Á¾¸ñ¸í |
³ª³ëÆÀ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
417010 |
¾÷Á¾ |
ÀÏ¹Ý ¸ñÀû¿ë ±â°è Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
ÃÖÀ±¼º |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
´ëÀü±¤¿ª½Ã À¯¼º±¸ Å×Å©³ë2·Î 94-14 |
ȨÆäÀÌÁö |
www.nanotim.co.kr |
´ëÇ¥ÀüÈ |
042-719-3088 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
27,044 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
4,859 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
4,521 (¹é¸¸¿ø) |
ÀÚº»±Ý |
9,577 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
2,050,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,050,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
11,500 ~ 13,000 ¿ø |
û¾à°æÀï·ü |
1637.43:1 (ºñ·Ê 3275:1) |
È®Á¤°ø¸ð°¡ |
13,000 ¿ø |
°ø¸ð±Ý¾× |
26,650 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 512,500~615,000 ÁÖ / û¾àÇѵµ: 17,000~20,000 ÁÖ |
|
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2023.02.14 ~ 2023.02.15 |
°ø¸ðû¾àÀÏ |
2023.02.20 ~ 2023.02.21 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2023.02.23 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2023.02.23 |
ȯºÒÀÏ |
2023.02.23 |
»óÀåÀÏ |
2023.03.03 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
13,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 11,500 ~ 13,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
2,050,000 ÁÖ |
°ø¸ð±Ý¾× : 26,650 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,435,000~1,537,500 ÁÖ (70~75.%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
512,500~615,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 17,000~20,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2023.02.14 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê AM 10:30
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1,723.21:1 |
Àǹ«º¸À¯È®¾à
|
25.64%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2023.03.03 |
ÇöÀç°¡
|
13,420 ¿ø (0.52%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 81,638,000 |
1°³¿ù È®¾à | 249,368,000 |
3°³¿ù È®¾à | 225,359,000 |
6°³¿ù È®¾à | 122,960,000 |
¹ÌÈ®¾à | 1,970,116,000 |
ÇÕ°è | 0 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 25.64% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,830 |
2,649,441,000 |
1,723.21:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý ¹ÌÁ¦½Ã | 19 | 24,805,000 | 0.9% | 15,000¿ø ÀÌ»ó | 1495 | 2,189,680,000 | 82.6% | 13,000¿ø ÃÊ°ú ~ 15,000¿ø ¹Ì¸¸ | 94 | 134,736,000 | 5.1% | 13,000¿ø | 220 | 297,146,000 | 11.2% | 11,500¿ø ÃÊ°ú ~ 13,000¿ø ¹Ì¸¸ | 1 | 1,537,000 | 0.1% | 11,500¿ø | - | - | - | 11,500¿ø ¹Ì¸¸ | 1 | 1,537,000 | 0.1% | ÇÕ°è |
1,830°Ç |
2,649,441,000ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃÑ°è |
15,736,610,104 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
255,890,766 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃÑ°è |
15,480,719,338 |
±â¸» ¹ßÇàÁֽļö |
17,042,828 |
Àڻ갡ġ |
908¿ø |
ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2022³â 3ºÐ±â |
2021³â |
¼øÀÌÀÍ |
3,765,415,401 |
4,521,427,923 |
¹ßÇàÁֽļö |
17,042,828 |
893,792 |
ÁÖ´ç ÀÌÀÍ(EPS) |
295 |
5,059 |
°¡ÁßÆò±Õ EPS |
2,201 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
22,010¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀÍ°¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
908 |
22,010 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
13,569¿ø |
±¸ºÐ |
2022.09.30 | 2021.12.31 | 2020.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
156.22 % | 222.79 % | 0.00 % |
À¯µ¿ºñÀ² |
148.61 % | 124.94 % | 110.38 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
23.93 % | 41.02 % | 31.37 % |
¿µ¾÷ÀÌÀÍ·ü |
9.24 % | 16.53 % | 15.13 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
147,938.89 % | 86.03 % | 97.22 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
81,966.67 % | 103.14 % | 412.82 % |
|
ºÎäºñÀ² (%) |
|
|
À¯µ¿ºñÀ² (%) |
|
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
|
|
¿µ¾÷ÀÌÀÍ·ü (%) |
|
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
|
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
|
|
±¸ ºÐ |
2022.09.30 | 2021.12.31 | 2020.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
221 ¿ø | 5,058 ¿ø | -91 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
58.85 | 2.57 | -142.85 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
923 ¿ø | 12,332 ¿ø | -290 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
14.08 | 1.05 | -44.80 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
1,564 ¿ø | 30,256 ¿ø | 853 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
8.31 | 0.43 | 15.24 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
|
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
|
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
|
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
|
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
|
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
|
|
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ¿°ü¸® ¼ÒÀçÀÇ °³¹ß, Á¦Á¶ ¹× ÆǸŸ¦ ÁÖ¿ä »ç¾÷À¸·Î ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù. ´ç»çÀÇ ¿°ü¸® ¼ÒÀç Á¦Ç°Àº ÁÖ·Î ¹èÅ͸®ÆÑ, ICCU,
OBC µî Àü±âÂ÷ÀÇ ÇٽɺÎÇ°¿¡ »ç¿ëµÇ°í ÀÖÀ¸¸ç, ±× ¿Ü¿¡ Àü±âÂ÷ÀÇ ÀüÀÚ, ÀüÀåºÎÇ° ¹× È÷Åͺí·Ï, °¢Á¾ IT ÀüÀÚ±â±â¿¡ »ç¿ëµÇ°í ÀÖ½À´Ï´Ù. ´ç»ç°¡
Á¦Á¶ÇÏ´Â ¿°ü¸® ¼ÒÀç Á¦Ç°Àº Á¦Ç°Çüź°·Î °íü»óÅÂÀÎ °¸Æеå¿Í ¾×ü»óÅÂÀÎ °¸ÇÊ·¯·Î ±¸ºÐÇÒ ¼ö ÀÖÀ¸¸ç, 2022³â 3ºÐ±â ±âÁØÀ¸·Î ´©Àû ¸ÅÃâ¾×Àº
°¸Æеå 35.18%, °¸ÇÊ·¯ 58.35%, ±âŸ 6.47%ÀÔ´Ï´Ù.
ÃÖ±Ù¿¡´Â Àü±âÂ÷½ÃÀåÀÇ ±Þ¼ºÀå ¹× ÀÚµ¿Â÷ÀÇ °í¼º´ÉÈ¿¡ µû¶ó ÀÚµ¿Â÷ºÎÇ°ÀÇ ÀüÀÚÈ°¡ ±Þ¼ÓÇÏ°Ô ÃßÁøµÇ°í Àִµ¥, ÀüÀÚºÎÇ°ÀÇ ¼ÒÇüÈ,
°í¹ÐµµÈ¿¡ ÀÇÇØ ÀÌµé ¹ß¿·®ÀÌ ÇöÀúÇÏ°Ô Áõ°¡ÇÏ´Â °æÇâÀÌ Àֱ⠶§¹®¿¡ ¿ì¼öÇÑ ¹ß¿¼º´ÉÀ» °¡Áø ¿°ü¸® ¼ÒÀç Á¦Ç°ÀÌ ¿ä±¸µÇ°í ÀÖ½À´Ï´Ù.
´ç»ç°¡ ÆǸÅÇÏ´Â Àü±âÂ÷¿ë ¿°ü¸® ¼ÒÀç´Â È¿À²Àû ¿°ü¸®¸¦ º¸Á¶ÇÔÀ¸·Î½á Àü±âÂ÷ÀÇ ±Þ¼ÓÃæÀüÀ» °¡´ÉÇÏ°Ô Çϸç, ÀúºñÁß Æ¯¼ºÀ¸·Î Â÷ü ¹«°Ô¸¦
³·Ã߸ç, ¹èÅ͸®¿¡¼ ¹ß»ýÇÏ´Â ¿À» È¿°úÀûÀ¸·Î ¿ÜºÎ·Î ¹æÃâ½ÃÅ°¹Ç·Î ÈÀç¹ß»ýÀ§ÇèÀ» ³·Ãâ ¼ö ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õ¿ø, %) |
±¸ºÐ |
Ç°¸ñ |
2022³â 3ºÐ±â |
2021³â |
2020³â |
2019³â |
(Á¦7±â 3ºÐ±â) |
(Á¦6±â) |
(Á¦5±â) |
(Á¦4±â) |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
Á¦Ç° |
°¸ÇÊ·¯ |
15,548,161 |
58.35 |
10,012,676 |
37.02 |
564,253 |
3.88 |
- |
- |
°¸Æеå |
9,375,345 |
35.18 |
15,038,234 |
55.61 |
12,522,133 |
86.14 |
6,648,425 |
90.19 |
±âŸ |
1,312,158 |
4.92 |
1,374,925 |
5.08 |
1,435,646 |
9.88 |
721,986 |
9.79 |
¼Ò°è |
26,235,665 |
98.45 |
26,425,835 |
97.72 |
14,522,032 |
99.89 |
7,370,411 |
99.99 |
»óÇ° |
126,690 |
0.48 |
233,002 |
0.86 |
15,299 |
0.11 |
- |
- |
±âŸ |
285,016 |
1.07 |
384,924 |
1.42 |
- |
- |
900 |
0.01 |
ÇÕ°è |
26,647,371 |
100 |
27,043,761 |
100 |
14,537,331 |
100 |
7,371,311 |
100 |
3.À繫ÇöȲ
(1) À繫Àû
¼ºÀ强 |
[ ÃÖ±Ù 3°³³â ¼ºÀ强 ÁöÇ¥ ]
(´ÜÀ§: %) |
±¸ ºÐ |
2022³â |
2021³âµµ |
2020³âµµ |
2019³âµµ |
3ºÐ±â¸» |
¸ÅÃâ¾× ¼ºÀå·ü |
31.40% |
86.00% |
97.20% |
136.08% |
¸ÅÃâÃÑÀÌÀÍ ¼ºÀå·ü |
7.60% |
67.60% |
140.00% |
237.12% |
¿µ¾÷ÀÌÀͼºÀå·ü |
-26.60% |
103.20% |
411.80% |
ÈæÀÚÀüȯ |
¹ýÀμ¼Â÷°¨Àü°è¼Ó»ç¾÷ÀÌÀÍ ¼ºÀå·ü |
9.30% |
ÈæÀÚÀüȯ |
ÀûÀÚÀüȯ |
ÈæÀÚÀüȯ |
´ç±â¼øÀÌÀÍ ¼ºÀå·ü |
11.00% |
ÈæÀÚÀüȯ |
ÀûÀÚÀüȯ |
ÈæÀÚÀüȯ |
ÃÑÀڻ꼺Àå·ü |
13.30% |
83.40% |
64.20% |
58.75% |
(2) À繫Àû
¾ÈÁ¤¼º |
[ÃÖ±Ù 3°³³â À繫 ¾ÈÁ¤¼º ºñÀ²]
(´ÜÀ§: %) |
À繫ºñÀ² |
2022³âµµ 3ºÐ±â |
2021³â |
2020³â |
2019³â |
¾÷Á¾ Æò±Õ |
À¯µ¿ºñÀ² |
148.60% |
124.90% |
110.40% |
118.80% |
154.80% |
ºÎäºñÀ² |
156.20% |
222.80% |
- |
- |
95.76% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
42.60% |
46.50% |
44.00% |
38.70% |
27.01% |
ÀÌÀÚº¸»óºñÀ²(¹è) |
12.56 |
10.85 |
4.39 |
1.81 |
4.77 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º ¸í |
°ü°è |
ÁÖ½ÄÀÇ |
°ø¸ð Àü |
°ø¸ð ÈÄ |
»óÀåÈÄ ¸ÅµµÁ¦ÇÑ ±â°£ |
Á¾·ù |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
±â°£ |
Áֽļö |
ÁöºÐÀ² |
ÃÖ´ë |
ÃÖÀ±¼º |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
10,213,256 |
59.93% |
10,213,256 |
53.32% |
»óÀåÀϷκÎÅÍ 1³â 6°³¿ù |
10,213,256 |
53.32% |
ÁÖÁÖµî |
¼Ò °è |
- |
10,213,256 |
59.93% |
10,213,256 |
53.32% |
- |
10,213,256 |
53.32% |
1% |
±â¼ú½Å¿ëº¸Áõ±â±Ý |
- |
º¸ÅëÁÖ |
1,450,080 |
8.51% |
435,024 |
2.27% |
- |
- |
- |
ÀÌ»ó |
507,528 |
2.65% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
507,528 |
2.65% |
¡¡ |
507,528 |
2.65% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
507,528 |
2.65% |
¡¡ |
¾ÆÁÖÁÁÀº±â¼ú |
- |
º¸ÅëÁÖ |
1,205,478 |
7.07% |
361,643 |
1.89% |
- |
- |
- |
¡¡ |
±ÝÀ¶Æݵå |
421,917 |
2.20% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
421,917 |
2.20% |
¡¡ |
¡¡ |
421,918 |
2.20% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
421,918 |
2.20% |
¡¡ |
¾ÆÁÖÁÁÀº±×·Î¾²2È£ |
- |
º¸ÅëÁÖ |
964,383 |
5.66% |
289,315 |
1.51% |
- |
- |
- |
¡¡ |
ÅõÀÚÁ¶ÇÕ |
337,534 |
1.76% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
337,534 |
1.76% |
¡¡ |
¡¡ |
337,534 |
1.76% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
337,534 |
1.76% |
¡¡ |
¿£¿¡ÀÌÄ¡-¾ÆÁÖµðÁöÅÐ |
- |
º¸ÅëÁÖ |
723,287 |
4.24% |
216,986 |
1.13% |
- |
- |
- |
¡¡ |
Çõ½ÅÆݵå |
253,150 |
1.32% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
253,150 |
1.32% |
¡¡ |
¡¡ |
253,151 |
1.32% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
253,151 |
1.32% |
¡¡ |
¸ðºô¸®Æ¼ Á¦1È£ |
- |
º¸ÅëÁÖ |
760,000 |
4.46% |
760,000 |
3.97% |
- |
- |
- |
¡¡ |
ÅõÀÚÁ¶ÇÕ |
¡¡ |
Çѱ¹ÅõÀÚ ¼ºÀå±â¾÷ |
- |
º¸ÅëÁÖ |
639,608 |
3.75% |
390,237 |
2.04% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
390,237 |
2.04% |
¡¡ |
½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ 1È£ |
249,371 |
1.30% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
249,371 |
1.30% |
¡¡ |
¾Æµ¨ÄÉÀÌÆÄÆ®³Ê½º |
- |
º¸ÅëÁÖ |
384,032 |
2.25% |
232,082 |
1.21% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
232,082 |
1.21% |
¡¡ |
½Å¼ºÀåÁ¦1È£Á¶ÇÕ |
151,950 |
0.79% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
151,950 |
0.79% |
¡¡ |
¼Ò °è |
- |
6,126,868 |
35.94% |
6,126,868 |
31.97% |
- |
4,063,900 |
21.22% |
¼Ò¾× |
¸ðºô¸®Æ¼ Á¦2È£ |
- |
º¸ÅëÁÖ |
90,744 |
0.53% |
90,744 |
0.47% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
90,744 |
0.47% |
ÁÖÁÖ |
ÅõÀÚÁ¶ÇÕ |
¡¡ |
´ë½ÅÁõ±Ç ÁÖ½Äȸ»ç |
- |
º¸ÅëÁÖ |
157,480 |
0.92% |
157,480 |
0.82% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
157,480 |
0.82% |
¡¡ |
(½ÅŹ) |
¡¡ |
ÇÏÀÌÅõÀÚÁõ±Ç |
- |
º¸ÅëÁÖ |
157,480 |
0.92% |
96,080 |
0.50% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
96,080 |
0.50% |
¡¡ |
ÁÖ½Äȸ»ç |
61,400 |
0.32% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
61,400 |
0.32% |
¡¡ |
À̺£½ºÆ®ÅõÀÚÁõ±Ç |
- |
º¸ÅëÁÖ |
157,480 |
0.92% |
96,080 |
0.50% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
96,080 |
0.50% |
¡¡ |
ÁÖ½Äȸ»ç |
61,400 |
0.32% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
61,400 |
0.32% |
¡¡ |
Çѱ¹ÅõÀÚ |
- |
º¸ÅëÁÖ |
78,740 |
0.46% |
48,041 |
0.25% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
48,041 |
0.25% |
¡¡ |
(Áö´Ï Pre-IPO |
¡¡ |
¹ë·±½º»ç¸ð½ÅŹ 2È£) |
30,699 |
0.16% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
30,699 |
0.16% |
¡¡ |
¿ì¸®»çÁÖÁ¶ÇÕ |
- |
º¸ÅëÁÖ |
60,780 |
0.36% |
60,780 |
0.32% |
- |
- |
- |
¡¡ |
¼Ò °è |
- |
702,704 |
4.11% |
702,704 |
3.66% |
- |
641,924 |
3.35% |
°ø¸ð |
°ø¸ðÁÖÁÖ |
º¸ÅëÁÖ |
- |
- |
2,050,000 |
10.70% |
- |
- |
- |
¼Ò °è |
- |
- |
- |
2,050,000 |
10.70% |
- |
- |
- |
Àǹ«Àμö |
Çѱ¹ÅõÀÚÁõ±Ç(ÁÖ) |
º¸ÅëÁÖ |
- |
- |
61,500 |
0.32% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
61,500 |
0.32% |
ÇÕ °è |
- |
17,042,828 |
100.00% |
19,154,328 |
100.00% |
- |
14,980,580 |
78.21% |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§:
¹é¸¸¿ø) |
±¸ºÐ |
2022³â 09¿ù 30ÀÏ |
2021³â 12¿ù 31ÀÏ |
2020³â 12¿ù 31ÀÏ |
2019³â 12¿ù 31ÀÏ |
(Á¦7±â 3ºÐ±â) |
(Á¦6±â) |
(Á¦5±â) |
(Á¦4±â) |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
µ¿Çöȸ°è¹ýÀÎ |
µ¿Çöȸ°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾ÊÀº |
°¨»ç¹ÞÁö ¾ÊÀº |
(°ËÅä) |
(ÀûÁ¤) |
À繫Á¦Ç¥ |
À繫Á¦Ç¥ |
[À¯µ¿ÀÚ»ê] |
11,263,053,155 |
12,099,139,691 |
6,626,194,339 |
5,132,525,127 |
- ´çÁÂÀÚ»ê |
7,205,072,885 |
9,470,394,134 |
5,836,225,658 |
3,858,458,640 |
- Àç°íÀÚ»ê |
4,057,980,270 |
2,628,745,557 |
789,968,681 |
1,274,066,487 |
[ºñÀ¯µ¿ÀÚ»ê] |
29,057,528,964 |
23,480,457,617 |
12,776,454,725 |
6,682,511,255 |
- ÅõÀÚÀÚ»ê |
192,541,756 |
91,134,764 |
103,560 |
0 |
- À¯ÇüÀÚ»ê |
27,754,351,309 |
22,448,604,727 |
12,323,360,299 |
6,576,278,245 |
- ¹«ÇüÀÚ»ê |
255,890,766 |
279,113,656 |
63,675,839 |
5,038,773 |
- ±âŸºñÀ¯µ¿ÀÚ»ê |
854,745,133 |
661,604,470 |
389,315,027 |
101,194,237 |
ÀÚ»êÃÑ°è |
40,320,582,119 |
35,579,597,308 |
19,402,649,064 |
11,815,036,382 |
[À¯µ¿ºÎä] |
7,579,657,989 |
9,684,275,931 |
6,003,588,480 |
4,319,647,815 |
[ºñÀ¯µ¿ºÎä] |
17,004,314,026 |
14,872,493,833 |
18,344,979,507 |
11,033,283,896 |
ºÎäÃÑ°è |
24,583,972,015 |
24,556,769,764 |
24,348,567,987 |
15,352,931,711 |
[ÀÚº»±Ý] |
8,521,414,000 |
446,896,000 |
318,000,000 |
318,000,000 |
[ÀÚº»À׿©±Ý] |
3,758,869,058 |
11,100,238,738 |
- |
- |
[±âŸÀÚº»] |
591,499,224 |
376,280,385 |
196,120,782 |
64,404,492 |
[ÀÌÀÍÀ׿©±Ý] |
2,864,827,822 |
-900,587,579 |
-5,460,039,705 |
-3,920,299,821 |
ÀÚº»ÃÑ°è |
15,736,610,104 |
11,022,827,544 |
-4,945,918,923 |
-3,537,895,329 |
±¸ºÐ |
2022.01~2022.09 |
2021.01~2021.12 |
2020.01~2020.12 |
2019.01~2019.12 |
¸ÅÃâ¾× |
26,647,370,578 |
27,043,759,600 |
14,537,331,215 |
7,371,310,840 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
2,462,049,585 |
4,469,633,073 |
2,200,027,544 |
429,878,799 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
3,765,415,401 |
4,521,427,923 |
-1,551,230,571 |
203,086,259 |
ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
221 |
265 |
-91 |
12 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼ µ¿»ç ¹× À¯»çȸ»ç 2021³â ±âÁØ ¿ä¾à À繫ÇöȲ
¡½ |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
³ª³ëÆÀ |
õº¸ |
Èļº |
¿¤¾Ø¿¡ÇÁ |
SKC |
ȸ°è±âÁØ |
K-IFRS °³º° |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
12,099 |
227,645 |
182,190 |
1,070,617 |
1,820,031 |
[ºñÀ¯µ¿ÀÚ»ê] |
23,480 |
176,949 |
176,949 |
461,582 |
4,360,102 |
ÀÚ»êÃÑ°è |
35,580 |
404,594 |
616,334 |
1,532,199 |
6,180,133 |
[À¯µ¿ºÎä] |
9,684 |
68,053 |
161,988 |
398,277 |
1,720,045 |
[ºñÀ¯µ¿ºÎä] |
14,872 |
30,486 |
170,888 |
498,732 |
2,177,726 |
ºÎäÃÑ°è |
24,557 |
98,539 |
332,876 |
897,009 |
3,897,772 |
[ÀÚº»±Ý] |
447 |
5,060 |
46,303 |
17,405 |
189,341 |
ÀÚº»ÃÑ°è |
11,023 |
306,055 |
283,459 |
635,190 |
2,282,361 |
¸ÅÃâ¾× |
27,044 |
271,579 |
381,257 |
970,761 |
3,396,057 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
4,470 |
50,629 |
58,139 |
44,252 |
464,743 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
4,521 |
48,015 |
31,279 |
-112,263 |
342,340 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
4,521 |
43,770 |
22,564 |
-113,093 |
220,853 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
³ª³ëÆÀ IPO°ø¸ð,³ª³ëÆÀ °ø¸ðÀÏÁ¤,³ª³ëÆÀ °ø¸ðÁÖ,³ª³ëÆÀ »óÀå,³ª³ëÆÀ û¾àÀÏÁ¤,³ª³ëÆÀ °ø¸ð°¡,³ª³ëÆÀ û¾à°æÀï·ü,³ª³ëÆÀ °ø¸ðÁֽļö,³ª³ëÆÀ È®Á¤°ø¸ð°¡,³ª³ëÆÀ °ø¸ð±Ý¾×,³ª³ëÆÀ °ø¸ðºÐ¼®,³ª³ëÆÀ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|