Á¾¸ñ¸í |
¿£Á¬ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
419080 |
¾÷Á¾ |
ÆòÆǵð½ºÇ÷¹ÀÌ Á¦Á¶¿ë ±â°è Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
º¯µµ¿µ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±âµµ ¼ö¿ø½Ã ±Ç¼±±¸ »ê¾÷·Î92¹ø±æ 45 |
ȨÆäÀÌÁö |
www.enjet.co.kr |
´ëÇ¥ÀüÈ |
070-4892-8146 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
10,055 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-29,408 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-29,867 (¹é¸¸¿ø) |
ÀÚº»±Ý |
5,258 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
2,100,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,100,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
12,000 ~ 15,200 ¿ø |
û¾à°æÀï·ü |
1.86:1 (ºñ·Ê 4:1) |
È®Á¤°ø¸ð°¡ |
10,000 ¿ø |
°ø¸ð±Ý¾× |
21,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
¹Ì·¡¿¡¼ÂÁõ±Ç
|
Áֽļö: 525,000~630,000 ÁÖ / û¾àÇѵµ: 26,000~31,000 ÁÖ |
|
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2022.11.03 ~ 2022.11.04 |
°ø¸ðû¾àÀÏ |
2022.11.09 ~ 2022.11.10 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2022.11.14 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2022.11.14 |
ȯºÒÀÏ |
2022.11.14 |
»óÀåÀÏ |
2022.11.18 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
10,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 12,000 ~ 15,200 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
2,100,000 ÁÖ |
°ø¸ð±Ý¾× : 21,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,470,000~1,575,000 ÁÖ (70~75%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
525,000~630,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 26,000~31,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2022.11.02 ~ 11.03 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê(11¿ù3ÀÏ) PM 01:00
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ(11¿ù2ÀÏ) PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
42.15:1 |
Àǹ«º¸À¯È®¾à
|
6.00%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2022.11.18 |
ÇöÀç°¡
|
12,880 ¿ø (-0.46%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
¹ÌÈ®¾à | 62,406,000 |
15ÀÏ È®¾à | 787,000 |
3°³¿ù È®¾à | 3,200,000 |
ÇÕ°è | 66,393,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 6.00% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
293 |
66,393,000 |
42.15:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
15,200¿ø ÃÊ°ú | 4 | 6,300,000 | 9.49% | 15,200¿ø (¹êµå »ó´Ü) | 10 | 7,887,000 | 11.88% | 12,000¿ø ÃÊ°ú 15,200¿ø ¹Ì¸¸ | 3 | 3,154,000 | 4.75% | 12,000¿ø (¹êµå ÇÏ´Ü) | 26 | 1,919,000 | 2.89% | 12,000¿ø ¹Ì¸¸ | 239 | 35,453,000 | 53.40% | °¡°Ý¹ÌÁ¦½Ã | 11 | 11,680,000 | 17.59% | ÇÕ°è |
293°Ç |
66,393,000ÁÖ |
100% |
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 2009³â 09¿ù 09ÀÏ ¼³¸³µÇ¾î Electro-hydrodynamic (Àü±â¼ö·ÂÇÐ, ÀÌÇÏ¡°EHD¡±)À×Å©Á¬ ÇÁ¸°Æà ¹× ÄÚÆÃÀ»
ÁÖ¿ä»ç¾÷À¸·Î ¿µÀ§ÇÏ°í ÀÖÀ¸¸ç, ÀÌ ½ÃÀåÀÇ ±¸Á¶ÀûÀÎ ¼ºÀå Ãß¼¼¸¦ Àü¸ÁÇÏ¿© EHD À×Å©Á¬ ÇÁ¸°Å͸¦ Áß½ÉÀ¸·Î »ç¾÷À» °³½ÃÇÏ¿´½À´Ï´Ù. ÀÌÈÄ ±Û·Î¹ú ±â¾÷
¹× ±¹³» ´ë±â¾÷µé°ú Çù¾÷ °È¸¦ ÅëÇØ ¸¶ÀÌÅ©·ÎLED Ĩº»µù, µð½ºÇ÷¹ÀÌ ºû»ù¹æÁö ÄÚÆÃ, Æú´õºí±â´É¼º ÄÚÆÃ, ¹ÙÀÌ¿Àµð½ºÆæ¼ µîÀÇ »ç¾÷¿¡ ÁøÃâÇÏ¿©
»ç¾÷À» ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§: õ¿ø, USD) |
¸ÅÃâ |
Ç°¸ñ |
2019³âµµ |
2020³âµµ |
2020³âµµ |
2021³âµµ |
2022³âµµ ¹Ý±â |
À¯Çü |
(Á¦11±â) |
(Á¦12±â) ÁÖ1) |
(Á¦12±â) |
(Á¦13±â) |
(Á¦14±â ¹Ý±â) |
¡¡ |
ÀϹݱâ¾÷ȸ°è±âÁØ |
ÀϹݱâ¾÷ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
¡¡ |
±Ý¾× |
ºñÁß |
±Ý¾× |
ºñÁß |
±Ý¾× |
ºñÁß |
±Ý¾× |
ºñÁß |
±Ý¾× |
ºñÁß |
Á¦Ç° |
EHD À×Å©Á¬ |
¼öÃâ |
571,395 |
19.08% |
424,891 |
11.45% |
811,839 |
24.39% |
80,541 |
0.80% |
189,637 |
1.65% |
¸ÅÃâ |
ÇÁ¸°Æà ¼Ö·ç¼Ç |
³»¼ö |
928,360 |
31.00% |
440,456 |
11.87% |
440,456 |
13.23% |
5,495,304 |
54.65% |
10,174,283 |
88.77% |
¡¡ |
¡¡ |
¼Ò°è |
1,499,755 |
50.08% |
865,347 |
23.33% |
1,252,295 |
37.62% |
5,575,845 |
55.45% |
10,363,920 |
90.42% |
¡¡ |
EHD ÄÚÆÃ |
¼öÃâ |
510,289 |
17.04% |
1,270,776 |
34.26% |
572,299 |
17.19% |
1,139,123 |
11.33% |
94,907 |
0.83% |
¡¡ |
¼Ö·ç¼Ç |
³»¼ö |
712,187 |
23.78% |
979,213 |
26.40% |
909,213 |
27.31% |
1,871,865 |
18.62% |
588,830 |
5.14% |
¡¡ |
¡¡ |
¼Ò°è |
1,222,476 |
40.82% |
2,249,989 |
60.66% |
1,481,512 |
44.50% |
3,010,988 |
29.95% |
683,737 |
5.97% |
±âŸ¸ÅÃâ |
±âŸ |
¼öÃâ |
42,331 |
1.41% |
83,633 |
2.25% |
83,634 |
2.51% |
739,360 |
7.35% |
- |
0.00% |
ÁÖ1) |
³»¼ö |
229,882 |
7.68% |
510,458 |
13.76% |
511,714 |
15.37% |
728,731 |
7.25% |
413,863 |
3.61% |
¡¡ |
¼Ò°è |
272,213 |
9.09% |
594,090 |
16.02% |
595,348 |
17.88% |
1,468,091 |
14.60% |
413,863 |
3.61% |
ÇÕ°è |
¼öÃâ |
1,124,015 |
37.54% |
1,779,299 |
47.97% |
1,467,772 |
44.09% |
1,959,024 |
19.48% |
284,544 |
2.48% |
³»¼ö |
1,870,429 |
62.46% |
1,930,127 |
52.03% |
1,861,383 |
55.91% |
8,095,900 |
80.52% |
11,176,976 |
97.52% |
ÇÕ°è |
2,994,444 |
100.00% |
3,709,426 |
100.00% |
3,329,155 |
100.00% |
10,054,924 |
100.00% |
11,461,520 |
100.00% |
3.À繫ÇöȲ
[ÁÖ¿ä ¾ÈÁ¤¼º ÁöÇ¥] |
(´ÜÀ§: õ¿ø) |
±¸ºÐ |
2022³â ¹Ý±â |
2021³â |
2020³â |
2020³â |
2019³â |
µ¿¾÷Á¾ |
ÁÖ1) |
Æò±Õ ÁÖ2) |
ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
ÀϹݱâ¾÷ȸ°è±âÁØ |
ÀϹݱâ¾÷ȸ°è±âÁØ |
- |
ºÎäºñÀ²(%) ÁÖ3) |
18.40% |
34.75% |
-240.82% |
97.22% |
354.50% |
117.75% |
ÀÚº»ÀÇ Àá½Ä·ü(%) ÁÖ3) |
-480.18% |
-405.37% |
11807.22% |
-3807.95% |
-1217.29% |
- |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) ÁÖ3) |
30.96 |
11.24 |
4.54 |
25.23 |
27.43 |
6.28 |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) ÁÖ3) |
16.17 |
12.17 |
6.01 |
4.58 |
2.22 |
4.67 |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
4,870,613 |
1,818,307 |
-274,791 |
-986,840 |
-939,429 |
- |
ƯÁ¤Àο¡ ´ëÇÑ ÀÚ±ÝÀÇÁ¸ ¶Ç´Â ÀÚ±Ý ´ë¿© |
- |
- |
- |
- |
- |
- |
[ÁÖ¿ä ¼ºÀ强 ÁöÇ¥] |
(´ÜÀ§:
õ¿ø) |
±¸ºÐ |
2022³â ¹Ý±â |
2021³â |
2020³â |
2020³â |
2019³â |
(ÁÖ1) |
ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
ÀϹݱâ¾÷ȸ°è±âÁØ |
ÀϹݱâ¾÷ȸ°è±âÁØ |
¸ÅÃâ¾× |
11,461,520 |
10,054,924 |
3,329,155 |
3,709,426 |
2,994,444 |
Áõ°¨·ü(%) |
127.98% |
202.03% |
11.18% |
23.88% |
-63.17% |
¸ÅÃâ¿ø°¡ |
4,894,259 |
4,816,434 |
2,154,731 |
2,130,140 |
2,551,814 |
¸ÅÃâ¿ø°¡À²(%) |
42.70% |
47.90% |
64.72% |
57.43% |
85.22% |
¿µ¾÷ÀÌÀÍ |
3,040,255 |
1,767,080 |
-1,441,955 |
-1,241,484 |
-2,722,055 |
Áõ°¨·ü(%) |
244.10% |
222.55% |
(ÁÖ2) |
54.39% |
-229.56% |
1ÀÎ´ç ºÎ°¡°¡Ä¡(ÁÖ3) |
62,046 |
36,063 |
-37,946 |
-32,671 |
-80,060 |
±â¸» Á¾¾÷¿ø¼ö |
49¸í |
49¸í |
38¸í |
38¸í |
34¸í |
°æ»óÀÌÀÍ·ü(%) |
28% |
-292% |
1% |
-42% |
-90% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
°¡´É
¿©ºÎ |
ÁÖ½ÄÀÇ
Á¾·ù |
ÁÖÁÖ¸í |
°ø¸ðÈÄ
ÁÖ½Ä ¼ö |
°ø¸ðÈÄ
ÁöºÐÀ² |
º¸È£¿¹¼ö±â°£ |
°ü°è |
ºñ°í |
À¯ÅëÁ¦ÇÑ ¹°·® |
º¸ÅëÁÖ |
º¯µµ¿µ |
2,310,000ÁÖ |
22.00% |
»óÀåÀϷκÎÅÍ
36°³¿ù |
ÃÖ´ëÁÖÁÖ
º»ÀÎ |
ÁÖ1) |
º¸ÅëÁÖ |
ºÎ´å±Í¿£ |
220,000ÁÖ |
2.10% |
»óÀåÀϷκÎÅÍ
12°³¿ù |
¹Ìµî±âÀÓ¿ø |
ÁÖ2) |
º¸ÅëÁÖ |
¾ç¿©Á¤ |
80,000ÁÖ |
0.80% |
»óÀåÀϷκÎÅÍ
24°³¿ù |
ÃÖ´ëÁÖÁÖÀÇ
Ư¼ö°ü°èÀÚ |
ÁÖ2) |
º¸ÅëÁÖ |
º¯Àº¼÷ |
80,000ÁÖ |
0.80% |
»óÀåÀϷκÎÅÍ
24°³¿ù |
ÃÖ´ëÁÖÁÖÀÇ
Ư¼ö°ü°èÀÚ |
ÁÖ2) |
º¸ÅëÁÖ |
°Çõ |
100,000ÁÖ |
1.00% |
»óÀåÀϷκÎÅÍ 24°³¿ù |
ÃÖ´ëÁÖÁÖÀÇ
Ư¼ö°ü°èÀÚ |
ÁÖ2) |
¹×
µî±âÀÓ¿ø |
º¸ÅëÁÖ |
±è¼öÁ¤ |
163,320ÁÖ |
1.60% |
»óÀåÀϷκÎÅÍ
36°³¿ù |
ÃÖ´ëÁÖÁÖÀÇ
Ư¼ö°ü°èÀÚ |
ÁÖ2) |
º¸ÅëÁÖ |
º¯¿ì¼º |
233,340ÁÖ |
2.20% |
»óÀåÀϷκÎÅÍ
24°³¿ù |
ÃÖ´ëÁÖÁÖÀÇ
Ư¼ö°ü°èÀÚ |
ÁÖ2) |
º¸ÅëÁÖ |
º¯¿ìÁß |
233,340ÁÖ |
2.20% |
»óÀåÀϷκÎÅÍ
24°³¿ù |
ÃÖ´ëÁÖÁÖÀÇ
Ư¼ö°ü°èÀÚ |
ÁÖ2) |
º¸ÅëÁÖ |
¼º¹éÈÆ |
40,000ÁÖ |
0.40% |
»óÀåÀϷκÎÅÍ
12°³¿ù |
µî±âÀÓ¿ø |
ÁÖ2) |
º¸ÅëÁÖ |
¹Ú¼º¹ü |
20,000ÁÖ |
0.20% |
»óÀåÀϷκÎÅÍ
12°³¿ù |
ŸÀÎ |
ÁÖ3) |
º¸ÅëÁÖ |
NGUYEN
THI TUYET NGUYEN |
40,000ÁÖ |
0.40% |
»óÀåÀϷκÎÅÍ
12°³¿ù |
ŸÀÎ |
ÁÖ3) |
º¸ÅëÁÖ |
±è¼öÁö |
40,000ÁÖ |
0.40% |
»óÀåÀϷκÎÅÍ
24°³¿ù |
ÃÖ´ëÁÖÁÖÀÇ
Ư¼ö°ü°èÀÚ |
ÁÖ2) |
º¸ÅëÁÖ |
°À±°æ |
40,000ÁÖ |
0.40% |
»óÀåÀϷκÎÅÍ
12°³¿ù |
ŸÀÎ |
ÁÖ3) |
º¸ÅëÁÖ |
±èÇмö |
20,000ÁÖ |
0.20% |
»óÀåÀϷκÎÅÍ
12°³¿ù |
ŸÀÎ |
ÁÖ3) |
ÃÖ´ëÁÖÁÖ µî ¹× ¼Ò¾×ÁÖÁÖ ¼Ò°è(a) |
3,620,000ÁÖ |
34.40% |
¡¡ |
¡¡ |
¡¡ |
º¸ÅëÁÖ |
KTBN8È£ ÅõÀÚÁ¶ÇÕ |
200,000ÁÖ |
1.90% |
»óÀåÀϷκÎÅÍ
3°³¿ù |
º¥Ã³±ÝÀ¶ |
ÁÖ4) |
300,000ÁÖ |
2.90% |
»óÀåÀϷκÎÅÍ
1°³¿ù |
º¸ÅëÁÖ |
»ï¼ºÁõ±Ç
(µð¿¡½º Different. R3 ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹÀÇ ½ÅŹ¾÷ÀÚ ÁöÀ§¿¡¼) |
174,131ÁÖ |
1.70% |
»óÀåÀϷκÎÅÍ
12°³¿ù |
½ÅŹ |
ÁÖ5) |
º¸ÅëÁÖ |
Áß¼Ò±â¾÷ÀºÇà
(µð¿¡½º K-02 ÄÚ½º´Úº¥Ã³ ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹÀÇ ½ÅŹ¾÷ÀÚ ÁöÀ§¿¡¼) |
104,479ÁÖ |
1.00% |
»óÀåÀϷκÎÅÍ
12°³¿ù |
½ÅŹ |
ÁÖ5) |
º¸ÅëÁÖ |
¿£¿¡ÀÌÄ¡¿£Àκ£½ºÆ®¸ÕÆ®-DHÅõÀÚÁ¶ÇÕ |
94,790ÁÖ |
0.90% |
»óÀåÀϷκÎÅÍ
3°³¿ù |
º¥Ã³±ÝÀ¶ |
ÁÖ6) |
300,580ÁÖ |
2.90% |
»óÀåÀϷκÎÅÍ
1°³¿ù |
º¸ÅëÁÖ |
ÁöÀ¯¹ÝµµÃ¼¼ºÀåÅõÀÚÁ¶ÇÕ |
94,790ÁÖ |
0.90% |
»óÀåÀϷκÎÅÍ
3°³¿ù |
º¥Ã³±ÝÀ¶ |
ÁÖ6) |
435,580ÁÖ |
4.10% |
»óÀåÀϷκÎÅÍ
1°³¿ù |
º¸ÅëÁÖ |
ÁöÀ¯°úÇбâ¼úÀÏÀÚ¸®Ã¢ÃâÅõÀÚÁ¶ÇÕ |
142,180ÁÖ |
1.40% |
»óÀåÀϷκÎÅÍ
3°³¿ù |
º¥Ã³±ÝÀ¶ |
ÁÖ6) |
142,180ÁÖ |
1.40% |
»óÀåÀϷκÎÅÍ
1°³¿ù |
º¸ÅëÁÖ |
APPLIED VENTURES INNOVATION FUND I, L.P. |
94,580ÁÖ |
0.90% |
»óÀåÀϷκÎÅÍ
6°³¿ù |
º¥Ã³±ÝÀ¶ |
ÁÖ7) |
338,080ÁÖ |
3.20% |
»óÀåÀϷκÎÅÍ
1°³¿ù |
º¸ÅëÁÖ |
¿£ºêÀ̾¾
±â¼úÇõ½Å 7È£ ÅõÀÚÁ¶ÇÕ |
89,960ÁÖ |
0.90% |
»óÀåÀϷκÎÅÍ
12°³¿ù |
º¥Ã³±ÝÀ¶ |
ÁÖ3) |
º¸ÅëÁÖ |
¿£ºêÀ̾¾
2019 ¹ÙÀÌ¿ÀÇコÄɾî ÅõÀÚÁ¶ÇÕ |
70,040ÁÖ |
0.70% |
»óÀåÀϷκÎÅÍ
12°³¿ù |
º¥Ã³±ÝÀ¶ |
ÁÖ3) |
º¸ÅëÁÖ |
¿£ºêÀ̾¾
¼ÒºÎÀå 8È£ ÅõÀÚÁ¶ÇÕ |
278,610ÁÖ |
2.60% |
»óÀåÀϷκÎÅÍ
3°³¿ù |
º¥Ã³±ÝÀ¶ |
ÁÖ6) |
º¸ÅëÁÖ |
½ÅÇÑijÇÇÅ»
ÁÖ½Äȸ»ç |
139,305ÁÖ |
1.30% |
»óÀåÀϷκÎÅÍ
3°³¿ù |
º¥Ã³±ÝÀ¶ |
ÁÖ6) |
º¸ÅëÁÖ |
ÇÏÀÌÅõÀÚÁõ±Ç |
40,120ÁÖ |
0.40% |
»óÀåÀϷκÎÅÍ
1°³¿ù |
Àü¹®ÅõÀÚÀÚ |
ÁÖ8) |
º¸ÅëÁÖ |
À̺£½ºÆ®Áõ±Ç |
59,880ÁÖ |
0.60% |
»óÀåÀϷκÎÅÍ
1°³¿ù |
Àü¹®ÅõÀÚÀÚ |
ÁÖ8) |
º¥Ã³±ÝÀ¶ ¹× Àü¹®ÅõÀÚÀÚ ¼Ò°è(b) |
3,099,285ÁÖ |
29.50% |
¡¡ |
¡¡ |
¡¡ |
»óÀåÁÖ¼±ÀÎ Àǹ« ÀμöºÐ(c) |
63,000ÁÖ |
0.60% |
»óÀåÀϷκÎÅÍ
3°³¿ù |
¡¡ |
¡¡ |
À¯ÅëÁ¦ÇÑ ¹°·® ¼Ò°è(d=a+b+c) |
6,782,285ÁÖ |
64.50% |
¡¡ |
¡¡ |
¡¡ |
À¯Åë°¡´É ¹°·® |
±âÁ¸ÁÖÁÖ |
1,638,500ÁÖ |
15.60% |
¡¡ |
¡¡ |
¡¡ |
°ø¸ðÁÖÁÖ(½ÅÁÖ¹ßÇà) |
2,100,000ÁÖ |
20.00% |
¡¡ |
¡¡ |
¡¡ |
À¯Åë°¡´É ¹°·® ¼Ò°è(e) |
3,738,500ÁÖ |
35.50% |
¡¡ |
¡¡ |
¡¡ |
ÇÕ°è(f=d+e) |
10,520,785ÁÖ |
100.00% |
¡¡ |
¡¡ |
¡¡ |
5.¿ä¾àÀ繫Á¦Ç¥
°ú
¸ñ |
»ç¾÷¿¬µµ |
Á¦14(´ç) ¹Ý±â¸» |
Á¦13(Àü) ±â¸» |
12±â(ÀüÀü)±â¸» |
12±â(ÀüÀü)±â¸» |
11±â(ÀüÀüÀü)±â¸» |
2022³â ¹Ý±â |
2021³â 12¿ù¸» |
2020³â 12¿ù¸» |
2020³â 12¿ù¸» |
2019³â 12¿ù¸» |
ȸ°èó¸® ±âÁØ |
¡¡K-IFRS |
¡¡K-IFRS |
K-IFRS |
ÀϹݱâ¾÷ȸ°è±âÁØ |
ÀϹݱâ¾÷ȸ°è±âÁØ |
°¨»çÀÎ(°¨»çÀÇ°ß) |
ÇÑ¿ïȸ°è¹ýÀÎ |
ÇÑ¿ïȸ°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑÀ繫Á¦Ç¥ |
½ÅÈȸ°è¹ýÀÎ |
½ÅÈȸ°è¹ýÀÎ |
(°ËÅä) |
(ÀûÁ¤) |
(ÀÓÀÇ°¨»ç, ÀûÁ¤) |
(ÀÓÀÇ°¨»ç, ÀûÁ¤) |
ÀÚ»ê |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
I. À¯µ¿ÀÚ»ê |
20,034,393,659 |
20,111,815,512 |
7,690,086,258 |
7,439,918,076 |
2,312,868,997 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
2,176,815,910 |
14,365,653,577 |
5,986,580,628 |
5,986,580,628 |
704,340,092 |
¸ÅÃâä±Ç |
1,466,998,949 |
1,368,530,173 |
283,781,175 |
644,312,096 |
976,848,693 |
´Ü±â±ÝÀ¶»óÇ° |
15,341,213,692 |
2,954,725,000 |
544,000,000 |
544,000,000 |
351,962,724 |
±âŸ¼öÃëä±Ç |
408,481,622 |
122,259,022 |
106,261,904 |
68,515,885 |
87,677,378 |
Àç°íÀÚ»ê |
443,035,962 |
1,037,909,528 |
750,604,916 |
179,693,629 |
114,348,566 |
±âŸÀ¯µ¿ÀÚ»ê |
197,847,524 |
261,360,622 |
17,692,355 |
15,650,558 |
72,518,054 |
´ç±â¹ýÀμ¼ÀÚ»ê |
- |
1,377,590 |
1,165,280 |
1,165,280 |
5,173,490 |
II. ºñÀ¯µ¿ÀÚ»ê |
8,676,793,383 |
8,345,584,558 |
8,796,072,786 |
7,139,439,150 |
7,061,544,149 |
ÅõÀÚÀÚ»ê |
- |
- |
33,775,946 |
33,775,946 |
- |
À¯ÇüÀÚ»ê |
7,488,257,099 |
7,038,291,840 |
7,086,196,240 |
6,830,899,258 |
6,714,584,443 |
»ç¿ë±ÇÀÚ»ê |
177,254,001 |
164,284,226 |
120,977,286 |
- |
- |
¹«ÇüÀÚ»ê |
99,916,202 |
113,695,816 |
84,859,946 |
84,859,946 |
181,389,706 |
±âŸ¼öÃëä±Ç |
91,456,675 |
171,186,711 |
142,720,698 |
189,904,000 |
165,570,000 |
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
819,909,406 |
858,125,965 |
1,327,542,670 |
¡¡- |
¡¡- |
ÀÚ»ê ÃÑ°è |
28,711,187,042 |
28,457,400,070 |
16,486,159,044 |
14,579,357,226 |
9,374,413,146 |
ºÎä |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
I. À¯µ¿ºÎä |
2,754,929,285 |
5,783,991,240 |
6,994,307,981 |
6,147,224,389 |
6,295,717,536 |
II. ºñÀ¯µ¿ºÎä |
1,711,245,935 |
1,554,662,825 |
21,199,068,915 |
1,039,578,073 |
1,016,098,715 |
ºÎä ÃÑ°è |
4,466,175,220 |
7,338,654,065 |
28,193,376,896 |
7,186,802,462 |
7,311,816,251 |
ÀÚº» |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
I. ÀÚº»±Ý |
4,178,892,500 |
4,178,892,500 |
100,000,000 |
189,167,000 |
156,579,000 |
II. ÀÚº»À׿©±Ý |
58,202,271,549 |
58,202,271,549 |
- |
11,786,906,000 |
4,943,426,000 |
¥². ±âŸÀÚº» |
924,826,671 |
360,803,689 |
-51,125,568 |
¡¡- |
¡¡- |
¥³. °á¼Õ±Ý |
-39,060,978,898 |
-41,623,221,733 |
-11,756,092,284 |
-4,583,518,236 |
-3,037,408,105 |
ÀÚº» ÃÑ°è |
24,245,011,822 |
21,118,746,005 |
-11,707,217,852 |
7,392,554,764 |
2,062,596,895 |
Á¾¼Ó,°ü°è,°øµ¿±â¾÷ |
- |
ÁöºÐ¹ý |
ÁöºÐ¹ý |
ÁöºÐ¹ý |
ÁöºÐ¹ý |
ÅõÀÚÁÖ½ÄÀÇ Æò°¡¹æ¹ý |
±¸ºÐ |
2022³â 01¿ù 01~2022³â 06¿ù 30ÀÏ |
2021³â 01¿ù 01~2021³â 12¿ù 31ÀÏ |
2020³â 01¿ù 01~2020³â 12¿ù
31ÀÏ |
2020³â 01¿ù 01~2020³â 12¿ù 31ÀÏ |
2019³â 01¿ù 01~ |
2019³â 12¿ù 31ÀÏ |
¸ÅÃâ¾× |
11,461,520,009 |
10,054,924,012 |
3,329,154,640 |
3,709,426,162 |
2,994,444,453 |
¿µ¾÷ÀÌÀÍ |
3,040,255,874 |
1,767,080,461 |
-1,441,955,384 |
-1,241,483,984 |
-2,722,055,499 |
´ç±â¼øÀÌÀÍ |
2,562,242,835 |
-29,867,129,449 |
408,824,505 |
-1,546,110,131 |
-2,699,322,630 |
±âº»ÁÖ´ç¼øÀÌÀÍ |
307 |
-7,146 |
102 |
-387 |
-675 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ |
307 |
-7,146 |
-151 |
-234 |
-431 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ ºÐ |
¿¡½º¿£À¯ÇÁ¸®½ÃÁ¯(ÁÖ) |
¿¡ÇÁ¿£¿¡½ºÅ×Å©(ÁÖ) |
SUESS MicroTec SE |
Mycronic AB |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
IFRS |
IFRS |
À¯µ¿ÀÚ»ê |
112,145 |
36,226 |
282,976 |
422,687 |
ºñÀ¯µ¿ÀÚ»ê |
57,423 |
63,567 |
95,273 |
385,291 |
[ÀÚ»êÃÑ°è] |
169,568 |
99,793 |
378,249 |
807,978 |
À¯µ¿ºÎä |
40,363 |
20,581 |
125,245 |
206,735 |
ºñÀ¯µ¿ºÎä |
308 |
18,722 |
40,449 |
74,925 |
[ºÎäÃÑ°è] |
40,671 |
39,303 |
165,694 |
281,660 |
ÀÚº»±Ý |
17,161 |
4,193 |
25,901 |
12,905 |
[ÀÚº»ÃÑ°è] |
128,897 |
60,490 |
212,555 |
526,318 |
¸ÅÃâ¾× |
114,039 |
66,086 |
353,731 |
607,278 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
6,129 |
2,356 |
41,628 |
160,893 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
8,470 |
931 |
21,504 |
108,485 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
¿£Á¬ IPO°ø¸ð,¿£Á¬ °ø¸ðÀÏÁ¤,¿£Á¬ °ø¸ðÁÖ,¿£Á¬ »óÀå,¿£Á¬ û¾àÀÏÁ¤,¿£Á¬ °ø¸ð°¡,¿£Á¬ û¾à°æÀï·ü,¿£Á¬ °ø¸ðÁֽļö,¿£Á¬ È®Á¤°ø¸ð°¡,¿£Á¬ °ø¸ð±Ý¾×,¿£Á¬ °ø¸ðºÐ¼®,¿£Á¬ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|