Á¾¸ñ¸í |
½ÃÁöÆ®·Î´Ð½º |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
429270 |
¾÷Á¾ |
¹ÝµµÃ¼ Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
½É±Ôȯ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
Àü¶óºÏµµ ¿ÏÁÖ±º ºÀµ¿À¾ Å×Å©³ë¹ë¸®·Î 497 |
ȨÆäÀÌÁö |
www.sigetronics.com |
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
½É±Ôȯ 30% |
¸ÅÃâ¾× |
15,495 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-5,496 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-5,645 (¹é¸¸¿ø) |
ÀÚº»±Ý |
2,253 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
900,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 900,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
18,000 ~ 20,000 ¿ø |
û¾à°æÀï·ü |
918.61:1 (ºñ·Ê 1837:1) |
È®Á¤°ø¸ð°¡ |
25,000 ¿ø |
°ø¸ð±Ý¾× |
22,500 (¹é¸¸¿ø) |
ÁÖ°£»ç |
À¯¾ÈŸÁõ±Ç
|
Áֽļö: 225,000~270,000 ÁÖ / û¾àÇѵµ: 10,000~12,000 ÁÖ |
|
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2023.07.18 ~ 2023.07.19 |
°ø¸ðû¾àÀÏ |
2023.07.24 ~ 2023.07.25 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2023.07.27 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2023.07.27 |
ȯºÒÀÏ |
2023.07.27 |
»óÀåÀÏ |
2023.08.03 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
25,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 18,000 ~ 20,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
900,000 ÁÖ |
°ø¸ð±Ý¾× : 22,500 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
630,000~675,000 ÁÖ (70~75%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
225,000~270,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 10,000~12,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2023.07.18 |
IRÀå¼Ò/½Ã°£
|
±â°ü : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1,703.85:1 |
Àǹ«º¸À¯È®¾à
|
5.62%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2023.08.03 |
ÇöÀç°¡
|
10,000 ¿ø (4.60%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 3,330,000 |
1°³¿ù È®¾à | 16,875,000 |
3°³¿ù È®¾à | 39,071,000 |
6°³¿ù È®¾à | 5,400,000 |
¹ÌÈ®¾à | 1,085,420,000 |
ÇÕ°è | 1,150,096,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 5.62% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,773 |
1,150,096,000 |
1,703.85:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
25,000¿ø ÃÊ°ú | 251 | 160,142,000 | 13.92% | 25,000¿ø | 1392 | 909,365,000 | 79.07% | 20,000¿ø ÃÊ°ú ~ 25,000¿ø ¹Ì¸¸ | 51 | 31,477,000 | 2.74% | 20,000¿ø (»ó´Ü) | 17 | 8,800,000 | 0.77% | °¡°Ý¹ÌÁ¦½Ã | 62 | 40,312,000 | 3.51% | ÇÕ°è |
1,773°Ç |
1,150,096,000ÁÖ |
100% |
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â Æ¯È ¹ÝµµÃ¼ ¼ÒÀÚÀÇ °³¹ß, Á¦Á¶ ¹× ÆǸŸ¦ ÁÖ¿ä »ç¾÷À¸·Î ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù.
ÁÖ¿ä Á¦Ç°±ºÀ¸·Î´Â ESD, Power, Sensor°¡ ÀÖÀ¸¸ç, 2022³â ±âÁØÀ¸·Î °¢ Á¦Ç°±ºº° ¸ÅÃâ¾×Àº ESD 49.0%, Power
37.4%, Sensor 12.4%, ±âŸ ¸ÅÃâ(Foundry¼ºñ½º µî) 1.2% ÀÔ´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§: ¹é¸¸¿ø) |
¸ÅÃâÀ¯Çü |
Ç°¸ñ |
2023³âµµ 1ºÐ±â |
2022³âµµ |
2021³âµµ |
2020³âµµ |
(Á¦16±â 1ºÐ±â) |
(Á¦15±â) |
(Á¦14±â) |
(Á¦13±â) |
Á¦Ç° |
ESD |
¼öÃâ |
1,847 |
4,595 |
5,751 |
3,019 |
³»¼ö |
180 |
2,520 |
3,937 |
4,269 |
¼Ò°è |
2,027 |
7,115 |
9,688 |
7,288 |
Power |
¼öÃâ |
1,095 |
5,434 |
3,151 |
3,282 |
³»¼ö |
- |
- |
- |
- |
¼Ò°è |
1,095 |
5,434 |
3,151 |
3,282 |
Sensor |
¼öÃâ |
352 |
1,803 |
2,855 |
794 |
³»¼ö |
2 |
- |
- |
- |
¼Ò°è |
354 |
1,803 |
2,855 |
794 |
±âŸ |
¼öÃâ |
- |
-16 |
-133 |
- |
³»¼ö |
119 |
185 |
-66 |
14 |
¼Ò°è |
119 |
169 |
-199 |
14 |
»óÇ° |
¼öÃâ |
- |
- |
- |
- |
³»¼ö |
- |
- |
- |
602 |
¼Ò°è |
- |
- |
- |
602 |
ÇÕ°è |
¼öÃâ |
3,294 |
11,816 |
11,624 |
7,095 |
³»¼ö |
301 |
2,705 |
3,871 |
4,886 |
¼Ò°è |
3,595 |
14,521 |
15,495 |
11,981 |
3.À繫ÇöȲ
(1) À繫 ¼ºÀ强
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
2023³â 1ºÐ±â |
2022³â |
2021³â |
2020³â |
¸ÅÃâ¾× |
3,595 |
14,521 |
15,495 |
11,980 |
(¸ÅÃâ¾×¼ºÀåÀ²) |
(-0.98%) |
(-6.28%) |
-29.33% |
(-5.47%) |
¸ÅÃâ¿ø°¡ |
4,049 |
16,490 |
16,995 |
13,829 |
(¸ÅÃâ¿ø°¡À²) |
-112.60% |
-113.60% |
-109.70% |
-115.40% |
ÆÇ°üºñ |
872 |
2,878 |
2,733 |
1,544 |
(ÆÇ°üºñÀ²) |
-24.30% |
-19.80% |
-17.60% |
-12.90% |
¿µ¾÷ÀÌÀÍ |
-1,327 |
-4,846 |
-4,234 |
-3,392 |
(¿µ¾÷ÀÌÀÍ·ü) |
(-36.9%) |
(-33.4%) |
(-27.3%) |
(-28.3%) |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-1,358 |
-4,369 |
-5,645 |
-7,016 |
(¼øÀÌÀÍ·ü) |
(-37.8%) |
(-30.1%) |
(-36.4%) |
(-58.6%) |
(2) À繫 ¾ÈÁ¤¼º
(´ÜÀ§ : %) |
±¸ºÐ |
2023³â |
2022³â |
2021³â |
2020³â |
1ºÐ±â |
½ÃÁöÆ®·Î´Ð½º |
¾÷Á¾Æò±Õ ÁÖ1) |
À¯µ¿ºñÀ² |
118.90% |
123.40% |
197.30% |
166.20% |
40.80% |
ºÎäºñÀ² |
133.60% |
114.90% |
94.90% |
60.00% |
ÁÖ2 |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
41.80% |
39.10% |
33.90% |
17.80% |
37.30% |
´çÁºñÀ² |
57.30% |
55.60% |
129.80% |
135.50% |
24.60% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º¸í(ȸ»ç¸í) |
°ø¸ðÈÄ |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
Áֽļö(ÁÖ2) |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
±â°£ |
Áֽļö |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖ ¹× |
½É±Ôȯ |
1,058,600 |
23.49% |
1,058,600 |
23.49% |
3³â |
- |
- |
Ư¼ö°ü°èÀÎ |
Á¶´öÈ£ |
304,000 |
6.75% |
304,000 |
6.75% |
3³â |
- |
- |
¡¡ |
ÃÖ´ëÁÖÁÖµî ¼Ò°è |
1,362,600 |
30.24% |
1,362,600 |
30.24% |
- |
- |
- |
Àü¹®ÅõÀÚÀÚ |
Çѱ¹»ê¾÷ÀºÇà |
214,280 |
4.76% |
- |
- |
- |
214,280 |
4.76% |
±â¼úº¸Áõ±â±Ý º¥Ã³ÅõÀÚ¼¾ÅÍ |
63,910 |
1.42% |
63,910 |
1.42% |
1°³¿ù |
- |
- |
À¯¾ÈŸÁõ±Ç(ÁÖ) |
63,910 |
1.42% |
63,910 |
1.42% |
1°³¿ù |
- |
- |
Àü¹®ÅõÀÚÀÚ ¼Ò°è |
342,100 |
7.59% |
127,820 |
2.84% |
- |
214,280 |
4.76% |
º¥Ã³±ÝÀ¶ |
¾ÆÁÖ Áß¼Òº¥Ã³ ÇØ¿ÜÁøÃâ Áö¿øÆݵå |
102,080 |
2.27% |
- |
- |
- |
102,080 |
2.27% |
ÄÚ¿À·Õ ¼ÒÀçºÎÇ° ÅõÀÚÆݵå 2014-2È£ |
266,660 |
5.92% |
- |
- |
- |
266,660 |
5.92% |
ÄÚ¿À·Õ 2017 4Â÷ »ê¾÷Çõ¸í ÅõÀÚÁ¶ÇÕ |
116,610 |
2.59% |
- |
- |
- |
116,610 |
2.59% |
¸ÞµðÄ¡ 2018-2 Áß¼Ò¼±µµ±â¾÷ |
116,610 |
2.59% |
- |
- |
- |
116,610 |
2.59% |
â¾÷ÅõÀÚÁ¶ÇÕ_1Â÷ |
¸ÞµðÄ¡ 2018-2 Áß¼Ò¼±µµ±â¾÷ |
214,280 |
4.76% |
145,896 |
3.24% |
1°³¿ù |
68,384 |
1.52% |
â¾÷ÅõÀÚÁ¶ÇÕ_2Â÷ |
¸ÞµðÄ¡ 2018-2 Áß¼Ò¼±µµ±â¾÷ |
127,820 |
2.84% |
87,028 |
1.93% |
1°³¿ù |
40,792 |
0.91% |
â¾÷ÅõÀÚÁ¶ÇÕ_3Â÷ |
½º¸¶Æ®ÄÚ¸®¾ÆSGI±×¸°´ºµôÅõÀÚÁ¶ÇÕ |
64,000 |
1.42% |
43,576 |
0.97% |
1°³¿ù |
20,424 |
0.45% |
SGIÀ¯´ÏÄܽºÅ¸Æ®¾÷ÅõÀÚÁ¶ÇÕ |
64,000 |
1.42% |
43,576 |
0.97% |
1°³¿ù |
20,424 |
0.45% |
ÄÚ¿À·Õ 2021 À̳뺣ÀÌ¼Ç ÅõÀÚÁ¶ÇÕ |
191,740 |
4.25% |
130,549 |
2.90% |
1°³¿ù |
61,191 |
1.36% |
º¥Ã³±ÝÀ¶ ¼Ò°è |
1,263,800 |
28.05% |
450,625 |
10.00% |
- |
813,175 |
18.05% |
±âŸ ±âÁ¸ÁÖÁÖ |
610,750 |
13.56% |
- |
- |
- |
610,750 |
13.56% |
°ø¸ð(½ÅÁÖ¸ðÁý) ÁÖÁÖ |
900,000 |
19.97% |
- |
- |
- |
900,000 |
19.97% |
ÁÖ°ü»ç Àǹ«Àμö |
27,000 |
0.60% |
27,000 |
0.60% |
3°³¿ù |
- |
- |
°ø¸ðÈÄ ÇÕ°è |
4,506,250 |
100.00% |
1,968,045 |
43.67% |
- |
2,538,205 |
56.33% |
5.¿ä¾àÀ繫Á¦Ç¥
»ç¾÷¿¬µµ |
2023³âµµ |
2022³âµµ |
2021³âµµ |
2020³âµµ |
(Á¦16±â 1ºÐ±â) |
(Á¦15±â) |
(Á¦14±â) |
(Á¦13±â) |
ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ |
»ïÁ¤È¸°è¹ýÀÎ |
»ïÁ¤È¸°è¹ýÀÎ |
»ïÁ¤È¸°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
(°¨»çÀÇ°ß) |
(°ËÅä) |
(ÀûÁ¤) |
(ÀûÁ¤) |
À繫Á¦Ç¥ |
À¯µ¿ÀÚ»ê |
9,285,710,096 |
9,783,324,575 |
15,717,493,780 |
10,569,885,067 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
1,064,082,792 |
1,624,828,696 |
5,408,524,041 |
2,190,460,296 |
¸ÅÃâä±Ç |
3,047,510,130 |
2,388,777,810 |
4,647,719,733 |
3,886,668,707 |
±âŸÀ¯µ¿Ã¤±Ç |
62,608,764 |
162,666,618 |
6,278,449 |
95,716,142 |
Àç°íÀÚ»ê |
4,813,371,461 |
5,375,094,884 |
5,380,366,436 |
4,183,566,279 |
±âŸÀ¯µ¿ÀÚ»ê |
295,078,279 |
228,985,777 |
273,943,131 |
212,423,033 |
´ç±â¹ýÀμ¼ÀÚ»ê |
3,058,670 |
2,970,790 |
661,990 |
1,050,610 |
ºñÀ¯µ¿ÀÚ»ê |
15,168,258,286 |
15,638,477,490 |
15,260,851,698 |
10,084,976,960 |
À¯ÇüÀÚ»ê |
15,074,490,521 |
15,552,196,317 |
15,145,316,906 |
10,022,426,644 |
»ç¿ë±ÇÀÚ»ê |
19,386,443 |
22,983,096 |
37,369,706 |
51,756,316 |
¹«ÇüÀÚ»ê |
36,381,322 |
25,298,077 |
33,165,086 |
2,794,000 |
±âŸºñÀ¯µ¿Ã¤±Ç |
38,000,000 |
38,000,000 |
45,000,000 |
8,000,000 |
[ÀÚ »ê ÃÑ °è] |
24,453,968,382 |
25,421,802,065 |
30,978,345,478 |
20,654,862,027 |
À¯µ¿ºÎä |
7,808,000,657 |
7,927,055,539 |
7,964,309,706 |
25,935,595,394 |
¸ÅÀÔ乫 |
1,871,541,631 |
1,897,852,363 |
2,130,150,402 |
1,784,167,306 |
±âŸä¹« |
833,240,773 |
638,961,413 |
654,940,625 |
748,327,018 |
´Ü±âÂ÷ÀÔ±Ý |
4,290,000,000 |
4,090,000,000 |
3,800,000,000 |
3,200,000,000 |
À¯µ¿¼ºÀå±âÂ÷ÀÔ±Ý |
592,700,000 |
1,176,020,000 |
889,400,000 |
197,750,000 |
À¯µ¿¼º Àüȯ»óȯ¿ì¼±ÁÖºÎä |
- |
- |
- |
8,844,891,820 |
À¯µ¿¼º ´ç±â¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ºÎä |
- |
- |
- |
11,082,765,953 |
±âŸÀ¯µ¿ºÎä |
41,922,890 |
39,947,740 |
129,530,140 |
16,599,160 |
À¯µ¿¼º¸®½ºÅ©ºÎä |
14,455,162 |
14,782,458 |
14,477,797 |
14,179,415 |
ȯºÒºÎä |
70,346,006 |
35,159,234 |
114,814,415 |
46,914,722 |
À¯µ¿¼ºÃæ´çºÎÀç |
93,794,195 |
34,332,331 |
230,996,327 |
- |
ºñÀ¯µ¿ºÎä |
6,176,474,869 |
5,666,566,735 |
7,122,700,119 |
5,354,716,363 |
Àå±âÂ÷ÀÔ±Ý |
5,330,720,000 |
4,684,450,000 |
5,827,100,000 |
4,316,500,000 |
¼øÈ®Á¤±Þ¿©ºÎä |
800,764,882 |
776,284,914 |
823,929,489 |
714,196,408 |
ºñÀ¯µ¿¼º¸®½ººÎä |
5,613,714 |
8,958,636 |
23,741,094 |
38,218,891 |
ºñÀ¯µ¿È¯ºÒºÎä |
- |
60,556,366 |
- |
- |
ºñÀ¯µ¿Ãæ´çºÎä |
- |
98,331,998 |
- |
- |
ÀÌ¿¬¹ýÀμ¼ºÎä |
39,376,273 |
37,984,821 |
447,929,536 |
285,801,064 |
[ºÎ ä ÃÑ °è] |
13,984,475,526 |
13,593,622,274 |
15,087,009,825 |
31,290,311,757 |
ÀÚº»±Ý |
1,789,625,000 |
1,789,625,000 |
1,789,625,000 |
800,000,000 |
ÁֽĹßÇàÃÊ°ú±Ý |
31,320,895,855 |
31,320,895,855 |
31,320,895,855 |
186,348,890 |
ÀÚº»Á¶Á¤ |
113,409,459 |
114,148,674 |
- |
- |
°á¼Õ±Ý |
-22,754,437,458 |
-21,396,489,738 |
-17,219,185,202 |
-11,621,798,620 |
[ÀÚ º» ÃÑ °è] |
10,469,492,856 |
11,828,179,791 |
15,891,335,653 |
-10,635,449,730 |
[ºÎ ä ¹× ÀÚ º» ÃÑ °è] |
24,453,968,382 |
25,421,802,065 |
30,978,345,478 |
20,654,862,027 |
±¸ºÐ |
2023.01~2023.03 |
2022.01~2022.12 |
2021.01~2021.12 |
2020.01~2020.12 |
¸ÅÃâ¾× |
3,594,864,137 |
14,521,214,328 |
15,494,673,490 |
11,980,498,595 |
¸ÅÃâ¿ø°¡ |
-4,048,966,172 |
-16,490,090,295 |
-16,995,347,612 |
-13,828,725,972 |
¸ÅÃâÃÑÀÌÀÍ(¼Õ½Ç) |
-454,102,035 |
-1,968,875,967 |
-1,500,674,122 |
-1,848,227,377 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-1,326,574,819 |
-4,846,781,071 |
-4,233,553,078 |
-3,392,484,174 |
¿µ¾÷¿Ü¼ÕÀÍ |
-29,981,449 |
16,853,561 |
-1,262,121,427 |
-3,697,539,099 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
-1,356,556,268 |
-4,829,927,510 |
-5,495,674,505 |
-7,090,023,273 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-1,357,947,720 |
-4,369,020,361 |
-5,644,511,370 |
-7,015,646,176 |
±âº»ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
-379 |
-1,221 |
-33,169 |
-43,848 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
½ÃÁöÆ®·Î´Ð½º |
±¤ÀüÀÚ |
µå¸²ÅØ |
RF¸ÓÆ®¸®¾óÁî |
ÆÄÆ®·Ð |
ȸ°è±âÁØ |
K-IFRS °³º° |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
9,783 |
124,434 |
466,746 |
61,415 |
345,399 |
[ºñÀ¯µ¿ÀÚ»ê] |
15,639 |
123,422 |
358,611 |
34,497 |
340,215 |
ÀÚ»êÃÑ°è |
25,422 |
247,855 |
825,357 |
95,912 |
685,615 |
[À¯µ¿ºÎä] |
7,927 |
16,592 |
309,084 |
25,404 |
182,283 |
[ºñÀ¯µ¿ºÎä] |
5,667 |
3,643 |
14,618 |
17,671 |
2,263 |
ºÎäÃÑ°è |
13,594 |
20,235 |
323,702 |
43,075 |
184,546 |
[ÀÚº»±Ý] |
1,790 |
28,972 |
6,926 |
4,099 |
29,459 |
ÀÚº»ÃÑ°è |
11,828 |
227,621 |
501,655 |
52,837 |
501,068 |
¸ÅÃâ¾× |
14,521 |
152,201 |
1,368,644 |
50,442 |
1,221,911 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
-4,847 |
5,837 |
96,666 |
2,734 |
56,802 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
-4,369 |
13,138 |
85,027 |
3,562 |
42,934 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
- |
13,834 |
64,761 |
3,345 |
38,526 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ½ÃÁöÆ®·Î´Ð½º |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2021³â 12¿ù 31ÀÏ ÇöÀç |
2020³â 12¿ù 31ÀÏ ÇöÀç |
2020³â 01¿ù 01ÀÏ ÇöÀç |
ÀÚ »ê |
|
|
|
¥°. À¯µ¿ÀÚ»ê |
15,717,493,780 |
10,569,885,067 |
9,966,060,560 |
¥±. ºñÀ¯µ¿ÀÚ»ê |
15,260,851,698 |
10,084,976,960 |
9,688,028,477 |
ÀÚ »ê ÃÑ °è |
30,978,345,478 |
20,654,862,027 |
19,654,089,037 |
ºÎ ä |
|
|
|
¥°. À¯µ¿ºÎä |
7,964,309,706 |
25,935,595,394 |
19,070,524,056 |
¥±. ºñÀ¯µ¿ºÎä |
7,122,700,119 |
5,354,716,363 |
4,150,260,935 |
ºÎ ä ÃÑ °è |
15,087,009,825 |
31,290,311,757 |
23,220,784,991 |
ÀÚ º» |
|
|
|
¥°. ÀÚº»±Ý |
1,789,625,000
|
800,000,000
|
800,000,000 |
¥±. ÁֽĹßÇàÃÊ°ú±Ý |
31,320,895,855
|
186,348,890
|
186,348,890 |
¥². °á¼Õ±Ý |
(17,219,185,202)
|
(11,621,798,620)
|
(4,553,044,844)
|
ÀÚ º» ÃÑ °è |
15,891,335,653 |
(10,635,449,730) |
(3,566,695,954) |
ºÎä ¹× ÀÚº» ÃÑ°è |
30,978,345,478 |
20,654,862,027 |
19,654,089,037 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ½ÃÁöÆ®·Î´Ð½º |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2021³â 12¿ù 31ÀϱîÁö |
2020³â 12¿ù 31ÀϱîÁö |
¥°. ¸ÅÃâ¾×
|
15,494,673,490 |
11,980,498,595 |
¥±. ¸ÅÃâ¿ø°¡
|
(16,995,347,612) |
(13,828,725,972) |
¥². ¸ÅÃâÃÑÀÌÀÍ(¼Õ½Ç)
|
(1,500,674,122) |
(1,848,227,377) |
¥³. ¿µ¾÷ÀÌÀÍ(¼Õ½Ç)
|
(4,233,553,078) |
(3,392,484,174) |
¥´. ¿µ¾÷¿Ü¼ÕÀÍ |
(1,262,121,427) |
(3,697,539,099) |
¥µ. ¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
(5,495,674,505) |
(7,090,023,273) |
¥¶. ´ç±â¼øÀÌÀÍ(¼Õ½Ç)
|
(5,644,511,370) |
(7,015,646,176) |
¥·. ±âŸÆ÷°ý¼ÕÀÍ |
47,124,788 |
(53,107,600) |
¥¸. ÃÑÆ÷°ý¼ÕÀÍ |
(5,597,386,582) |
(7,068,753,776) |
¥¹. ÁÖ´çÀÌÀÍ |
|
|
ÀÚ º» º¯ µ¿ Ç¥ |
|
Á¦ 14(´ç) ±â 2021³â 01¿ù 01ÀÏ ºÎÅÍ 2021³â 12¿ù 31ÀϱîÁö |
Á¦ 13(Àü) ±â 2020³â 01¿ù 01ÀÏ ºÎÅÍ 2020³â 12¿ù 31ÀϱîÁö |
ÁÖ½Äȸ»ç ½ÃÁöÆ®·Î´Ð½º |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
°á¼Õ±Ý |
ÇÕ °è |
2020.01.01 (Àü±âÃÊ) (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
800,000,000 |
186,348,890 |
(4,500,382,467) |
(3,514,033,577) |
±âÃÊ¿À·ù¼öÁ¤ÀÇ È¿°ú |
- |
- |
(52,662,377) |
(52,662,377) |
¼öÁ¤ÈÄ ±Ý¾× |
800,000,000 |
186,348,890 |
(4,553,044,844) |
(3,566,695,954) |
ÃÑÆ÷°ý¼ÕÀÍ: |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
(6,242,815,450) |
(6,242,815,450) |
±âŸÆ÷°ý¼ÕÀÍ: |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
(53,107,600) |
(53,107,600) |
±âŸÆ÷°ý¼ÕÀÍ ¼Ò°è |
- |
- |
(53,107,600) |
(53,107,600) |
ÃÑÆ÷°ý¼ÕÀÍ ¼Ò°è |
- |
- |
(6,295,923,050) |
(6,295,923,050) |
2020.12.31 (Àü±â¸») (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
800,000,000 |
186,348,890 |
(10,848,967,894) |
(9,862,619,004) |
2021.01.01 (´ç±âÃÊ) (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
800,000,000 |
186,348,890 |
(10,848,967,894) |
(9,862,619,004) |
±âÃÊ¿À·ù¼öÁ¤ÀÇ È¿°ú |
- |
- |
(772,830,726) |
(772,830,726) |
¼öÁ¤ÈÄ ±Ý¾× |
800,000,000 |
186,348,890 |
(11,621,798,620) |
(10,635,449,730) |
ÃÑÆ÷°ý¼ÕÀÍ: |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
(5,644,511,370) |
(5,644,511,370) |
±âŸÆ÷°ý¼ÕÀÍ: |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
47,124,788 |
47,124,788 |
±âŸÆ÷°ý¼ÕÀÍ ¼Ò°è |
- |
- |
47,124,788 |
47,124,788 |
ÃÑÆ÷°ý¼ÕÀÍ ¼Ò°è |
- |
- |
(5,597,386,582) |
(5,597,386,582) |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ µî : |
Àüȯ»óȯ¿ì¼±ÁÖ Àüȯ |
989,625,000 |
31,134,546,965 |
- |
32,124,171,965 |
ÃÑ ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ µî ¼Ò°è |
989,625,000 |
31,134,546,965 |
- |
32,124,171,965 |
2021.12.31 (´ç±â¸») |
1,789,625,000 |
31,320,895,855 |
(17,219,185,202) |
15,891,335,653 |
|
½ÃÁöÆ®·Î´Ð½º IPO°ø¸ð,½ÃÁöÆ®·Î´Ð½º °ø¸ðÀÏÁ¤,½ÃÁöÆ®·Î´Ð½º °ø¸ðÁÖ,½ÃÁöÆ®·Î´Ð½º »óÀå,½ÃÁöÆ®·Î´Ð½º û¾àÀÏÁ¤,½ÃÁöÆ®·Î´Ð½º °ø¸ð°¡,½ÃÁöÆ®·Î´Ð½º û¾à°æÀï·ü,½ÃÁöÆ®·Î´Ð½º °ø¸ðÁֽļö,½ÃÁöÆ®·Î´Ð½º È®Á¤°ø¸ð°¡,½ÃÁöÆ®·Î´Ð½º °ø¸ð±Ý¾×,½ÃÁöÆ®·Î´Ð½º °ø¸ðºÐ¼®,½ÃÁöÆ®·Î´Ð½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|