
9,961,053,480 |
391,825,825 |
1,666,080,000 |
(11,764,481,878) |
438,962,427 |
2022³â 1¿ù 1ÀÏ(´ç±âÃÊ) (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
184,485,000 |
9,961,053,480 |
391,825,825 |
1,666,080,000 |
(11,764,481,878) |
438,962,427 |
ÃÑÆ÷°ý¼Õ½Ç |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
- |
(8,576,766,477) |
(8,576,766,477) |
ÀçÆò°¡Â÷ÀÍ |
- |
- |
- |
780,708,000 |
- |
780,708,000 |
ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
ÁֽıâÁغ¸»ó |
- |
- |
388,540,303 |
- |
- |
388,540,303 |
»óȯÀüȯ¿ì¼±ÁÖÀÇ º¸ÅëÁÖÀüȯ |
157,515,000 |
30,928,859,725 |
- |
- |
- |
31,086,374,725 |
2022³â 12¿ù 31ÀÏ(´ç±â¸») |
342,000,000 |
40,889,913,205 |
780,366,128 |
2,446,788,000 |
(20,341,248,355) |
24,117,818,978 |
|
¹ö³ØÆ® IPO°ø¸ð,¹ö³ØÆ® °ø¸ðÀÏÁ¤,¹ö³ØÆ® °ø¸ðÁÖ,¹ö³ØÆ® »óÀå,¹ö³ØÆ® û¾àÀÏÁ¤,¹ö³ØÆ® °ø¸ð°¡,¹ö³ØÆ® û¾à°æÀï·ü,¹ö³ØÆ® °ø¸ðÁֽļö,¹ö³ØÆ® È®Á¤°ø¸ð°¡,¹ö³ØÆ® °ø¸ð±Ý¾×,¹ö³ØÆ® °ø¸ðºÐ¼®,¹ö³ØÆ® °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|