Á¾¸ñ¸í |
¿ÍÀÌ·¦ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
432430 |
¾÷Á¾ |
¸¸È ÃâÆǾ÷ |
´ëÇ¥ÀÚ |
½ÉÁØ°æ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ï ¸¶Æ÷±¸ ÀÜ´Ù¸®·Î3±æ 20 (¼±³µ¿) |
ȨÆäÀÌÁö |
www.ylabcomics.com |
´ëÇ¥ÀüÈ |
02-334-4222 |
ÃÖ´ëÁÖÁÖ |
À±ÀÎ¿Ï 22% |
¸ÅÃâ¾× |
21,053 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
646 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
610 (¹é¸¸¿ø) |
ÀÚº»±Ý |
7,915 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
3,000,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 3,000,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
7,000 ~ 8,000 ¿ø |
û¾à°æÀï·ü |
1917.16:1 (ºñ·Ê 3834:1) |
È®Á¤°ø¸ð°¡ |
9,000 ¿ø |
°ø¸ð±Ý¾× |
27,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 750,000~900,000 ÁÖ / û¾àÇѵµ: 24,000~30,000 ÁÖ |
|
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2023.07.03 ~ 2023.07.04 |
°ø¸ðû¾àÀÏ |
2023.07.10 ~ 2023.07.11 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2023.07.13 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2023.07.13 |
ȯºÒÀÏ |
2023.07.13 |
»óÀåÀÏ |
2023.07.20 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
9,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 7,000 ~ 8,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
3,000,000 ÁÖ |
°ø¸ð±Ý¾× : 27,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
90,000 ÁÖ (3%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
2,010,000~2,160,000 ÁÖ (67~72%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
750,000~900,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 24,000~30,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2023.07.03 ~ 07.04 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê(7¿ù4ÀÏ) AM 10:00
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ(7¿ù3ÀÏ) PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1821.64:1 |
Àǹ«º¸À¯È®¾à
|
14.72%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2023.07.20 |
ÇöÀç°¡
|
13,750 ¿ø (-3.31%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 64,314,000 |
1°³¿ù È®¾à | 216,100,000 |
3°³¿ù È®¾à | 168,780,000 |
6°³¿ù È®¾à | 130,160,000 |
¹ÌÈ®¾à | 3,355,388,730 |
ÇÕ°è | 3,934,742,730 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 14.72% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,942 |
3,934,742,730 |
1821.64:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý ¹ÌÁ¦½Ã | 17 | 35,070,000 | 0.89% | 10,000¿ø ÀÌ»ó | 1735 | 3,584,513,000 | 91.10% | 9,000¿ø ÃÊ°ú ~ 10,000¿ø ¹Ì¸¸ | 127 | 197,889,730 | 5.03% | 9,000¿ø | 35 | 66,306,000 | 1.69% | 8,000¿ø ÃÊ°ú ~ 9,000¿ø ¹Ì¸¸ | 2 | 2,165,000 | 0.06% | 8,000¿ø | 24 | 44,479,000 | 1.13% | 8,000¿ø ¹Ì¸¸ | 2 | 4,320,000 | 0.11% | ÇÕ°è |
1,942°Ç |
3,934,742,730ÁÖ |
100% |
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â À¥Å÷ ÀúÀÛ¹°ÀÇ ±âȹ ¹× Á¦ÀÛÀ» ÁÖ¿ä »ç¾÷À¸·Î ¿µÀ§ÇÏ°í ÀÖÀ¸¸ç, ±¹³» ÃÖ´ë À¥Å÷ Ç÷§ÆûÀÎ ³×À̹öÀ¥Å÷ µîÀ» ÁÖ¿ä °Å·¡Ã³·Î µÎ°í
ÀÖ½À´Ï´Ù. ¶ÇÇÑ ¿µ»óÀúÀÛ¹°ÀÇ ±âȹ ¹× Á¦ÀÛ ºÎ¹®À¸·Î »ç¾÷ ¹üÀ§¸¦ È®ÀåÇÏ¿´½À´Ï´Ù
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õ¿ø) |
¸ÅÃâÀ¯Çü |
±¸ºÐ |
2023³â 1ºÐ±â |
2022³â |
2021³â |
2020³â |
(Á¦14±â 1ºÐ±â) |
(Á¦13±â) |
(Á¦12±â) |
(Á¦11±â) |
À¥Å÷ Á¦ÀÛ |
¼ö Ãâ |
65,292 |
180,569 |
8,166 |
413,954 |
³» ¼ö |
2,023,612 |
11,558,834 |
9,887,947 |
3,595,006 |
¼Ò °è |
2,088,904 |
11,739,403 |
9,896,113 |
4,008,960 |
¿µ»ó Á¦ÀÛ |
¼ö Ãâ |
- |
- |
- |
- |
³» ¼ö |
1,075,104 |
15,082,003 |
9,368,846 |
15,000 |
¼Ò °è |
1,075,104 |
15,082,003 |
9,368,846 |
15,000 |
À¥Å÷ ±³À° |
¼ö Ãâ |
- |
- |
- |
- |
³» ¼ö |
187,614 |
757,455 |
603,656 |
460,201 |
¼Ò °è |
187,614 |
757,455 |
603,656 |
460,201 |
À¥Å÷ ÇöÁöÈ |
¼ö Ãâ |
26,704 |
68,690 |
32,100 |
63,340 |
³» ¼ö |
389,152 |
1,906,447 |
1,336,389 |
750,189 |
¼Ò °è |
415,856 |
1,975,137 |
1,368,489 |
813,529 |
À¥Å÷ OSMU |
¼ö Ãâ |
2,148 |
- |
- |
- |
³» ¼ö |
29,352 |
226,534 |
419,268 |
73,617 |
¼Ò °è |
31,500 |
226,534 |
419,268 |
73,617 |
ÇÕ °è |
¼ö Ãâ |
94,144 |
249,259 |
40,266 |
477,294 |
³» ¼ö |
3,704,834 |
29,531,273 |
21,616,106 |
4,894,013 |
ÇÕ °è |
3,798,978 |
29,780,532 |
21,656,372 |
5,371,307 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
[ÃÖ±Ù 3°³³â ¼ºÀ强
ÁöÇ¥]
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
2023³â 1ºÐ±â |
2022³â |
2021³â |
2020³â |
ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
¸ÅÃâ¾× |
3,799 |
29,781 |
21,656 |
5,371 |
¸ÅÃâ¾×¼ºÀå·ü |
-66.60% |
37.50% |
303.20% |
-25.00% |
¿µ¾÷ÀÌÀÍ |
-416 |
-435 |
-1,074 |
-3,380 |
¿µ¾÷ÀÌÀÍ·ü |
-11.00% |
-1.50% |
-5.00% |
-62.90% |
´ç±â¼øÀÌÀÍ |
-390 |
-572 |
454 |
-1,091 |
´ç±â¼øÀÌÀÍ·ü |
-10.30% |
-1.90% |
2.10% |
-20.30% |
(2) À繫Àû ¾ÈÁ¤¼º |
[ÃÖ±Ù 3°³³â À繫¾ÈÁ¤¼º ÁöÇ¥]
(´ÜÀ§: %) |
±¸ºÐ |
2023³â 1ºÐ±â |
2022³â |
2021³â |
2020³â |
ȸ»ç |
¾÷Á¾Æò±Õ |
À¯µ¿ºñÀ² |
181.70% |
210.50% |
152.70% |
166.90% |
229.10% |
ºÎäºñÀ² |
93.50% |
73.70% |
129.90% |
66.10% |
-204.50% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
0.20% |
0.30% |
0.20% |
14.30% |
0.40% |
´çÁºñÀ² |
181.20% |
209.90% |
152.50% |
143.20% |
229.10% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ ºÐ |
ÁÖ ÁÖ ¸í |
°ø¸ðÈÄ |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
±â°£ |
ÃÖ´ëÁÖÁÖµî |
À±ÀÎ¿Ï |
2,819,700 |
17.81% |
- |
- |
2,819,700 |
17.81% |
»óÀåÀϷκÎÅÍ 1³â |
À±Áö¿µ |
202,464 |
1.28% |
- |
- |
202,464 |
1.28% |
½ÉÁØ°æ |
264,180 |
1.67% |
- |
- |
264,180 |
1.67% |
ä¿ëÅà |
64,500 |
0.41% |
- |
- |
64,500 |
0.41% |
Çѵ¿¿ì |
64,500 |
0.41% |
- |
- |
64,500 |
0.41% |
¹éÃæÈ |
45,000 |
0.28% |
- |
- |
45,000 |
0.28% |
¿À¼¼Á¤ |
10,000 |
0.06% |
- |
- |
10,000 |
0.06% |
¼Ò°è |
3,470,344 |
21.92% |
- |
- |
3,470,344 |
21.92% |
- |
º¥Ã³±ÝÀ¶ |
¿ì½Åº¥Ã³ÅõÀÚ ÁÖ½Äȸ»ç |
148,725 |
0.94% |
74,362 |
0.47% |
74,363 |
0.47% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
¾ÆÀ̵ðºêÀÌ-¾ÆÀÌÇÇ ¼ö»êÀü¹®ÅõÀÚÁ¶ÇÕ 2È£ |
148,725 |
0.94% |
- |
- |
148,725 |
0.94% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
LBÀ¯¸Áº¥Ã³»ê¾÷Æݵå |
1,190,250 |
7.52% |
595,125 |
3.76% |
595,125 |
3.76% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
Æ÷½ºÄÚ¹®ÈÀ¶ÇÕÄÜÅÙÃ÷Æݵå |
446,550 |
2.82% |
223,275 |
1.41% |
223,275 |
1.41% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
¼ºÀå»ç´Ù¸® POSCO K-Growth ±Û·Î¹úÆݵå |
297,600 |
1.88% |
148,800 |
0.94% |
148,800 |
0.94% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
Æ÷½ºÄÚ-¾ÆÀ̵ðºêÀÌ ¼ºÀå»ç´Ù¸® ¾ÆÀÌÇÇÆݵå |
297,600 |
1.88% |
148,800 |
0.94% |
148,800 |
0.94% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
4:33 United-ÄÚ³ª û³ââ¾÷ÅõÀÚÁ¶ÇÕ |
600,000 |
3.79% |
300,000 |
1.89% |
300,000 |
1.89% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
TGCKÄÜÅÙÃ÷ÅõÀÚÁ¶ÇÕ2È£ |
400,050 |
2.53% |
200,025 |
1.26% |
200,025 |
1.26% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
Æ÷ÁöƼºê ¼¼ÄÁ´õ¸® º¥Ã³ÅõÀÚÁ¶ÇÕ Á¦1È£ |
307,700 |
1.94% |
- |
- |
307,700 |
1.94% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¼Ò°è |
3,837,200 |
24.24% |
1,690,387 |
10.68% |
2,146,813 |
13.56% |
- |
Àü¹®ÅõÀÚÀÚ |
Å°¿òÁõ±Ç ÁÖ½Äȸ»ç |
400,050 |
2.53% |
200,025 |
1.26% |
200,025 |
1.26% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
Çѱ¹ÅõÀÚÁõ±Ç ÁÖ½Äȸ»ç |
153,800 |
0.97% |
- |
- |
153,800 |
0.97% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¼Ò°è |
553,850 |
3.50% |
200,025 |
1.26% |
353,825 |
2.23% |
- |
1% ÀÌ»óÁÖÁÖ |
³×À̹öÀ¥Å÷ À¯ÇÑȸ»ç |
1,531,221 |
9.67% |
- |
- |
1,531,221 |
9.67% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
ÁÖ½Äȸ»ç ¾¾Á¦ÀÌÀÌ¿£¿¥ |
1,530,803 |
9.67% |
- |
- |
1,530,803 |
9.67% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
ÁÖ½Äȸ»ç ÆÞ¾îºñ½º |
720,000 |
4.55% |
360,000 |
2.27% |
360,000 |
2.27% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
ÁÖ½Äȸ»ç ³×½Ã»ï½Ê»ïºÐ |
199,950 |
1.26% |
99,975 |
0.63% |
99,975 |
0.63% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
ºñ¿¥-¾ÆÀÌÇÇÅõÀÚÁ¶ÇÕ1È£ |
258,500 |
1.63% |
258,500 |
1.63% |
- |
0.00% |
- |
±è±âÁ¤ |
210,000 |
1.33% |
210,000 |
1.33% |
- |
0.00% |
- |
¼Ò°è |
4,450,474 |
28.11% |
928,475 |
5.86% |
3,521,999 |
22.25% |
- |
¼Ò¾×ÁÖÁÖ |
±è»óÇå |
30,000 |
0.19% |
30,000 |
0.19% |
- |
0.00% |
- |
³ë¼Ò¶ó(NOH SORA) |
30,000 |
0.19% |
30,000 |
0.19% |
- |
0.00% |
- |
±èÁ¤È¯ |
60,000 |
0.38% |
60,000 |
0.38% |
- |
0.00% |
- |
POH ENG CHOO MARY |
70,000 |
0.44% |
70,000 |
0.44% |
- |
0.00% |
- |
ÇÑ°¡¶÷ |
49,500 |
0.31% |
- |
- |
49,500 |
0.31% |
»óÀåÀϷκÎÅÍ 1³â |
ÀÌâ¿í |
39,486 |
0.25% |
22,050 |
0.14% |
17,436 |
0.11% |
»óÀåÀϷκÎÅÍ 1³â |
½ÅÇü¿í |
49,500 |
0.31% |
- |
- |
49,500 |
0.31% |
»óÀåÀϷκÎÅÍ 1³â |
À¯½Â¿¬ |
49,500 |
0.31% |
- |
- |
49,500 |
0.31% |
º¯Àç¾Æ |
49,500 |
0.31% |
- |
- |
49,500 |
0.31% |
±è¼Ò¿¬ |
2,000 |
0.01% |
- |
- |
2,000 |
0.01% |
¼Ò°è |
429,486 |
2.71% |
212,050 |
1.34% |
217,436 |
1.37% |
- |
°ø¸ðÁÖ½Ä |
°ø¸ðÁÖÁÖ |
2,910,000 |
18.38% |
2,910,000 |
18.38% |
- |
0.00% |
- |
¿ì¸®»çÁÖÁ¶ÇÕ(¿ì¼±¹èÁ¤) |
90,000 |
0.57% |
- |
- |
90,000 |
0.57% |
»óÀåÀϷκÎÅÍ 1³â |
´ëÇ¥ÁÖ°üȸ»ç Àǹ«ÀμöºÐ |
90,000 |
0.57% |
- |
- |
90,000 |
0.57% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
¼Ò°è |
3,090,000 |
19.52% |
2,910,000 |
18.38% |
90,000 |
0.57% |
- |
ÇÕ°è |
15,831,354 |
100.00% |
5,940,937 |
37.53% |
9,890,417 |
62.47% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
ÁÖ½Äȸ»ç ¿ÍÀÌ·¦°ú ±× Á¾¼Ó±â¾÷
(´ÜÀ§:
õ¿ø) |
±¸ºÐ |
2023³â 1ºÐ±â |
2022³â |
2021³â |
2020³â |
(Á¦14±â 1ºÐ±â) |
(Á¦13±â) |
(Á¦12±â) |
(Á¦11±â) |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
»ïµµÈ¸°è¹ýÀÎ |
¾ÈÁøȸ°è¹ýÀÎ |
¾ÈÁøȸ°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾ÊÀº |
(ÀûÁ¤) |
(ÀûÁ¤) |
(ÀûÁ¤) |
À繫Á¦Ç¥ |
[À¯µ¿ÀÚ»ê] |
16,437,627 |
15,476,167 |
19,537,384 |
7,295,335 |
- ´çÁÂÀÚ»ê |
16,389,429 |
15,428,632 |
19,522,470 |
7,295,335 |
- Àç°íÀÚ»ê |
48,198 |
47,535 |
14,914 |
- |
[ºñÀ¯µ¿ÀÚ»ê] |
4,596,014 |
3,886,367 |
4,823,616 |
4,922,748 |
- ÅõÀÚÀÚ»ê |
151,047 |
151,344 |
1,191,617 |
1,215,419 |
- À¯ÇüÀÚ»ê |
748,614 |
780,273 |
754,885 |
906,316 |
- »ç¿ë±ÇÀÚ»ê |
1,491,377 |
1,009,449 |
1,206,601 |
1,537,711 |
- ¹«ÇüÀÚ»ê |
294,164 |
297,062 |
311,106 |
34,850 |
- ±âŸºñÀ¯µ¿ÀÚ»ê |
1,910,812 |
1,648,239 |
1,359,407 |
1,228,452 |
ÀÚ»êÃÑ°è |
21,033,641 |
19,362,534 |
24,361,000 |
12,218,083 |
[À¯µ¿ºÎä] |
9,045,983 |
7,350,664 |
12,798,474 |
3,184,283 |
[ºñÀ¯µ¿ºÎä] |
1,119,985 |
863,420 |
966,232 |
20,720,351 |
ºÎäÃÑ°è |
10,165,968 |
8,214,084 |
13,764,706 |
23,904,634 |
[ÀÚº»±Ý] |
6,370,677 |
6,370,677 |
6,221,510 |
3,700,000 |
[ÀÚº»À׿©±Ý] |
19,917,871 |
19,831,484 |
18,865,163 |
-441,041 |
[ÀÚº»Á¶Á¤] |
- |
- |
- |
- |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
73,729 |
50,845 |
41,743 |
40,308 |
[ÀÌÀÍÀ׿©±Ý] |
-15,494,604 |
-15,104,556 |
-14,532,122 |
-14,985,818 |
ÀÚº»ÃÑ°è |
10,867,673 |
11,148,450 |
10,596,294 |
-11,686,551 |
±¸ºÐ |
2023³â 1ºÐ±â |
2022³â |
2021³â |
2020³â |
(Á¦14±â 1ºÐ±â) |
(Á¦13±â) |
(Á¦12±â) |
(Á¦11±â) |
¸ÅÃâ¾× |
3,798,977 |
29,780,532 |
21,656,372 |
5,371,307 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-416,091 |
-435,498 |
-1,074,375 |
-3,379,753 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-390,048 |
-572,434 |
453,697 |
-1,091,112 |
±âº»ÁÖ´ç¼øÀÌÀÍ(´ÜÀ§: ¿ø) |
-31 |
-60 |
59 |
-149 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ(´ÜÀ§: ¿ø) |
-31 |
-60 |
73 |
-149 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼ µ¿»ç ¹× À¯»çȸ»ç 2022³â ±âÁØ ¿ä¾à À繫ÇöȲ
¡½ |
(´ÜÀ§: ¿ø) |
±¸ ºÐ |
¿ÍÀÌ·¦ |
µð¾Ø¾¾¹Ìµð¾î |
½ºÆ©µð¿Àµå·¡°ï |
»ïȳ×Æ®¿÷½º |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
15,476,166,918 |
55,760,520,724 |
400,132,364,146 |
47,853,729,424 |
[ºñÀ¯µ¿ÀÚ»ê] |
3,886,366,782 |
38,186,887,172 |
690,534,020,592 |
35,415,461,843 |
ÀÚ»êÃÑ°è |
19,362,533,700 |
93,947,407,896 |
1,090,666,384,738 |
83,269,191,267 |
[À¯µ¿ºÎä] |
7,350,663,460 |
15,778,165,552 |
416,262,541,911 |
19,886,563,219 |
[ºñÀ¯µ¿ºÎä] |
863,419,821 |
1,758,148,966 |
13,672,666,260 |
5,507,132,481 |
ºÎäÃÑ°è |
8,214,083,281 |
17,536,314,518 |
429,935,208,171 |
25,393,695,700 |
[ÀÚº»±Ý] |
6,370,677,000 |
6,137,555,500 |
15,029,249,000 |
8,634,586,600 |
ÀÚº»ÃÑ°è |
11,148,450,419 |
76,411,093,378 |
660,731,176,567 |
57,875,495,567 |
¸ÅÃâ¾× |
29,780,532,001 |
61,214,379,663 |
697,945,822,981 |
82,311,425,331 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
-435,498,328 |
5,859,879,124 |
65,219,473,466 |
10,766,774,371 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
-572,434,054 |
6,142,385,719 |
50,564,996,667 |
13,848,283,220 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
-572,434,054 |
6,143,992,256 |
50,564,996,667 |
13,848,388,873 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¿ÍÀÌ·¦ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2021³â 12¿ù 31ÀÏ ÇöÀç |
2020³â 12¿ù 31ÀÏ ÇöÀç |
2020³â 01¿ù 01ÀÏ ÇöÀç |
I. À¯µ¿ÀÚ»ê |
19,422,239,800 |
7,093,053,798 |
6,427,231,292 |
II. ºñÀ¯µ¿ÀÚ»ê |
4,876,144,175 |
4,943,766,353 |
3,194,759,516 |
ÀÚ»êÃÑ°è |
24,298,383,975 |
12,036,820,151 |
9,621,990,808 |
I. À¯µ¿ºÎä |
12,538,402,600 |
2,962,323,880 |
2,384,422,657 |
II. ºñÀ¯µ¿ºÎä |
966,231,793 |
20,720,351,141 |
16,316,151,794 |
ºÎäÃÑ°è |
13,504,634,393 |
23,682,675,021 |
18,700,574,451 |
I. ÀÚº»±Ý |
6,221,510,000 |
3,700,000,000 |
3,600,000,000 |
II. ÀÚº»À׿©±Ý |
19,153,415,272 |
(152,788,596) |
(507,308,015) |
III. ±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
41,742,813 |
40,308,221 |
- |
IV. °á¼Õ±Ý |
(14,622,918,503) |
(15,233,374,495) |
(12,171,275,628) |
¹Ì󸮰á¼Õ±Ý |
(14,622,918,503)
|
(15,233,374,495)
|
(12,171,275,628) |
ÀÚº»ÃÑ°è |
10,793,749,582 |
(11,645,854,870) |
(9,078,583,643) |
ºÎä¿Í ÀÚº»ÃÑ°è |
24,298,383,975 |
12,036,820,151 |
9,621,990,808 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ¿ÍÀÌ·¦ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ
|
2021³â 12¿ù 31ÀÏ ±îÁö |
2020³â 12¿ù 31ÀÏ ±îÁö |
I. ¸ÅÃâ¾× |
21,052,716,005 |
4,503,212,772 |
II. ¸ÅÃâ¿ø°¡ |
17,743,497,734 |
4,400,960,945 |
III. ¸ÅÃâÃÑÀÌÀÍ |
3,309,218,271 |
102,251,827 |
IV. ÆǸźñ¿Í°ü¸®ºñ |
4,256,644,980 |
2,866,626,108 |
V. ¿µ¾÷¼Õ½Ç |
(947,426,709) |
(2,764,374,281) |
VI. ±âŸ¼öÀÍ |
2,729,850 |
11,774,427 |
VII. ±âŸºñ¿ë |
4,361,883 |
715,144,200 |
VII. ±ÝÀ¶¼öÀÍ |
1,692,794,379 |
335,620,337 |
X. ±ÝÀ¶ºñ¿ë |
97,753,990 |
800,879,592 |
XI. ¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
645,981,647 |
(3,933,003,309) |
XII. ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
610,455,992 |
(3,062,098,867) |
XIII. ±âŸÆ÷°ý¼ÕÀÍ |
1,434,592 |
40,308,221 |
XIV. ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
611,890,584 |
(3,021,790,646) |
XV. ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
|
|
±âº»ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
80 |
(417) |
Èñ¼®ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
85 |
(417) |
ÀÚ º» º¯ µ¿ Ç¥ |
Á¦ 12(´ç) ±â 2021³â 01¿ù 01ÀϺÎÅÍ 2021³â 12¿ù 31ÀÏ ±îÁö |
Á¦ 11(Àü) ±â 2020³â 01¿ù 01ÀϺÎÅÍ 2020³â 12¿ù 31ÀÏ ±îÁö |
ÁÖ½Äȸ»ç ¿ÍÀÌ·¦ |
(´ÜÀ§ : ¿ø) |
±¸ ºÐ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) |
ÃÑ °è |
2020.01.01 (Àü±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
|
3,600,000,000 |
(507,308,015) |
- |
(12,171,275,628) |
(9,078,583,643) |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
´ç±â¼ø¼ÕÀÍ |
- |
- |
- |
(3,062,098,867) |
(3,062,098,867) |
¼øÈ®Á¤±Þ¿©ºÎäÀÇÀçÃøÁ¤¿ä¼Ò |
- |
- |
40,308,221 |
- |
40,308,221 |
ÃÑÆ÷°ý¼ÕÀÍ ¼Ò°è |
- |
- |
40,308,221 |
(3,062,098,867) |
(3,021,790,646) |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
|
Áֽļ±ÅñÇÀÇ Çà»ç |
100,000,000 |
49,258,000 |
- |
- |
149,258,000 |
Áֽ帻óºñ¿ëÀÇ ÀÎ½Ä |
- |
305,261,419 |
- |
- |
305,261,419 |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ ¼Ò°è |
100,000,000 |
354,519,419 |
- |
- |
454,519,419 |
2020.12.31 (Àü±â¸») (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
|
3,700,000,000 |
(152,788,596) |
40,308,221 |
(15,233,374,495) |
(11,645,854,870) |
2021.01.01 (´ç±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
|
3,700,000,000 |
(152,788,596) |
40,308,221 |
(15,233,374,495) |
(11,645,854,870) |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
´ç±â¼ø¼ÕÀÍ |
- |
- |
- |
610,455,992 |
610,455,992 |
¼øÈ®Á¤±Þ¿©ºÎäÀÇÀçÃøÁ¤¿ä¼Ò |
- |
- |
1,434,592 |
- |
1,434,592 |
ÃÑÆ÷°ý¼ÕÀÍ ¼Ò°è |
- |
- |
1,434,592 |
610,455,992 |
611,890,584 |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
|
À¯»óÁõÀÚ |
245,901,500 |
2,751,615,480 |
- |
- |
2,997,516,980 |
Àüȯ»óȯ¿ì¼±ÁÖÀÇ Á¶°Çº¯°æ |
1,985,158,500 |
15,937,902,105 |
- |
- |
17,923,060,605 |
Áֽļ±ÅñÇÀÇ Çà»ç |
290,450,000 |
142,211,360 |
- |
- |
432,661,360 |
Áֽ帻óºñ¿ëÀÇ ÀÎ½Ä |
- |
474,474,923 |
- |
- |
474,474,923 |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ ¼Ò°è |
2,521,510,000 |
19,306,203,868 |
- |
- |
21,827,713,868 |
2021.12.31 (´ç±â¸») |
6,221,510,000 |
19,153,415,272 |
41,742,813 |
(14,622,918,503) |
10,793,749,582 |
|
¿ÍÀÌ·¦ IPO°ø¸ð,¿ÍÀÌ·¦ °ø¸ðÀÏÁ¤,¿ÍÀÌ·¦ °ø¸ðÁÖ,¿ÍÀÌ·¦ »óÀå,¿ÍÀÌ·¦ û¾àÀÏÁ¤,¿ÍÀÌ·¦ °ø¸ð°¡,¿ÍÀÌ·¦ û¾à°æÀï·ü,¿ÍÀÌ·¦ °ø¸ðÁֽļö,¿ÍÀÌ·¦ È®Á¤°ø¸ð°¡,¿ÍÀÌ·¦ °ø¸ð±Ý¾×,¿ÍÀÌ·¦ °ø¸ðºÐ¼®,¿ÍÀÌ·¦ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|