|
Home IPO½É»ç/°ø¸ð |
±â¾÷¸í |
¹ÌÆ®¹Ú½º±Û·Î¹ú |
±â¾÷ÄÚµå |
475460 |
¿µ¹®Ç¥±â |
MeatBox Global Inc. |
û±¸ÀÏ |
2024/05/10 |
¼³¸³ÀÏÀÚ |
2014/05/19 |
½ÂÀλóȲ |
½ÂÀÎ |
¹ýÀμÒÀçÁö |
¼¿ïƯº°½Ã °³²±¸ Å×Çì¶õ·Î34±æ 22 (¿ª»ïµ¿) |
½ÂÀÎÀÏ |
2024/09/12 |
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
- |
´ëÇ¥ÀÚ |
±è±âºÀ, ¼¿µÁ÷ |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
¾÷Á¾ |
ÀüÀÚ»ó°Å·¡ ¼Ò¸Å Áß°³¾÷ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
ÁÖ¿äÁ¦Ç° |
Ãà»ê¹° µµ¼Ò¸Å ÆǸŠ¹× Áß°³ |
°ø¸ð¿¹Á¤±Ý¾× |
¹é¸¸¿ø |
¸ÅÃâ¾× |
66,914 ¹é¸¸¿ø |
½É»çû±¸°¡ |
¿ø |
°æ»óÀÌÀÍ |
1,732 ¹é¸¸¿ø |
ÁÖ´ç¾×¸é°¡ |
100 ¿ø |
´ç±â¼øÀÌÀÍ |
3,486 ¹é¸¸¿ø |
ÁÖ°£»ç |
¹Ì·¡¿¡¼ÂÁõ±Ç |
ÀÚº»±Ý(ÇöÀç) |
452 ¹é¸¸¿ø |
¿¹Á¤°ø¸ðÁֽļö |
1,200,000 ÁÖ |
Á¾¸ñ¸í |
¹ÌÆ®¹Ú½º±Û·Î¹ú |
ÁøÇà»óȲ |
½ÂÀÎ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
475460 |
¾÷Á¾ |
ÀüÀÚ»ó°Å·¡ ¼Ò¸Å Áß°³¾÷ |
´ëÇ¥ÀÚ |
±è±âºÀ, ¼¿µÁ÷ |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã °³²±¸ Å×Çì¶õ·Î34±æ 22 (¿ª»ïµ¿) |
ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
66,914 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
1,732 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
3,486 (¹é¸¸¿ø) |
ÀÚº»±Ý |
452 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,000,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,000,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
19,000 ~ 23,000 ¿ø |
û¾à°æÀï·ü |
|
È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
19,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
¹Ì·¡¿¡¼ÂÁõ±Ç
|
Áֽļö: 250,000~300,000 ÁÖ / û¾àÇѵµ: 12,500~15,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2025.01.02 ~ 2025.01.08 |
°ø¸ðû¾àÀÏ |
2025.01.13 ~ 2025.01.14 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2025.01.16 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2025.01.16 |
ȯºÒÀÏ |
2025.01.16 |
»óÀåÀÏ |
|
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
- ¿ø |
ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 19,000 ~ 23,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,000,000 ÁÖ |
°ø¸ð±Ý¾× : 19,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
700,000~750,000 ÁÖ |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
250,000~300,000 ÁÖ |
û¾àÁõ°Å±ÝÀ² : % |
û¾à ÃÖ°íÇѵµ : 12,500~15,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2025.01.02 |
IRÀå¼Ò/½Ã°£
|
±â°ü : 0
ÀÏ¹Ý :
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
¹ÌÆ®¹Ú½º±Û·Î¹ú |
Àç ¹« ºñ À² |
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
185.81 % | 0.00 % | 0.00 % |
À¯µ¿ºñÀ² |
123.58 % | 38.61 % | 34.10 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
23.28 % | 2.55 % | 13.24 % |
¿µ¾÷ÀÌÀÍ·ü |
4.02 % | 2.15 % | -1.52 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
21.18 % | 73.96 % | 67.08 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
126.60 % | -346.99 % | -78.69 % |
|
¹ÌÆ®¹Ú½º±Û·Î¹ú |
ÁÖ °¡ Áö Ç¥ |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
781 ¿ø | -186 ¿ø | -958 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
36.51 | -152.96 | -29.76 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
3,353 ¿ø | -7,321 ¿ø | -7,233 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
8.50 | -3.89 | -3.94 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
14,772 ¿ø | 12,190 ¿ø | 7,007 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
1.93 | 2.34 | 4.07 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â Ãà»ê¹° Á÷°Å·¡ Ç÷§ÆûÀÎ '¹ÌÆ®¹Ú½º'¸¦ ¿î¿µÇÏ°í ÀÖÀ¸¸ç, Ç÷§Æû ³»¿¡¼ Ãà»ê¹° ¹× ½ÄÀÚÀ縦 ÆǸÅÇÏ´Â ÀüÀÚ»ó°Å·¡¾÷À» ¿µÀ§ÇÏ°í
ÀÖ½À´Ï´Ù. ´ç»ç´Â ±âÁ¸ Ãà»ê¹° À¯Åë½ÃÀå ³» Á¤º¸ÀÇ ºñ´ëĪ¼º°ú º¹ÀâÇÑ °Å·¡°úÁ¤À» ´Ü¼øÈÇϱâ À§ÇÏ¿© 2014³â ¼³¸³µÇ¾úÀ¸¸ç, ¼³¸³ ÀÌÈÄ Áö¼ÓÀûÀÎ
¼ºñ½º °³¼±À» ÅëÇÏ¿© Ãà»ê¹° À¯Åëºñ¿ëÀÇ Àý°¨°ú ÀÌ¿¡µû¸¥ °ø±ÞÀÚ¿Í ¼ö¿äÀÚ ¸ðµÎ°¡ ¸¸Á·ÇÒ ¼ö ÀÖ´Â ¼ºñ½º¸¦ Á¦°øÇÏ°íÀÚ ³ë·ÂÇÏ°í
ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§
: ¹é¸¸¿ø) |
¸ÅÃâ À¯Çü |
Ç°¸ñ |
2024¿¬µµ 3ºÐ±â |
2023¿¬µµ |
2022¿¬µµ |
2021¿¬µµ |
(Á¦11±â 3ºÐ±â) |
(Á¦10±â) |
(Á¦9±â) |
(Á¦8±â) |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
Áß°³¸ÅÃâ |
Ãà»ê¹° µî |
¼öÃâ |
- |
0.00% |
- |
0.00% |
- |
0.00% |
- |
0.00% |
³»¼ö |
23,084 |
28.77% |
28,576 |
42.71% |
23,317 |
42.23% |
18,325 |
57.13% |
¼Ò°è |
23,084 |
28.77% |
28,576 |
42.71% |
23,317 |
42.23% |
18,325 |
57.13% |
»óÇ°¸ÅÃâ |
PB ¿Ü |
¼öÃâ |
- |
0.00% |
- |
0.00% |
- |
0.00% |
- |
0.00% |
³»¼ö |
37,186 |
46.34% |
18,198 |
27.20% |
18,437 |
33.39% |
6,510 |
20.29% |
¼Ò°è |
37,186 |
46.34% |
18,198 |
27.20% |
18,437 |
33.39% |
6,510 |
20.29% |
PB |
¼öÃâ |
- |
0.00% |
- |
0.00% |
- |
0.00% |
- |
0.00% |
³»¼ö |
18,183 |
22.66% |
18,133 |
27.10% |
11,869 |
21.49% |
5,547 |
17.29% |
¼Ò°è |
18,183 |
22.66% |
18,133 |
27.10% |
11,869 |
21.49% |
5,547 |
17.29% |
±âŸ¸ÅÃâ |
±âŸ |
¼öÃâ |
- |
0.00% |
- |
0.00% |
- |
0.00% |
- |
0.00% |
³»¼ö |
1,795 |
2.24% |
2,007 |
3.00% |
1,595 |
2.89% |
1,696 |
5.29% |
¼Ò°è |
1,795 |
2.24% |
2,007 |
3.00% |
1,595 |
2.89% |
1,696 |
5.29% |
ÇÕ °è |
¼öÃâ |
- |
0.00% |
- |
0.00% |
- |
0.00% |
- |
0.00% |
³»¼ö |
80,248 |
100.00% |
66,914 |
100.00% |
55,218 |
100.00% |
32,078 |
100.00% |
¼Ò°è |
80,248 |
100.00% |
66,914 |
100.00% |
55,218 |
100.00% |
32,078 |
100.00% |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
2024³â 3ºÐ±â |
2023³â |
2022³â |
2021³â |
ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
¸ÅÃâ¾× |
80,248 |
66,914 |
55,218 |
32,077 |
¸ÅÃâ¾× ¼ºÀå·ü |
59.90% |
21.18% |
72.14% |
54.66% |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
2,181 |
2,602 |
943 |
-559 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç)·ü |
2.72% |
3.89% |
1.71% |
(-)1.74% |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
1,898 |
3,501 |
-1,011 |
-3,528 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç)·ü |
2.37% |
5.23% |
(-)1.83% |
(-)11.00% |
(2) À繫Àû ¾ÈÁ¤¼º |
(´ÜÀ§ : %, ¹è, ¹é¸¸¿ø) |
±¸ºÐ |
2024³â 3ºÐ±â |
2023³â |
2022³â |
2021³â |
¾÷Á¾Æò±Õ |
À¯µ¿ºñÀ² |
131.05% |
128.87% |
40.74% |
35.92% |
114.91% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
12.00% |
17.64% |
5.64% |
8.59% |
21.05% |
ºÎäºñÀ² |
156.76% |
176.63% |
(-)193.55% |
(-)176.95% |
203.77% |
ÀÌÀÚº¸»ó¹èÀ²(¹è) |
4.26 |
4.21 |
7.14 |
-5.14 |
-108.96 |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
3,948 |
2,585 |
3,465 |
5,277 |
N/A |
ƯÁ¤Àο¡ ´ëÇÑ ÀÚ±Ý ÀÇÁ¸µµ |
- |
- |
- |
- |
N/A |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ°ü°è |
ÁÖ½ÄÀÇÁ¾·ù |
°ø¸ðÀü º¸À¯ÁÖ½Ä |
°ø¸ðÈÄ |
¸Å°¢Á¦ÇѱⰣ |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
(»óÀåÀÏ ±âÁØ) |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
±è±âºÀ |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
1,156,625 |
25.53% |
1,156,625 |
20.80% |
1,156,625 |
20.80% |
- |
0.00% |
2³â |
õ¿ëÇå |
ÀÓ¿ø |
7,825 |
0.17% |
7,825 |
0.14% |
7,825 |
0.14% |
- |
0.00% |
6°³¿ù |
±è¸¸¼· |
ÀÓ¿ø |
5,000 |
0.11% |
5,000 |
0.09% |
5,000 |
0.09% |
- |
0.00% |
6°³¿ù |
±è¼®Çå |
ÀÓ¿ø |
2,500 |
0.06% |
2,500 |
0.04% |
2,500 |
0.04% |
- |
0.00% |
6°³¿ù |
±èÀçÁß |
ÀÓ¿ø |
500 |
0.01% |
500 |
0.01% |
500 |
0.01% |
- |
0.00% |
6°³¿ù |
Á¤ÀçÈ£ |
ÀÓ¿ø |
1,000 |
0.02% |
1,000 |
0.02% |
1,000 |
0.02% |
- |
0.00% |
6°³¿ù |
ALTOS KOREA OPPORTUNITY FUND 2,
L.P. |
±âŸ ±âÁ¸ÁÖÁÖ |
550,710 |
12.16% |
550,710 |
9.91% |
183,570 |
3.30% |
183,570 |
3.30% |
3°³¿ù |
183,570 |
3.30% |
1°³¿ù |
¾ËÆı۷ιú½ºÅ¸Æݵå |
º¥Ã³±ÝÀ¶ |
420,825 |
9.29% |
420,825 |
7.57% |
173,608 |
3.12% |
73,609 |
1.32% |
3°³¿ù |
173,608 |
3.12% |
1°³¿ù |
PROTERRA ASIA FOOD FUND 3 LP SUB
FUND |
±âŸ ±âÁ¸ÁÖÁÖ |
412,695 |
9.11% |
412,695 |
7.42% |
206,347 |
3.71% |
- |
0.00% |
3°³¿ù |
206,348 |
3.71% |
1°³¿ù |
2015KIF-½ºÅæºê¸´ÁöITÀü¹®ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
267,555 |
5.91% |
267,555 |
4.81% |
89,185 |
1.60% |
89,185 |
1.60% |
3°³¿ù |
89,185 |
1.60% |
1°³¿ù |
KTÀü·«ÅõÀÚÁ¶ÇÕ4È£ |
º¥Ã³±ÝÀ¶ |
165,265 |
3.65% |
165,265 |
2.97% |
55,088 |
0.99% |
55,089 |
0.99% |
3°³¿ù |
55,088 |
0.99% |
1°³¿ù |
2016 KIF-IMM¿ì¸®ÀºÇà±â¼ú±ÝÀ¶Æݵå |
º¥Ã³±ÝÀ¶ |
165,265 |
3.65% |
165,265 |
2.97% |
55,088 |
0.99% |
55,089 |
0.99% |
3°³¿ù |
55,088 |
0.99% |
1°³¿ù |
°í¸±¶ó¹ÌÆ®1È£»ç¸ðÅõÀÚ ÇÕÀÚȸ»ç |
º¥Ã³±ÝÀ¶ |
77,120 |
1.70% |
77,120 |
1.39% |
25,707 |
0.46% |
25,706 |
0.46% |
3°³¿ù |
25,707 |
0.46% |
1°³¿ù |
NHC-DTNI ³ó½ÄÇ° ABC ÅõÀÚÁ¶ÇÕ1È£ |
º¥Ã³±ÝÀ¶ |
55,090 |
1.22% |
55,090 |
0.99% |
18,363 |
0.33% |
18,364 |
0.33% |
3°³¿ù |
18,363 |
0.33% |
1°³¿ù |
NHC-DTNI ³ó½ÄÇ° ÀÏ¹Ý ÅõÀÚÁ¶ÇÕ2È£ |
º¥Ã³±ÝÀ¶ |
55,085 |
1.22% |
55,085 |
0.99% |
18,362 |
0.33% |
18,361 |
0.33% |
3°³¿ù |
18,362 |
0.33% |
1°³¿ù |
µ¥ºê û³ââ¾÷ÅõÀÚÁ¶ÇÕ 2È£ |
º¥Ã³±ÝÀ¶ |
33,970 |
0.75% |
33,970 |
0.61% |
11,323 |
0.20% |
11,324 |
0.20% |
3°³¿ù |
11,323 |
0.20% |
1°³¿ù |
³ª¿ì ³ó½ÄÇ° ÅõÀÚÆݵå 3È£ |
º¥Ã³±ÝÀ¶ |
31,525 |
0.70% |
31,525 |
0.57% |
10,508 |
0.19% |
21,017 |
0.38% |
1°³¿ù |
³ª¿ì ³ó½ÄÇ° ÅõÀÚÆݵå 4È£ |
º¥Ã³±ÝÀ¶ |
31,525 |
0.70% |
31,525 |
0.57% |
10,508 |
0.19% |
21,017 |
0.38% |
1°³¿ù |
½º¸¶Æ® ¾î¼¾µµ ±×¸°´ºµô ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
45,855 |
1.01% |
45,855 |
0.82% |
22,927 |
0.41% |
- |
0.00% |
3°³¿ù |
22,928 |
0.41% |
1°³¿ù |
¢ßº¸¾Æ½º Àκ£½ºÆ® |
º¥Ã³±ÝÀ¶ |
12,325 |
0.27% |
12,325 |
0.22% |
12,325 |
0.22% |
- |
0.00% |
6°³¿ù |
Èï±¹-Ƽ¾Ë-KLK ½Å±â¼úÅõÀÚÁ¶ÇÕ1È£ |
º¥Ã³±ÝÀ¶ |
58,775 |
1.30% |
58,775 |
1.06% |
58,775 |
1.06% |
- |
0.00% |
6°³¿ù |
¼¿µÁ÷ |
±âŸ ±âÁ¸ÁÖÁÖ |
450,000 |
9.93% |
450,000 |
8.09% |
112,500 |
2.02% |
225,000 |
4.05% |
1³â |
112,500 |
2.02% |
3°³¿ù |
´ëÇÑÁ¦ºÐ(ÁÖ) |
±âŸ ±âÁ¸ÁÖÁÖ |
165,265 |
3.65% |
165,265 |
2.97% |
55,088 |
0.99% |
55,089 |
0.99% |
3°³¿ù |
55,088 |
0.99% |
1°³¿ù |
(ÁÖ)µµµå¶÷Ǫµå |
±âŸ ±âÁ¸ÁÖÁÖ |
64,810 |
1.43% |
64,810 |
1.17% |
21,603 |
0.39% |
21,604 |
0.39% |
3°³¿ù |
21,603 |
0.39% |
1°³¿ù |
±âŸ ±âÁ¸ÁÖÁÖ |
±âŸ |
187,500 |
4.14% |
187,500 |
3.37% |
- |
0.00% |
187,500 |
3.37% |
- |
1% ¹Ì¸¸ ÁÖÁÖ |
±âŸ ±âÁ¸ÁÖÁÖ |
105,140 |
2.32% |
105,140 |
1.89% |
- |
0.00% |
105,140 |
1.89% |
- |
°ø¸ðÁÖÁÖ |
°ø¸ðÁÖÁÖ |
- |
- |
1,000,000 |
17.99% |
- |
0.00% |
1,000,000 |
17.99% |
- |
¹Ì·¡¿¡¼ÂÁõ±Ç(Àǹ«Àμö) |
°ø¸ðÁÖÁÖ |
- |
- |
30,000 |
0.54% |
30,000 |
0.54% |
- |
0.00% |
3°³¿ù |
ÇÕ°è |
4,529,750 |
100.00% |
5,559,750 |
100.00% |
3,393,086 |
61.03% |
2,166,664 |
38.97% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
°ú ¸ñ |
Á¦11±â 3ºÐ±â |
Á¦10±â |
Á¦9±â |
Á¦8±â |
(2024³â 9¿ù¸») |
(2023³â 12¿ù¸») |
(2022³â 12¿ù¸») |
(2021³â 12¿ù¸») |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
½Å¿ìȸ°è¹ýÀÎ |
»ïÀÏȸ°è¹ýÀÎ |
»ïÁ¤È¸°è¹ýÀÎ |
»ïÁ¤È¸°è¹ýÀÎ |
(°ËÅä) |
(ÀûÁ¤) |
(ÀûÁ¤) |
(ÀûÁ¤) |
[À¯µ¿ÀÚ»ê] |
33,067,245,107 |
29,695,598,774 |
24,639,434,897 |
19,439,183,518 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
8,082,947,167 |
9,234,756,996 |
15,158,491,332 |
13,718,881,600 |
´Ü±â±ÝÀ¶»óÇ° |
7,831,954,468 |
6,506,364,038 |
200,000,000 |
- |
¸ÅÃâä±Ç |
968,249,915 |
1,340,569,082 |
1,342,551,726 |
117,390,455 |
±âŸ¼öÃëä±Ç |
5,883,107,991 |
4,927,382,462 |
4,622,621,361 |
2,857,697,901 |
Àç°íÀÚ»ê |
9,567,174,348 |
6,426,455,452 |
2,681,682,973 |
2,156,612,168 |
´ç±â¹ýÀμ¼ÀÚ»ê |
61,644,120 |
75,424,195 |
29,414,600 |
33,328,560 |
±âŸÀ¯µ¿ÀÚ»ê |
672,167,098 |
1,184,646,549 |
604,672,905 |
555,272,834 |
[ºñÀ¯µ¿ÀÚ»ê] |
13,247,974,519 |
14,498,293,764 |
5,599,806,727 |
5,076,599,693 |
±âŸ¼öÃëä±Ç(ºñÀ¯µ¿) |
1,109,376,951 |
1,044,184,345 |
377,561,804 |
334,386,874 |
À¯ÇüÀÚ»ê |
8,705,933,355 |
11,040,952,926 |
4,586,105,017 |
4,327,802,701 |
¹«ÇüÀÚ»ê |
1,824,297,149 |
631,988,098 |
636,139,906 |
414,410,118 |
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
1,586,743,191 |
1,781,168,395 |
- |
- |
±âŸºñÀ¯µ¿ÀÚ»ê |
21,623,873 |
- |
- |
- |
ÀÚ»êÃÑ°è |
46,315,219,626 |
44,193,892,538 |
30,239,241,624 |
24,515,783,211 |
[À¯µ¿ºÎä] |
25,232,969,476 |
23,043,884,331 |
60,476,206,285 |
54,123,376,694 |
[ºñÀ¯µ¿ºÎä] |
3,043,902,287 |
5,174,135,518 |
2,085,649,547 |
2,250,196,094 |
ºÎäÃÑ°è |
28,276,871,763 |
28,218,019,849 |
62,561,855,832 |
56,373,572,788 |
[Áö¹è±â¾÷¼ÒÀ¯ÁÖÁöºÐ] |
16,979,689,206 |
14,922,428,331 |
-33,391,293,049 |
-32,825,980,895 |
ÀÚº»±Ý |
452,975,000 |
452,975,000 |
218,748,500 |
218,748,500 |
ÀÚº»À׿©±Ý |
678,460,129 |
46,035,855,478 |
1,004,587,345 |
1,005,589,716 |
±âŸÀÚº» |
1,179,578,252 |
1,018,108,973 |
1,283,271,808 |
866,746,349 |
ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) |
14,668,675,825 |
-32,584,511,120 |
-35,897,900,702 |
-34,917,065,460 |
[ºñÁö¹èÁöºÐ] |
1,058,658,657 |
1,053,444,358 |
1,068,678,841 |
968,191,318 |
ÀÚº»ÃÑ°è |
18,038,347,863 |
15,975,872,689 |
-32,322,614,208 |
-31,857,789,577 |
¡¡ |
2024³â 01¿ù 01ÀÏ |
2023³â 01¿ù 01ÀÏ |
2022³â 01¿ù 01ÀÏ |
2021³â 01¿ù 01ÀÏ |
~ 2024³â 9¿ù 30ÀÏ |
~ 2023³â 12¿ù 31ÀÏ |
~ 2022³â 12¿ù 31ÀÏ |
~ 2021³â 12¿ù 31ÀÏ |
¿µ¾÷¼öÀÍ |
80,247,650,004 |
66,913,697,365 |
55,217,812,354 |
32,077,221,040 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
2,181,038,430 |
2,601,553,297 |
943,107,592 |
-558,717,808 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
2,097,446,899 |
1,731,608,244 |
-1,081,029,545 |
-3,559,527,177 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
1,903,021,695 |
3,486,095,440 |
-1,081,029,545 |
-3,559,527,177 |
±âº»ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
419 |
1,581 |
-462 |
-1,618 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
419 |
946 |
-462 |
-1,618 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[´ÜÀ§: ¹é¸¸¿ø] |
±¸ ºÐ |
µ¿»ç |
½Ç¸®ÄÜÅõ |
ºí·ç¿¥ÅØ |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
Çش翬µµ |
2024³â 3ºÐ±â |
2024³â 3ºÐ±â |
2024³â 3ºÐ±â |
[À¯µ¿ÀÚ»ê] |
33,067 |
258,008 |
60,051 |
[ºñÀ¯µ¿ÀÚ»ê] |
13,248 |
159,114 |
64,197 |
ÀÚ»êÃÑ°è |
46,315 |
417,122 |
124,248 |
[À¯µ¿ºÎä] |
25,233 |
184,364 |
66,118 |
[ºñÀ¯µ¿ºÎä] |
3,044 |
9,994 |
8,894 |
ºÎäÃÑ°è |
28,277 |
194,358 |
75,012 |
[ÀÚº»±Ý] |
453 |
30,537 |
1,117 |
ÀÚº»ÃÑ°è |
18,038 |
222,764 |
49,235 |
¸ÅÃâ¾× |
80,248 |
517,962 |
100,385 |
¿µ¾÷ÀÌÀÍ |
2,181 |
110,986 |
-3,639 |
´ç±â¼øÀÌÀÍ |
1,898 |
88,737 |
-2,859 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
|
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¹ÌÆ®¹Ú½º±Û·Î¹ú |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
ÀÚ »ê |
|
|
¥°.À¯µ¿ÀÚ»ê |
28,475,564,564 |
23,343,256,916 |
¥±.ºñÀ¯µ¿ÀÚ»ê |
14,927,198,035 |
6,032,980,431 |
ÀÚ »ê ÃÑ °è |
43,402,762,599 |
29,376,237,347 |
ºÎ ä |
|
|
¥°.À¯µ¿ºÎä |
23,042,413,301 |
60,459,870,714 |
¥±.ºñÀ¯µ¿ºÎä |
5,174,135,518 |
2,079,028,195 |
ºÎ ä ÃÑ °è |
28,216,548,819 |
62,538,898,909 |
ÀÚ º» |
|
|
¥°.ÀÚº»±Ý |
452,975,000 |
218,748,500 |
¥±.ÀÚº»À׿©±Ý |
46,036,857,849 |
1,005,589,716 |
¥².±âŸÀÚº» |
1,018,108,973 |
1,283,271,808 |
¥³.°á¼Õ±Ý |
(32,321,728,042) |
(35,670,271,586) |
ÀÚ º» ÃÑ °è |
15,186,213,780 |
(33,162,661,562) |
ºÎ ä ¹× ÀÚ º» ÃÑ °è |
43,402,762,599 |
29,376,237,347 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ¹ÌÆ®¹Ú½º±Û·Î¹ú |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
I. ¿µ¾÷¼öÀÍ |
66,913,697,365 |
55,217,025,248 |
II. ¿µ¾÷ºñ¿ë |
64,221,357,225 |
54,028,842,946 |
III. ¿µ¾÷ÀÌÀÍ |
2,692,340,140 |
1,188,182,302 |
IV. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
1,781,996,689 |
(844,053,526) |
V. ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
3,536,483,885 |
(844,053,526) |
VI. ±âŸÆ÷°ý¼ÕÀÍ |
|
|
VII. ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
3,348,543,544 |
(814,374,071) |
ÀÚ º» º¯ µ¿ Ç¥ |
ÁÖ½Äȸ»ç ¹ÌÆ®¹Ú½º±Û·Î¹ú |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
ÀÚ º» ±Ý |
ÀÚº»À׿©±Ý |
±âŸÀÚº» |
°á ¼Õ ±Ý |
ÃÑ °è |
2022.1.1(Àü±âÃÊ) |
218,748,500 |
1,005,589,716 |
866,746,349 |
(34,855,897,515) |
(32,764,812,950) |
ÃÑÆ÷°ý¼ÕÀÍ: |
|
|
|
|
|
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(844,053,526) |
(844,053,526) |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
29,679,455 |
29,679,455 |
¼Ò °è |
- |
- |
- |
(814,374,071) |
(814,374,071) |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡: |
|
|
|
|
|
Áֽ帻óºñ¿ë |
- |
- |
416,525,459 |
- |
416,525,459 |
2022.12.31(Àü±â¸») |
218,748,500 |
1,005,589,716 |
1,283,271,808 |
(35,670,271,586) |
(33,162,661,562) |
2023.1.1(´ç±âÃÊ) |
218,748,500 |
1,005,589,716 |
1,283,271,808 |
(35,670,271,586) |
(33,162,661,562) |
ÃÑÆ÷°ý¼ÕÀÍ: |
|
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
- |
3,536,483,885 |
3,536,483,885 |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(187,940,341) |
(187,940,341) |
¼Ò °è |
- |
- |
- |
3,348,543,544 |
3,348,543,544 |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡: |
|
|
|
|
|
Áֽļ±ÅñÇÀÇ Çà»ç |
2,760,500 |
480,992,288 |
(381,312,670) |
- |
102,440,118 |
Àüȯ»óȯ¿ì¼±ÁÖÀÇ º¸ÅëÁÖ Àüȯ |
231,466,000 |
44,550,275,845 |
- |
- |
44,781,741,845 |
Áֽ帻óºñ¿ë |
- |
- |
116,149,835 |
- |
116,149,835 |
¼Ò °è |
234,226,500 |
45,031,268,133 |
(265,162,835) |
- |
45,000,331,798 |
2023.12.31(´ç±â¸») |
452,975,000 |
46,036,857,849 |
1,018,108,973 |
(32,321,728,042) |
15,186,213,780 |
|
¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)
¹ÌÆ®¹Ú½º±Û·Î¹ú IPO°ø¸ð, ¹ÌÆ®¹Ú½º±Û·Î¹ú °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,¹ÌÆ®¹Ú½º±Û·Î¹ú °ø¸ðû¾àÀÏÁ¤, ¹ÌÆ®¹Ú½º±Û·Î¹úû±¸,¹ÌÆ®¹Ú½º±Û·Î¹ú ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,¹ÌÆ®¹Ú½º±Û·Î¹ú»óÀå, ¹ÌÆ®¹Ú½º±Û·Î¹ú °ø¸ðÁÖû¾àÀÏÁ¤, ¹ÌÆ®¹Ú½º±Û·Î¹ú °ø¸ð,¹ÌÆ®¹Ú½º±Û·Î¹úÁֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³
|
|
|