Á¾¸ñ¸í |
ÄÚÃ÷Å×Å©³î·ÎÁö |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
448710 |
¾÷Á¾ |
ÄÄÇ»ÅÍ Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
Á¶Áö¿ø |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±âµµ ¼º³²½Ã ºÐ´ç±¸ ÆDZ³·Î 744 ½Ãµ¿ 702È£(¾ßžµ¿, ºÐ´çÅ×Å©³ëÆÄÅ©) |
ȨÆäÀÌÁö |
www.cotstech.com |
´ëÇ¥ÀüÈ |
031-702-1665 |
ÃÖ´ëÁÖÁÖ |
Á¶Áö¿ø 26% |
¸ÅÃâ¾× |
41,836 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
2,786 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
2,297 (¹é¸¸¿ø) |
ÀÚº»±Ý |
508 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,000,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,000,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
10,000 ~ 11,500 ¿ø |
û¾à°æÀï·ü |
1682:1 (ºñ·Ê 3364:1) |
È®Á¤°ø¸ð°¡ |
13,000 ¿ø |
°ø¸ð±Ý¾× |
13,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç,ÇÏÀÌÅõÀÚÁõ±Ç
|
Áֽļö: 250,000~300,000 ÁÖ / û¾àÇѵµ: 7,000~9,000 ÁÖ |
|
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2023.07.26 ~ 2023.07.27 |
°ø¸ðû¾àÀÏ |
2023.08.01 ~ 2023.08.02 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2023.08.04 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2023.08.04 |
ȯºÒÀÏ |
2023.08.04 |
»óÀåÀÏ |
2023.08.10 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
13,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 10,000 ~ 11,500 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,000,000 ÁÖ |
°ø¸ð±Ý¾× : 13,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
90,000 ÁÖ (9%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
610,000~660,000 ÁÖ (61~66%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
250,000~300,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 7,000~9,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2023.07.26 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê AM 10:00
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1,836.61:1 |
Àǹ«º¸À¯È®¾à
|
17.59%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2023.08.10 |
ÇöÀç°¡
|
24,100 ¿ø (-3.60%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 1,980,000 |
1°³¿ù È®¾à | 28,480,000 |
3°³¿ù È®¾à | 93,868,000 |
6°³¿ù È®¾à | 88,980,000 |
¹ÌÈ®¾à | 998,856,390 |
ÇÕ°è | 1,212,164,390 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 17.59% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,914 |
1,212,164,390 |
1,836.61:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 39 | 24,663,000 | 2.03% | 14,000¿ø ÃÊ°ú | 885 | 568,011,000 | 46.86% | 14,000¿ø | 629 | 407,297,000 | 33.60% | 13,000¿ø ÃÊ°ú ~ 14,000¿ø ¹Ì¸¸ | 68 | 28,841,000 | 2.38% | 13,000¿ø | 264 | 166,711,000 | 13.75% | 11,500¿ø ÃÊ°ú ~ 13,000¿ø ¹Ì¸¸ | 5 | 2,690,000 | 0.22% | 11,500¿ø | 24 | 13,951,390 | 1.15% | 11,500¿ø ¹Ì¸¸ | - | - | - | ÇÕ°è |
1,914°Ç |
1,212,164,390ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃÑ°è |
16,755,862,846 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
103,678,767 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃÑ°è |
16,652,184,079 |
±â¸» ¹ßÇàÁֽļö |
4,051,792 |
Àڻ갡ġ |
4,110¿ø |
ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2023³â 1ºÐ±â |
2022³â |
2021³â |
¼øÀÌÀÍ |
122,601,180 |
2,296,576,120 |
2,272,182,540 |
¹ßÇàÁֽļö |
4,051,792 |
4,051,792 |
4,450,015 |
ÁÖ´ç ÀÌÀÍ(EPS) |
121 |
567 |
511 |
°¡ÁßÆò±Õ EPS |
335 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
3,350¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀÍ°¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
4,110 |
3,350 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
3,654¿ø |
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â »ó¿ë ±â¼ºÇ°(¹ÝµµÃ¼ µî)°ú »ê¾÷ Ç¥ÁØ °³¹æÇü ¾ÆÅ°ÅØóÀ» ÀÌ¿ëÇÏ¿© °í½Å·Ú¼º, °í¼º´ÉÀ» ¿ä±¸ÇÏ´Â Àåºñ¸¦ ¼³°è, Á¦ÀÛÇÏ´Â ±â¾÷À¸·Î
½Ì±Ûº¸µåÄÄÇ»ÅÍ ¹× ±º¿ëÀü½Ã±â, ¹«±âü°èžÀç¿ë ÄÄÇ»ÅÍÀåÄ¡, ÁÖº¯±â±â, ¹«±âü°è ½Ã½ºÅÛ µîÀÇ ¹æÀ§»ê¾÷ ¹«±âü°è Áß¿ä ¸ðµâ ¼³°è ¹× Á¦Á¶¸¦ ÁÖ¾÷Á¾À¸·Î
Çϸç, öµµ ½ÅÈ£ºÐ¾ß ÀüÀÚ¿¬µ¿ÀåÄ¡ ¹× ÃÊ°í¾Ð Á÷·ù¼ÛÀü Á¦¾î±â µîÀ» °ø±ÞÇÏ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â »ó¿ë ±â¼ºÇ°(¹ÝµµÃ¼ µî)°ú »ê¾÷ Ç¥ÁØ °³¹æÇü ¾ÆÅ°ÅØóÀ» ÀÌ¿ëÇÏ¿© °í½Å·Ú¼º, °í¼º´ÉÀ» ¿ä±¸ÇÏ´Â Àåºñ¸¦ ¼³°è, Á¦ÀÛÇÏ´Â ±â¾÷À¸·Î
½Ì±Ûº¸µåÄÄÇ»ÅÍ ¹× ±º¿ëÀü½Ã±â, ¹«±âü°èžÀç¿ë ÄÄÇ»ÅÍÀåÄ¡, ÁÖº¯±â±â, ¹«±âü°è ½Ã½ºÅÛ µîÀÇ ¹æÀ§»ê¾÷ ¹«±âü°è Áß¿ä ¸ðµâ ¼³°è ¹× Á¦Á¶¸¦ ÁÖ¾÷Á¾À¸·Î
Çϸç, öµµ ½ÅÈ£ºÐ¾ß ÀüÀÚ¿¬µ¿ÀåÄ¡ ¹× ÃÊ°í¾Ð Á÷·ù¼ÛÀü Á¦¾î±â µîÀ» °ø±ÞÇÏ°í ÀÖ½À´Ï´Ù.
ÇöÀç ´ëÇѹα¹ Á¤ºÎ´Â ¹æÀ§»ê¾÷À» ¹Ì·¡ °æÀZÀåÀ» ÃËÁøÇÒ ±¹°¡Àü·«»ê¾÷À¸·Î À°¼ºÇÏ°íÀÚ ÇÏ´Â °·ÂÇÑ ÀÇÁö¸¦ °¡Áö°í ÀÖÀ¸¸ç, 'K¹æ»ê' ¼öÃâÀ»
Àû±Ø Áö¿øÇϱâ À§ÇÑ ÄÁÆ®·ÑŸ¿ö¸¦ ´ëÅë·É½Ç ³»¿¡ ¼³Ä¡ÇÏ´Â µî Àû±ØÀûÀÎ Çຸ¸¦ º¸ÀÌ°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§: ¹é¸¸¿ø) |
¸ÅÃâÀ¯Çü |
Ç°¸ñ |
±¸ºÐ |
2023³â 1ºÐ±â |
2022³â |
2021³â |
2020³â |
(Á¦25±â) |
(Á¦24±â) |
(Á¦23±â) |
(Á¦22±â) |
Á¦Ç°¸ÅÃâ |
½Ì±Ûº¸µåÄÄÇ»ÅÍ |
³»¼ö |
2,739 |
11,126 |
10,610 |
7,417 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
2,739 |
11,126 |
10,610 |
7,417 |
±º¿ë Àü½Ã±â |
³»¼ö |
1,146 |
10,899 |
6,629 |
6,236 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
1,146 |
10,899 |
6,629 |
6,236 |
¹«±âü°èžÀç¿ë ÄÄÇ»ÅÍÀåÄ¡ |
³»¼ö |
1,032 |
5,469 |
2,238 |
2,498 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
1,032 |
5,469 |
2,238 |
2,498 |
¹«±âü°è ½Ã½ºÅÛ |
³»¼ö |
32 |
2,263 |
3,622 |
669 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
32 |
2,263 |
3,622 |
669 |
¹Î¼ö |
³»¼ö |
576 |
4,809 |
3,361 |
2,359 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
576 |
4,809 |
3,361 |
2,359 |
±âŸ |
³»¼ö |
838 |
2,647 |
2,458 |
2,102 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
838 |
2,647 |
2,458 |
2,102 |
¿ë¿ª¸ÅÃâ |
³»¼ö |
1,199 |
4,622 |
2,980 |
3,459 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
1,199 |
4,622 |
2,980 |
3,459 |
ÇÕ°è |
³»¼ö |
7,562 |
41,835 |
31,898 |
24,740 |
¼öÃâ |
- |
- |
- |
- |
¼Ò°è |
7,562 |
41,835 |
31,898 |
24,740 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
[¿ä¾à¼ÕÀÍ°è»ê¼ ¹× ¼öÀͼº ÁöÇ¥] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
2023³â 1ºÐ±â |
2022³â |
2021³â |
2020³â |
(Á¦25±â) |
(Á¦24±â) |
(Á¦23±â) |
(Á¦22±â) |
µ¿»ç |
µ¿»ç |
µ¿»ç |
¾÷Á¾Æò±Õ |
µ¿»ç |
¸ÅÃâ¾× |
7,562 |
41,836 |
31,899 |
- |
24,740 |
¸ÅÃâ¿ø°¡ |
5,893 |
35,386 |
25,742 |
- |
21,279 |
(¸ÅÃâ¿ø°¡À²) |
-77.90% |
-84.60% |
-80.70% |
-79.20% |
-86.00% |
ÆÇ°üºñ |
1,475 |
3,664 |
3,466 |
- |
2,152 |
¿µ¾÷ÀÌÀÍ |
194 |
2,786 |
2,691 |
- |
1,308 |
(¿µ¾÷ÀÌÀÍ·ü) |
-2.60% |
-6.70% |
-8.40% |
-3.80% |
-5.30% |
´ç±â¼øÀÌÀÍ |
123 |
2,297 |
2,272 |
- |
1,395 |
(´ç±â¼øÀÌÀÍ·ü) |
-1.60% |
-5.50% |
-7.10% |
-4.00% |
-5.60% |
ÃÑÀÚ»ê¼øÀÌÀÍÀ² |
1.20% |
6.70% |
7.40% |
4.50% |
5.40% |
ÀÚ±âÀÚº»¼øÀÌÀÍÀ² |
2.90% |
14.30% |
14.00% |
8.60% |
10.00% |
(2) À繫Àû ¾ÈÁ¤¼º |
[ÃÖ±Ù 3°³³â ¹× 2023³â 1ºÐ±â¸» ±âÁØ À繫¾ÈÁ¤¼º ºñÀ²] |
(´ÜÀ§: %, ¹è) |
±¸ ºÐ |
À繫ºñÀ² |
2023³â 1ºÐ±â |
2022³â |
2021³â |
2020³â |
(Á¦25±â) |
(Á¦24±â) |
(Á¦23±â) |
(Á¦22±â) |
µ¿»ç |
µ¿»ç |
µ¿»ç |
¾÷Á¾Æò±Õ |
µ¿»ç |
¾ÈÁ¤¼º |
À¯µ¿ºñÀ² |
155.36% |
168.90% |
191.35% |
175.81% |
284.43% |
ºÎäºñÀ² |
140.78% |
113.33% |
89.37% |
90.71% |
84.48% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
20.16% |
12.19% |
2.76% |
26.70% |
3.82% |
ÀÌÀÚº¸»óºñÀ²(¹è) |
3.58 |
25.05 |
48.66 |
5.14 |
179.67 |
´çÁºñÀ² |
42.30% |
51.95% |
89,18% |
131.71% |
182.24% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ ºÐ |
ÁÖÁÖ¸í |
°ü°è |
ÁÖ½ÄÀÇ |
°ø¸ð ÈÄ |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
Á¾·ù |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
±â°£ |
ÃÖ´ëÁÖÁÖµî |
Á¶Áö¿ø |
´ëÇ¥ÀÌ»ç |
º¸ÅëÁÖ |
1,038,950 |
20.44% |
- |
- |
1,038,950 |
20.44% |
»óÀåÀϷκÎÅÍ 1³â |
Ȳº´Ã¢ |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
556,900 |
10.96% |
- |
- |
556,900 |
10.96% |
ÄÚÃ÷Å×Å©³î·ÎÁö(ÁÖ) |
ÀÚ±âÁÖ½Ä |
º¸ÅëÁÖ |
727,750 |
14.32% |
- |
- |
727,750 |
14.32% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¹Îº´±â |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
25,000 |
0.49% |
- |
- |
25,000 |
0.49% |
¼ºÁ¤ÈÆ |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
20,000 |
0.39% |
- |
- |
20,000 |
0.39% |
½Å¿ëÀç |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
20,000 |
0.39% |
- |
- |
20,000 |
0.39% |
±èÅ¿µ |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
18,000 |
0.35% |
- |
- |
18,000 |
0.35% |
À¯¿¬»ó |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
18,000 |
0.35% |
- |
- |
18,000 |
0.35% |
ÇÔ½ÂÇö |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
15,000 |
0.30% |
- |
- |
15,000 |
0.30% |
¹Ú¼®¿ø |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
10,000 |
0.20% |
- |
- |
10,000 |
0.20% |
Á¤¿î¼® |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
6,000 |
0.12% |
- |
- |
6,000 |
0.12% |
À¯Àç±Ù |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
4,000 |
0.08% |
- |
- |
4,000 |
0.08% |
¼Ò °è |
2,459,600 |
48.40% |
- |
- |
2,459,600 |
48.40% |
- |
º¥Ã³±ÝÀ¶ |
Ƽ¿¡½º2018-12M&AÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
969,992 |
19.09% |
250,000 |
4.92% |
250,000 |
4.92% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
250,000 |
4.92% |
2°³¿ù |
219,992 |
4.33% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
1% ÀÌ»ó ÁÖÁÖ |
Áö»êÆÄÆ®³Ê½º À¯ÇÑȸ»ç µî 3ÀÎ |
º¸ÅëÁÖ |
258,200 |
5.08% |
258,200 |
5.08% |
- |
- |
- |
¿ì¸®»çÁÖÁ¶ÇÕ (°ø¸ð ÀÌÀü º¸À¯ºÐ) |
º¸ÅëÁÖ |
50,000 |
0.98% |
- |
- |
50,000 |
0.98% |
2027³â3¿ù 30ÀϱîÁö |
±âŸ ¼Ò¾×ÁÖÁÖ |
º¸ÅëÁÖ |
314,000 |
6.18% |
314,000 |
6.18% |
- |
- |
- |
°ø¸ðÁÖÁÖ |
±â°üÅõÀÚÀÚ ¹× ÀϹÝû¾àÀÚ |
º¸ÅëÁÖ |
910,000 |
17.91% |
910,000 |
17.91% |
- |
- |
- |
¿ì¸®»çÁÖÁ¶ÇÕ |
º¸ÅëÁÖ |
90,000 |
1.77% |
- |
- |
90,000 |
1.77% |
1³â |
Àǹ«Àμö |
Çѱ¹ÅõÀÚÁõ±Ç¢ß |
º¸ÅëÁÖ |
30,000 |
0.59% |
- |
- |
30,000 |
0.59% |
3°³¿ù |
ÇÕ °è |
5,081,792 |
100.00% |
1,732,200 |
34.09% |
3,349,592 |
65.91% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§:õ¿ø) |
°ú¸ñ |
Á¦25±â 1ºÐ±â¸» |
Á¦24±â¸» |
Á¦23±â¸» |
Á¦22±â¸» |
(2023³â 1ºÐ±â¸») |
(2022³â ±â¸») |
(2021³â ±â¸») |
(2020³â ±â¸») |
(K-IFRS) |
(K-IFRS) |
(K-IFRS) |
(K-IFRS) |
°¨»çÀÎ(°¨»çÀÇ°ß) |
»ïÀÏȸ°è¹ýÀÎ |
»ïÀÏȸ°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥ |
(°ËÅä) |
(ÀûÁ¤) |
[À¯µ¿ÀÚ»ê] |
35,270,263 |
29,220,819 |
25,829,236 |
20,615,034 |
¡¤¸ÅÃâÀÚ»ê |
2,413,697 |
1,021,092 |
5,017,812 |
6,076,735 |
¡¤Àç°íÀÚ»ê |
25,667,433 |
20,233,802 |
13,791,749 |
7,406,393 |
[ºñÀ¯µ¿ÀÚ»ê] |
5,075,096 |
5,088,076 |
4,886,386 |
5,021,273 |
¡¤±ÝÀ¶ÀÚ»ê |
621,672 |
621,672 |
612,349 |
908,051 |
¡¤À¯ÇüÀÚ»ê |
3,740,524 |
3,739,127 |
3,282,824 |
3,375,526 |
¡¤¹«ÇüÀÚ»ê |
103,679 |
118,056 |
182,143 |
284,732 |
ÀÚ»êÃÑ°è |
40,345,359 |
34,308,894 |
30,715,622 |
25,636,308 |
[À¯µ¿ºÎä] |
22,702,794 |
17,300,986 |
13,498,392 |
7,247,789 |
¡¤¸ÅÀÔ乫 |
4,747,197 |
3,261,796 |
2,584,358 |
1,857,200 |
¡¤´Ü±âÂ÷ÀÔ±Ý |
7,500,000 |
3,500,000 |
- |
- |
[ºñÀ¯µ¿ºÎä] |
886,702 |
925,278 |
997,182 |
4,491,917 |
ºÎäÃÑ°è |
23,589,496 |
18,226,265 |
14,495,574 |
11,739,706 |
[ÀÚº»±Ý] |
405,179 |
405,179 |
445,002 |
445,002 |
[ÀÚº»À׿©±Ý] |
- |
- |
- |
- |
[±âŸÀÚº»Ç׸ñ] |
-8,644,353 |
-9,194,985 |
-6,800,813 |
-6,852,077 |
[ÀÌÀÍÀ׿©±Ý] |
24,995,037 |
24,872,436 |
22,575,859 |
20,303,677 |
ÀÚº»ÃÑ°è |
16,755,863 |
16,082,630 |
16,220,048 |
13,896,602 |
°ú¸ñ |
Á¦25±â 1ºÐ±â |
Á¦24±â |
Á¦23±â |
Á¦22±â |
(2023³â 1ºÐ±â) |
(2022³â) |
(2021³â) |
(2020³â) |
(K-IFRS) |
(K-IFRS) |
(K-IFRS) |
(K-GAAP) |
¸ÅÃâ¾× |
7,561,696 |
41,835,502 |
31,898,974 |
24,739,845 |
¸ÅÃâ¿ø°¡ |
5,892,807 |
35,385,643 |
25,742,050 |
21,279,216 |
¸ÅÃâÃÑÀÌÀÍ |
1,668,889 |
6,449,860 |
6,156,923 |
3,460,628 |
ÆǸźñ¿Í°ü¸®ºñ |
1,475,365 |
3,664,285 |
3,466,079 |
2,152,180 |
¿µ¾÷ÀÌÀÍ |
193,524 |
2,785,575 |
2,690,844 |
1,308,448 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü°è¼Ó»ç¾÷ÀÌÀÍ |
158,192 |
2,785,580 |
2,657,541 |
1,584,429 |
´ç±â(ºÐ±â)¼øÀÌÀÍ |
122,601 |
2,296,576 |
2,272,183 |
1,394,815 |
±âº»ÁÖ´çÀÌÀÍ(¿ø) |
37 |
682 |
619 |
380 |
Èñ¼®ÁÖ´çÀÌÀÍ(¿ø) |
37 |
651 |
575 |
380 |
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö |
- |
- |
- |
- |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
(´ÜÀ§: õ¿ø) |
±¸ºÐ |
ÄÚÃ÷Å×Å©³î·ÎÁö¢ß |
RF¸ÓÆ®¸®¾óÁî¢ß |
ÄËÄھƿ¡¾î·Î½ºÆäÀ̽º¢ß |
SNT´ÙÀ̳»¹Í½º¢ß |
¾ÆÀ̾²¸®½Ã½ºÅÛ¢ß |
¢ßÀÎÅÚ¸®¾ÈÅ×Å© |
À¯µ¿ÀÚ»ê |
29,220,819 |
61,415,181 |
64,296,380 |
471,157,539 |
67,550,728 |
214,268,217 |
ºñÀ¯µ¿ÀÚ»ê |
5,088,076 |
34,497,250 |
65,449,725 |
459,836,767 |
45,775,262 |
156,108,919 |
ÀÚ»êÃÑ°è |
34,308,894 |
95,912,431 |
129,746,106 |
930,994,305 |
113,325,990 |
370,377,136 |
À¯µ¿ºÎä |
17,300,986 |
25,404,022 |
69,707,764 |
183,462,729 |
29,043,278 |
134,703,605 |
ºñÀ¯µ¿ºÎä |
925,278 |
17,671,446 |
21,890,436 |
88,476,285 |
5,622,350 |
56,969,229 |
ºÎäÃÑ°è |
18,226,265 |
43,075,469 |
91,598,200 |
271,939,015 |
34,665,628 |
191,672,834 |
ÀÚº»±Ý |
405,179 |
4,098,849 |
6,123,824 |
85,631,743 |
3,580,660 |
4,591,835 |
ÀÚº»ÃÑ°è |
16,082,630 |
52,836,962 |
38,147,906 |
659,055,290 |
78,660,363 |
178,704,301 |
¸ÅÃâ¾× |
41,835,502 |
50,442,252 |
75,855,079 |
408,024,698 |
83,845,592 |
239,465,350 |
¿µ¾÷ÀÌÀÍ |
2,785,575 |
2,733,808 |
7,986,393 |
25,764,819 |
5,686,972 |
15,342,555 |
´ç±â¼øÀÌÀÍ |
2,296,576 |
3,344,976 |
3,244,312 |
23,006,448 |
6,183,188 |
16,029,204 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÄÚÃ÷Å×Å©³î·ÎÁö ÁÖ½Äȸ»ç |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ ÇöÀç |
2021³â 12¿ù 31ÀÏ ÇöÀç |
2021³â 1¿ù 1ÀÏ ÇöÀç |
ÀÚ»ê |
|
|
|
À¯µ¿ÀÚ»ê |
29,220,818,502 |
25,829,236,167 |
20,615,034,404 |
ºñÀ¯µ¿ÀÚ»ê |
5,088,075,725 |
4,886,385,766 |
5,021,273,103 |
ÀÚ »ê ÃÑ °è |
34,308,894,227 |
30,715,621,933 |
25,636,307,507 |
ºÎä |
|
|
|
À¯µ¿ºÎä |
17,300,986,355 |
13,498,391,668 |
7,247,788,646 |
ºñÀ¯µ¿ºÎä |
925,278,206 |
997,182,201 |
4,491,917,337 |
ºÎ ä ÃÑ °è |
18,226,264,561 |
14,495,573,869 |
11,739,705,983 |
ÀÚº» |
|
|
|
ÀÚº»±Ý |
405,179,200 |
445,001,500 |
445,001,500 |
±âŸÀÚº»±¸¼º¿ä¼Ò |
(9,194,985,061) |
(6,800,812,843) |
(6,852,076,843) |
ÀÌÀÍÀ׿©±Ý |
24,872,435,527 |
22,575,859,407 |
20,303,676,867 |
ÀÚ º» ÃÑ °è |
16,082,629,666 |
16,220,048,064 |
13,896,601,524 |
ºÎä ¹× ÀÚº»ÃÑ°è |
34,308,894,227 |
30,715,621,933 |
25,636,307,507 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÄÚÃ÷Å×Å©³î·ÎÁö ÁÖ½Äȸ»ç |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀϱîÁö |
2021³â 12¿ù 31ÀϱîÁö |
I.¸ÅÃâ¾× |
41,835,502,370 |
31,898,973,540 |
II.¸ÅÃâ¿ø°¡ |
35,385,642,551 |
25,742,050,273 |
III.¸ÅÃâÃÑÀÌÀÍ |
6,449,859,819 |
6,156,923,267 |
IV.ÆǸźñ¿Í°ü¸®ºñ |
3,664,285,197 |
3,466,079,186 |
V.¿µ¾÷ÀÌÀÍ |
2,785,574,622 |
2,690,844,081 |
VI.¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
2,785,580,312 |
2,657,541,166 |
VII.¹ýÀμ¼ºñ¿ë |
489,004,192 |
385,358,626 |
VIII.´ç±â¼øÀÌÀÍ |
2,296,576,120 |
2,272,182,540 |
XI.±âŸÆ÷°ý¼ÕÀÍ |
- |
- |
XII.´ç±âÃÑÆ÷°ýÀÌÀÍ |
2,296,576,120 |
2,272,182,540 |
XIII. ÁÖ´çÀÌÀÍ |
|
|
±âº»ÁÖ´çÀÌÀÍ |
682 |
619 |
Èñ¼®ÁÖ´çÀÌÀÍ |
651 |
575 |
ÀÚ º» º¯ µ¿ Ç¥ |
Á¦ 24(´ç)±â 2022³â 1¿ù 1ÀϺÎÅÍ 2022³â 12¿ù 31ÀϱîÁö |
Á¦ 23(Àü)±â 2021³â 1¿ù 1ÀϺÎÅÍ 2021³â 12¿ù 31ÀϱîÁö |
ÄÚÃ÷Å×Å©³î·ÎÁö ÁÖ½Äȸ»ç |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
±âŸÀÚº»±¸¼º¿ä¼Ò |
ÀÌÀÍÀ׿©±Ý |
ÇÕ°è |
2021.1.1(ÀüȯÀÏ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
445,001,500 |
(6,852,076,843) |
20,303,676,867 |
13,896,601,524 |
ÃÑÆ÷°ýÀÌÀÍ |
´ç±â¼øÀÌÀÍ |
- |
- |
2,272,182,540 |
2,272,182,540 |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ |
Áֽļ±ÅÃ±Ç |
- |
51,264,000 |
- |
51,264,000 |
2021.12.31(Àü±â¸») (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
445,001,500 |
(6,800,812,843) |
22,575,859,407 |
16,220,048,064 |
2022.1.1(´ç±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
445,001,500 |
(6,800,812,843) |
22,575,859,407 |
16,220,048,064 |
ÃÑÆ÷°ýÀÌÀÍ |
´ç±â¼øÀÌÀÍ |
- |
- |
2,296,576,120 |
2,296,576,120 |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ |
º¸ÅëÁÖÀÇ ¿ì¼±ÁÖ Àüȯ |
(39,822,300) |
(2,496,700,218) |
- |
(2,536,522,518) |
Áֽļ±ÅÃ±Ç |
- |
102,528,000 |
- |
102,528,000 |
2022.12.31(´ç±â¸») |
405,179,200 |
(9,194,985,061) |
24,872,435,527 |
16,082,629,666 |
|
ÄÚÃ÷Å×Å©³î·ÎÁö IPO°ø¸ð,ÄÚÃ÷Å×Å©³î·ÎÁö °ø¸ðÀÏÁ¤,ÄÚÃ÷Å×Å©³î·ÎÁö °ø¸ðÁÖ,ÄÚÃ÷Å×Å©³î·ÎÁö »óÀå,ÄÚÃ÷Å×Å©³î·ÎÁö û¾àÀÏÁ¤,ÄÚÃ÷Å×Å©³î·ÎÁö °ø¸ð°¡,ÄÚÃ÷Å×Å©³î·ÎÁö û¾à°æÀï·ü,ÄÚÃ÷Å×Å©³î·ÎÁö °ø¸ðÁֽļö,ÄÚÃ÷Å×Å©³î·ÎÁö È®Á¤°ø¸ð°¡,ÄÚÃ÷Å×Å©³î·ÎÁö °ø¸ð±Ý¾×,ÄÚÃ÷Å×Å©³î·ÎÁö °ø¸ðºÐ¼®,ÄÚÃ÷Å×Å©³î·ÎÁö °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|