Á¾¸ñ¸í |
³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
389650 |
¾÷Á¾ |
ÀÇ·á¿ë ±â±â Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
À̵·Çà |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
ÀÎõ±¤¿ª½Ã ¿¬¼ö±¸ º¥Ã³·Î100¹ø±æ 6 |
ȨÆäÀÌÁö |
www.nextbiomedical.co.kr |
´ëÇ¥ÀüÈ |
032-837-4810 |
ÃÖ´ëÁÖÁÖ |
À̵·Çà 31% |
¸ÅÃâ¾× |
2,795 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-5,732 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-5,732 (¹é¸¸¿ø) |
ÀÚº»±Ý |
3,489 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,000,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,000,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
24,000 ~ 29,000 ¿ø |
û¾à°æÀï·ü |
65.83:1 (ºñ·Ê 132:1) |
È®Á¤°ø¸ð°¡ |
29,000 ¿ø |
°ø¸ð±Ý¾× |
29,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 250,000 ÁÖ / û¾àÇѵµ: 8,000~10,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.07.29 ~ 2024.08.02 |
°ø¸ðû¾àÀÏ |
2024.08.07 ~ 2024.08.08 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.08.12 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.08.12 |
ȯºÒÀÏ |
2024.08.12 |
»óÀåÀÏ |
2024.08.20 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
29,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 24,000 ~ 29,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,000,000 ÁÖ |
°ø¸ð±Ý¾× : 29,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
30,000 ÁÖ (3.0%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
720,000 ÁÖ (72.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
250,000 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 8,000~10,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.08.01 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê AM 09:30
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
356.95:1 |
Àǹ«º¸À¯È®¾à
|
2.18%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.08.20 |
ÇöÀç°¡
|
41,950 ¿ø (1.45%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 3,714,000 |
3°³¿ù È®¾à | 189,000 |
1°³¿ù È®¾à | 1,703,000 |
15ÀÏ È®¾à | 0 |
ÇÕ°è | 5,606,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 2.18% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,116 |
257,001,000 |
356.95 :1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 9 | 4,215,000 | 1.64% | 29,000¿ø ÀÌ»ó | 915 | 240,624,000 | 93.63% | 29,000¿ø ¹Ì¸¸ ~26,500¿ø ÃÊ°ú | 6 | 1,194,000 | 0.46% | 26,500¿ø | 1 | 5,000 | - | 24,000¿ø ÃÊ°ú ~26,500¿ø ¹Ì¸¸ | 10 | 807,000 | 0.31% | 24,000 ÀÌÇÏ | 175 | 10,156,000 | 3.95% | ÇÕ°è |
1,116°Ç |
257,001,000ÁÖ |
100% |
³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà |
Àç ¹« ºñ À² |
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
0.00 % | 0.00 % | 681.41 % |
À¯µ¿ºñÀ² |
53.18 % | 158.99 % | 181.94 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
127.47 % | 5,172.22 % | -327.44 % |
¿µ¾÷ÀÌÀÍ·ü |
-107.05 % | -0.18 % | -307.45 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
74.67 % | 23.29 % | 0.31 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-9.40 % | -99.93 % | 39.29 % |
|
³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà |
ÁÖ °¡ Áö Ç¥ |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-1,078 ¿ø | -801 ¿ø | -2,385 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-26.91 | -36.23 | -12.16 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
-846 ¿ø | -15 ¿ø | 728 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
-34.30 | -1,873.74 | 39.81 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
700 ¿ø | 401 ¿ø | 325 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
41.45 | 72.40 | 89.27 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â °íºÐÀÚ ¹× ¾à¹°Àü´Þ½Ã½ºÅÛ ±â¼úÀ» ±â¹ÝÀ¸·Î Ä¡·áÀ縦 °³¹ßÇÏ´Â Çõ½ÅÇü ¹ÙÀÌ¿À ¼Ö·ç¼Ç ±â¾÷À¸·Î, 2014³â ¼³¸³ ÀÌÈÄ ÀÇ·áÇöÀåÀÇ
¿ä±¸»çÇ×À» ¹Ý¿µÇÑ Á¦Ç°(³»½Ã°æ¿ë ÁöÇ÷Àç, Ç÷°ü »öÀü ¹Ì¸³±¸ µî)À» °³¹ßÇÏ¿© ¿ÔÀ¸¸ç ±¹³» Çã°¡ ¹× ½ÅÀÇ·á±â¼úÀ» Æ÷ÇÔÇÏ¿© ¹Ì±¹ FDA,
À¯·´ CE ÀÎÁõ µîÀ» ÅëÇØ Á¦Ç°ÀÇ ±â¼ú¼º°ú Çõ½Å¼ºÀ» ÀÎÁ¤¹Þ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â °íºÐÀÚ ¹× ¾à¹°Àü´Þ½Ã½ºÅÛ ±â¼úÀ» ±â¹ÝÀ¸·Î Ä¡·áÀ縦 °³¹ßÇÏ´Â Çõ½ÅÇü ¹ÙÀÌ¿À ¼Ö·ç¼Ç ±â¾÷À¸·Î, 2014³â ¼³¸³ ÀÌÈÄ ÀÇ·áÇöÀåÀÇ
¿ä±¸»çÇ×À» ¹Ý¿µÇÑ Á¦Ç°(³»½Ã°æ¿ë ÁöÇ÷Àç, Ç÷°ü »öÀü ¹Ì¸³±¸ µî)À» °³¹ßÇÏ¿© ¿ÔÀ¸¸ç ±¹³» Çã°¡ ¹× ½ÅÀÇ·á±â¼úÀ» Æ÷ÇÔÇÏ¿© ¹Ì±¹ FDA,
À¯·´ CE ÀÎÁõ µîÀ» ÅëÇØ Á¦Ç°ÀÇ ±â¼ú¼º°ú Çõ½Å¼ºÀ» ÀÎÁ¤¹Þ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â 30³â ÀÌ»óÀÇ ÀÓ»ó ¿¬±¸ °³¹ß °æÇèÀ» º¸À¯ÇÏ°í ÀÖ´Â À̵·Çà ´ëÇ¥À̻縦 Áß½ÉÀ¸·Î R&D ¹× Áß°³¿¬±¸,
ÀÓ»ó°³¹ß, ÀÎÇã°¡, »ç¾÷È, ±â¼úÀÌÀü µî °³¹ß¿¡¼ »ó¿ëȱîÁö °¡´ÉÇÑ ¿¬±¸ ÀηÂÀ» º¸À¯ÇÏ°í ÀÖÀ¸¸ç, º¸À¯±â¼úÀÇ ºü¸¥ »ó¿ëȸ¦ À§ÇØ
°³¹ß¹®¼(Design History file) ¹× ÀÎÇã°¡ Àü¹®°¡¿Í ÀÚü À¯È¿¼ºÆò°¡¸¦ ÁøÇàÇÒ ¼ö ÀÖ´Â ºñÀÓ»ó½ÃÇè µîÀÇ Àü¹® ÀηÂÀ» º¸À¯ÇÏ°í
ÀÖ½À´Ï´Ù.
Áõ±Ç½Å°í¼ Á¦ÃâÀÏ ÇöÀç ³»½Ã°æ¿ë ÁöÇ÷Àç(Nexpowder¢â)´Â ½Ä¾àó Ç°¸ñÇã°¡(MFDS) ¹× ½ÅÀÇ·á±â¼ú ÀÎÁõ, ¹Ì±¹ FDA,
À¯·´ CE-MDR, ij³ª´Ù, ½Ì°¡Æ÷¸£ µîÀÇ ±¹°¡¿¡ Çã°¡¸¦ ¿Ï·áÇÏ¿´°í, Ç÷°ü »öÀü
¹Ì¸³±¸(Nexsphere¢â, Nexsphere¢â-F)´Â ½Ä¾àó Ç°¸ñÇã°¡(MFDS) ¹× À¯·´ CE ÀÎÁõÀ» ȹµæÇÏ¿´½À´Ï´Ù.
Àü¼¼°è¿¡¼ À¯ÀÏÇÑ ±Ù°ñ°Ý°è ÅëÁõÄ¡·á ¼ÓºÐÇؼº »öÀü ¹Ì¸³±¸ Á¦Ç°ÀÎ Nexsphere¢â-F´Â ½ÃÆÇ ÈÄ ÀÓ»ó ±Ù°Å È®º¸¸¦ À§ÇØ Çѱ¹,
À¯·´¿¡¼ ÀÓ»ó½ÃÇèÀ» ÁøÇàÇÏ°í ÀÖÀ¸¸ç, Ãß°¡ÀûÀ¸·Î ÀϺ» PMDA, ¹Ì±¹ FDA Çã°¡¸¦ À§ÇÑ ÇÁ·Î¼¼½º ÁøÇà Áß¿¡ ÀÖ½À´Ï´Ù.
´ç»ç´Â ±Û·Î¹ú ´ëÇü ÀÇ·á±â±â ¾÷üÀÎ Medtronic (2022³â ±âÁØ ½Ã°¡ÃÑ¾× 180Á¶¿ø)°ú
Ç°ÁúÇù·ÂÇù¾à (Quality Management System, QMS)À» ÅëÇØ ±Û·Î¹ú ¼öÁØÀÇ Ç°Áú ½Ã½ºÅÛ°ú ±â¼ú¹®¼ °ü¸® ½Ã½ºÅÛÀ»
±¸ÃàÇÏ¿´À¸¸ç, 2020³â 7¿ù Medtronic°ú ³»½Ã°æ¿ë ÁöÇ÷Àç(Nexpowder¢â)ÀÇ Àü¼¼°è ÆÇ±Ç °è¾à(Çѱ¹,
ÀϺ», Áß鱂 Á¦¿Ü)À» ü°áÇÏ¿© ÇöÀç À¯·´ 21°³±¹, ¹Ì±¹ 45°³ÁÖ¿¡ Á¦Ç°ÀÌ Ãâ½ÃµÇ¾ú½À´Ï´Ù.
Çѱ¹¿¡¼µµ 2021³â 10¿ù µ¿¾ÆST¿Í ±¹³» ÆÇ±Ç °è¾àÀ» ü°áÇÏ¿© ÇöÀç ±¹³» 90¿©°³ÀÇ Á¾ÇÕº´¿ø¿¡¼ ÆǸŵǰí
ÀÖ½À´Ï´Ù. »Ó¸¸ ¾Æ´Ï¶ó Áö¼ÓÀûÀÎ ±Û·Î¹ú ½ÃÀå ÁøÃâÀ» À§ÇØ ÀϺ» ±Û·Î¹ú ÀÇ·á±â±â ±â¾÷°ú ÀϺ» ÆÇ±Ç Ã¼°á Áß¿¡ ÀÖ½À´Ï´Ù. Ç÷°ü »öÀü
¹Ì¸³±¸(Nexsphere¢â, Nexsphere¢â-F) ¶ÇÇÑ ±Û·Î¹ú ÀÇ·á±â±â ¾÷üµé°ú ÆÇ±Ç °è¾à ÇùÀÇÁß¿¡ ÀÖ´Â µî ´ëÇü ÀÇ·á±â±â ¾÷üµé°ú
ÆÄÆ®³Ê½ÊÀ» ÅëÇÑ ±Û·Î¹ú À¯Åë¸Á ¹× ÆǸŠä³Î È®º¸ ÃßÁø Áß¿¡ ÀÖ½À´Ï´Ù.
´ç»ç´Â º¸À¯ Á¦Ç°ÀÇ ÀÓ»óÀû ¿ì¿ù¼º ÀÔÁõÀ» À§ÇÏ¿© ±¹³» ´ëÇüº´¿ø ÀÇ·áÁøµé°ú Çù·ÂÇÏ¿© Á¦Ç°ÀÇ ÀÓ»ó½ÃÇè ¹× ºñÀÓ»ó½ÃÇèÀ» ÁøÇàÇÏ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â Áõ±Ç½Å°í¼ Á¦ÃâÀÏ ÇöÀç ±â¼ú¼º, ½ÃÀ强, È®À强ÀÌ È®º¸µÈ ³»½Ã°æ¿ë ÁöÇ÷Àç¿Í Ç÷°ü »öÀü ¹Ì¸³±¸ÀÇ ±¹/³»¿Ü ½ÃÀå ÁøÃâÀ» ÅëÇÑ ¸ÅÃâ Áõ´ë¸¦
ÃßÁøÇÏ°í ÀÖÀ¸¸ç, ´õ ³ª¾Æ°¡ ÀÓ»ó ÇöÀåÀÇ Unmet Needs¸¦ ÃæÁ·½Ãų ¼ö ÀÖ´Â Á¦Ç°ÀÇ °íµµÈ ¹× ÈļÓÁ¦Ç° °³¹ßÀ» ¸ñÇ¥·Î ½Å±Ô ½ÃÀå
âÃâÀÌ °¡´ÉÇÑ »ç¾÷À» ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù.
ÃÖÁ¾ÀûÀ¸·Î ´ç»çÀÇ ¸ñÇ¥ÀÎ ÀǾàÇ°-ÀÇ·á±â±â À¶º¹ÇÕ Á¦Ç°À¸·Î »ç¾÷ ¿µ¿ª È®´ë¸¦ À§ÇØÁö¼ÓÀûÀÎ ¿¬±¸°³¹ßÀ» ÁøÇàÇÏ°í ÀÖ½À´Ï´Ù. ƯÈ÷ ±¹¼Ò Ä¡·á¿¡
ÃÖÀûÈµÈ À¶º¹ÇÕ ÀÇ·áÁ¦Ç°À¸·Î ±Ë¾ç¼º À§Àå°ü ÃâÇ÷ Ä¡·á¸¦ À§ÇÑ ¾à¹° žÀç ³»½Ã°æ¿ë ÁöÇ÷Àç, ¾à¹° ¹æÃâ Ç÷°ü »öÀü Ä¡·áÀç ¹×
°üÀý¿° Ä¡·áÀç µî ´Ù¾çÇÑ Á¦Ç°À¸·Î °³¹ß ¿µ¿ªÀ» È®´ëÇÏ°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
Ç° ¸ñ |
2024 ³âµµ 5¿ù ´©Àû |
2024 ³âµµ 1ºÐ±â |
2023 ³âµµ |
2022 ³âµµ |
(Á¦11±â) |
(Á¦11±â 1ºÐ±â) |
(Á¦10±â) |
(Á¦9±â) |
¼ö·® |
±Ý¾× |
ºñÁß |
¼ö·® |
±Ý¾× |
ºñÁß |
¼ö·® |
±Ý¾× |
ºñÁß |
¼ö·® |
±Ý¾× |
ºñÁß |
³»½Ã°æ¿ëÁöÇ÷Àç |
¼öÃâ |
6,920 |
3,811,922 |
86.66% |
6,920 |
2,071,913 |
87.39% |
13,500 |
4,029,495 |
82.53% |
6,285 |
1,659,268 |
59.36% |
³»¼ö |
1,080 |
163,200 |
3.71% |
1,080 |
86,400 |
3.64% |
3,000 |
240,000 |
4.92% |
4,318 |
345,551 |
12.36% |
¼Ò°è |
8,000 |
3,975,122 |
90.37% |
8,000 |
2,158,313 |
91.03% |
16,500 |
4,269,495 |
87.45% |
10,603 |
2,004,819 |
71.73% |
Ç÷°ü»öÀü¹Ì¸³±¸ |
¼öÃâ |
538 |
100,387 |
2.28% |
538 |
45,013 |
1.90% |
2,363 |
233,908 |
4.79% |
490 |
64,105 |
2.29% |
³»¼ö |
2,486 |
187,120 |
4.25% |
2,486 |
126,520 |
5.34% |
8,865 |
354,600 |
7.26% |
8,787 |
351,385 |
12.57% |
¼Ò°è |
3,024 |
287,507 |
6,54% |
3,024 |
171,533 |
7.24% |
11,228 |
588,508 |
12.05% |
9,277 |
415,490 |
14.87% |
Ç÷°ü»öÀü¹Ì¸³±¸-F |
¼öÃâ |
165 |
134,068 |
3,05% |
165 |
39,429 |
1.66% |
60 |
13,431 |
0.28% |
- |
- |
0.00% |
³»¼ö |
40 |
2,000 |
0.05% |
40 |
1,600 |
0.07% |
20 |
800 |
0.02% |
110 |
4,400 |
0.16% |
¼Ò°è |
205 |
136,068 |
3,09% |
205 |
41,029 |
1.73% |
80 |
14,231 |
0.29% |
110 |
4,400 |
0.16% |
¼Òȱ⽺ÅÙÆ® |
¼öÃâ |
- |
- |
- |
- |
- |
0.00% |
- |
- |
0.00% |
200 |
175,783 |
6.29% |
³»¼ö |
- |
- |
- |
- |
- |
0.00% |
- |
- |
0.00% |
- |
172,298 |
6.16% |
¼Ò°è |
- |
- |
- |
- |
- |
0.00% |
- |
- |
0.00% |
200 |
348,081 |
12.45% |
±âŸ |
¼öÃâ |
- |
- |
- |
- |
- |
0.00% |
- |
- |
0.00% |
- |
- |
0.00% |
³»¼ö |
- |
- |
- |
- |
- |
0.00% |
1 |
9,998 |
0.20% |
2 |
22,260 |
0.80% |
¼Ò°è |
- |
¡¡ |
¡¡ |
- |
- |
0.00% |
1 |
9,998 |
0.20% |
2 |
22,260 |
0.80% |
ÇÕ°è |
¼öÃâ |
- |
4,046,377 |
91.99% |
- |
2,156,354 |
90.95% |
15,923 |
4,276,835 |
88% |
6,975 |
1,899,156 |
68% |
³»¼ö |
- |
352,230 |
8.01% |
- |
214,520 |
9.05% |
11,886 |
605,398 |
12% |
13,217 |
895,894 |
32% |
¼Ò°è |
- |
4,398,697 |
100% |
- |
2,370,874 |
100% |
27,809 |
4,882,233 |
100% |
20,192 |
2,795,050 |
100% |
3.À繫ÇöȲ
(2) À繫Àû ¼öÀͼº |
(´ÜÀ§: ¹é¸¸¿ø, %) |
±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â 1ºÐ±â |
2024³â 5¿ù ´©°è |
¸ÅÃâ¾× |
2,267 |
2,795 |
4,882 |
2,371 |
4,399 |
¸ÅÃâ¾× ¼ºÀåÀ² |
0.27% |
23.29% |
74.67% |
94.26% |
116,23% |
¸ÅÃâ¿ø°¡ |
2,892 |
2,511 |
2,774 |
942 |
1,706 |
¸ÅÃâ¿ø°¡À² |
128% |
90% |
57% |
40% |
39% |
ÆÇ°üºñ |
6,345 |
6,053 |
7,335 |
1,993 |
3,510 |
¿µ¾÷ÀÌÀÍ |
-6,970 |
-5,768 |
-5,226 |
-564 |
-817 |
¿µ¾÷ÀÌÀÍÀ² |
-307% |
-206% |
-107% |
-24% |
-19% |
´ç±â¼øÀÌÀÍ |
-16,645 |
-5,732 |
-7,522 |
-355 |
-760 |
´ç±â¼øÀÌÀÍÀ² |
-734% |
-205% |
-154% |
-15% |
-17% |
(3) À繫Àû ¾ÈÁ¤¼º |
(´ÜÀ§: %) |
À繫ºñÀ² |
2021³âµµ |
2022³âµµ |
2023³âµµ |
2024³â 1ºÐ±â |
ȸ»ç |
Æò±Õ |
À¯µ¿ºñÀ² |
181.94% |
158.69% |
172.12% |
53.18% |
53.86% |
ºÎäºñÀ² |
681.33% |
n/a |
94.35% |
n/a |
n/a |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
27.19% |
33.92% |
28.94% |
38.56% |
37.95% |
ÀÌÀÚº¸»ó¹èÀ² |
n/a |
n/a |
342.38% |
n/a |
n/a |
´çÁºñÀ² |
171.87% |
141.12% |
130.21% |
46.76% |
46.18% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
ÁÖ½Ä |
°ø¸ð Àü |
°ø¸ð ÈÄ |
À¯Åë°¡´É ¹°·® |
¸Å°¢Á¦ÇÑ ¹°·® |
»óÀå ÈÄ |
Á¾·ù |
¸Å°¢Á¦ÇÑ |
¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
±â°£ |
ÃÖ´ëÁÖÁÖµî |
À̵·Çà |
º¸ÅëÁÖ |
2,139,999 |
30.67% |
2,139,999 |
26.72% |
- |
- |
2,139,999 |
26.72% |
1³â |
ÇÏ¿ø |
º¸ÅëÁÖ |
199,998 |
2.87% |
199,998 |
2.50% |
- |
- |
199,998 |
2.50% |
°µ¿¼® |
º¸ÅëÁÖ |
120,000 |
1.72% |
120,000 |
1.50% |
- |
- |
120,000 |
1.50% |
ÀÌÀºÇý |
º¸ÅëÁÖ |
8,073 |
0.12% |
8,073 |
0.10% |
- |
- |
8,073 |
0.10% |
¹Ú¼¼È¯ |
º¸ÅëÁÖ |
13,563 |
0.19% |
13,563 |
0.17% |
- |
- |
13,563 |
0.17% |
È«¼ø¼® |
º¸ÅëÁÖ |
13,563 |
0.19% |
13,563 |
0.17% |
- |
- |
13,563 |
0.17% |
À̵æÃá |
º¸ÅëÁÖ |
27,692 |
0.40% |
27,692 |
0.35% |
- |
- |
27,692 |
0.35% |
¼Ò°è |
- |
2,522,888 |
36.15% |
2,522,888 |
31.50% |
- |
- |
2,522,888 |
31.50% |
- |
º¥Ã³±ÝÀ¶ |
ÇÑ-¿µÀ̳뺣À̼ÇÆݵåÁ¦1È£ ¿Ü 10ÀÎ |
º¸ÅëÁÖ |
1,636,322 |
23.45% |
1,636,322 |
20.43% |
978,808 |
12.22% |
657,514 |
8.21% |
1°³¿ù |
¼Ò°è |
- |
1,636,322 |
23.45% |
1,636,322 |
20.43% |
978,808 |
12.22% |
657,514 |
8.21% |
- |
Àü¹®ÅõÀÚÀÚ |
Çѱ¹ÅõÀÚÁõ±Ç ¿Ü 5ÀÎ |
º¸ÅëÁÖ |
291,837 |
4.18% |
291,837 |
3.64% |
122,584 |
1.53% |
169,253 |
2.11% |
1°³¿ù |
¼Ò°è |
- |
291,837 |
4.18% |
291,837 |
3.64% |
122,584 |
1.53% |
169,253 |
2.11% |
- |
1% ÀÌ»ó |
±è¿ìÁø ¿Ü 11ÀÎ |
º¸ÅëÁÖ |
1,575,221 |
22.57% |
1,575,221 |
19.67% |
787,933 |
9.84% |
787,288 |
9.83% |
1³â/1°³¿ù |
ÁÖÁÖ |
¼Ò°è |
- |
1,575,221 |
22.57% |
1,575,221 |
19.67% |
787,933 |
9.84% |
787,288 |
9.83% |
- |
±âŸ |
±âŸÁÖÁÖ 126ÀÎ |
º¸ÅëÁÖ |
951,798 |
13.64% |
951,798 |
11.89% |
703,723 |
8.79% |
248,075 |
3.10% |
1³â/1°³¿ù |
¼Ò¾×ÁÖÁÖ |
¼Ò°è |
- |
951,798 |
13.64% |
951,798 |
11.89% |
703,723 |
8.79% |
248,075 |
3.10% |
- |
°ø¸ðÁÖ½Ä |
°ø¸ð ÁÖÁÖ |
º¸ÅëÁÖ |
- |
- |
970,000 |
12.11% |
970,000 |
12.11% |
- |
- |
- |
¿ì¸®»çÁÖÁ¶ÇÕ |
º¸ÅëÁÖ |
- |
- |
30,000 |
0.37% |
- |
- |
30,000 |
0.37% |
1³â |
¼Ò°è |
- |
- |
- |
1,000,000 |
12.49% |
970,000 |
12.11% |
30,000 |
0.37% |
- |
Àǹ«Àμö |
Çѱ¹ÅõÀÚÁõ±Ç ÁÖ½Äȸ»ç |
º¸ÅëÁÖ |
- |
- |
30,000 |
0.37% |
- |
- |
30,000 |
0.37% |
3°³¿ù |
ÇÕ°è |
- |
6,978,066 |
100.00% |
8,008,066 |
100.00% |
3,563,048 |
44.49% |
4,445,018 |
55.51% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
»ç¾÷¿¬µµ |
2024³âµµ 1ºÐ±â |
2023³âµµ |
2022³âµµ |
2021³âµµ |
±¸ºÐ |
(Á¦11±â 1ºÐ±â) |
(Á¦10±â) |
(Á¦9±â) |
(Á¦8±â) |
ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀ਻çÀÇ°ß |
´ëÁÖȸ°è¹ýÀÎ |
ÇÑ¿µÈ¸°è¹ýÀÎ |
´ëÁÖȸ°è¹ýÀÎ |
ÇÑ¿µÈ¸°è¹ýÀÎ |
-(°ËÅä) |
(ÀûÁ¤) |
(ÀûÁ¤) |
(ÀûÁ¤) |
À¯µ¿ÀÚ»ê |
18,226,209,235 |
17,968,388,811 |
17,511,680,892 |
23,738,798,300 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
4,690,382,555 |
3,901,874,133 |
3,013,804,647 |
22,016,179,378 |
¸ÅÃâä±Ç |
1,523,934,448 |
918,637,400 |
314,302,660 |
118,671,991 |
´Ü±â±ÝÀ¶»óÇ° |
8,957,833,365 |
10,388,065,531 |
11,783,299,968 |
- |
Àç°íÀÚ»ê |
2,598,837,207 |
2,168,979,403 |
1,940,175,091 |
1,313,296,274 |
±âŸÀ¯µ¿ÀÚ»ê |
455,221,660 |
590,832,344 |
460,098,526 |
290,650,657 |
ºñÀ¯µ¿ÀÚ»ê |
11,631,729,976 |
11,675,003,490 |
14,743,756,697 |
15,981,335,388 |
ÅõÀÚÀÚ»ê |
- |
- |
2,636,509,010 |
3,737,120,000 |
À¯ÇüÀÚ»ê |
11,287,733,337 |
11,342,057,699 |
11,653,769,320 |
11,841,221,935 |
¹«ÇüÀÚ»ê |
228,904,765 |
217,628,695 |
222,187,921 |
288,706,500 |
±âŸºñÀ¯µ¿ÀÚ»ê |
115,091,874 |
115,317,096 |
136,175,567 |
114,286,953 |
ÀÚ»êÃÑ°è |
29,857,939,211 |
29,643,392,301 |
32,135,740,200 |
39,720,133,688 |
À¯µ¿ºÎä |
33,841,735,196 |
33,785,661,971 |
11,040,519,564 |
13,047,680,565 |
¸ÅÀÔ乫 |
326,462,180 |
58,155,240 |
45,017,060 |
4,103,000 |
´Ü±âÂ÷ÀÔ±Ý |
10,439,120,000 |
10,497,460,000 |
10,400,000,000 |
10,800,000,000 |
ºñÀ¯µ¿ºÎä |
1,743,273,845 |
1,758,730,081 |
21,349,061,467 |
21,588,793,492 |
Àå±âÂ÷ÀÔ±Ý |
891,880,000 |
933,540,000 |
500,000,000 |
- |
ºÎäÃÑ°è |
35,585,009,041 |
35,544,392,052 |
32,389,581,031 |
34,636,474,057 |
ÀÚº»±Ý |
3,174,033,000 |
3,174,033,000 |
3,109,893,000 |
3,105,093,000 |
ÀÚº»À׿©±Ý |
61,632,493,411 |
61,632,493,411 |
60,679,426,671 |
60,602,661,272 |
±âŸÀÚº» |
2,805,839,310 |
2,276,943,731 |
1,324,021,683 |
1,048,756,435 |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
-72,111,810 |
-72,111,810 |
23,662,807 |
-13,858,537 |
¹ÌóºÐÀÌÀÍÀ׿©±Ý |
-73,267,323,741 |
-72,912,358,083 |
-65,390,844,992 |
-59,658,992,539 |
ÀÚº»ÃÑ°è |
-5,727,069,830 |
-5,900,999,751 |
-253,840,831 |
5,083,659,631 |
±â°£ |
2024.01.01~2024.3.31 |
2023.01.01~2023.12.31 |
2022.01.01~2022.12.31 |
2021.01.01~2021.12.31 |
¸ÅÃâ¾× |
2,370,874,495 |
4,882,232,877 |
2,795,050,251 |
2,267,306,310 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-563,729,170 |
-5,226,499,523 |
-5,768,182,521 |
-6,970,161,210 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-354,965,658 |
-7,521,513,091 |
-5,731,852,453 |
-16,644,940,458 |
±âº»ÁÖ´çÀÌÀÍ(´ÜÀ§: ¿ø) |
-56 |
-1,198 |
-923 |
-3,440 |
Èñ¼®ÁÖ´çÀÌÀÍ(´ÜÀ§: ¿ø) |
-56 |
-1,198 |
-923 |
-3,440 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× ºñ±³±â¾÷ 2023³â ¿ä¾à À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
³Ø½ºÆ® |
¿¥¾ÆÀÌÅØ |
Æĸ¶¸®¼Ä¡ |
Ƽ¾Ø¿¤ |
¹ÙÀÌ¿À¸ÞµðÄà |
ȸ°è±âÁØ |
K-IFRS °³º° |
K-IFRS °³º° |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
°á»ê¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
À¯µ¿ÀÚ»ê |
17,968 |
77,576 |
256,465 |
72,047 |
ºñÀ¯µ¿ÀÚ»ê |
11,675 |
21,265 |
278,816 |
70,061 |
ÀÚ»êÃÑ°è |
29,643 |
98,841 |
535,281 |
142,108 |
À¯µ¿ºÎä |
33,786 |
4,640 |
65,899 |
11,251 |
ºñÀ¯µ¿ºÎä |
1,759 |
1,263 |
7,187 |
1,304 |
ºÎäÃÑ°è |
35,544 |
5,903 |
73,087 |
12,555 |
ÀÚº»±Ý |
3,174 |
16,332 |
5,160 |
4,464 |
ÀÚº»ÃÑ°è |
-5,901 |
92,937 |
462,195 |
129,553 |
¸ÅÃâ¾× |
4,882 |
46,387 |
261,011 |
115,461 |
¿µ¾÷ÀÌÀÍ |
-5,226 |
14,066 |
92,258 |
30,839 |
´ç±â¼øÀÌÀÍ |
-7,521 |
12,904 |
76,551 |
27,439 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
ÀÚ »ê |
¡¡ |
¡¡ |
À¯µ¿ÀÚ»ê |
17,511,680,892 |
23,738,798,300 |
ºñÀ¯µ¿ÀÚ»ê |
14,743,576,698 |
15,981,335,388 |
ÀÚ »ê ÃÑ °è |
32,255,257,590 |
39,720,133,688 |
ºÎ ä |
¡¡ |
¡¡ |
À¯µ¿ºÎä |
11,014,777,533 |
13,047,680,565 |
ºñÀ¯µ¿ºÎä |
21,349,061,467 |
21,588,793,492 |
ºÎ ä ÃÑ °è |
32,363,839,000 |
34,636,474,057 |
ÀÚ º» |
¡¡ |
¡¡ |
ÀÚº»±Ý |
3,109,893,000 |
3,105,093,000 |
ÁֽĹßÇàÃÊ°ú±Ý |
60,700,903,338 |
60,602,661,272 |
±âŸÀÚº»Ç׸ñ |
1,302,545,016 |
1,048,756,435 |
°á¼Õ±Ý |
(65,221,922,764) |
(59,672,851,076) |
ÀÚ º» ÃÑ °è |
(108,581,410) |
5,083,659,631 |
ÀÚ º» ¹× ºÎ ä ÃÑ °è |
32,255,257,590 |
39,720,133,688 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
¸ÅÃâ¾× |
2,795,050,251 |
2,267,306,310 |
¸ÅÃâ¿ø°¡ |
2,510,579,945 |
2,892,084,176 |
¸ÅÃâÃÑÀÌÀÍ(¼Õ½Ç) |
284,470,306 |
(624,777,866) |
ÆǸźñ¿Í°ü¸®ºñ |
5,946,112,406 |
6,345,383,344 |
¿µ¾÷¼Õ½Ç |
(5,661,642,100) |
(6,970,161,210) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼ø¼Õ½Ç |
(5,586,593,032) |
(16,644,940,458) |
¹ýÀμ¼ºñ¿ë |
- |
- |
´ç±â¼ø¼Õ½Ç |
(5,586,593,032) |
(16,644,940,458) |
±âŸÆ÷°ý¼ÕÀÍ(¹ýÀμ¼Â÷°¨ÈÄ) |
37,521,344 |
15,055,254 |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
37,521,344 |
15,055,254 |
´ç±âÃÑÆ÷°ý¼Õ½Ç |
(5,549,071,688) |
(16,629,885,204) |
ÀÚ º» º¯ µ¿ Ç¥ |
ÁÖ½Äȸ»ç ³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÁֽĹßÇàÃÊ°ú±Ý |
±âŸÀÚº» |
°á¼Õ±Ý |
ÃÑ °è |
2021.1.1(Àü±âÃÊ) |
713,294,000 |
2,499,222,760 |
724,567,908 |
(43,042,965,872) |
(39,105,881,204) |
ÃÑÆ÷°ý¼ÕÀÍ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(16,644,940,458) |
(16,644,940,458) |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
15,055,254 |
15,055,254 |
ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¹«»óÁõÀÚ |
1,462,343,000 |
(1,462,343,000) |
- |
- |
- |
»óȯÀüȯ¿ì¼±ÁÖÀǺ¸ÅëÁÖÀüȯ |
929,456,000 |
59,565,781,512 |
- |
- |
60,495,237,512 |
Áֽ帻óºñ¿ë |
- |
- |
324,188,527 |
- |
324,188,527 |
2021.12.31(Àü±â¸») |
3,105,093,000 |
60,602,661,272 |
1,048,756,435 |
(59,672,851,076) |
5,083,659,631 |
2022.1.1(´ç±âÃÊ) |
3,105,093,000 |
60,602,661,272 |
1,048,756,435 |
(59,672,851,076) |
5,083,659,631 |
ÃÑÆ÷°ý¼ÕÀÍ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(5,586,593,032) |
(5,586,593,032) |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
37,521,344 |
37,521,344 |
ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
Áֽļ±ÅñÇÇà»ç |
4,800,000 |
98,242,066 |
(56,479,866) |
- |
46,562,200 |
Áֽ帻óºñ¿ë |
- |
- |
310,268,447 |
- |
310,268,447 |
2022.12.31(´ç±â¸») |
3,109,893,000 |
60,700,903,338 |
1,302,545,016 |
(65,221,922,764) |
(108,581,410) |
|
³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà IPO°ø¸ð,³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà °ø¸ðÀÏÁ¤,³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà °ø¸ðÁÖ,³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà »óÀå,³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà û¾àÀÏÁ¤,³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà °ø¸ð°¡,³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà û¾à°æÀï·ü,³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà °ø¸ðÁֽļö,³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà ȮÁ¤°ø¸ð°¡,³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà °ø¸ð±Ý¾×,³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà °ø¸ðºÐ¼®,³Ø½ºÆ®¹ÙÀÌ¿À¸ÞµðÄà °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|